XML 129 R102.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
GUARANTOR/NON-GUARANTOR FINANCIAL INFORMATION (Details 4) - USD ($)
$ in Thousands
12 Months Ended 68 Months Ended
Dec. 28, 2019
Dec. 29, 2018
Dec. 30, 2017
Dec. 28, 2019
Cash flows from operating activities:        
Net earnings $ 159,466 $ 100,306 $ 122,319  
Adjustments to reconcile net earnings to net cash flows from operations:        
Depreciation and amortization 82,264 82,827 84,957  
Noncash loss on trading securities (172) (62) 237  
Contribution to defined benefit pension plan (18,461) (1,537) (40,245)  
Impairment of property, plant and equipment 0 5,000 0  
Impairment of goodwill & intangible assets 0 15,780 0  
Loss from divestiture of grinding media business 0 6,084 0  
Stock-based compensation 11,587 10,392 10,706  
Defined benefit pension plan expense (benefit) (513) (2,251) 648  
(Gain) loss on sale of property, plant and equipment (2,513) (225) (3,924)  
Equity in earnings in nonconsolidated subsidiaries 0 0 0  
Deferred income taxes 3,940 (1,659) 39,755  
Changes in assets and liabilities (net of acquisitions):        
Net working capital 80,234 (46,620) (75,185)  
Other noncurrent liabilities (1,274) (10,888) (7,228)  
Income taxes payable (refundable) (6,944) (4,139) 1,108  
Net cash flows from operating activities 307,614 153,008 133,148  
Cash flows from investing activities:        
Purchase of property, plant and equipment (97,425) (71,985) (55,266)  
Proceeds from sale of assets 5,556 63,103 8,185  
Acquisitions, net of cash acquired (81,841) (143,020) (5,362)  
Proceeds from settlement of net investment hedge 11,184 (1,621) 5,123  
Investments in nonconsolidated subsidiaries (6,169) 0 0  
Other, net 545 (1,922) (2,295)  
Net cash flows used in investing activities (168,150) (155,445) (49,615)  
Cash flows from financing activities:        
Borrowings (payments) under short-term agreements 11,327 10,543 (585)  
Proceeds from long-term borrowings 31,000 251,655 0  
Principal payments on long-term borrowings (10,768) (262,191) (887)  
Settlement of financial derivative   2,467    
Debt issuance costs 0 (2,322) 0  
Dividends paid (32,642) (33,726) (33,862)  
Dividends to noncontrolling interest (7,737) (7,055) (5,674)  
Intercompany dividends 0 0 0  
Purchase of noncontrolling interest 0 0 0  
Intercompany interest on long-term note 0      
Purchase of noncontrolling interest (27,845) (5,510) 0  
Proceeds from exercises under stock plans 13,619 7,357 35,159  
Purchase of treasury shares (62,915) (114,805) 0 $ (795,549)
Purchase of common treasury shares - stock plan exercises (12,989) (3,589) (26,161)  
Net cash flows used in financing activities (98,950) (162,110) (32,010)  
Effect of exchange rate changes on cash and cash equivalents (182) (15,048) 27,682  
Net change in cash and cash equivalents 40,332 (179,595) 79,205  
Cash, cash equivalents, and restricted cash—beginning of year 313,210 492,805 413,600  
Cash, cash equivalents, and restricted cash—end of year 353,542 313,210 492,805 353,542
Eliminations        
Cash flows from operating activities:        
Net earnings (112,439) (104,164) (105,852)  
Adjustments to reconcile net earnings to net cash flows from operations:        
Depreciation and amortization 0 0 0  
Noncash loss on trading securities 0 0 0  
Contribution to defined benefit pension plan 0 0 0  
Impairment of property, plant and equipment   0    
Impairment of goodwill & intangible assets   0    
Loss from divestiture of grinding media business   0    
Stock-based compensation 0 0 0  
Defined benefit pension plan expense (benefit) 0 0 0  
(Gain) loss on sale of property, plant and equipment 0 0 0  
Equity in earnings in nonconsolidated subsidiaries 112,082 105,687 106,023  
Deferred income taxes 0 0 0  
Changes in assets and liabilities (net of acquisitions):        
Net working capital 355 (1,769) (306)  
Other noncurrent liabilities 0 0 0  
Income taxes payable (refundable) 0 0 0  
Net cash flows from operating activities (2) (246) (135)  
Cash flows from investing activities:        
Purchase of property, plant and equipment 0 0 0  
Proceeds from sale of assets 0 0 0  
Acquisitions, net of cash acquired 0 0 0  
Proceeds from settlement of net investment hedge 0 0 0  
Investments in nonconsolidated subsidiaries 0      
Other, net 2 246 135  
Net cash flows used in investing activities 2 246 135  
Cash flows from financing activities:        
Borrowings (payments) under short-term agreements 0 0 0  
Proceeds from long-term borrowings 0 0    
Principal payments on long-term borrowings 0 0 0  
Settlement of financial derivative   0    
Debt issuance costs   0    
Dividends paid 0 0 0  
Dividends to noncontrolling interest 0 0 0  
Intercompany dividends 0 0 0  
Purchase of noncontrolling interest 0 0 0  
Intercompany interest on long-term note 0      
Purchase of noncontrolling interest 0 0    
Proceeds from exercises under stock plans 0 0 0  
Purchase of treasury shares 0 0    
Purchase of common treasury shares - stock plan exercises 0 0 0  
Net cash flows used in financing activities 0 0 0  
Effect of exchange rate changes on cash and cash equivalents 0 0 0  
Net change in cash and cash equivalents 0 0 0  
Cash, cash equivalents, and restricted cash—beginning of year 0 0 0  
Cash, cash equivalents, and restricted cash—end of year 0 0 0 0
Parent        
Cash flows from operating activities:        
Net earnings 153,769 94,351 116,240  
Adjustments to reconcile net earnings to net cash flows from operations:        
Depreciation and amortization 26,734 26,155 26,237  
Noncash loss on trading securities 0 0 0  
Contribution to defined benefit pension plan 0 0 0  
Impairment of property, plant and equipment   0    
Impairment of goodwill & intangible assets   0    
Loss from divestiture of grinding media business   2,518    
Stock-based compensation 11,587 10,392 10,706  
Defined benefit pension plan expense (benefit) 0 0 0  
(Gain) loss on sale of property, plant and equipment 133 57 (664)  
Equity in earnings in nonconsolidated subsidiaries (104,182) (68,383) (83,877)  
Deferred income taxes (3,120) 1,532 10,307  
Changes in assets and liabilities (net of acquisitions):        
Net working capital 103,019 (17,681) (23,943)  
Other noncurrent liabilities (505) (7,345) (140)  
Income taxes payable (refundable) 1,714 (6,176) (11,837)  
Net cash flows from operating activities 189,149 35,420 43,029  
Cash flows from investing activities:        
Purchase of property, plant and equipment (59,394) (25,255) (20,460)  
Proceeds from sale of assets 87 44 748  
Acquisitions, net of cash acquired 0 (57,805) 0  
Proceeds from settlement of net investment hedge 11,184 (1,621) 5,123  
Investments in nonconsolidated subsidiaries (3,500)      
Other, net (14,964) 69,714 684  
Net cash flows used in investing activities (66,587) (14,923) (13,905)  
Cash flows from financing activities:        
Borrowings (payments) under short-term agreements 0 0 0  
Proceeds from long-term borrowings 31,000 245,936    
Principal payments on long-term borrowings (10,000) (261,219) 0  
Settlement of financial derivative   2,467    
Debt issuance costs   (2,322)    
Dividends paid (32,642) (33,726) (33,862)  
Dividends to noncontrolling interest 0 0 0  
Intercompany dividends 65,651 168,757 22,662  
Purchase of noncontrolling interest (13,284) (3,492) (10,818)  
Intercompany interest on long-term note 0      
Purchase of noncontrolling interest (22,805) 0    
Proceeds from exercises under stock plans 13,619 7,357 35,159  
Purchase of treasury shares (62,915) (114,805)    
Purchase of common treasury shares - stock plan exercises (12,989) (3,589) (26,161)  
Net cash flows used in financing activities (44,365) 430 (13,020)  
Effect of exchange rate changes on cash and cash equivalents 0 0 0  
Net change in cash and cash equivalents 78,197 20,927 16,104  
Cash, cash equivalents, and restricted cash—beginning of year 104,256 83,329 67,225  
Cash, cash equivalents, and restricted cash—end of year 182,453 104,256 83,329 182,453
Guarantors        
Cash flows from operating activities:        
Net earnings 75,581 77,679 52,562  
Adjustments to reconcile net earnings to net cash flows from operations:        
Depreciation and amortization 13,518 13,959 15,003  
Noncash loss on trading securities 0 0 0  
Contribution to defined benefit pension plan 0 0 0  
Impairment of property, plant and equipment   0    
Impairment of goodwill & intangible assets   0    
Loss from divestiture of grinding media business   0    
Stock-based compensation 0 0 0  
Defined benefit pension plan expense (benefit) 0 0 0  
(Gain) loss on sale of property, plant and equipment 240 (37) 8  
Equity in earnings in nonconsolidated subsidiaries (7,900) (37,304) (22,146)  
Deferred income taxes 0 1,791 0  
Changes in assets and liabilities (net of acquisitions):        
Net working capital (36,781) (13,962) (25,717)  
Other noncurrent liabilities (5) 615 0  
Income taxes payable (refundable) (2,012) (1,303) 728  
Net cash flows from operating activities 42,641 41,438 20,438  
Cash flows from investing activities:        
Purchase of property, plant and equipment (1,592) (13,115) (9,454)  
Proceeds from sale of assets 48 268 3  
Acquisitions, net of cash acquired (63,141) 0 0  
Proceeds from settlement of net investment hedge 0 0 0  
Investments in nonconsolidated subsidiaries 0      
Other, net 14,210 (42,667) (22,777)  
Net cash flows used in investing activities (50,475) (55,514) (32,228)  
Cash flows from financing activities:        
Borrowings (payments) under short-term agreements 0 0 0  
Proceeds from long-term borrowings 0 0    
Principal payments on long-term borrowings 0 0 0  
Settlement of financial derivative   0    
Debt issuance costs   0    
Dividends paid 0 0 0  
Dividends to noncontrolling interest 0 0 0  
Intercompany dividends 53,676 11,296 0  
Purchase of noncontrolling interest 0 3,492 10,818  
Intercompany interest on long-term note (45,155)      
Purchase of noncontrolling interest 0 0    
Proceeds from exercises under stock plans 0 0 0  
Purchase of treasury shares 0 0    
Purchase of common treasury shares - stock plan exercises 0 0 0  
Net cash flows used in financing activities 8,521 14,788 10,818  
Effect of exchange rate changes on cash and cash equivalents (36) (498) 205  
Net change in cash and cash equivalents 651 214 (767)  
Cash, cash equivalents, and restricted cash—beginning of year 5,518 5,304 6,071  
Cash, cash equivalents, and restricted cash—end of year 6,169 5,518 5,304 6,169
Non- Guarantors        
Cash flows from operating activities:        
Net earnings 42,555 32,440 59,369  
Adjustments to reconcile net earnings to net cash flows from operations:        
Depreciation and amortization 42,012 42,713 43,717  
Noncash loss on trading securities (172) (62) 237  
Contribution to defined benefit pension plan (18,461) (1,537) (40,245)  
Impairment of property, plant and equipment   5,000    
Impairment of goodwill & intangible assets   15,780    
Loss from divestiture of grinding media business   3,566    
Stock-based compensation 0 0 0  
Defined benefit pension plan expense (benefit) (513) (2,251) 648  
(Gain) loss on sale of property, plant and equipment (2,886) (245) (3,268)  
Equity in earnings in nonconsolidated subsidiaries 0 0 0  
Deferred income taxes 7,060 (4,982) 29,448  
Changes in assets and liabilities (net of acquisitions):        
Net working capital 13,641 (13,208) (25,219)  
Other noncurrent liabilities (764) (4,158) (7,088)  
Income taxes payable (refundable) (6,646) 3,340 12,217  
Net cash flows from operating activities 75,826 76,396 69,816  
Cash flows from investing activities:        
Purchase of property, plant and equipment (36,439) (33,615) (25,352)  
Proceeds from sale of assets 5,421 62,791 7,434  
Acquisitions, net of cash acquired (18,700) (85,215) (5,362)  
Proceeds from settlement of net investment hedge 0 0 0  
Investments in nonconsolidated subsidiaries (2,669)      
Other, net 1,297 (29,215) 19,663  
Net cash flows used in investing activities (51,090) (85,254) (3,617)  
Cash flows from financing activities:        
Borrowings (payments) under short-term agreements 11,327 10,543 (585)  
Proceeds from long-term borrowings 0 5,719    
Principal payments on long-term borrowings (768) (972) (887)  
Settlement of financial derivative   0    
Debt issuance costs   0    
Dividends paid 0 0 0  
Dividends to noncontrolling interest (7,737) (7,055) (5,674)  
Intercompany dividends (119,327) (180,053) (22,662)  
Purchase of noncontrolling interest 13,284 0 0  
Intercompany interest on long-term note 45,155      
Purchase of noncontrolling interest (5,040) (5,510)    
Proceeds from exercises under stock plans 0 0 0  
Purchase of treasury shares 0 0    
Purchase of common treasury shares - stock plan exercises 0 0 0  
Net cash flows used in financing activities (63,106) (177,328) (29,808)  
Effect of exchange rate changes on cash and cash equivalents (146) (14,550) 27,477  
Net change in cash and cash equivalents (38,516) (200,736) 63,868  
Cash, cash equivalents, and restricted cash—beginning of year 203,436 404,172 340,304  
Cash, cash equivalents, and restricted cash—end of year $ 164,920 $ 203,436 $ 404,172 $ 164,920