XML 111 R90.htm IDEA: XBRL DOCUMENT v3.8.0.1
GUARANTOR/NON-GUARANTOR FINANCIAL INFORMATION (Details 5) - USD ($)
$ in Thousands
12 Months Ended 44 Months Ended
Dec. 30, 2017
Dec. 31, 2016
Dec. 26, 2015
Dec. 30, 2017
Cash flows from operating activities:        
Net earnings $ 122,319 $ 178,391 $ 45,333  
Adjustments to reconcile net earnings to net cash flows from operations:        
Depreciation and amortization 84,957 82,417 91,144  
Noncash loss on trading securities 237 586 4,555  
Non-cash after-tax loss on deconsolidation 12,568 (13,652) 0  
Impairment of Property Plant and Equipment 0 1,099 19,836  
Impairment of assets - restructuring activities 12,568      
Impairment of property, plant and equipment 0 0 41,970  
Stock-based compensation 10,706 9,931 7,244  
Change in fair value of contingent consideration 0 (3,242) 0  
Defined benefit pension plan expense 648 1,870 (610)  
Contribution to defined benefit pension plan (40,245) (1,488) (16,500)  
(Gain) loss on sale of property, plant and equipment (3,924) 631 2,327  
Equity in earnings in nonconsolidated subsidiaries 0 0 247  
Deferred income taxes 39,755 (23,685) 4,858  
Changes in assets and liabilities (net of acquisitions):        
Receivables (49,112) 24,622 50,267  
Inventories (57,442) (11,461) 3,296  
Prepaid expenses (6,038) 1,138 10,844  
Accounts payable 39,405 104 (6,805)  
Accrued expenses (1,998) (12,207) 8,918  
Other noncurrent liabilities (7,228) (23,880) (1,764)  
Income taxes payable (refundable) 1,108 7,994 7,107  
Net cash flows from operating activities 145,716 219,168 272,267  
Cash flows from investing activities:        
Purchase of property, plant and equipment (55,266) (57,920) (45,468)  
Proceeds from sale of assets 8,185 5,126 3,249  
Acquisitions, net of cash acquired (5,362) 0 (12,778)  
Proceeds from settlement of net investment hedge 5,123 0 0  
Other, net (2,295) (255) 6,826  
Net cash flows used in investing activities (49,615) (53,049) (48,171)  
Cash flows from financing activities:        
Payments under short-term agreements (585) (200) (12,853)  
Proceeds from long-term borrowings 0 0 68,000  
Principal payments on long-term borrowings (887) (2,006) (69,098)  
Dividends paid (33,862) (34,053) (35,357)  
Increase (Decrease) Payments of Intercompany Dividends 0   0  
Proceeds from repayment of intercompany capital contributionn 0      
Dividends to noncontrolling interest (5,674) (2,938) (2,634)  
Intercompany capital contribution 0 (11,009) 0  
Proceeds from exercises under stock plans 35,159 11,153 13,075  
Excess tax benefits from stock option exercises 0 0 1,699  
Purchase of treasury shares 0 (53,800) (168,983) $ (617,800)
Purchase of common treasury shares - stock plan exercises (26,161) (2,305) (13,854)  
Net cash flows used in financing activities (32,010) (95,158) (220,005)  
Effect of exchange rate changes on cash and cash equivalents 28,766 (20,087) (26,596)  
Net change in cash and cash equivalents 92,857 50,874 (22,505)  
Cash and cash equivalents—beginning of year 399,948 349,074 371,579  
Cash and cash equivalents—end of period 492,805 399,948 349,074 492,805
Eliminations        
Cash flows from operating activities:        
Net earnings (105,852) (208,027) 27,217  
Adjustments to reconcile net earnings to net cash flows from operations:        
Depreciation and amortization 0 0 0  
Noncash loss on trading securities 0 0 0  
Non-cash after-tax loss on deconsolidation   0    
Impairment of Property Plant and Equipment   0 0  
Impairment of assets - restructuring activities 0      
Impairment of property, plant and equipment     0  
Stock-based compensation 0 0 0  
Change in fair value of contingent consideration   0    
Defined benefit pension plan expense 0 0 0  
Contribution to defined benefit pension plan 0 0 0  
(Gain) loss on sale of property, plant and equipment 0 0 0  
Equity in earnings in nonconsolidated subsidiaries 106,023 207,189 (27,576)  
Deferred income taxes 0 0 0  
Changes in assets and liabilities (net of acquisitions):        
Receivables 0 0 0  
Inventories (306) 1,160 2,228  
Prepaid expenses 0 0 0  
Accounts payable 0 0 0  
Accrued expenses 0 0 324  
Other noncurrent liabilities 0 0 0  
Income taxes payable (refundable) 0 0 0  
Net cash flows from operating activities (135) 322 2,193  
Cash flows from investing activities:        
Purchase of property, plant and equipment 0 0 0  
Proceeds from sale of assets 0 0 0  
Acquisitions, net of cash acquired 0   0  
Proceeds from settlement of net investment hedge 0      
Other, net 135 (322) (2,193)  
Net cash flows used in investing activities 135 (322) (2,193)  
Cash flows from financing activities:        
Payments under short-term agreements 0 0 0  
Proceeds from long-term borrowings     0  
Principal payments on long-term borrowings 0 0 0  
Dividends paid 0 0 0  
Increase (Decrease) Payments of Intercompany Dividends 0   0  
Dividends to noncontrolling interest 0 0 0  
Intercompany capital contribution   0    
Proceeds from exercises under stock plans 0 0 0  
Excess tax benefits from stock option exercises     0  
Purchase of treasury shares   0 0  
Purchase of common treasury shares - stock plan exercises 0 0 0  
Net cash flows used in financing activities 0 0 0  
Effect of exchange rate changes on cash and cash equivalents 0 0 0  
Net change in cash and cash equivalents 0 0 0  
Cash and cash equivalents—beginning of year 0 0 0  
Cash and cash equivalents—end of period 0 0 0 0
Parent        
Cash flows from operating activities:        
Net earnings 116,240 173,232 40,117  
Adjustments to reconcile net earnings to net cash flows from operations:        
Depreciation and amortization 26,237 27,096 29,433  
Noncash loss on trading securities 0 0 0  
Non-cash after-tax loss on deconsolidation   0    
Impairment of Property Plant and Equipment   0 7,486  
Impairment of assets - restructuring activities 0      
Impairment of property, plant and equipment     0  
Stock-based compensation 10,706 9,931 7,244  
Change in fair value of contingent consideration   0    
Defined benefit pension plan expense 0 0 0  
Contribution to defined benefit pension plan 0 0 0  
(Gain) loss on sale of property, plant and equipment (664) 165 983  
Equity in earnings in nonconsolidated subsidiaries (83,877) (141,061) (11,842)  
Deferred income taxes 10,307 6,216 10,042  
Changes in assets and liabilities (net of acquisitions):        
Receivables (13,120) (3,610) 27,576  
Inventories (33,775) 5,554 (4,364)  
Prepaid expenses (2,207) (1,250) 2,337  
Accounts payable 17,643 (14,452) 6,831  
Accrued expenses 7,516 1,423 (16,485)  
Other noncurrent liabilities (140) (2,333) 177  
Income taxes payable (refundable) (11,837) 32,873 7,895  
Net cash flows from operating activities 43,029 93,784 107,430  
Cash flows from investing activities:        
Purchase of property, plant and equipment (20,460) (9,031) (14,362)  
Proceeds from sale of assets 748 44 3,996  
Acquisitions, net of cash acquired 0   0  
Proceeds from settlement of net investment hedge 5,123      
Other, net 684 (633) 72,866  
Net cash flows used in investing activities (13,905) (9,620) 62,500  
Cash flows from financing activities:        
Payments under short-term agreements 0 0 0  
Proceeds from long-term borrowings     68,000  
Principal payments on long-term borrowings (215) (68,213)  
Dividends paid (33,862) (34,053) (35,357)  
Increase (Decrease) Payments of Intercompany Dividends (22,662)   (26,115)  
Proceeds from repayment of intercompany capital contributionn (10,818)      
Dividends to noncontrolling interest 0 0 0  
Intercompany capital contribution   0    
Proceeds from exercises under stock plans 35,159 11,153 13,075  
Excess tax benefits from stock option exercises     1,699  
Purchase of treasury shares   (53,800) (168,983)  
Purchase of common treasury shares - stock plan exercises (26,161) (2,305) (13,854)  
Net cash flows used in financing activities (13,020) (79,220) (177,518)  
Effect of exchange rate changes on cash and cash equivalents 0 0 0  
Net change in cash and cash equivalents 16,104 4,944 (7,588)  
Cash and cash equivalents—beginning of year 67,225 62,281 69,869  
Cash and cash equivalents—end of period 83,329 67,225 62,281 83,329
Guarantors        
Cash flows from operating activities:        
Net earnings 52,562 104,625 (10,760)  
Adjustments to reconcile net earnings to net cash flows from operations:        
Depreciation and amortization 15,003 13,316 12,611  
Noncash loss on trading securities 0 0 0  
Non-cash after-tax loss on deconsolidation   0    
Impairment of Property Plant and Equipment   0 542  
Impairment of assets - restructuring activities 0      
Impairment of property, plant and equipment     0  
Stock-based compensation 0 0 0  
Change in fair value of contingent consideration   0    
Defined benefit pension plan expense 0 0 0  
Contribution to defined benefit pension plan 0 0 0  
(Gain) loss on sale of property, plant and equipment 8 103 319  
Equity in earnings in nonconsolidated subsidiaries (22,146) (66,128) 39,418  
Deferred income taxes 0 0 (6,224)  
Changes in assets and liabilities (net of acquisitions):        
Receivables (22,473) 5,865 3,547  
Inventories (1,345) (7,078) 18,130  
Prepaid expenses (90) (114) (172)  
Accounts payable 2,307 2,052 (1,970)  
Accrued expenses (4,116) (6,664) 17,713  
Other noncurrent liabilities 0 5 0  
Income taxes payable (refundable) 728 (16,567) (306)  
Net cash flows from operating activities 20,438 29,415 72,848  
Cash flows from investing activities:        
Purchase of property, plant and equipment (9,454) (22,320) (7,718)  
Proceeds from sale of assets 3 102 302  
Acquisitions, net of cash acquired 0   (12,778)  
Proceeds from settlement of net investment hedge 0      
Other, net (22,777) (5,085) (50,447)  
Net cash flows used in investing activities (32,228) (27,303) (70,641)  
Cash flows from financing activities:        
Payments under short-term agreements 0 0 0  
Proceeds from long-term borrowings     0  
Principal payments on long-term borrowings 0 0 0  
Dividends paid 0 0 0  
Increase (Decrease) Payments of Intercompany Dividends 0   0  
Proceeds from repayment of intercompany capital contributionn 10,818      
Dividends to noncontrolling interest 0 0 0  
Intercompany capital contribution   0    
Proceeds from exercises under stock plans 0 0 0  
Excess tax benefits from stock option exercises     0  
Purchase of treasury shares   0 0  
Purchase of common treasury shares - stock plan exercises 0 0 0  
Net cash flows used in financing activities 10,818 0 0  
Effect of exchange rate changes on cash and cash equivalents 205 (49) (356)  
Net change in cash and cash equivalents (767) 2,063 1,851  
Cash and cash equivalents—beginning of year 6,071 4,008 2,157  
Cash and cash equivalents—end of period 5,304 6,071 4,008 5,304
Non- Guarantors        
Cash flows from operating activities:        
Net earnings 59,369 108,561 (11,241)  
Adjustments to reconcile net earnings to net cash flows from operations:        
Depreciation and amortization 43,717 42,005 49,100  
Noncash loss on trading securities 237 586 4,555  
Non-cash after-tax loss on deconsolidation   (13,652)    
Impairment of Property Plant and Equipment   1,099 11,808  
Impairment of assets - restructuring activities 12,568      
Impairment of property, plant and equipment     41,970  
Stock-based compensation 0 0 0  
Change in fair value of contingent consideration   (3,242)    
Defined benefit pension plan expense 648 1,870 (610)  
Contribution to defined benefit pension plan (40,245) (1,488) (16,500)  
(Gain) loss on sale of property, plant and equipment (3,268) 363 1,025  
Equity in earnings in nonconsolidated subsidiaries 0 0 247  
Deferred income taxes 29,448 (29,901) 1,040  
Changes in assets and liabilities (net of acquisitions):        
Receivables (13,519) 22,367 19,144  
Inventories (22,016) (11,097) (12,698)  
Prepaid expenses (3,741) 2,502 8,679  
Accounts payable 19,455 12,504 (11,666)  
Accrued expenses (5,398) (6,966) 7,366  
Other noncurrent liabilities (7,088) (21,552) (1,941)  
Income taxes payable (refundable) 12,217 (8,312) (482)  
Net cash flows from operating activities 82,384 95,647 89,796  
Cash flows from investing activities:        
Purchase of property, plant and equipment (25,352) (26,569) (23,388)  
Proceeds from sale of assets 7,434 4,980 (1,049)  
Acquisitions, net of cash acquired (5,362)   0  
Proceeds from settlement of net investment hedge 0      
Other, net 19,663 5,785 (13,400)  
Net cash flows used in investing activities (3,617) (15,804) (37,837)  
Cash flows from financing activities:        
Payments under short-term agreements (585) (200) (12,853)  
Proceeds from long-term borrowings     0  
Principal payments on long-term borrowings (887) (1,791) (885)  
Dividends paid 0 0 0  
Increase (Decrease) Payments of Intercompany Dividends 22,662   26,115  
Dividends to noncontrolling interest (5,674) (2,938) (2,634)  
Intercompany capital contribution   (11,009)    
Proceeds from exercises under stock plans 0 0 0  
Excess tax benefits from stock option exercises     0  
Purchase of treasury shares   0 0  
Purchase of common treasury shares - stock plan exercises 0 0 0  
Net cash flows used in financing activities (29,808) (15,938) (42,487)  
Effect of exchange rate changes on cash and cash equivalents 28,561 (20,038) (26,240)  
Net change in cash and cash equivalents 77,520 43,867 (16,768)  
Cash and cash equivalents—beginning of year 326,652 282,785 299,553  
Cash and cash equivalents—end of period $ 404,172 $ 326,652 $ 282,785 $ 404,172