XML 32 R22.htm IDEA: XBRL DOCUMENT v3.19.1
ACQUISITIONS (Tables)
3 Months Ended
Mar. 30, 2019
Business Combinations [Abstract]  
Schedule Preliminary Fair Values of Assets Acquired and Liabilities Assumed
The following table summarizes the preliminary fair values of the assets acquired and liabilities assumed of Convert as of the date of acquisition:
 
 
At August 3, 2018
Current assets
 
$
18,349

Other assets
 
3,166

Patent and Proprietary Technology
 
16,554

Trade name
 
8,701

Goodwill
 
34,280

     Total fair value of assets acquired
 
$
81,050

Current liabilities
 
5,376

Contingent consideration liability
 
11,608

Deferred taxes
 
6,061

     Total fair value of liabilities assumed
 
$
23,045

Non-controlling interest
 
14,501

     Net assets acquired
 
$
43,504

The following table summarizes the preliminary fair values of the assets acquired and liabilities assumed of Walpar as of the date of acquisition:
 
 
At August 3, 2018
Current assets
 
$
13,210

Customer relationships
 
32,000

Trade name
 
4,300

Goodwill
 
42,216

     Total fair value of assets acquired
 
$
91,726

Current liabilities
 
2,185

Deferred taxes
 
8,654

     Total fair value of liabilities assumed
 
$
10,839

Non-controlling interest
 
23,082

     Net assets acquired
 
$
57,805

Schedule of Pro Forma
The proforma effect of these acquisitions on the first quarter of 2019 and 2018 is as follows:
 
Thirteen weeks ended March 30, 2019
Thirteen weeks ended March 31, 2018
Net sales
$
694,558

$
713,686

Net earnings
36,719

39,879

Earnings per share-diluted
1.67

1.75