XML 67 R54.htm IDEA: XBRL DOCUMENT v3.8.0.1
GUARANTOR/NON-GUARANTOR FINANCIAL INFORMATION - Condensed Consolidated Statements of Cash Flows (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2018
Apr. 01, 2017
Cash flows from operating activities:    
Net earnings $ 40,480 $ 39,961
Adjustments to reconcile net earnings to net cash flows from operations:    
Depreciation and amortization 21,178 20,827
Noncash loss on trading securities 71 70
Stock-based compensation 2,775 2,494
Defined benefit pension plan expense (594) 154
Contribution to defined benefit pension plan (731) (25,379)
(Gain)/loss on sale of property, plant and equipment (280) (102)
Equity in earnings in nonconsolidated subsidiaries 0 0
Deferred income taxes 4,819 14,065
Changes in assets and liabilities:    
Receivables 29,794 (12,729)
Inventories (1,201) (34,817)
Prepaid expenses and other assets (32,025) (9,798)
Accounts payable (29,449) 14,124
Accrued expenses (6,407) 14,020
Other noncurrent liabilities 440 612
Income taxes payable (refundable) 3,033 (87)
Net cash flows from operating activities 33,048 23,415
Cash flows from investing activities:    
Purchase of property, plant and equipment (16,248) (14,168)
Proceeds from sale of assets 714 302
Payments to Acquire Businesses, Net of Cash Acquired (4,800) 0
Proceeds from settlement of net investment hedge (863) 0
Other, net (1,782) (1,715)
Net cash flows from investing activities (22,979) (15,581)
Cash flows from financing activities:    
Borrowings under short-term agreements 219 198
Principal payments on long-term borrowings (249) (215)
Dividends paid (8,510) (8,445)
Intercompany Interest On Long-term Note   0
Intercompany capital contribution 0  
Dividends to noncontrolling interest (1,281) (422)
Purchase of noncontrolling interest (5,510) 0
Payments to Acquire Additional Interest in Subsidiaries (5,510)  
Proceeds from exercises under stock plans 2,972 8,894
Purchase of treasury shares (14,790) 0
Purchase of common treasury shares - stock plan exercises (1,504) (2,870)
Net cash flows from financing activities (28,653) (2,860)
Effect of exchange rate changes on cash and cash equivalents 5,442 7,726
Net change in cash and cash equivalents (13,142) 12,700
Cash, cash equivalents, and restricted cash—beginning of year 492,805 412,516
Cash, cash equivalents, and restricted cash—end of period 479,663 425,216
Restructuring Costs 1,145 0
Eliminations    
Cash flows from operating activities:    
Net earnings (25,741) (27,986)
Adjustments to reconcile net earnings to net cash flows from operations:    
Depreciation and amortization 0 0
Noncash loss on trading securities 0 0
Stock-based compensation 0 0
Defined benefit pension plan expense 0 0
Contribution to defined benefit pension plan 0 0
(Gain)/loss on sale of property, plant and equipment 0 0
Equity in earnings in nonconsolidated subsidiaries 27,316 27,514
Deferred income taxes 0 0
Changes in assets and liabilities:    
Receivables 0 0
Inventories (1,148) 716
Prepaid expenses and other assets 0 0
Accounts payable 0 0
Accrued expenses 0 0
Other noncurrent liabilities 0 0
Income taxes payable (refundable) 0 0
Net cash flows from operating activities 427 244
Cash flows from investing activities:    
Purchase of property, plant and equipment 0 0
Proceeds from sale of assets 0 0
Payments to Acquire Businesses, Net of Cash Acquired 0  
Proceeds from settlement of net investment hedge 0  
Other, net (427) (244)
Net cash flows from investing activities (427) (244)
Cash flows from financing activities:    
Borrowings under short-term agreements 0 0
Principal payments on long-term borrowings 0 0
Dividends paid 0 0
Intercompany Interest On Long-term Note   0
Intercompany capital contribution 0  
Dividends to noncontrolling interest 0 0
Payments to Acquire Additional Interest in Subsidiaries 0  
Proceeds from exercises under stock plans 0 0
Purchase of common treasury shares - stock plan exercises 0 0
Net cash flows from financing activities 0 0
Effect of exchange rate changes on cash and cash equivalents 0 0
Net change in cash and cash equivalents 0 0
Cash, cash equivalents, and restricted cash—beginning of year 0 0
Cash, cash equivalents, and restricted cash—end of period 0 0
Parent    
Cash flows from operating activities:    
Net earnings 39,281 38,979
Adjustments to reconcile net earnings to net cash flows from operations:    
Depreciation and amortization 6,444 6,536
Noncash loss on trading securities 0 0
Stock-based compensation 2,775 2,494
Defined benefit pension plan expense 0 0
Contribution to defined benefit pension plan 0 0
(Gain)/loss on sale of property, plant and equipment 0 (5)
Equity in earnings in nonconsolidated subsidiaries (24,587) (28,494)
Deferred income taxes 5,591 11,327
Changes in assets and liabilities:    
Receivables 10,407 1,116
Inventories (934) (17,105)
Prepaid expenses and other assets 2,202 3,688
Accounts payable (17,919) 2,278
Accrued expenses (2,606) 12,588
Other noncurrent liabilities 861 848
Income taxes payable (refundable) (7,862) (9,839)
Net cash flows from operating activities 13,653 24,411
Cash flows from investing activities:    
Purchase of property, plant and equipment (3,928) (4,547)
Proceeds from sale of assets 5 7
Payments to Acquire Businesses, Net of Cash Acquired 0  
Proceeds from settlement of net investment hedge (863)  
Other, net 4,551 8,474
Net cash flows from investing activities (235) 3,934
Cash flows from financing activities:    
Borrowings under short-term agreements 0 0
Principal payments on long-term borrowings 0
Dividends paid (8,510) (8,445)
Intercompany Interest On Long-term Note   0
Intercompany capital contribution (3,492)  
Dividends to noncontrolling interest 0 0
Payments to Acquire Additional Interest in Subsidiaries 0  
Proceeds from exercises under stock plans 2,972 8,894
Purchase of treasury shares (14,790)  
Purchase of common treasury shares - stock plan exercises (1,504) (2,870)
Net cash flows from financing activities (25,324) (2,421)
Effect of exchange rate changes on cash and cash equivalents 0 0
Net change in cash and cash equivalents (11,906) 25,924
Cash, cash equivalents, and restricted cash—beginning of year 83,329 67,225
Cash, cash equivalents, and restricted cash—end of period 71,423 93,149
Restructuring Costs 0  
Guarantors    
Cash flows from operating activities:    
Net earnings 10,989 5,540
Adjustments to reconcile net earnings to net cash flows from operations:    
Depreciation and amortization 3,478 3,557
Noncash loss on trading securities 0 0
Stock-based compensation 0 0
Defined benefit pension plan expense 0 0
Contribution to defined benefit pension plan 0 0
(Gain)/loss on sale of property, plant and equipment 4 (2)
Equity in earnings in nonconsolidated subsidiaries (2,729) 980
Deferred income taxes 1,791 0
Changes in assets and liabilities:    
Receivables 15,450 (13,699)
Inventories 4,089 (3,865)
Prepaid expenses and other assets (31,130) 27
Accounts payable (3,992) 1,826
Accrued expenses (6,178) (3,697)
Other noncurrent liabilities 0 0
Income taxes payable (refundable) (514) 22
Net cash flows from operating activities (8,742) (9,311)
Cash flows from investing activities:    
Purchase of property, plant and equipment (5,241) (1,797)
Proceeds from sale of assets 0 6
Payments to Acquire Businesses, Net of Cash Acquired 0  
Proceeds from settlement of net investment hedge 0  
Other, net 8,633 12,586
Net cash flows from investing activities 3,392 10,795
Cash flows from financing activities:    
Borrowings under short-term agreements 0 0
Principal payments on long-term borrowings 0 0
Dividends paid 0 0
Intercompany Interest On Long-term Note   (2,263)
Intercompany capital contribution 3,492  
Dividends to noncontrolling interest 0 0
Payments to Acquire Additional Interest in Subsidiaries 0  
Proceeds from exercises under stock plans 0 0
Purchase of treasury shares 0  
Purchase of common treasury shares - stock plan exercises 0 0
Net cash flows from financing activities 3,492 (2,263)
Effect of exchange rate changes on cash and cash equivalents (37) 187
Net change in cash and cash equivalents (1,895) (592)
Cash, cash equivalents, and restricted cash—beginning of year 5,304 6,071
Cash, cash equivalents, and restricted cash—end of period 3,409 5,479
Restructuring Costs 0  
Non- Guarantors    
Cash flows from operating activities:    
Net earnings 15,951 23,428
Adjustments to reconcile net earnings to net cash flows from operations:    
Depreciation and amortization 11,256 10,734
Noncash loss on trading securities 71 70
Stock-based compensation 0 0
Defined benefit pension plan expense (594) 154
Contribution to defined benefit pension plan (731) (25,379)
(Gain)/loss on sale of property, plant and equipment (284) (95)
Equity in earnings in nonconsolidated subsidiaries 0 0
Deferred income taxes (2,563) 2,738
Changes in assets and liabilities:    
Receivables 3,937 (146)
Inventories (3,208) (14,563)
Prepaid expenses and other assets (3,097) (13,513)
Accounts payable (7,538) 10,020
Accrued expenses 2,377 5,129
Other noncurrent liabilities (421) (236)
Income taxes payable (refundable) 11,409 9,730
Net cash flows from operating activities 27,710 8,071
Cash flows from investing activities:    
Purchase of property, plant and equipment (7,079) (7,824)
Proceeds from sale of assets 709 289
Payments to Acquire Businesses, Net of Cash Acquired (4,800)  
Proceeds from settlement of net investment hedge 0  
Other, net (14,539) (22,531)
Net cash flows from investing activities (25,709) (30,066)
Cash flows from financing activities:    
Borrowings under short-term agreements 219 198
Principal payments on long-term borrowings (249) (215)
Dividends paid 0 0
Intercompany Interest On Long-term Note   2,263
Intercompany capital contribution 0  
Dividends to noncontrolling interest (1,281) (422)
Payments to Acquire Additional Interest in Subsidiaries (5,510)  
Proceeds from exercises under stock plans 0 0
Purchase of treasury shares 0  
Purchase of common treasury shares - stock plan exercises 0 0
Net cash flows from financing activities (6,821) 1,824
Effect of exchange rate changes on cash and cash equivalents 5,479 7,539
Net change in cash and cash equivalents 659 (12,632)
Cash, cash equivalents, and restricted cash—beginning of year 404,172 339,220
Cash, cash equivalents, and restricted cash—end of period 404,831 $ 326,588
Restructuring Costs 1,145  
Eliminations    
Cash flows from financing activities:    
Purchase of treasury shares 0  
Restructuring Costs $ 0