XML 73 R63.htm IDEA: XBRL DOCUMENT v3.10.0.1
GUARANTOR/NON-GUARANTOR FINANCIAL INFORMATION - Condensed Consolidated Statements of Earnings (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 29, 2018
Sep. 30, 2017
Sep. 29, 2018
Sep. 30, 2017
GUARANTOR/NON-GUARANTOR FINANCIAL INFORMATION        
Parent company's percentage ownership of Guarantors 100.00%   100.00%  
Condensed consolidated financial information for the Company (Parent), the guarantor subsidiaries and the non-guarantor subsidiaries        
Net sales $ 678,692 $ 680,779 $ 2,059,781 $ 2,030,989
Cost of sales 514,352 517,185 1,551,202 1,519,510
Gross profit 164,340 163,594 508,579 511,479
Selling, general and administrative expenses 125,980 103,504 342,589 308,283
Operating income 38,360 60,090 165,990 203,196
Other income (expense):        
Interest expense (10,954) (11,190) (33,819) (33,312)
Interest income 1,000 1,311 3,713 3,205
Loss from divestiture of grinding media business 0 0 (6,084) 0
Other (12,324) 350 (17,705) 1,203
Total other income (expenses) (22,278) (9,529) (47,811) (28,904)
Earnings before income taxes 16,082 50,561 118,179 174,292
Income tax expense (benefit):        
Current 10,777 21,163 35,214 50,264
Deferred income taxes (1,686) (7,268) 814 79
Total income tax expense (benefit) 9,091 13,895 36,028 50,343
Earnings before equity in earnings of nonconsolidated subsidiaries 6,991 36,666 82,151 123,949
Equity in earnings of nonconsolidated subsidiaries 0 0 0 0
Net earnings 6,991 36,666 82,151 123,949
Less: Earnings attributable to noncontrolling interests (2,543) (1,458) (5,462) (4,098)
Net earnings attributable to Valmont Industries, Inc. 4,448 35,208 76,689 119,851
Eliminations        
Condensed consolidated financial information for the Company (Parent), the guarantor subsidiaries and the non-guarantor subsidiaries        
Net sales (65,566) (60,820) (200,754) (182,956)
Cost of sales (65,598) (60,570) (202,030) (182,777)
Gross profit 32 (250) 1,276 (179)
Selling, general and administrative expenses 0 0 0 0
Operating income 32 (250) 1,276 (179)
Other income (expense):        
Interest expense 3,600 3,989 11,229 10,040
Interest income (3,600) (3,989) (11,229) (10,040)
Loss from divestiture of grinding media business     0  
Other 0 0 0 0
Total other income (expenses) 0 0 0 0
Earnings before income taxes 32 (250) 1,276 (179)
Income tax expense (benefit):        
Deferred income taxes     0 0
Total income tax expense (benefit) (26) (8) 62 (19)
Earnings before equity in earnings of nonconsolidated subsidiaries 58 (242) 1,214 (160)
Equity in earnings of nonconsolidated subsidiaries (13,650) (37,918) (93,426) (100,555)
Net earnings (13,592) (38,160) (92,212) (100,715)
Less: Earnings attributable to noncontrolling interests 0 0 0 0
Net earnings attributable to Valmont Industries, Inc. (13,592) (38,160) (92,212) (100,715)
Parent        
Condensed consolidated financial information for the Company (Parent), the guarantor subsidiaries and the non-guarantor subsidiaries        
Net sales 293,070 284,538 906,978 893,988
Cost of sales 227,467 216,039 683,740 666,060
Gross profit 65,603 68,499 223,238 227,928
Selling, general and administrative expenses 51,159 46,451 147,949 143,590
Operating income 14,444 22,048 75,289 84,338
Other income (expense):        
Interest expense (10,511) (10,884) (32,788) (32,672)
Interest income 174 268 655 563
Loss from divestiture of grinding media business     (2,518)  
Other (13,765) 1,379 (15,773) 3,900
Total other income (expenses) (24,102) (9,237) (47,906) (28,209)
Earnings before income taxes (9,658) 12,811 27,383 56,129
Income tax expense (benefit):        
Deferred income taxes     729 2,065
Total income tax expense (benefit) (4,497) 5,556 6,181 21,552
Earnings before equity in earnings of nonconsolidated subsidiaries (5,161) 7,255 21,202 34,577
Equity in earnings of nonconsolidated subsidiaries 9,609 27,953 55,487 85,274
Net earnings 4,448 35,208 76,689 119,851
Less: Earnings attributable to noncontrolling interests 0 0 0 0
Net earnings attributable to Valmont Industries, Inc. 4,448 35,208 76,689 119,851
Guarantors        
Condensed consolidated financial information for the Company (Parent), the guarantor subsidiaries and the non-guarantor subsidiaries        
Net sales 132,059 113,243 386,793 352,827
Cost of sales 100,130 88,757 293,238 271,620
Gross profit 31,929 24,486 93,555 81,207
Selling, general and administrative expenses 12,908 12,046 37,360 35,555
Operating income 19,021 12,440 56,195 45,652
Other income (expense):        
Interest expense (3,600) (3,989) (11,229) (10,040)
Interest income 47 9 62 33
Loss from divestiture of grinding media business     0  
Other 15 11 41 42
Total other income (expenses) (3,538) (3,969) (11,126) (9,965)
Earnings before income taxes 15,483 8,471 45,069 35,687
Income tax expense (benefit):        
Deferred income taxes     1,791 0
Total income tax expense (benefit) 4,732 3,082 12,260 13,184
Earnings before equity in earnings of nonconsolidated subsidiaries 10,751 5,389 32,809 22,503
Equity in earnings of nonconsolidated subsidiaries 4,041 9,965 37,939 15,281
Net earnings 14,792 15,354 70,748 37,784
Less: Earnings attributable to noncontrolling interests 0 0 0 0
Net earnings attributable to Valmont Industries, Inc. 14,792 15,354 70,748 37,784
Non- Guarantors        
Condensed consolidated financial information for the Company (Parent), the guarantor subsidiaries and the non-guarantor subsidiaries        
Net sales 319,129 343,818 966,764 967,130
Cost of sales 252,353 272,959 776,254 764,607
Gross profit 66,776 70,859 190,510 202,523
Selling, general and administrative expenses 61,913 45,007 157,280 129,138
Operating income 4,863 25,852 33,230 73,385
Other income (expense):        
Interest expense (443) (306) (1,031) (640)
Interest income 4,379 5,023 14,225 12,649
Loss from divestiture of grinding media business     (3,566)  
Other 1,426 (1,040) (1,973) (2,739)
Total other income (expenses) 5,362 3,677 11,221 9,270
Earnings before income taxes 10,225 29,529 44,451 82,655
Income tax expense (benefit):        
Deferred income taxes     (1,706) (1,986)
Total income tax expense (benefit) 8,882 5,265 17,525 15,626
Earnings before equity in earnings of nonconsolidated subsidiaries 1,343 24,264 26,926 67,029
Equity in earnings of nonconsolidated subsidiaries 0 0 0 0
Net earnings 1,343 24,264 26,926 67,029
Less: Earnings attributable to noncontrolling interests (2,543) (1,458) (5,462) (4,098)
Net earnings attributable to Valmont Industries, Inc. $ (1,200) $ 22,806 $ 21,464 $ 62,931