XML 63 R53.htm IDEA: XBRL DOCUMENT v3.10.0.1
GUARANTOR/NON-GUARANTOR FINANCIAL INFORMATION - Condensed Consolidated Statements of Earnings (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2018
Jul. 01, 2017
Jun. 30, 2018
Jul. 01, 2017
GUARANTOR/NON-GUARANTOR FINANCIAL INFORMATION        
Parent company's percentage ownership of Guarantors 100.00%   100.00%  
Condensed consolidated financial information for the Company (Parent), the guarantor subsidiaries and the non-guarantor subsidiaries        
Net sales $ 682,405 $ 712,737 $ 1,381,089 $ 1,350,210
Cost of sales 507,406 529,457 1,036,850 1,002,325
Gross profit 174,999 183,280 344,239 347,885
Selling, general and administrative expenses 111,329 104,830 216,609 204,779
Operating income 63,670 78,450 127,630 143,106
Other income (expense):        
Interest expense (11,791) (10,818) (22,865) (22,122)
Interest income 1,446 967 2,713 1,894
Loss from divestiture of grinding media business (6,084) 0 (6,084) 0
Other 1,844 (192) 703 853
Total other income (expenses) (14,585) (10,043) (25,533) (19,375)
Earnings before income taxes 49,085 68,407 102,097 123,731
Income tax expense (benefit):        
Current 16,724 27,803 24,437 29,101
Deferred income taxes (2,319) (6,718) 2,500 7,347
Total income tax expense (benefit) 14,405 21,085 26,937 36,448
Earnings before equity in earnings of nonconsolidated subsidiaries 34,680 47,322 75,160 87,283
Equity in earnings of nonconsolidated subsidiaries 0 0 0 0
Net earnings 34,680 47,322 75,160 87,283
Less: Earnings attributable to noncontrolling interests (1,720) (1,658) (2,919) (2,640)
Net earnings attributable to Valmont Industries, Inc. 32,960 45,664 72,241 84,643
Eliminations        
Condensed consolidated financial information for the Company (Parent), the guarantor subsidiaries and the non-guarantor subsidiaries        
Net sales (64,573) (53,823) (135,188) (122,136)
Cost of sales (64,105) (54,610) (136,432) (122,207)
Gross profit (468) 787 1,244 71
Selling, general and administrative expenses 0 0 0 0
Operating income (468) 787 1,244 71
Other income (expense):        
Interest expense 3,749 3,785 7,629 6,051
Interest income (3,749) (3,785) (7,629) (6,051)
Loss from divestiture of grinding media business 0   0  
Other 0 0 0 0
Total other income (expenses) 0 0 0 0
Earnings before income taxes (468) 787 1,244 71
Income tax expense (benefit):        
Current (49) 233 88 (11)
Deferred income taxes 0 0 0 0
Total income tax expense (benefit) (49) 233 88 (11)
Earnings before equity in earnings of nonconsolidated subsidiaries (419) 554 1,156 82
Equity in earnings of nonconsolidated subsidiaries (52,460) (35,123) (79,776) (62,637)
Net earnings (52,879) (34,569) (78,620) (62,555)
Less: Earnings attributable to noncontrolling interests 0 0 0 0
Net earnings attributable to Valmont Industries, Inc. (52,879) (34,569) (78,620) (62,555)
Parent        
Condensed consolidated financial information for the Company (Parent), the guarantor subsidiaries and the non-guarantor subsidiaries        
Net sales 297,916 316,185 613,908 609,450
Cost of sales 220,677 233,535 456,273 450,021
Gross profit 77,239 82,650 157,635 159,429
Selling, general and administrative expenses 50,259 46,922 96,790 97,139
Operating income 26,980 35,728 60,845 62,290
Other income (expense):        
Interest expense (11,396) (10,646) (22,277) (21,788)
Interest income 305 144 481 295
Loss from divestiture of grinding media business (2,518)   (2,518)  
Other 616 1,167 510 2,521
Total other income (expenses) (12,993) (9,335) (23,804) (18,972)
Earnings before income taxes 13,987 26,393 37,041 43,318
Income tax expense (benefit):        
Current 4,566 15,344 7,335 10,457
Deferred income taxes (2,248) (5,788) 3,343 5,539
Total income tax expense (benefit) 2,318 9,556 10,678 15,996
Earnings before equity in earnings of nonconsolidated subsidiaries 11,669 16,837 26,363 27,322
Equity in earnings of nonconsolidated subsidiaries 21,291 28,827 45,878 57,321
Net earnings 32,960 45,664 72,241 84,643
Less: Earnings attributable to noncontrolling interests 0 0 0 0
Net earnings attributable to Valmont Industries, Inc. 32,960 45,664 72,241 84,643
Guarantors        
Condensed consolidated financial information for the Company (Parent), the guarantor subsidiaries and the non-guarantor subsidiaries        
Net sales 133,563 122,359 254,734 239,584
Cost of sales 98,649 91,374 193,108 182,863
Gross profit 34,914 30,985 61,626 56,721
Selling, general and administrative expenses 12,535 11,849 24,452 23,509
Operating income 22,379 19,136 37,174 33,212
Other income (expense):        
Interest expense (3,749) (3,785) (7,629) (6,051)
Interest income 5 10 15 24
Loss from divestiture of grinding media business 0   0  
Other 14 15 26 31
Total other income (expenses) (3,730) (3,760) (7,588) (5,996)
Earnings before income taxes 18,649 15,376 29,586 27,216
Income tax expense (benefit):        
Current 4,851 4,782 5,737 10,102
Deferred income taxes 0 0 1,791 0
Total income tax expense (benefit) 4,851 4,782 7,528 10,102
Earnings before equity in earnings of nonconsolidated subsidiaries 13,798 10,594 22,058 17,114
Equity in earnings of nonconsolidated subsidiaries 31,169 6,296 33,898 5,316
Net earnings 44,967 16,890 55,956 22,430
Less: Earnings attributable to noncontrolling interests 0 0 0 0
Net earnings attributable to Valmont Industries, Inc. 44,967 16,890 55,956 22,430
Non- Guarantors        
Condensed consolidated financial information for the Company (Parent), the guarantor subsidiaries and the non-guarantor subsidiaries        
Net sales 315,499 328,016 647,635 623,312
Cost of sales 252,185 259,158 523,901 491,648
Gross profit 63,314 68,858 123,734 131,664
Selling, general and administrative expenses 48,535 46,059 95,367 84,131
Operating income 14,779 22,799 28,367 47,533
Other income (expense):        
Interest expense (395) (172) (588) (334)
Interest income 4,885 4,598 9,846 7,626
Loss from divestiture of grinding media business (3,566)   (3,566)  
Other 1,214 (1,374) 167 (1,699)
Total other income (expenses) 2,138 3,052 5,859 5,593
Earnings before income taxes 16,917 25,851 34,226 53,126
Income tax expense (benefit):        
Current 7,356 7,444 11,277 8,553
Deferred income taxes (71) (930) (2,634) 1,808
Total income tax expense (benefit) 7,285 6,514 8,643 10,361
Earnings before equity in earnings of nonconsolidated subsidiaries 9,632 19,337 25,583 42,765
Equity in earnings of nonconsolidated subsidiaries 0 0 0 0
Net earnings 9,632 19,337 25,583 42,765
Less: Earnings attributable to noncontrolling interests (1,720) (1,658) (2,919) (2,640)
Net earnings attributable to Valmont Industries, Inc. $ 7,912 $ 17,679 $ 22,664 $ 40,125