XML 105 R83.htm IDEA: XBRL DOCUMENT v3.22.0.1
DEFINED BENEFIT RETIREMENT PLAN (Details)
£ in Thousands, $ in Thousands
12 Months Ended
Dec. 24, 2022
USD ($)
Dec. 25, 2021
USD ($)
item
$ / £
Dec. 25, 2021
GBP (£)
item
Dec. 26, 2020
USD ($)
$ / £
Dec. 28, 2019
USD ($)
Defined Benefit Plan Disclosure [Line Items]          
Pension retirement benefits to qualified employees as percent of final salary per year of service   1.67% 1.67%    
Eligibility age   65 years 65 years    
Active members of defined benefit retirement income plan | item   0 0    
Foreign currency exchange rate used to translate the net pension liability | $ / £   1.308   1.356  
Projected Benefit Obligation          
Beginning balance $ 761,706 $ 860,173   $ 744,403  
Interest cost   9,896   12,954  
Prior service costs - GMP equalization       949  
Benefits paid   (22,952)   (18,212)  
Actuarial (gain) loss   (77,379)   87,855  
Currency translation   (8,032)   32,224  
Ending balance   761,706   860,173  
Plan Assets          
Fair value beginning balance 761,170 741,650   604,396  
Employer contributions   1,924   35,399  
Actual return on plan assets   48,637   89,988  
Benefits paid   (22,952)   (18,212)  
Currency translation   (8,089)   30,079  
Fair value ending balance   761,170   741,650  
Funded status          
Funded status   (536)   (118,523) $ (140,007)
Accumulated other comprehensive income (loss)          
Balance at the beginning of the period $ (60,940) (165,258)   (143,726)  
Actuarial gain (loss)   102,529   (16,731)  
Currency translation gain (loss)   1,239   (3,987)  
Prior service costs amortization   550   (814)  
Balance at the end of the period   $ (60,940)   $ (165,258)  
Weighted average actuarial assumptions used to determine the benefit obligation          
Discount rate   1.90%   1.40%  
CPI inflation   2.70%   2.00%  
RPI inflation   3.30%   2.90%  
Defined Benefit Plan, Net Periodic Benefit Cost (Credit) [Abstract]          
Interest cost   $ 9,896   $ 12,954  
Expected return on plan assets   (27,763)   (23,215)  
Amortization of prior service cost   550   513  
Amortization of actuarial loss   2,750   2,437  
Net periodic benefit expense (benefit)   $ (14,567)   $ (7,311)  
Weighted average actuarial assumptions used to determine expense          
Discount rate   1.15% 1.15% 2.05%  
Expected return on plan assets   3.96% 3.96% 4.18%  
CPI Inflation   2.00% 2.00% 2.15%  
RPI Inflation   2.90% 2.90% 3.05%  
Limit on employer contributions per annum   $ 17,765 £ 13,100    
Administrative costs of the Plan   1,763 £ 1,300    
Expected pension benefit payments          
2022   23,045      
2023   23,850      
2024   24,650      
2025   25,455      
2026   26,260      
Years 2027 - 2031   $ 144,400      
Weighted average maturity period of corporate bond portfolio   13 years 13 years    
Forecast          
Weighted average actuarial assumptions used to determine expense          
Expected return on plan assets 3.48%