XML 76 R66.htm IDEA: XBRL DOCUMENT v3.19.2
GUARANTOR/NON-GUARANTOR FINANCIAL INFORMATION - Condensed Consolidated Statements of Cash Flows (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 29, 2019
Jun. 30, 2018
Jun. 29, 2019
Jun. 30, 2018
Cash flows from operating activities:        
Net earnings $ 42,346 $ 34,680 $ 79,801 $ 75,160
Adjustments to reconcile net earnings to net cash flows from operations:        
Depreciation and amortization     40,583 41,657
Noncash loss on trading securities     28 229
Impairment of property, plant and equipment     0 2,791
Loss on divestiture of grinding media business 0 6,084 0 6,084
Stock-based compensation     6,370 5,374
Defined benefit pension plan benefit     (259) (1,159)
Contribution to defined benefit pension plan     (13,682) (731)
Gain on sale of property, plant and equipment     (278) (287)
Equity in earnings in nonconsolidated subsidiaries 0 0 0 0
Deferred income taxes (3,952) (2,319) 5,710 2,500
Changes in assets and liabilities:        
Net working capital     7,677 (73,192)
Other noncurrent liabilities     (5,582) (480)
Income taxes payable (refundable)     (6,931) (4,288)
Net cash flows from operating activities     113,437 53,658
Cash flows from investing activities:        
Purchase of property, plant and equipment     (49,310) (31,816)
Proceeds from sale of assets     466 64,393
Acquisitions, net of cash acquired     (81,841) (9,300)
Settlement of net investment hedge     11,184 (1,621)
Other, net     3,893 2,404
Net cash flows from investing activities     (115,608) 24,060
Cash flows from financing activities:        
Proceeds from short-term agreements     9,886 130
Proceeds from long-term borrowings     31,000 237,641
Principal payments on long-term borrowings     (10,386) (495)
Settlement of financial derivatives     0 (2,467)
Debt issuance costs     0 (2,322)
Principal payments on long-term intercompany note     0  
Dividends paid     (16,425) (17,003)
Dividends to noncontrolling interest     (4,459) (4,852)
Intercompany dividends     0 0
Purchase of noncontrolling interest     (27,845) (5,510)
Intercompany capital contribution     0 0
Purchase of treasury shares     (38,350) (43,999)
Proceeds from exercises under stock plans     1,744 5,711
Purchase of common treasury shares - stock plan exercises     (827) (1,769)
Net cash flows from financing activities     (55,662) 165,065
Effect of exchange rate changes on cash and cash equivalents     1,567 (13,000)
Net change in cash and cash equivalents     (56,266) 229,783
Cash, cash equivalents, and restricted cash—beginning of year     313,210 492,805
Cash, cash equivalents, and restricted cash—end of year 256,944 722,588 256,944 722,588
Eliminations        
Cash flows from operating activities:        
Net earnings (21,286) (52,879) (51,760) (78,620)
Adjustments to reconcile net earnings to net cash flows from operations:        
Depreciation and amortization     0 0
Noncash loss on trading securities     0 0
Impairment of property, plant and equipment       0
Loss on divestiture of grinding media business   0   0
Stock-based compensation     0 0
Defined benefit pension plan benefit     0 0
Contribution to defined benefit pension plan     0 0
Gain on sale of property, plant and equipment     0 0
Equity in earnings in nonconsolidated subsidiaries 20,785 52,460 51,578 79,776
Deferred income taxes     0 0
Changes in assets and liabilities:        
Net working capital     175 (1,244)
Other noncurrent liabilities     0 0
Income taxes payable (refundable)     (909) 0
Net cash flows from operating activities     (916) (88)
Cash flows from investing activities:        
Purchase of property, plant and equipment     0 0
Proceeds from sale of assets     0 0
Acquisitions, net of cash acquired     0 0
Settlement of net investment hedge     0 0
Other, net     916 88
Net cash flows from investing activities     916 88
Cash flows from financing activities:        
Proceeds from short-term agreements     0 0
Proceeds from long-term borrowings     0 0
Principal payments on long-term borrowings     0 0
Settlement of financial derivatives       0
Debt issuance costs       0
Principal payments on long-term intercompany note     0  
Dividends paid     0 0
Dividends to noncontrolling interest     0 0
Intercompany dividends     0 0
Purchase of noncontrolling interest     0 0
Intercompany capital contribution     0 0
Purchase of treasury shares     0 0
Proceeds from exercises under stock plans     0 0
Purchase of common treasury shares - stock plan exercises     0 0
Net cash flows from financing activities     0 0
Effect of exchange rate changes on cash and cash equivalents     0 0
Net change in cash and cash equivalents     0 0
Cash, cash equivalents, and restricted cash—beginning of year     0 0
Cash, cash equivalents, and restricted cash—end of year 0 0 0 0
Parent        
Cash flows from operating activities:        
Net earnings 41,397 32,960 77,878 72,241
Adjustments to reconcile net earnings to net cash flows from operations:        
Depreciation and amortization     13,094 12,871
Noncash loss on trading securities     0 0
Impairment of property, plant and equipment       0
Loss on divestiture of grinding media business   2,518   2,518
Stock-based compensation     6,370 5,374
Defined benefit pension plan benefit     0 0
Contribution to defined benefit pension plan     0 0
Gain on sale of property, plant and equipment     132 10
Equity in earnings in nonconsolidated subsidiaries (17,903) (21,291) (44,752) (45,878)
Deferred income taxes     1,317 3,343
Changes in assets and liabilities:        
Net working capital     15,058 (15,781)
Other noncurrent liabilities     3,596 640
Income taxes payable (refundable)     (265) (11,054)
Net cash flows from operating activities     72,428 24,284
Cash flows from investing activities:        
Purchase of property, plant and equipment     (26,526) (10,051)
Proceeds from sale of assets     6 5
Acquisitions, net of cash acquired     0 0
Settlement of net investment hedge     11,184 (1,621)
Other, net     (68,443) 6,335
Net cash flows from investing activities     (83,779) (5,332)
Cash flows from financing activities:        
Proceeds from short-term agreements     0 0
Proceeds from long-term borrowings     31,000 237,641
Principal payments on long-term borrowings     (10,000) 0
Settlement of financial derivatives       (2,467)
Debt issuance costs       (2,322)
Principal payments on long-term intercompany note     0  
Dividends paid     (16,425) (17,003)
Dividends to noncontrolling interest     0 0
Intercompany dividends     63,650 75,325
Purchase of noncontrolling interest     (22,805) 0
Intercompany capital contribution     (13,284) (3,492)
Purchase of treasury shares     (38,350) (43,999)
Proceeds from exercises under stock plans     1,744 5,711
Purchase of common treasury shares - stock plan exercises     (827) (1,769)
Net cash flows from financing activities     (5,297) 247,625
Effect of exchange rate changes on cash and cash equivalents     0 0
Net change in cash and cash equivalents     (16,648) 266,577
Cash, cash equivalents, and restricted cash—beginning of year     104,256 83,329
Cash, cash equivalents, and restricted cash—end of year 87,608 349,906 87,608 349,906
Guarantors        
Cash flows from operating activities:        
Net earnings 10,459 44,967 34,020 55,956
Adjustments to reconcile net earnings to net cash flows from operations:        
Depreciation and amortization     6,888 7,063
Noncash loss on trading securities     0 0
Impairment of property, plant and equipment       0
Loss on divestiture of grinding media business   0   0
Stock-based compensation     0 0
Defined benefit pension plan benefit     0 0
Contribution to defined benefit pension plan     0 0
Gain on sale of property, plant and equipment     44 (7)
Equity in earnings in nonconsolidated subsidiaries (2,882) (31,169) (6,826) (33,898)
Deferred income taxes     0 1,791
Changes in assets and liabilities:        
Net working capital     (29,557) (43,990)
Other noncurrent liabilities     (5,461) 0
Income taxes payable (refundable)     (1,819) (843)
Net cash flows from operating activities     (2,711) (13,928)
Cash flows from investing activities:        
Purchase of property, plant and equipment     (3,213) (6,770)
Proceeds from sale of assets     38 209
Acquisitions, net of cash acquired     (63,141) 0
Settlement of net investment hedge     0 0
Other, net     64,103 13,752
Net cash flows from investing activities     (2,213) 7,191
Cash flows from financing activities:        
Proceeds from short-term agreements     0 0
Proceeds from long-term borrowings     0 0
Principal payments on long-term borrowings     0 0
Settlement of financial derivatives       0
Debt issuance costs       0
Principal payments on long-term intercompany note     (42,574)  
Dividends paid     0 0
Dividends to noncontrolling interest     0 0
Intercompany dividends     47,541 11,296
Purchase of noncontrolling interest     0 0
Intercompany capital contribution     0 3,492
Purchase of treasury shares     0 0
Proceeds from exercises under stock plans     0 0
Purchase of common treasury shares - stock plan exercises     0 0
Net cash flows from financing activities     4,967 14,788
Effect of exchange rate changes on cash and cash equivalents     54 (657)
Net change in cash and cash equivalents     97 7,394
Cash, cash equivalents, and restricted cash—beginning of year     5,518 5,304
Cash, cash equivalents, and restricted cash—end of year 5,615 12,698 5,615 12,698
Non- Guarantors        
Cash flows from operating activities:        
Net earnings 11,776 9,632 19,663 25,583
Adjustments to reconcile net earnings to net cash flows from operations:        
Depreciation and amortization     20,601 21,723
Noncash loss on trading securities     28 229
Impairment of property, plant and equipment       2,791
Loss on divestiture of grinding media business   3,566   3,566
Stock-based compensation     0 0
Defined benefit pension plan benefit     (259) (1,159)
Contribution to defined benefit pension plan     (13,682) (731)
Gain on sale of property, plant and equipment     (454) (290)
Equity in earnings in nonconsolidated subsidiaries 0 0 0 0
Deferred income taxes     4,393 (2,634)
Changes in assets and liabilities:        
Net working capital     22,001 (12,177)
Other noncurrent liabilities     (3,717) (1,120)
Income taxes payable (refundable)     (3,938) 7,609
Net cash flows from operating activities     44,636 43,390
Cash flows from investing activities:        
Purchase of property, plant and equipment     (19,571) (14,995)
Proceeds from sale of assets     422 64,179
Acquisitions, net of cash acquired     (18,700) (9,300)
Settlement of net investment hedge     0 0
Other, net     7,317 (17,771)
Net cash flows from investing activities     (30,532) 22,113
Cash flows from financing activities:        
Proceeds from short-term agreements     9,886 130
Proceeds from long-term borrowings     0 0
Principal payments on long-term borrowings     (386) (495)
Settlement of financial derivatives       0
Debt issuance costs       0
Principal payments on long-term intercompany note     42,574  
Dividends paid     0 0
Dividends to noncontrolling interest     (4,459) (4,852)
Intercompany dividends     (111,191) (86,621)
Purchase of noncontrolling interest     (5,040) (5,510)
Intercompany capital contribution     13,284 0
Purchase of treasury shares     0 0
Proceeds from exercises under stock plans     0 0
Purchase of common treasury shares - stock plan exercises     0 0
Net cash flows from financing activities     (55,332) (97,348)
Effect of exchange rate changes on cash and cash equivalents     1,513 (12,343)
Net change in cash and cash equivalents     (39,715) (44,188)
Cash, cash equivalents, and restricted cash—beginning of year     203,436 404,172
Cash, cash equivalents, and restricted cash—end of year $ 163,721 $ 359,984 $ 163,721 $ 359,984