XML 49 R34.htm IDEA: XBRL DOCUMENT v3.10.0.1
ACQUISITIONS (Tables)
12 Months Ended
Dec. 29, 2018
Business Combinations [Abstract]  
Schedule of Business Acquisitions, by Acquisition
The following table summarizes the preliminary fair values of the assets acquired and liabilities assumed of Convert at the date of acquisition:
 
 
At August 3, 2018
Current assets
 
$
18,349

Other assets
 
3,166

Patent and Proprietary Technology
 
16,554

Trade name
 
8,701

Goodwill
 
34,280

     Total fair value of assets acquired
 
$
81,050

Current liabilities
 
5,376

Contingent consideration liability
 
11,608

Deferred taxes
 
6,061

     Total fair value of liabilities assumed
 
$
23,045

Non-controlling interests
 
14,501

     Net assets acquired
 
$
43,504

The following table summarizes the preliminary fair values of the assets acquired and liabilities assumed of Walpar as of the date of acquisition:
 
 
At August 3, 2018
Current assets
 
$
13,210

Customer relationships
 
32,000

Trade name
 
4,300

Goodwill
 
42,216

     Total fair value of assets acquired
 
$
91,726

Current liabilities
 
2,185

Deferred taxes
 
8,654

     Total fair value of liabilities assumed
 
$
10,839

Non-controlling interests
 
23,082

     Net assets acquired
 
$
57,805

Pro forma results of operations
The Company's Consolidated Statements of Earnings for the fiscal year ended December 29, 2018 included net sales of $33,973 and net earnings of $1,566 resulting from the Walpar, Convert, Torrent, and CSP Coatings acquisitions. The proforma effect of these acquisitions on the 2018 and 2017 Consolidated Statements of Earnings is as follows:
 
 
Fifty-two Weeks Ended December 29, 2018
 
Fifty-two Weeks Ended December 30, 2017
Net sales
 
$
2,798,705

 
$
2,818,035

Net earnings
 
97,170

 
122,407

Earnings per share-diluted
 
4.32

 
5.39