XML 104 R36.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
ACQUISITIONS (Tables)
12 Months Ended
Dec. 28, 2019
Business Combinations [Abstract]  
Schedule of Business Acquisitions, by Acquisition The following table summarizes the fair values of the assets acquired and liabilities assumed of Walpar as of the date of acquisition:
    
 
 
At August 3, 2018
Current assets
 
$
13,210

Customer relationships
 
28,500

Trade name
 
3,500

Goodwill
 
45,453

     Total fair value of assets acquired
 
$
90,663

Current liabilities
 
2,197

Deferred taxes
 
7,579

     Total fair value of liabilities assumed
 
$
9,776

Non-controlling interests
 
23,082

     Net assets acquired
 
$
57,805


The following table summarizes the fair values of the assets acquired and liabilities assumed of Convert at the date of acquisition:
 
 
At August 3, 2018
Current assets
 
$
18,349

Other assets
 
3,166

Patent and Proprietary Technology
 
16,554

Trade name
 
8,701

Goodwill
 
42,169

     Total fair value of assets acquired
 
$
88,939

Current liabilities
 
5,376

Contingent consideration liability
 
19,497

Deferred taxes
 
6,061

     Total fair value of liabilities assumed
 
$
30,934

Non-controlling interests
 
14,501

     Net assets acquired
 
$
43,504


Pro forma results of operations The Company's Consolidated Statements of Earnings for the fiscal year ended December 28, 2019 included net sales from acquisitions of $117,296. In aggregate, these acquisitions did not contribute net earnings to the Company's consolidated 2019 results. The proforma effect of these acquisitions on the 2019, 2018, and 2017 Consolidated Statements of Earnings is as follows:
 
 
Fifty-two Weeks Ended December 28, 2019
 
Fifty-two Weeks Ended December 29, 2018
 
Fifty-two Weeks Ended December 30, 2017
Net sales
 
$
2,772,150

 
$
2,842,162

 
$
2,818,035

Net earnings
 
154,302

 
98,292

 
122,407

Earnings per share-diluted
 
7.09

 
4.38

 
5.39