XML 117 R102.htm IDEA: XBRL DOCUMENT v3.10.0.1
GUARANTOR/NON-GUARANTOR FINANCIAL INFORMATION (Details 5) - USD ($)
12 Months Ended 56 Months Ended
Dec. 29, 2018
Dec. 30, 2017
Dec. 31, 2016
Dec. 29, 2018
Dec. 26, 2015
Condensed consolidated financial information for the Company (Parent), the guarantor subsidiaries and the non-guarantor subsidiaries          
Defined benefit pension plan expense (benefit) $ (2,251,000) $ 648,000 $ 1,870,000    
Cash flows from operating activities:          
Net earnings 100,306,000 122,319,000 178,391,000    
Adjustments to reconcile net earnings to net cash flows from operations:          
Depreciation and amortization 82,827,000 84,957,000 82,417,000    
Noncash loss on trading securities (62,000) 237,000 586,000    
Impairment of property, plant and equipment 5,000,000 0 1,099,000    
Impairment of property, plant and equipment 15,780,000 0 0    
Loss from divestiture of grinding media business 6,084,000 0 0    
Stock-based compensation 10,392,000 10,706,000 9,931,000    
Contribution to defined benefit pension plan (1,537,000) (40,245,000) (1,488,000)    
(Gain) loss on sale of property, plant and equipment (225,000) (3,924,000) 631,000    
Equity in earnings in nonconsolidated subsidiaries 0 0 0    
Deferred income taxes (1,659,000) 39,755,000 (23,685,000)    
Net working capital 46,620,000 75,185,000 (2,196,000)    
Changes in assets and liabilities (net of acquisitions):          
Inventories (13,774,000) (57,442,000) (11,461,000)    
Prepaid expenses (11,048,000) (6,214,000) (1,925,000)    
Accounts payable (1,486,000) 39,405,000 104,000    
Accrued expenses 49,000 (1,998,000) (12,207,000)    
Other noncurrent liabilities (10,888,000) (7,228,000) (23,880,000)    
Income taxes payable (refundable) (4,139,000) 1,108,000 7,994,000    
Net cash flows from operating activities 153,008,000 133,148,000 232,820,000    
Change in fair value of contingent consideration 0 0 (3,242,000)    
Cash flows from investing activities:          
Purchase of property, plant and equipment (71,985,000) (55,266,000) (57,920,000)    
Proceeds from sale of assets 63,103,000 8,185,000 5,126,000    
Acquisitions, net of cash acquired (143,020,000) (5,362,000) 0    
Proceeds from settlement of net investment hedge (1,621,000) 5,123,000 0    
Other, net (1,922,000) (2,295,000) (255,000)    
Net cash flows used in investing activities (155,445,000) (49,615,000) (53,049,000)    
Cash flows from financing activities:          
Borrowings (Payments) under short-term agreements 10,543,000 (585,000) (200,000)    
Proceeds from long-term borrowings 251,655,000 0 0    
Principal payments on long-term borrowings (262,191,000) (887,000) (2,006,000)    
Payments for Derivative Instrument, Financing Activities 2,467,000 0 0    
Dividends paid (33,726,000) (33,862,000) (34,053,000)    
Dividends to noncontrolling interest (7,055,000) (5,674,000) (2,938,000)    
Increase (Decrease) Payments of Intercompany Dividends 0 0      
vmi_ProceedsFromRepaymentOfIntercompanyCapitalContribution 0 0      
Purchase of noncontrolling interest (5,510,000) 0 (11,009,000)    
Debt issuance costs (2,322,000) 0 0    
Proceeds from exercises under stock plans 7,357,000 35,159,000 11,153,000    
Purchase of treasury shares (114,805,000) 0 (53,800,000) $ (732,600,000)  
Purchase of common treasury shares - stock plan exercises (3,589,000) (26,161,000) (2,305,000)    
Net cash flows used in financing activities (162,110,000) (32,010,000) (95,158,000)    
Effect of exchange rate changes on cash and cash equivalents (15,048,000) 27,682,000 (20,087,000)    
Net change in cash and cash equivalents (179,595,000) 79,205,000 64,526,000    
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents 313,210,000 492,805,000 413,600,000 313,210,000 $ 349,074,000
Eliminations          
Condensed consolidated financial information for the Company (Parent), the guarantor subsidiaries and the non-guarantor subsidiaries          
Defined benefit pension plan expense (benefit) 0 0 0    
Cash flows from operating activities:          
Net earnings (104,164,000) (105,852,000) (208,027,000)    
Adjustments to reconcile net earnings to net cash flows from operations:          
Depreciation and amortization 0 0 0    
Noncash loss on trading securities 0 0 0    
Impairment of property, plant and equipment 0   0    
Impairment of property, plant and equipment 0        
Loss from divestiture of grinding media business 0        
Stock-based compensation 0 0 0    
Contribution to defined benefit pension plan 0 0 0    
(Gain) loss on sale of property, plant and equipment 0 0 0    
Equity in earnings in nonconsolidated subsidiaries 105,687,000 106,023,000 207,189,000    
Deferred income taxes 0 0 0    
Net working capital 1,769,000 306,000 (1,160,000)    
Changes in assets and liabilities (net of acquisitions):          
Other noncurrent liabilities 0 0 0    
Income taxes payable (refundable) 0 0 0    
Net cash flows from operating activities (246,000) (135,000) 322,000    
Change in fair value of contingent consideration     0    
Cash flows from investing activities:          
Purchase of property, plant and equipment 0 0 0    
Proceeds from sale of assets 0 0 0    
Acquisitions, net of cash acquired 0 0      
Proceeds from settlement of net investment hedge 0 0      
Other, net 246,000 135,000 (322,000)    
Net cash flows used in investing activities 246,000 135,000 (322,000)    
Cash flows from financing activities:          
Borrowings (Payments) under short-term agreements 0 0 0    
Proceeds from long-term borrowings 0        
Principal payments on long-term borrowings 0 0 0    
Payments for Derivative Instrument, Financing Activities 0        
Dividends paid 0 0 0    
Dividends to noncontrolling interest 0 0 0    
Increase (Decrease) Payments of Intercompany Dividends 0 0      
vmi_ProceedsFromRepaymentOfIntercompanyCapitalContribution 0 0      
Purchase of noncontrolling interest 0   0    
Debt issuance costs 0        
Proceeds from exercises under stock plans 0 0 0    
Purchase of treasury shares 0   0    
Purchase of common treasury shares - stock plan exercises 0 0 0    
Net cash flows used in financing activities 0 0 0    
Effect of exchange rate changes on cash and cash equivalents 0 0 0    
Net change in cash and cash equivalents 0 0 0    
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents 0 0 0 0 0
Parent          
Condensed consolidated financial information for the Company (Parent), the guarantor subsidiaries and the non-guarantor subsidiaries          
Defined benefit pension plan expense (benefit) 0 0 0    
Cash flows from operating activities:          
Net earnings 94,351,000 116,240,000 173,232,000    
Adjustments to reconcile net earnings to net cash flows from operations:          
Depreciation and amortization 26,155,000 26,237,000 27,096,000    
Noncash loss on trading securities 0 0 0    
Impairment of property, plant and equipment 0   0    
Impairment of property, plant and equipment 0        
Loss from divestiture of grinding media business (2,518,000)        
Stock-based compensation 10,392,000 10,706,000 9,931,000    
Contribution to defined benefit pension plan 0 0 0    
(Gain) loss on sale of property, plant and equipment 57,000 (664,000) 165,000    
Equity in earnings in nonconsolidated subsidiaries (68,383,000) (83,877,000) (141,061,000)    
Deferred income taxes 1,532,000 10,307,000 6,216,000    
Net working capital 17,681,000 23,943,000 12,335,000    
Changes in assets and liabilities (net of acquisitions):          
Other noncurrent liabilities (7,345,000) (140,000) (2,333,000)    
Income taxes payable (refundable) (6,176,000) (11,837,000) 32,873,000    
Net cash flows from operating activities 35,420,000 43,029,000 93,784,000    
Change in fair value of contingent consideration     0    
Cash flows from investing activities:          
Purchase of property, plant and equipment (25,255,000) (20,460,000) (9,031,000)    
Proceeds from sale of assets 44,000 748,000 44,000    
Acquisitions, net of cash acquired (57,805,000) 0      
Proceeds from settlement of net investment hedge (1,621,000) 5,123,000      
Other, net 69,714,000 684,000 (633,000)    
Net cash flows used in investing activities (14,923,000) (13,905,000) (9,620,000)    
Cash flows from financing activities:          
Borrowings (Payments) under short-term agreements 0 0 0    
Proceeds from long-term borrowings 245,936,000        
Principal payments on long-term borrowings (261,219,000) 0 (215,000)    
Payments for Derivative Instrument, Financing Activities 2,467,000        
Dividends paid (33,726,000) (33,862,000) (34,053,000)    
Dividends to noncontrolling interest 0 0 0    
Increase (Decrease) Payments of Intercompany Dividends (168,757,000) (22,662,000)      
vmi_ProceedsFromRepaymentOfIntercompanyCapitalContribution (3,492,000) 10,818,000      
Purchase of noncontrolling interest 0   0    
Debt issuance costs (2,322,000)        
Proceeds from exercises under stock plans 7,357,000 35,159,000 11,153,000    
Purchase of treasury shares (114,805,000)   (53,800,000)    
Purchase of common treasury shares - stock plan exercises (3,589,000) (26,161,000) (2,305,000)    
Net cash flows used in financing activities 430,000 (13,020,000) (79,220,000)    
Effect of exchange rate changes on cash and cash equivalents 0 0 0    
Net change in cash and cash equivalents 20,927,000 16,104,000 4,944,000    
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents 104,256,000 83,329,000 67,225,000 104,256,000 62,281,000
Guarantors          
Condensed consolidated financial information for the Company (Parent), the guarantor subsidiaries and the non-guarantor subsidiaries          
Defined benefit pension plan expense (benefit) 0 0 0    
Cash flows from operating activities:          
Net earnings 77,679,000 52,562,000 104,625,000    
Adjustments to reconcile net earnings to net cash flows from operations:          
Depreciation and amortization 13,959,000 15,003,000 13,316,000    
Noncash loss on trading securities 0 0 0    
Impairment of property, plant and equipment 0   0    
Impairment of property, plant and equipment 0        
Loss from divestiture of grinding media business 0        
Stock-based compensation 0 0 0    
Contribution to defined benefit pension plan 0 0 0    
(Gain) loss on sale of property, plant and equipment (37,000) 8,000 103,000    
Equity in earnings in nonconsolidated subsidiaries (37,304,000) (22,146,000) (66,128,000)    
Deferred income taxes 1,791,000 0 0    
Net working capital 13,962,000 25,717,000 5,939,000    
Changes in assets and liabilities (net of acquisitions):          
Other noncurrent liabilities 615,000 0 5,000    
Income taxes payable (refundable) (1,303,000) 728,000 (16,567,000)    
Net cash flows from operating activities 41,438,000 20,438,000 29,415,000    
Change in fair value of contingent consideration     0    
Cash flows from investing activities:          
Purchase of property, plant and equipment (13,115,000) (9,454,000) (22,320,000)    
Proceeds from sale of assets 268,000 3,000 102,000    
Acquisitions, net of cash acquired 0 0      
Proceeds from settlement of net investment hedge 0 0      
Other, net (42,667,000) (22,777,000) (5,085,000)    
Net cash flows used in investing activities (55,514,000) (32,228,000) (27,303,000)    
Cash flows from financing activities:          
Borrowings (Payments) under short-term agreements 0 0 0    
Proceeds from long-term borrowings 0        
Principal payments on long-term borrowings 0 0 0    
Payments for Derivative Instrument, Financing Activities 0        
Dividends paid 0 0 0    
Dividends to noncontrolling interest 0 0 0    
Increase (Decrease) Payments of Intercompany Dividends (11,296,000) 0      
vmi_ProceedsFromRepaymentOfIntercompanyCapitalContribution 3,492,000 (10,818,000)      
Purchase of noncontrolling interest 0   0    
Debt issuance costs 0        
Proceeds from exercises under stock plans 0 0 0    
Purchase of treasury shares 0   0    
Purchase of common treasury shares - stock plan exercises 0 0 0    
Net cash flows used in financing activities 14,788,000 10,818,000 0    
Effect of exchange rate changes on cash and cash equivalents (498,000) 205,000 (49,000)    
Net change in cash and cash equivalents 214,000 (767,000) 2,063,000    
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents 5,518,000 5,304,000 6,071,000 5,518,000 4,008,000
Non- Guarantors          
Condensed consolidated financial information for the Company (Parent), the guarantor subsidiaries and the non-guarantor subsidiaries          
Defined benefit pension plan expense (benefit) (2,251,000) 648,000 1,870,000    
Cash flows from operating activities:          
Net earnings 32,440,000 59,369,000 108,561,000    
Adjustments to reconcile net earnings to net cash flows from operations:          
Depreciation and amortization 42,713,000 43,717,000 42,005,000    
Noncash loss on trading securities (62,000) 237,000 586,000    
Impairment of property, plant and equipment 5,000,000   1,099,000    
Impairment of property, plant and equipment 15,780,000        
Loss from divestiture of grinding media business (3,566,000)        
Stock-based compensation 0 0 0    
Contribution to defined benefit pension plan 1,537,000 (40,245,000) (1,488,000)    
(Gain) loss on sale of property, plant and equipment (245,000) (3,268,000) 363,000    
Equity in earnings in nonconsolidated subsidiaries 0 0 0    
Deferred income taxes (4,982,000) 29,448,000 (29,901,000)    
Net working capital 13,208,000 25,219,000 (19,310,000)    
Changes in assets and liabilities (net of acquisitions):          
Other noncurrent liabilities (4,158,000) (7,088,000) (21,552,000)    
Income taxes payable (refundable) 3,340,000 12,217,000 (8,312,000)    
Net cash flows from operating activities 76,396,000 69,816,000 109,299,000    
Change in fair value of contingent consideration     (3,242,000)    
Cash flows from investing activities:          
Purchase of property, plant and equipment (33,615,000) (25,352,000) (26,569,000)    
Proceeds from sale of assets 62,791,000 7,434,000 4,980,000    
Acquisitions, net of cash acquired (85,215,000) (5,362,000)      
Proceeds from settlement of net investment hedge 0 0      
Other, net (29,215,000) 19,663,000 5,785,000    
Net cash flows used in investing activities (85,254,000) (3,617,000) (15,804,000)    
Cash flows from financing activities:          
Borrowings (Payments) under short-term agreements 10,543,000 (585,000) (200,000)    
Proceeds from long-term borrowings 5,719,000        
Principal payments on long-term borrowings (972,000) (887,000) (1,791,000)    
Payments for Derivative Instrument, Financing Activities 0        
Dividends paid 0 0 0    
Dividends to noncontrolling interest (7,055,000) (5,674,000) (2,938,000)    
Increase (Decrease) Payments of Intercompany Dividends 180,053,000 22,662,000      
vmi_ProceedsFromRepaymentOfIntercompanyCapitalContribution 0 0      
Purchase of noncontrolling interest     (11,009,000)    
Debt issuance costs 0        
Proceeds from exercises under stock plans 0 0 0    
Purchase of treasury shares 0   0    
Purchase of common treasury shares - stock plan exercises 0 0 0    
Net cash flows used in financing activities (177,328,000) (29,808,000) (15,938,000)    
Effect of exchange rate changes on cash and cash equivalents (14,550,000) 27,477,000 (20,038,000)    
Net change in cash and cash equivalents (200,736,000) 63,868,000 57,519,000    
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents 203,436,000 $ 404,172,000 $ 340,304,000 $ 203,436,000 $ 282,785,000
Non- Guarantors          
Cash flows from financing activities:          
Purchase of noncontrolling interest $ (5,510,000)