XML 104 R89.htm IDEA: XBRL DOCUMENT v3.20.4
DEFINED BENEFIT RETIREMENT PLAN (Details)
£ in Thousands, $ in Thousands
12 Months Ended
Dec. 25, 2021
USD ($)
Dec. 26, 2020
USD ($)
item
$ / £
Dec. 26, 2020
GBP (£)
item
Dec. 28, 2019
USD ($)
$ / £
Dec. 29, 2018
USD ($)
Dec. 29, 2018
GBP (£)
Defined Benefit Plan Disclosure [Line Items]            
Pension retirement benefits to qualified employees as percent of final salary per year of service   1.67% 1.67%      
Eligibility age   65 years 65 years      
Active members of defined benefit retirement income plan | item   0 0      
Foreign currency exchange rate used to translate the net pension liability | $ / £   1.308   1.356    
Projected Benefit Obligation            
Beginning balance $ 860,173 $ 744,403   $ 647,440    
Interest cost   12,954   16,923    
Prior service costs - GMP equalization   949 £ 711     £ 9,500
Benefits paid   (18,212)   (20,769)    
Actuarial (gain) loss   87,855   79,485    
Currency translation   32,224   21,324    
Ending balance   860,173   744,403 $ 647,440  
Plan Assets            
Fair value beginning balance 741,650 604,396   503,536    
Employer contributions   35,399   18,461    
Actual return on plan assets   89,988   86,081    
Benefits paid   (18,212)   (20,769)    
Currency translation   30,079   17,087    
Fair value ending balance   741,650   604,396 503,536  
Funded status            
Funded status   (118,523)   (140,007) (143,904)  
Accumulated other comprehensive income (loss)            
Balance at the beginning of the period $ (165,258) (143,726)   (130,188)    
Actuarial gain (loss)   (16,731)   (10,839)    
Currency translation gain (loss)   (3,987)   (2,699)    
Prior service costs - GMP equalization   (814)        
Balance at the end of the period   $ (165,258)   $ (143,726) $ (130,188)  
Weighted average actuarial assumptions used to determine the benefit obligation            
Discount rate   1.40%   2.05%    
CPI inflation   2.00%   2.15%    
RPI inflation   2.90%   3.05%    
Net Periodic Benefit Cost:            
Interest cost   $ 12,954   $ 16,923    
Expected return on plan assets   (23,215)   (20,000)    
Amortization of prior service cost   513   513    
Amortization of actuarial loss   2,437   2,051    
Net periodic benefit expense (benefit)   $ (7,311)   $ (513)    
Weighted average actuarial assumptions used to determine expense            
Discount rate   2.05% 2.05% 2.90%    
Expected return on plan assets   4.18% 4.18% 4.25%    
CPI Inflation   2.15% 2.15% 2.20%    
RPI Inflation   3.05% 3.05% 3.30%    
Limit on employer contributions per annum   $ 17,765 £ 13,100      
Administrative costs of the Plan   1,763 £ 1,300      
Expected pension benefit payments            
2021   19,935        
2022   20,477        
2023   21,155        
2024   21,698        
2025   22,376        
Years 2026 - 2030   $ 122,727        
Weighted average maturity period of corporate bond portfolio   13 years 13 years      
Forecast            
Weighted average actuarial assumptions used to determine expense            
Expected return on plan assets 3.96%