XML 76 R66.htm IDEA: XBRL DOCUMENT v3.19.1
GUARANTOR/NON-GUARANTOR FINANCIAL INFORMATION - Condensed Consolidated Statements of Cash Flows (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 30, 2019
Mar. 31, 2018
Cash flows from operating activities:    
Net earnings $ 37,455 $ 40,480
Adjustments to reconcile net earnings to net cash flows from operations:    
Depreciation and amortization 20,253 21,178
Noncash loss on trading securities 87 71
Impairment of property, plant and equipment 0 1,145
Stock-based compensation 3,670 2,775
Defined benefit pension plan benefit (132) (594)
Contribution to defined benefit pension plan (13,943) (731)
Gain on sale of property, plant and equipment (227) (280)
Equity in earnings in nonconsolidated subsidiaries 0 0
Deferred income taxes 9,662 4,819
Changes in assets and liabilities:    
Net working capital (43,830) (39,288)
Other noncurrent liabilities (234) 440
Income taxes payable (refundable) (4,848) 3,033
Net cash flows from operating activities 7,913 33,048
Cash flows from investing activities:    
Purchase of property, plant and equipment (21,109) (16,248)
Proceeds from sale of assets 422 714
Acquisitions, net of cash acquired (57,106) (4,800)
Settlement of net investment hedge 0 (863)
Other, net (1,667) (1,782)
Net cash flows from investing activities (79,460) (22,979)
Cash flows from financing activities:    
Proceeds from short-term agreements 9,327 219
Proceeds from long-term borrowings 10,000 0
Principal payments on long-term borrowings (10,194) (249)
Principal payments on long-term intercompany note 0  
Dividends paid (8,213) (8,510)
Dividends to noncontrolling interest (838) (1,281)
Intercompany dividends 0  
Purchase of noncontrolling interest (23,082) (5,510)
Intercompany capital contribution 0 0
Purchase of treasury shares (9,421) (14,790)
Proceeds from exercises under stock plans 1,174 2,972
Purchase of common treasury shares - stock plan exercises (747) (1,504)
Net cash flows from financing activities (31,994) (28,653)
Effect of exchange rate changes on cash and cash equivalents 1,568 5,442
Net change in cash and cash equivalents (101,973) (13,142)
Cash, cash equivalents, and restricted cash—beginning of year 313,210 492,805
Cash, cash equivalents, and restricted cash—end of year 211,237 479,663
Eliminations    
Cash flows from operating activities:    
Net earnings (30,474) (25,741)
Adjustments to reconcile net earnings to net cash flows from operations:    
Depreciation and amortization 0 0
Noncash loss on trading securities 0 0
Impairment of property, plant and equipment   0
Stock-based compensation 0 0
Defined benefit pension plan benefit 0 0
Contribution to defined benefit pension plan 0 0
Gain on sale of property, plant and equipment 0 0
Equity in earnings in nonconsolidated subsidiaries 30,793 27,316
Deferred income taxes 0 0
Changes in assets and liabilities:    
Net working capital (374) (1,148)
Other noncurrent liabilities 0 0
Income taxes payable (refundable) 0 0
Net cash flows from operating activities (55) 427
Cash flows from investing activities:    
Purchase of property, plant and equipment 0 0
Proceeds from sale of assets 0 0
Acquisitions, net of cash acquired 0 0
Settlement of net investment hedge 0 0
Other, net 55 (427)
Net cash flows from investing activities 55 (427)
Cash flows from financing activities:    
Proceeds from short-term agreements 0 0
Proceeds from long-term borrowings 0  
Principal payments on long-term borrowings 0 0
Principal payments on long-term intercompany note 0  
Dividends paid 0 0
Dividends to noncontrolling interest 0 0
Intercompany dividends 0  
Purchase of noncontrolling interest 0 0
Intercompany capital contribution 0 0
Purchase of treasury shares 0 0
Proceeds from exercises under stock plans 0 0
Purchase of common treasury shares - stock plan exercises 0 0
Net cash flows from financing activities 0 0
Effect of exchange rate changes on cash and cash equivalents 0 0
Net change in cash and cash equivalents 0 0
Cash, cash equivalents, and restricted cash—beginning of year 0 0
Cash, cash equivalents, and restricted cash—end of year 0 0
Parent    
Cash flows from operating activities:    
Net earnings 36,481 39,281
Adjustments to reconcile net earnings to net cash flows from operations:    
Depreciation and amortization 6,476 6,444
Noncash loss on trading securities 0 0
Impairment of property, plant and equipment   0
Stock-based compensation 3,670 2,775
Defined benefit pension plan benefit 0 0
Contribution to defined benefit pension plan 0 0
Gain on sale of property, plant and equipment 132 0
Equity in earnings in nonconsolidated subsidiaries (26,849) (24,587)
Deferred income taxes 5,320 5,591
Changes in assets and liabilities:    
Net working capital (8,136) (8,850)
Other noncurrent liabilities 2,046 861
Income taxes payable (refundable) (1,440) (7,862)
Net cash flows from operating activities 17,700 13,653
Cash flows from investing activities:    
Purchase of property, plant and equipment (10,214) (3,928)
Proceeds from sale of assets 1 5
Acquisitions, net of cash acquired 0 0
Settlement of net investment hedge 0 (863)
Other, net (60,869) 4,551
Net cash flows from investing activities (71,082) (235)
Cash flows from financing activities:    
Proceeds from short-term agreements 0 0
Proceeds from long-term borrowings 10,000  
Principal payments on long-term borrowings (10,000) 0
Principal payments on long-term intercompany note 0  
Dividends paid (8,213) (8,510)
Dividends to noncontrolling interest 0 0
Intercompany dividends 60,845  
Purchase of noncontrolling interest (23,082) 0
Intercompany capital contribution (13,284) (3,492)
Purchase of treasury shares (9,421) (14,790)
Proceeds from exercises under stock plans 1,174 2,972
Purchase of common treasury shares - stock plan exercises (747) (1,504)
Net cash flows from financing activities 7,272 (25,324)
Effect of exchange rate changes on cash and cash equivalents 0 0
Net change in cash and cash equivalents (46,110) (11,906)
Cash, cash equivalents, and restricted cash—beginning of year 104,256 83,329
Cash, cash equivalents, and restricted cash—end of year 58,146 71,423
Guarantors    
Cash flows from operating activities:    
Net earnings 23,561 10,989
Adjustments to reconcile net earnings to net cash flows from operations:    
Depreciation and amortization 3,390 3,478
Noncash loss on trading securities 0 0
Impairment of property, plant and equipment   0
Stock-based compensation 0 0
Defined benefit pension plan benefit 0 0
Contribution to defined benefit pension plan 0 0
Gain on sale of property, plant and equipment (2) 4
Equity in earnings in nonconsolidated subsidiaries (3,944) (2,729)
Deferred income taxes 0 1,791
Changes in assets and liabilities:    
Net working capital (28,699) (21,761)
Other noncurrent liabilities (5,461) 0
Income taxes payable (refundable) (1,819) (514)
Net cash flows from operating activities (12,974) (8,742)
Cash flows from investing activities:    
Purchase of property, plant and equipment (1,854) (5,241)
Proceeds from sale of assets 2 0
Acquisitions, net of cash acquired (57,106) 0
Settlement of net investment hedge 0 0
Other, net 69,124 8,633
Net cash flows from investing activities 10,166 3,392
Cash flows from financing activities:    
Proceeds from short-term agreements 0 0
Proceeds from long-term borrowings 0  
Principal payments on long-term borrowings 0 0
Principal payments on long-term intercompany note (42,575)  
Dividends paid 0 0
Dividends to noncontrolling interest 0 0
Intercompany dividends 47,541  
Purchase of noncontrolling interest 0 0
Intercompany capital contribution 0 3,492
Purchase of treasury shares 0 0
Proceeds from exercises under stock plans 0 0
Purchase of common treasury shares - stock plan exercises 0 0
Net cash flows from financing activities 4,966 3,492
Effect of exchange rate changes on cash and cash equivalents 55 (37)
Net change in cash and cash equivalents 2,213 (1,895)
Cash, cash equivalents, and restricted cash—beginning of year 5,518 5,304
Cash, cash equivalents, and restricted cash—end of year 7,731 3,409
Non- Guarantors    
Cash flows from operating activities:    
Net earnings 7,887 15,951
Adjustments to reconcile net earnings to net cash flows from operations:    
Depreciation and amortization 10,387 11,256
Noncash loss on trading securities 87 71
Impairment of property, plant and equipment   1,145
Stock-based compensation 0 0
Defined benefit pension plan benefit (132) (594)
Contribution to defined benefit pension plan (13,943) (731)
Gain on sale of property, plant and equipment (357) (284)
Equity in earnings in nonconsolidated subsidiaries 0 0
Deferred income taxes 4,342 (2,563)
Changes in assets and liabilities:    
Net working capital (6,621) (7,529)
Other noncurrent liabilities 3,181 (421)
Income taxes payable (refundable) (1,589) 11,409
Net cash flows from operating activities 3,242 27,710
Cash flows from investing activities:    
Purchase of property, plant and equipment (9,041) (7,079)
Proceeds from sale of assets 419 709
Acquisitions, net of cash acquired 0 (4,800)
Settlement of net investment hedge 0 0
Other, net (9,977) (14,539)
Net cash flows from investing activities (18,599) (25,709)
Cash flows from financing activities:    
Proceeds from short-term agreements 9,327 219
Proceeds from long-term borrowings 0  
Principal payments on long-term borrowings (194) (249)
Principal payments on long-term intercompany note 42,575  
Dividends paid 0 0
Dividends to noncontrolling interest (838) (1,281)
Intercompany dividends (108,386)  
Purchase of noncontrolling interest 0 (5,510)
Intercompany capital contribution 13,284 0
Purchase of treasury shares 0 0
Proceeds from exercises under stock plans 0 0
Purchase of common treasury shares - stock plan exercises 0 0
Net cash flows from financing activities (44,232) (6,821)
Effect of exchange rate changes on cash and cash equivalents 1,513 5,479
Net change in cash and cash equivalents (58,076) 659
Cash, cash equivalents, and restricted cash—beginning of year 203,436 404,172
Cash, cash equivalents, and restricted cash—end of year $ 145,360 $ 404,831