XML 68 R47.htm IDEA: XBRL DOCUMENT v3.8.0.1
GUARANTOR/NON-GUARANTOR FINANCIAL INFORMATION (Tables)
12 Months Ended
Dec. 30, 2017
GUARANTOR/NON-GUARANTOR FINANCIAL INFORMATION  
Condensed Consolidated Statements of Earnings
CONSOLIDATED STATEMENTS OF EARNINGS
For the Year ended December 30, 2017
 
Parent
 
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Total
Net sales
$
1,200,181

 
$
485,448

 
$
1,312,214

 
$
(251,876
)
 
$
2,745,967

Cost of sales
898,799

 
375,383

 
1,042,199

 
(252,182
)
 
2,064,199

Gross profit
301,382

 
110,065

 
270,015

 
306

 
681,768

Selling, general and administrative expenses
192,182

 
47,955

 
175,199

 

 
415,336

Operating income
109,200

 
62,110

 
94,816

 
306

 
266,432

Other income (expense):
 
 
 
 
 
 
 
 
 
Interest expense
(43,642
)
 
(13,866
)
 
(1,003
)
 
13,866

 
(44,645
)
Interest income
838

 
42

 
17,723

 
(13,866
)
 
4,737

Other
5,681

 
58

 
(3,799
)
 

 
1,940

 
(37,123
)
 
(13,766
)
 
12,921

 

 
(37,968
)
Earnings before income taxes and equity in earnings of nonconsolidated subsidiaries
72,077

 
48,344

 
107,737

 
306

 
228,464

Income tax expense (benefit):
 
 
 
 
 
 
 
 
 
Current
29,407

 
17,928

 
18,920

 
135

 
66,390

Deferred
10,307

 

 
29,448

 

 
39,755

 
39,714

 
17,928

 
48,368

 
135

 
106,145

Earnings before equity in earnings of nonconsolidated subsidiaries
32,363

 
30,416

 
59,369

 
171

 
122,319

Equity in earnings of nonconsolidated subsidiaries
83,877

 
22,146

 

 
(106,023
)
 

Net earnings
116,240

 
52,562

 
59,369

 
(105,852
)
 
122,319

Less: Earnings attributable to noncontrolling interests

 

 
(6,079
)
 

 
(6,079
)
Net earnings attributable to Valmont Industries, Inc
$
116,240

 
$
52,562

 
$
53,290

 
$
(105,852
)
 
$
116,240

(20) GUARANTOR/NON-GUARANTOR FINANCIAL INFORMATION (Continued)
CONDENSED CONSOLIDATED STATEMENTS OF EARNINGS
For the Year ended December 31, 2016
 
Parent
 
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Total
Net sales
$
1,126,985

 
$
390,756

 
$
1,195,812

 
$
(191,877
)
 
$
2,521,676

Cost of sales
837,616

 
285,924

 
932,609

 
(190,716
)
 
1,865,433

Gross profit
289,369

 
104,832

 
263,203

 
(1,161
)
 
656,243

Selling, general and administrative expenses
184,493

 
46,244

 
182,002

 

 
412,739

Impairment of goodwill and intangible assets

 

 

 

 

Operating income
104,876

 
58,588

 
81,201

 
(1,161
)
 
243,504

Other income (expense):
 
 
 
 
 
 
 
 
 
Interest expense
(43,703
)
 
(10
)
 
(696
)
 

 
(44,409
)
Interest income
273

 
112

 
2,720

 

 
3,105

Other
1,480

 
77

 
16,697

 

 
18,254

 
(41,950
)
 
179

 
18,721

 

 
(23,050
)
Earnings before income taxes and equity in earnings of nonconsolidated subsidiaries
62,926

 
58,767

 
99,922

 
(1,161
)
 
220,454

Income tax expense (benefit):
 
 
 
 
 
 
 
 
 
Current
24,539

 
20,270

 
21,262

 
(323
)
 
65,748

Deferred
6,216

 

 
(29,901
)
 

 
(23,685
)
 
30,755

 
20,270

 
(8,639
)
 
(323
)
 
42,063

Earnings before equity in earnings of nonconsolidated subsidiaries
32,171

 
38,497

 
108,561

 
(838
)
 
178,391

Equity in earnings of nonconsolidated subsidiaries
141,061

 
66,128

 

 
(207,189
)
 

Net earnings
173,232

 
104,625

 
108,561

 
(208,027
)
 
178,391

Less: Earnings attributable to noncontrolling interests

 

 
(5,159
)
 

 
(5,159
)
Net earnings attributable to Valmont Industries, Inc
$
173,232

 
$
104,625

 
$
103,402

 
$
(208,027
)
 
$
173,232


Condensed Consolidated Statements of Comprehensive Income
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
For the Year ended December 30, 2017
 
Parent
 
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Total
Net earnings
$
116,240

 
$
52,562

 
$
59,369

 
$
(105,852
)
 
$
122,319

Other comprehensive income (loss), net of tax:
 
 
 
 
 
 
 
 
 
Foreign currency translation adjustments:
 
 
 
 
 
 
 
 
 
        Unrealized translation gains (losses)

 
138,795

 
(59,516
)
 

 
79,279

Gain (loss) on hedging activity:
 
 
 
 
 
 
 
 
 
     Unrealized gain (loss) on net investment hedge
(1,695
)
 

 

 

 
(1,695
)
     Amortization cost included in interest expense
74

 

 

 

 
74

 
(1,621
)
 

 

 

 
(1,621
)
Actuarial gain (loss) in defined benefit pension plan liability

 

 
(10,871
)
 

 
(10,871
)
Equity in other comprehensive income
68,958

 

 

 
(68,958
)
 

Other comprehensive income (loss)
67,337

 
138,795

 
(70,387
)
 
(68,958
)
 
66,787

Comprehensive income (loss)
183,577

 
191,357

 
(11,018
)
 
(174,810
)
 
189,106

Comprehensive income attributable to noncontrolling interests

 

 
(5,529
)
 

 
(5,529
)
Comprehensive income (loss) attributable to Valmont Industries, Inc.
$
183,577

 
$
191,357

 
$
(16,547
)
 
$
(174,810
)
 
$
183,577



(20) GUARANTOR/NON-GUARANTOR FINANCIAL INFORMATION (Continued)
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
For the Year ended December 31, 2016
 
Parent
 
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Total
Net earnings
$
173,232

 
$
104,625

 
$
108,561

 
$
(208,027
)
 
$
178,391

Other comprehensive income (loss), net of tax:
 
 
 
 
 
 
 
 
 
Foreign currency translation adjustments:
 
 
 
 
 
 
 
 
 
        Unrealized translation gains (losses)

 
49

 
(58,364
)
 

 
(58,315
)
 

 
49

 
(58,364
)
 

 
(58,315
)
Gain (loss) on hedging activity:
 
 
 
 
 
 
 
 
 
     Amortization cost included in interest expense
74

 

 

 

 
74

         Unrealized gain on net investment hedge
4,226

 

 

 

 
4,226

 
4,300

 

 

 

 
4,300

Actuarial gain (loss) in defined benefit pension plan liability

 

 
(24,141
)
 

 
(24,141
)
Equity in other comprehensive income
(83,252
)
 

 

 
83,252

 

Other comprehensive income (loss)
(78,952
)
 
49

 
(82,505
)
 
83,252

 
(78,156
)
Comprehensive income (loss)
94,280

 
104,674

 
26,056

 
(124,775
)
 
100,235

Comprehensive income attributable to noncontrolling interests

 

 
(6,144
)
 

 
(6,144
)
Comprehensive income (loss) attributable to Valmont Industries, Inc.
$
94,280

 
$
104,674

 
$
19,912

 
$
(124,775
)
 
$
94,091

(20) GUARANTOR/NON-GUARANTOR FINANCIAL INFORMATION (Continued)
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
For the Year ended December 26, 2015
 
Parent
 
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Total
Net earnings
$
40,117

 
$
(10,760
)
 
$
(11,241
)
 
$
27,217

 
$
45,333

Other comprehensive income (loss), net of tax:
 
 
 
 
 
 
 
 
 
Foreign currency translation adjustments:
 
 
 
 
 
 
 
 
 
        Unrealized translation gains (losses)

 
(15,166
)
 
(81,528
)
 

 
(96,694
)
 

 
(15,166
)
 
(81,528
)
 

 
(96,694
)
Gain (loss) on hedging activity:
 
 
 
 
 
 
 
 
 
     Amortization cost included in interest expense
74

 

 

 

 
74

         Realized (gain) loss included in net earnings
(3,130
)
 

 

 

 
(3,130
)
         Unrealized gain on cash flow hedges
2,855

 

 

 

 
2,855

 
(201
)
 

 

 

 
(201
)
Actuarial gain (loss) in defined benefit pension plan liability

 

 
(40,274
)
 

 
(40,274
)
Equity in other comprehensive income
(132,584
)
 

 

 
132,584

 

Other comprehensive income (loss)
(132,785
)
 
(15,166
)
 
(121,802
)
 
132,584

 
(137,169
)
Comprehensive income
(92,668
)
 
(25,926
)
 
(133,043
)
 
159,801

 
(91,836
)
Comprehensive income attributable to noncontrolling interests

 

 
(832
)
 

 
(832
)
Comprehensive income attributable to Valmont Industries, Inc.
$
(92,668
)
 
$
(25,926
)
 
$
(133,875
)
 
$
159,801

 
$
(92,668
)


Condensed Consolidated Balance Sheets
CONSOLIDATED BALANCE SHEETS
December 30, 2017
 
Parent
 
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Total
ASSETS
 
 
 
 
 
 
 
 
 
Current assets:
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
83,329

 
$
5,304

 
$
404,172

 
$

 
$
492,805

Receivables, net
149,221

 
82,995

 
271,461

 

 
503,677

Inventories
160,444

 
46,801

 
217,551

 
(3,848
)
 
420,948

Prepaid expenses, restricted cash, and other assets
8,607

 
970

 
34,066

 

 
43,643

Refundable income taxes
11,492

 

 

 

 
11,492

Total current assets
413,093

 
136,070

 
927,250

 
(3,848
)
 
1,472,565

Property, plant and equipment, at cost
557,371

 
160,767

 
447,549

 

 
1,165,687

Less accumulated depreciation and amortization
368,668

 
84,508

 
193,583

 

 
646,759

Net property, plant and equipment
188,703

 
76,259

 
253,966

 

 
518,928

Goodwill
20,108

 
110,562

 
207,050

 

 
337,720

Other intangible assets
130

 
30,955

 
107,514

 

 
138,599

Investment in subsidiaries and intercompany accounts
1,416,446

 
1,181,537

 
927,179

 
(3,525,162
)
 

Other assets
50,773

 

 
83,665

 

 
134,438

Total assets
$
2,089,253

 
$
1,535,383

 
$
2,506,624

 
$
(3,529,010
)
 
$
2,602,250

LIABILITIES AND SHAREHOLDERS’ EQUITY
 
 
 
 
 
 
 
 
 
Current liabilities:
 
 
 
 
 
 
 
 
 
Current installments of long-term debt
$

 
$

 
$
966

 
$

 
$
966

Notes payable to banks

 

 
161

 

 
161

Accounts payable
69,915

 
18,039

 
139,952

 

 
227,906

Accrued employee compensation and benefits
44,086

 
8,749

 
31,591

 

 
84,426

Accrued expenses
28,198

 
9,621

 
43,210

 

 
81,029

Dividends payable
8,510

 

 

 

 
8,510

Total current liabilities
150,709

 
36,409

 
215,880

 

 
402,998

Deferred income taxes
20,885

 

 
14,021

 

 
34,906

Long-term debt, excluding current installments
750,821

 
185,078

 
9,836

 
(191,847
)
 
753,888

Defined benefit pension liability

 

 
189,552

 

 
189,552

Deferred compensation
42,928

 

 
5,598

 

 
48,526

Other noncurrent liabilities
11,074

 
6

 
9,505

 

 
20,585

Shareholders’ equity:
 
 
 
 
 
 
 
 
 
Common stock of $1 par value
27,900

 
457,950

 
648,682

 
(1,106,632
)
 
27,900

Additional paid-in capital

 
159,414

 
1,107,536

 
(1,266,950
)
 

Retained earnings
1,954,344

 
622,044

 
619,622

 
(1,241,666
)
 
1,954,344

Accumulated other comprehensive income (loss)
(279,022
)
 
74,482

 
(352,567
)
 
278,085

 
(279,022
)
Treasury stock
(590,386
)
 

 

 

 
(590,386
)
Total Valmont Industries, Inc. shareholders’ equity
1,112,836

 
1,313,890

 
2,023,273

 
(3,337,163
)
 
1,112,836

Noncontrolling interest in consolidated subsidiaries

 

 
38,959

 

 
38,959

Total shareholders’ equity
1,112,836

 
1,313,890

 
2,062,232

 
(3,337,163
)
 
1,151,795

Total liabilities and shareholders’ equity
$
2,089,253

 
$
1,535,383

 
$
2,506,624

 
$
(3,529,010
)
 
$
2,602,250

(20) GUARANTOR/NON-GUARANTOR FINANCIAL INFORMATION (Continued)
CONDENSED CONSOLIDATED BALANCE SHEETS
December 31, 2016
Condensed Consolidated Statements of Cash Flows
CONSOLIDATED STATEMENTS OF CASH FLOWS
For the Year ended December 30, 2017
 
Parent
 
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Total
Cash flows from operating activities:
 
 
 
 
 
 
 
 
 
Net earnings
$
116,240

 
$
52,562

 
$
59,369

 
$
(105,852
)
 
$
122,319

Adjustments to reconcile net earnings to net cash flows from operations:
 
 
 
 
 
 
 
 
 
Depreciation and amortization
26,237

 
15,003

 
43,717

 

 
84,957

Noncash loss on trading securities

 

 
237

 

 
237

Decrease in restricted cash - pension plan trust

 

 
12,568

 

 
12,568

  Stock-based compensation
10,706

 

 

 

 
10,706

Defined benefit pension plan expense (benefit)

 

 
648

 

 
648

Contribution to defined benefit pension plan

 

 
(40,245
)
 

 
(40,245
)
(Gain) loss on sale of property, plant and equipment
(664
)
 
8

 
(3,268
)
 

 
(3,924
)
Equity in earnings in nonconsolidated subsidiaries
(83,877
)
 
(22,146
)
 

 
106,023

 

Deferred income taxes
10,307

 

 
29,448

 

 
39,755

Changes in assets and liabilities (net of acquisitions):
 
 
 
 
 
 
 
 
 
Receivables
(13,120
)
 
(22,473
)
 
(13,519
)
 

 
(49,112
)
Inventories
(33,775
)
 
(1,345
)
 
(22,016
)
 
(306
)
 
(57,442
)
Prepaid expenses
(2,207
)
 
(90
)
 
(3,741
)
 

 
(6,038
)
Accounts payable
17,643

 
2,307

 
19,455

 

 
39,405

Accrued expenses
7,516

 
(4,116
)
 
(5,398
)
 

 
(1,998
)
Other noncurrent liabilities
(140
)
 

 
(7,088
)
 

 
(7,228
)
Income taxes payable (refundable)
(11,837
)
 
728

 
12,217

 

 
1,108

Net cash flows from operating activities
43,029

 
20,438

 
82,384

 
(135
)
 
145,716

Cash flows from investing activities:
 
 
 
 
 
 
 
 
 
Purchase of property, plant and equipment
(20,460
)
 
(9,454
)
 
(25,352
)
 

 
(55,266
)
Proceeds from sale of assets
748

 
3

 
7,434

 

 
8,185

Acquisitions, net of cash acquired

 

 
(5,362
)
 

 
(5,362
)
Proceeds from settlement of net investment hedge
5,123

 

 

 

 
5,123

Other, net
684

 
(22,777
)
 
19,663

 
135

 
(2,295
)
Net cash flows from investing activities
(13,905
)
 
(32,228
)
 
(3,617
)
 
135

 
(49,615
)
Cash flows from financing activities:
 
 
 
 
 
 
 
 
 
Payments under short-term agreements

 

 
(585
)
 

 
(585
)
Principal payments on long-term borrowings


 

 
(887
)
 

 
(887
)
Dividends paid
(33,862
)
 

 

 

 
(33,862
)
Dividends to noncontrolling interest

 

 
(5,674
)
 

 
(5,674
)
Intercompany dividends
22,662

 

 
(22,662
)
 

 

Intercompany capital contribution
(10,818
)
 
10,818

 
 
 
 
 

Proceeds from exercises under stock plans
35,159

 

 

 

 
35,159

Purchase of common treasury shares - stock plan exercises
(26,161
)
 

 

 

 
(26,161
)
Net cash flows from financing activities
(13,020
)
 
10,818

 
(29,808
)
 

 
(32,010
)
          Effect of exchange rate changes on cash and cash equivalents

 
205

 
28,561

 

 
28,766

          Net change in cash and cash equivalents
16,104

 
(767
)
 
77,520

 

 
92,857

          Cash and cash equivalents—beginning of year
67,225

 
6,071

 
326,652

 

 
399,948

          Cash and cash equivalents—end of period
$
83,329

 
$
5,304

 
$
404,172

 
$

 
$
492,805

(20) GUARANTOR/NON-GUARANTOR FINANCIAL INFORMATION (Continued)
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
For the Year ended December 31, 2016
 
Parent
 
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Total
Cash flows from operating activities:
 
 
 
 
 
 
 
 
 
Net earnings
$
173,232

 
$
104,625

 
$
108,561

 
$
(208,027
)
 
$
178,391

Adjustments to reconcile net earnings to net cash flows from operations:
 
 
 
 
 
 
 
 
 
Depreciation and amortization
27,096

 
13,316

 
42,005

 

 
82,417

Noncash loss on trading securities

 

 
586

 

 
586

Increase in restricted cash - pension plan trust

 

 
(13,652
)
 

 
(13,652
)
  Impairment of property, plant and equipment

 

 
1,099

 

 
1,099

  Stock-based compensation
9,931

 

 

 

 
9,931

Change in fair value of contingent consideration

 

 
(3,242
)
 

 
(3,242
)
Defined benefit pension plan expense (benefit)

 

 
1,870

 

 
1,870

Contribution to defined benefit pension plan

 

 
(1,488
)
 

 
(1,488
)
(Gain) loss on sale of property, plant and equipment
165

 
103

 
363

 

 
631

Equity in earnings in nonconsolidated subsidiaries
(141,061
)
 
(66,128
)
 

 
207,189

 

Deferred income taxes
6,216

 

 
(29,901
)
 

 
(23,685
)
Changes in assets and liabilities (net of acquisitions):
 
 
 
 
 
 
 
 
 
Receivables
(3,610
)
 
5,865

 
22,367

 

 
24,622

Inventories
5,554

 
(7,078
)
 
(11,097
)
 
1,160

 
(11,461
)
Prepaid expenses
(1,250
)
 
(114
)
 
2,502

 

 
1,138

Accounts payable
(14,452
)
 
2,052

 
12,504

 

 
104

Accrued expenses
1,423

 
(6,664
)
 
(6,966
)
 

 
(12,207
)
Other noncurrent liabilities
(2,333
)
 
5

 
(21,552
)
 

 
(23,880
)
Income taxes payable (refundable)
32,873

 
(16,567
)
 
(8,312
)
 

 
7,994

Net cash flows from operating activities
93,784

 
29,415

 
95,647

 
322

 
219,168

Cash flows from investing activities:
 
 
 
 
 
 
 
 
 
Purchase of property, plant and equipment
(9,031
)
 
(22,320
)
 
(26,569
)
 

 
(57,920
)
Proceeds from sale of assets
44

 
102

 
4,980

 

 
5,126

Other, net
(633
)
 
(5,085
)
 
5,785

 
(322
)
 
(255
)
Net cash flows from investing activities
(9,620
)
 
(27,303
)
 
(15,804
)
 
(322
)
 
(53,049
)
Cash flows from financing activities:
 
 
 
 
 
 
 
 
 
Payments under short-term agreements

 

 
(200
)
 

 
(200
)
Principal payments on long-term borrowings
(215
)
 

 
(1,791
)
 

 
(2,006
)
Dividends paid
(34,053
)
 

 

 

 
(34,053
)
Purchase of noncontrolling interest

 

 
(11,009
)
 

 
(11,009
)
Dividends to noncontrolling interest

 

 
(2,938
)
 

 
(2,938
)
Proceeds from exercises under stock plans
11,153

 

 

 

 
11,153

Purchase of treasury shares
(53,800
)
 

 

 

 
(53,800
)
Purchase of common treasury shares - stock plan exercises
(2,305
)
 

 

 

 
(2,305
)
Net cash flows from financing activities
(79,220
)
 

 
(15,938
)
 

 
(95,158
)
          Effect of exchange rate changes on cash and cash equivalents

 
(49
)
 
(20,038
)
 

 
(20,087
)
          Net change in cash and cash equivalents
4,944

 
2,063

 
43,867

 

 
50,874

          Cash and cash equivalents—beginning of year
62,281

 
4,008

 
282,785

 

 
349,074

          Cash and cash equivalents—end of period
$
67,225

 
$
6,071

 
$
326,652

 
$

 
$
399,948


(20) GUARANTOR/NON-GUARANTOR FINANCIAL INFORMATION (Continued)
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
For the Year ended December 26, 2015