XML 77 R67.htm IDEA: XBRL DOCUMENT v3.10.0.1
GUARANTOR/NON-GUARANTOR FINANCIAL INFORMATION - Condensed Consolidated Statements of Cash Flows (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 29, 2018
Sep. 30, 2017
Sep. 29, 2018
Sep. 30, 2017
Cash flows from operating activities:        
Net earnings $ 6,991 $ 36,666 $ 82,151 $ 123,949
Adjustments to reconcile net earnings to net cash flows from operations:        
Depreciation and amortization     62,018 63,500
Noncash (gain) loss on trading securities     (62) 395
Impairment of property, plant and equipment     4,197 0
Impairment of goodwill and intangible assets 15,780 0 15,780 0
Loss from divestiture of grinding media business 0 0 6,084 0
Stock-based compensation     8,076 7,300
Defined benefit pension plan expense     (1,713) 481
Contribution to defined benefit pension plan     (1,555) (26,064)
Gain on sale of property, plant and equipment     (353) (732)
Equity in earnings in nonconsolidated subsidiaries 0 0 0 0
Deferred income taxes (1,686) (7,268) 814 79
Changes in assets and liabilities:        
Net working capital     (96,912) (43,713)
Other noncurrent liabilities     (1,249) (1,627)
Income taxes payable (refundable)     (9,223) (1,732)
Net cash flows from operating activities     68,053 121,836
Cash flows from investing activities:        
Purchase of property, plant and equipment     (48,919) (39,898)
Proceeds from sale of assets     64,786 1,575
Acquisitions, net of cash acquired     (125,309) (5,362)
Settlement of net investment hedge     (1,621) 5,123
Other, net     (2,371) (3,462)
Net cash flows from investing activities     (113,434) (42,024)
Cash flows from financing activities:        
Proceeds/(payments) under short-term agreements     3,217 (549)
Proceeds from long-term borrowings     236,936  
Principal payments on long-term borrowings     (252,952) (658)
Settlement of financial derivatives     (2,467) 0
Debt issuance costs     (2,322) 0
Dividends paid     (25,415) (25,386)
Dividends to noncontrolling interest     (5,737) (3,895)
Intercompany dividends     0 0
Purchase of noncontrolling interest     (5,510)  
Intercompany interest on long-term note       0
Intercompany capital contribution     0 0
Purchase of treasury shares     (86,919) 0
Proceeds from exercises under stock plans     6,376 12,446
Purchase of common treasury shares - stock plan exercises     (1,914) (3,929)
Net cash flows from financing activities     (136,707) (21,971)
Effect of exchange rate changes on cash and cash equivalents     (15,095) 23,133
Net change in cash and cash equivalents     (197,183) 80,974
Cash, cash equivalents, and restricted cash—beginning of year     492,805 412,516
Cash, cash equivalents, and restricted cash—end of period 295,622 493,490 295,622 493,490
Eliminations        
Cash flows from operating activities:        
Net earnings (13,592) (38,160) (92,212) (100,715)
Adjustments to reconcile net earnings to net cash flows from operations:        
Depreciation and amortization     0 0
Noncash (gain) loss on trading securities     0 0
Impairment of property, plant and equipment     0  
Impairment of goodwill and intangible assets     0  
Loss from divestiture of grinding media business     0  
Stock-based compensation     0 0
Defined benefit pension plan expense     0 0
Contribution to defined benefit pension plan     0 0
Gain on sale of property, plant and equipment     0 0
Equity in earnings in nonconsolidated subsidiaries 13,650 37,918 93,426 100,555
Deferred income taxes     0 0
Changes in assets and liabilities:        
Net working capital     (1,277) 179
Other noncurrent liabilities     0 0
Income taxes payable (refundable)     0 0
Net cash flows from operating activities     (63) 19
Cash flows from investing activities:        
Purchase of property, plant and equipment     0 0
Proceeds from sale of assets     0 0
Acquisitions, net of cash acquired     0 0
Settlement of net investment hedge     0 0
Other, net     63 (19)
Net cash flows from investing activities     63 (19)
Cash flows from financing activities:        
Proceeds/(payments) under short-term agreements     0 0
Proceeds from long-term borrowings     0  
Principal payments on long-term borrowings     0 0
Settlement of financial derivatives     0  
Debt issuance costs     0  
Dividends paid     0 0
Dividends to noncontrolling interest     0 0
Intercompany dividends     0 0
Purchase of noncontrolling interest     0  
Intercompany interest on long-term note       0
Intercompany capital contribution     0 0
Purchase of treasury shares     0  
Proceeds from exercises under stock plans     0 0
Purchase of common treasury shares - stock plan exercises     0 0
Net cash flows from financing activities     0 0
Effect of exchange rate changes on cash and cash equivalents     0 0
Net change in cash and cash equivalents     0 0
Cash, cash equivalents, and restricted cash—beginning of year     0 0
Cash, cash equivalents, and restricted cash—end of period 0 0 0 0
Parent        
Cash flows from operating activities:        
Net earnings 4,448 35,208 76,689 119,851
Adjustments to reconcile net earnings to net cash flows from operations:        
Depreciation and amortization     19,498 19,600
Noncash (gain) loss on trading securities     0 0
Impairment of property, plant and equipment     0  
Impairment of goodwill and intangible assets     0  
Loss from divestiture of grinding media business     2,518  
Stock-based compensation     8,076 7,300
Defined benefit pension plan expense     0 0
Contribution to defined benefit pension plan     0 0
Gain on sale of property, plant and equipment     7 (725)
Equity in earnings in nonconsolidated subsidiaries (9,609) (27,953) (55,487) (85,274)
Deferred income taxes     729 2,065
Changes in assets and liabilities:        
Net working capital     (28,948) (5,713)
Other noncurrent liabilities     (762) (381)
Income taxes payable (refundable)     (23,256) (11,403)
Net cash flows from operating activities     (936) 45,320
Cash flows from investing activities:        
Purchase of property, plant and equipment     (16,940) (14,046)
Proceeds from sale of assets     39 745
Acquisitions, net of cash acquired     (57,805) 0
Settlement of net investment hedge     (1,621) 5,123
Other, net     28,299 15,714
Net cash flows from investing activities     (48,028) 7,536
Cash flows from financing activities:        
Proceeds/(payments) under short-term agreements     0 0
Proceeds from long-term borrowings     236,936  
Principal payments on long-term borrowings     (252,219) 0
Settlement of financial derivatives     (2,467)  
Debt issuance costs     (2,322)  
Dividends paid     (25,415) (25,386)
Dividends to noncontrolling interest     0 0
Intercompany dividends     123,363 22,662
Purchase of noncontrolling interest     0  
Intercompany interest on long-term note       0
Intercompany capital contribution     (3,492) (7,375)
Purchase of treasury shares     (86,919)  
Proceeds from exercises under stock plans     6,376 12,446
Purchase of common treasury shares - stock plan exercises     (1,914) (3,929)
Net cash flows from financing activities     (8,073) (1,582)
Effect of exchange rate changes on cash and cash equivalents     0 0
Net change in cash and cash equivalents     (57,037) 51,274
Cash, cash equivalents, and restricted cash—beginning of year     83,329 67,225
Cash, cash equivalents, and restricted cash—end of period 26,292 118,499 26,292 118,499
Guarantors        
Cash flows from operating activities:        
Net earnings 14,792 15,354 70,748 37,784
Adjustments to reconcile net earnings to net cash flows from operations:        
Depreciation and amortization     10,564 11,130
Noncash (gain) loss on trading securities     0 0
Impairment of property, plant and equipment     0  
Impairment of goodwill and intangible assets     0  
Loss from divestiture of grinding media business     0  
Stock-based compensation     0 0
Defined benefit pension plan expense     0 0
Contribution to defined benefit pension plan     0 0
Gain on sale of property, plant and equipment     (27) 59
Equity in earnings in nonconsolidated subsidiaries (4,041) (9,965) (37,939) (15,281)
Deferred income taxes     1,791 0
Changes in assets and liabilities:        
Net working capital     (40,255) (23,364)
Other noncurrent liabilities     387 0
Income taxes payable (refundable)     (1,066) 802
Net cash flows from operating activities     4,203 11,130
Cash flows from investing activities:        
Purchase of property, plant and equipment     (9,546) (5,952)
Proceeds from sale of assets     232 (48)
Acquisitions, net of cash acquired     0 0
Settlement of net investment hedge     0 0
Other, net     (3,683) (8,985)
Net cash flows from investing activities     (12,997) (14,985)
Cash flows from financing activities:        
Proceeds/(payments) under short-term agreements     0 0
Proceeds from long-term borrowings     0  
Principal payments on long-term borrowings     0 0
Settlement of financial derivatives     0  
Debt issuance costs     0  
Dividends paid     0 0
Dividends to noncontrolling interest     0 0
Intercompany dividends     11,296 0
Purchase of noncontrolling interest     0  
Intercompany interest on long-term note       (5,669)
Intercompany capital contribution     3,492 7,375
Purchase of treasury shares     0  
Proceeds from exercises under stock plans     0 0
Purchase of common treasury shares - stock plan exercises     0 0
Net cash flows from financing activities     14,788 1,706
Effect of exchange rate changes on cash and cash equivalents     (670) 245
Net change in cash and cash equivalents     5,324 (1,904)
Cash, cash equivalents, and restricted cash—beginning of year     5,304 6,071
Cash, cash equivalents, and restricted cash—end of period 10,628 4,167 10,628 4,167
Non- Guarantors        
Cash flows from operating activities:        
Net earnings 1,343 24,264 26,926 67,029
Adjustments to reconcile net earnings to net cash flows from operations:        
Depreciation and amortization     31,956 32,770
Noncash (gain) loss on trading securities     (62) 395
Impairment of property, plant and equipment     4,197  
Impairment of goodwill and intangible assets     15,780  
Loss from divestiture of grinding media business     3,566  
Stock-based compensation     0 0
Defined benefit pension plan expense     (1,713) 481
Contribution to defined benefit pension plan     (1,555) (26,064)
Gain on sale of property, plant and equipment     (333) (66)
Equity in earnings in nonconsolidated subsidiaries 0 0 0 0
Deferred income taxes     (1,706) (1,986)
Changes in assets and liabilities:        
Net working capital     (26,432) (14,815)
Other noncurrent liabilities     (874) (1,246)
Income taxes payable (refundable)     15,099 8,869
Net cash flows from operating activities     64,849 65,367
Cash flows from investing activities:        
Purchase of property, plant and equipment     (22,433) (19,900)
Proceeds from sale of assets     64,515 878
Acquisitions, net of cash acquired     (67,504) (5,362)
Settlement of net investment hedge     0 0
Other, net     (27,050) (10,172)
Net cash flows from investing activities     (52,472) (34,556)
Cash flows from financing activities:        
Proceeds/(payments) under short-term agreements     3,217 (549)
Proceeds from long-term borrowings     0  
Principal payments on long-term borrowings     (733) (658)
Settlement of financial derivatives     0  
Debt issuance costs     0  
Dividends paid     0 0
Dividends to noncontrolling interest     (5,737) (3,895)
Intercompany dividends     (134,659) (22,662)
Purchase of noncontrolling interest     (5,510)  
Intercompany interest on long-term note       5,669
Intercompany capital contribution     0 0
Purchase of treasury shares     0  
Proceeds from exercises under stock plans     0 0
Purchase of common treasury shares - stock plan exercises     0 0
Net cash flows from financing activities     (143,422) (22,095)
Effect of exchange rate changes on cash and cash equivalents     (14,425) 22,888
Net change in cash and cash equivalents     (145,470) 31,604
Cash, cash equivalents, and restricted cash—beginning of year     404,172 339,220
Cash, cash equivalents, and restricted cash—end of period $ 258,702 $ 370,824 $ 258,702 $ 370,824