XML 109 R88.htm IDEA: XBRL DOCUMENT v3.8.0.1
GUARANTOR/NON-GUARANTOR FINANCIAL INFORMATION (Details 3) - USD ($)
$ in Thousands
Dec. 30, 2017
Dec. 31, 2016
Dec. 26, 2015
Sep. 26, 2015
Dec. 27, 2014
Current assets:          
Cash and cash equivalents $ 492,805 $ 399,948 $ 349,074 $ 399,948 $ 371,579
Receivables, less allowance of $9,396 in 2017 and $10,250 in 2016 503,677 439,342      
Inventories 420,948 350,028      
Prepaid expenses, restricted cash, and other assets 43,643 57,297      
Refundable income taxes 11,492 6,601      
Total current assets 1,472,565 1,253,216      
Property, plant and equipment, at cost 1,165,687 1,105,736      
Less accumulated depreciation and amortization 646,759 587,401      
Net property, plant and equipment 518,928 518,335      
Goodwill 337,720 321,110 371,808    
Other intangible assets 138,599 144,378      
Investment in subsidiaries and intercompany accounts 0 0      
Other assets, less allowance for doubtful receivables of $417 in 2017 and $8,741 in 2016 134,438 154,692      
Total assets 2,602,250 2,391,731 2,392,382    
Current liabilities:          
Current installments of long-term debt 966 851      
Notes payable to banks 161 746      
Accounts payable 227,906 177,488      
Accrued employee compensation and benefits 84,426 72,404      
Accrued expenses 81,029 89,914      
Dividends payable 8,510 8,445      
Total current liabilities (402,998) (349,848)      
Deferred income taxes 34,906 35,803      
Long-term debt, excluding current installments 753,888 754,795      
Defined benefit pension liability 189,552 209,470      
Deferred compensation 48,526 44,319      
Other noncurrent liabilities 20,585 14,910      
Shareholders’ equity:          
Common stock of $1 par value 27,900 27,900      
Additional paid-in capital 0 0      
Retained earnings 1,954,344 1,874,722      
Accumulated other comprehensive income (loss) (279,022) (346,359)      
Cost of treasury stock, common shares of 5,206,474 in 2017 and 5,379,106 in 2016 (590,386) (612,781)      
Total Valmont Industries, Inc. shareholders’ equity 1,112,836 943,482      
Noncontrolling interest in consolidated subsidiaries 38,959 39,104      
Total shareholders’ equity 1,151,795 982,586 965,211   1,250,405
Total liabilities and shareholders’ equity 2,602,250 2,391,731      
Eliminations          
Current assets:          
Cash and cash equivalents 0 0 0   0
Receivables, less allowance of $9,396 in 2017 and $10,250 in 2016 0 0      
Inventories (3,848) (4,154)      
Prepaid expenses, restricted cash, and other assets 0 0      
Refundable income taxes 0 0      
Total current assets (3,848) (4,154)      
Property, plant and equipment, at cost 0 0      
Less accumulated depreciation and amortization 0 0      
Net property, plant and equipment 0 0      
Goodwill 0 0      
Other intangible assets 0 0      
Investment in subsidiaries and intercompany accounts (3,525,162) (3,270,540)      
Other assets, less allowance for doubtful receivables of $417 in 2017 and $8,741 in 2016 0 0      
Total assets (3,529,010) (3,274,694)      
Current liabilities:          
Current installments of long-term debt 0 0      
Notes payable to banks 0 0      
Accounts payable 0 0      
Accrued employee compensation and benefits 0 0      
Accrued expenses 0 0      
Dividends payable 0 0      
Total current liabilities 0 0      
Deferred income taxes 0 0      
Long-term debt, excluding current installments (191,847) 0      
Defined benefit pension liability 0 0      
Deferred compensation 0 0      
Other noncurrent liabilities 0 0      
Shareholders’ equity:          
Common stock of $1 par value (1,106,632) (1,106,633)      
Additional paid-in capital (1,266,950) (1,266,950)      
Retained earnings (1,241,666) (1,250,087)      
Accumulated other comprehensive income (loss) 278,085 348,976      
Cost of treasury stock, common shares of 5,206,474 in 2017 and 5,379,106 in 2016 0 0      
Total Valmont Industries, Inc. shareholders’ equity (3,337,163) (3,274,694)      
Noncontrolling interest in consolidated subsidiaries 0 0      
Total shareholders’ equity (3,337,163) (3,274,694)      
Total liabilities and shareholders’ equity (3,529,010) (3,274,694)      
Parent          
Current assets:          
Cash and cash equivalents 83,329 67,225 62,281   69,869
Receivables, less allowance of $9,396 in 2017 and $10,250 in 2016 149,221 134,351      
Inventories 160,444 126,669      
Prepaid expenses, restricted cash, and other assets 8,607 13,271      
Refundable income taxes 11,492 6,601      
Total current assets 413,093 348,117      
Property, plant and equipment, at cost 557,371 547,076      
Less accumulated depreciation and amortization 368,668 352,960      
Net property, plant and equipment 188,703 194,116      
Goodwill 20,108 20,108      
Other intangible assets 130 184      
Investment in subsidiaries and intercompany accounts 1,416,446 1,279,413      
Other assets, less allowance for doubtful receivables of $417 in 2017 and $8,741 in 2016 50,773 43,880      
Total assets 2,089,253 1,885,818      
Current liabilities:          
Current installments of long-term debt 0 0      
Notes payable to banks 0 0      
Accounts payable 69,915 52,272      
Accrued employee compensation and benefits 44,086 34,508      
Accrued expenses 28,198 30,261      
Dividends payable 8,510 8,445      
Total current liabilities (150,709) (125,486)      
Deferred income taxes 20,885 22,481      
Long-term debt, excluding current installments 750,821 751,251      
Defined benefit pension liability 0 0      
Deferred compensation 42,928 39,476      
Other noncurrent liabilities 11,074 3,642      
Shareholders’ equity:          
Common stock of $1 par value 27,900 27,900      
Additional paid-in capital 0 0      
Retained earnings 1,954,344 1,874,722      
Accumulated other comprehensive income (loss) (279,022) (346,359)      
Cost of treasury stock, common shares of 5,206,474 in 2017 and 5,379,106 in 2016 (590,386) (612,781)      
Total Valmont Industries, Inc. shareholders’ equity 1,112,836 943,482      
Noncontrolling interest in consolidated subsidiaries 0 0      
Total shareholders’ equity 1,112,836 943,482      
Total liabilities and shareholders’ equity 2,089,253 1,885,818      
Guarantors          
Current assets:          
Cash and cash equivalents 5,304 6,071 4,008   2,157
Receivables, less allowance of $9,396 in 2017 and $10,250 in 2016 82,995 60,522      
Inventories 46,801 45,457      
Prepaid expenses, restricted cash, and other assets 970 880      
Refundable income taxes 0 0      
Total current assets 136,070 112,930      
Property, plant and equipment, at cost 160,767 153,596      
Less accumulated depreciation and amortization 84,508 76,776      
Net property, plant and equipment 76,259 76,820      
Goodwill 110,562 110,561      
Other intangible assets 30,955 35,953      
Investment in subsidiaries and intercompany accounts 1,181,537 901,758      
Other assets, less allowance for doubtful receivables of $417 in 2017 and $8,741 in 2016 0 0      
Total assets 1,535,383 1,238,022      
Current liabilities:          
Current installments of long-term debt 0 0      
Notes payable to banks 0 0      
Accounts payable 18,039 15,732      
Accrued employee compensation and benefits 8,749 7,243      
Accrued expenses 9,621 15,242      
Dividends payable 0 0      
Total current liabilities (36,409) (38,217)      
Deferred income taxes 0 0      
Long-term debt, excluding current installments 185,078 0      
Defined benefit pension liability 0 0      
Deferred compensation 0 0      
Other noncurrent liabilities 6 5      
Shareholders’ equity:          
Common stock of $1 par value 457,950 457,950      
Additional paid-in capital 159,414 159,414      
Retained earnings 622,044 646,749      
Accumulated other comprehensive income (loss) 74,482 (64,313)      
Cost of treasury stock, common shares of 5,206,474 in 2017 and 5,379,106 in 2016 0 0      
Total Valmont Industries, Inc. shareholders’ equity 1,313,890 1,199,800      
Noncontrolling interest in consolidated subsidiaries 0 0      
Total shareholders’ equity 1,313,890 1,199,800      
Total liabilities and shareholders’ equity 1,535,383 1,238,022      
Non- Guarantors          
Current assets:          
Cash and cash equivalents 404,172 326,652 $ 282,785   $ 299,553
Receivables, less allowance of $9,396 in 2017 and $10,250 in 2016 271,461 244,469      
Inventories 217,551 182,056      
Prepaid expenses, restricted cash, and other assets 34,066 43,146      
Refundable income taxes 0 0      
Total current assets 927,250 796,323      
Property, plant and equipment, at cost 447,549 405,064      
Less accumulated depreciation and amortization 193,583 157,665      
Net property, plant and equipment 253,966 247,399      
Goodwill 207,050 190,441      
Other intangible assets 107,514 108,241      
Investment in subsidiaries and intercompany accounts 927,179 1,089,369      
Other assets, less allowance for doubtful receivables of $417 in 2017 and $8,741 in 2016 83,665 110,812      
Total assets 2,506,624 2,542,585      
Current liabilities:          
Current installments of long-term debt 966 851      
Notes payable to banks 161 746      
Accounts payable 139,952 109,484      
Accrued employee compensation and benefits 31,591 30,653      
Accrued expenses 43,210 44,411      
Dividends payable 0 0      
Total current liabilities (215,880) (186,145)      
Deferred income taxes 14,021 13,322      
Long-term debt, excluding current installments 9,836 3,544      
Defined benefit pension liability 189,552 209,470      
Deferred compensation 5,598 4,843      
Other noncurrent liabilities 9,505 11,263      
Shareholders’ equity:          
Common stock of $1 par value 648,682 648,683      
Additional paid-in capital 1,107,536 1,107,536      
Retained earnings 619,622 603,338      
Accumulated other comprehensive income (loss) (352,567) (284,663)      
Cost of treasury stock, common shares of 5,206,474 in 2017 and 5,379,106 in 2016 0 0      
Total Valmont Industries, Inc. shareholders’ equity 2,023,273 2,074,894      
Noncontrolling interest in consolidated subsidiaries 38,959 39,104      
Total shareholders’ equity 2,062,232 2,113,998      
Total liabilities and shareholders’ equity $ 2,506,624 $ 2,542,585