XML 78 R90.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
DEFINED BENEFIT RETIREMENT PLAN (Details)
£ in Thousands, $ in Thousands
12 Months Ended
Dec. 28, 2019
USD ($)
item
$ / £
Dec. 28, 2019
GBP (£)
item
Dec. 29, 2018
USD ($)
$ / £
Dec. 30, 2017
USD ($)
Defined Benefit Plan [Abstract]        
Pension retirement benefits to qualified employees as percent of final salary per year of service 1.67% 1.67%    
Eligibility age 65 years 65 years    
Active members of defined benefit retirement income plan | item 0 0    
Foreign currency exchange rate used to translate the net pension liability | $ / £ 1.308   1.269  
Net periodic benefit cost $ 3,008      
Projected Benefit Obligation        
Beginning balance 647,440   $ 783,301  
Interest cost 16,923   17,878  
Prior service costs - GMP equalization   £ 9,500 12,056  
Benefits paid (20,769)   (28,207)  
Actuarial (gain) loss 79,485   (95,480)  
Currency translation 21,324   (42,108)  
Ending balance 744,403   647,440  
Plan Assets        
Fair value beginning balance 503,536   593,749  
Employer contributions 18,461   1,537  
Actual return on plan assets 86,081   (32,120)  
Benefits paid (20,769)   (28,207)  
Currency translation 17,087   (31,423)  
Fair value ending balance 604,396   503,536  
Funded status        
Funded status (140,007)   (143,904) $ (189,552)
Accumulated other comprehensive income (loss)        
Balance at the beginning of the period (130,188)   (168,250)  
Actuarial gain (loss) (10,839)   44,760  
Prior service costs - GMP equalization     (12,056)  
Currency translation gain (loss) (2,699)   5,358  
Balance at the end of the period $ (143,726)   $ (130,188)  
Weighted average actuarial assumptions used to determine the benefit obligation        
Discount rate 2.05%   2.90%  
CPI inflation 2.15%   2.20%  
RPI inflation 3.05%   3.30%  
Net Periodic Benefit Cost:        
Interest cost $ 16,923   $ 17,878  
Expected return on plan assets (20,000)   (23,175)  
Amortization of prior service cost 513   0  
Amortization of actuarial loss 2,051   3,046  
Net periodic benefit expense (benefit) $ (513)   $ (2,251)  
Weighted average actuarial assumptions used to determine expense        
Discount rate 2.90% 2.90% 2.55%  
Expected return on plan assets 4.25% 4.25% 4.29%  
CPI Inflation 2.20% 2.20% 2.20%  
RPI Inflation 3.30% 3.30% 3.30%  
Limit on employer contributions per annum $ 17,132 £ 13,100    
Administrative costs of the Plan 1,700 £ 1,300    
Expected pension benefit payments        
2020 21,840      
2021 22,494      
2022 23,148      
2023 23,802      
2024 24,587      
Years 2024 - 2029 $ 134,442      
Weighted average maturity period of corporate bond portfolio 13 years 13 years