XML 57 R47.htm IDEA: XBRL DOCUMENT v3.7.0.1
GUARANTOR/NON-GUARANTOR FINANCIAL INFORMATION - Condensed Consolidated Statements of Cash Flows (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jul. 01, 2017
Jun. 25, 2016
Jul. 01, 2017
Jun. 25, 2016
Cash flows from operating activities:        
Net earnings $ 47,322 $ 43,442 $ 87,283 $ 77,613
Adjustments to reconcile net earnings to net cash flows from operations:        
Depreciation and amortization     41,754 40,804
Noncash loss on trading securities     188 1,035
Stock-based compensation     4,590 4,201
Defined benefit pension plan expense     314 959
Contribution to defined benefit pension plan     (25,379) (712)
Change in restricted cash - pension plan trust     12,568 (13,652)
(Gain)/loss on sale of property, plant and equipment     (64) 1,074
Equity in earnings in nonconsolidated subsidiaries 0 0 0 0
Deferred income taxes (6,718) (3,544) 7,347 2,215
Changes in assets and liabilities:        
Receivables     (49,416) 2,942
Inventories     (24,963) (29,335)
Prepaid expenses and other assets     (5,892) (4,859)
Accounts payable     10,715 1,430
Accrued expenses     5,252 (13,636)
Other noncurrent liabilities     1,973 327
Income taxes payable (refundable)     2,028 9,516
Net cash flows from operating activities     68,298 79,922
Cash flows from investing activities:        
Purchase of property, plant and equipment     (26,183) (26,019)
Proceeds from sale of assets     890 1,827
Proceeds from settlement of net investment hedge     5,123 0
Other, net     (2,467) (1,608)
Net cash flows from investing activities     (22,637) (25,800)
Cash flows from financing activities:        
Net borrowings under short-term agreements     (369) 2,593
Principal payments on long-term borrowings     (434) (659)
Dividends paid     (16,913) (17,098)
Dividends to noncontrolling interest     0  
Intercompany capital contribution     0  
Dividends to noncontrolling interest     (2,889) (1,923)
Purchase of noncontrolling interest     0 (11,009)
Intercompany dividends     0  
Proceeds from exercises under stock plans     10,168 5,975
Purchase of treasury shares     0 (28,621)
Purchase of common treasury shares - stock plan exercises     (3,056) (1,453)
Net cash flows from financing activities     (13,493) (52,195)
Effect of exchange rate changes on cash and cash equivalents     16,106 (6,655)
Net change in cash and cash equivalents     48,274 (4,728)
Cash and cash equivalents—beginning of year     399,948 349,074
Cash and cash equivalents—end of period 448,222 344,346 448,222 344,346
Eliminations        
Cash flows from operating activities:        
Net earnings (34,569) (35,996) (62,555) (56,108)
Adjustments to reconcile net earnings to net cash flows from operations:        
Depreciation and amortization     0 0
Noncash loss on trading securities     0 0
Stock-based compensation     0 0
Defined benefit pension plan expense     0 0
Contribution to defined benefit pension plan     0 0
Change in restricted cash - pension plan trust     0 0
(Gain)/loss on sale of property, plant and equipment     0 0
Equity in earnings in nonconsolidated subsidiaries 35,123 35,438 62,637 55,077
Deferred income taxes 0 0 0 0
Changes in assets and liabilities:        
Receivables     0 0
Inventories     69 1,560
Prepaid expenses and other assets     0 0
Accounts payable     0 0
Accrued expenses     0 0
Other noncurrent liabilities     0 0
Income taxes payable (refundable)     0 0
Net cash flows from operating activities     151 529
Cash flows from investing activities:        
Purchase of property, plant and equipment     0 0
Proceeds from sale of assets     0 0
Proceeds from settlement of net investment hedge     0  
Other, net     (151) (529)
Net cash flows from investing activities     (151) (529)
Cash flows from financing activities:        
Net borrowings under short-term agreements     0 0
Principal payments on long-term borrowings     0 0
Dividends paid     0 0
Dividends to noncontrolling interest     0  
Intercompany capital contribution     0  
Dividends to noncontrolling interest     0 0
Purchase of noncontrolling interest       0
Intercompany dividends     0  
Proceeds from exercises under stock plans     0 0
Purchase of treasury shares       0
Purchase of common treasury shares - stock plan exercises     0 0
Net cash flows from financing activities     0 0
Effect of exchange rate changes on cash and cash equivalents     0 0
Net change in cash and cash equivalents     0 0
Cash and cash equivalents—beginning of year     0 0
Cash and cash equivalents—end of period 0 0 0 0
Parent        
Cash flows from operating activities:        
Net earnings 45,664 42,026 84,643 74,995
Adjustments to reconcile net earnings to net cash flows from operations:        
Depreciation and amortization     13,048 13,705
Noncash loss on trading securities     0 0
Stock-based compensation     4,590 4,201
Defined benefit pension plan expense     0 0
Contribution to defined benefit pension plan     0 0
Change in restricted cash - pension plan trust     0 0
(Gain)/loss on sale of property, plant and equipment     (20) (6)
Equity in earnings in nonconsolidated subsidiaries (28,827) (29,692) (57,321) (47,218)
Deferred income taxes (5,788) 1,068 5,539 3,487
Changes in assets and liabilities:        
Receivables     (8,746) 386
Inventories     (10,866) (8,757)
Prepaid expenses and other assets     259 (1,504)
Accounts payable     2,757 (13,469)
Accrued expenses     2,073 (4,040)
Other noncurrent liabilities     874 868
Income taxes payable (refundable)     (7,737) 19,033
Net cash flows from operating activities     29,093 41,681
Cash flows from investing activities:        
Purchase of property, plant and equipment     (8,126) (1,240)
Proceeds from sale of assets     21 58
Proceeds from settlement of net investment hedge     5,123  
Other, net     (8,313) 918
Net cash flows from investing activities     (11,295) (264)
Cash flows from financing activities:        
Net borrowings under short-term agreements     0 0
Principal payments on long-term borrowings     (215)
Dividends paid     (16,913) (17,098)
Dividends to noncontrolling interest     0  
Intercompany capital contribution     (3,785)  
Dividends to noncontrolling interest     0 0
Purchase of noncontrolling interest       (137)
Intercompany dividends     (22,662)  
Proceeds from exercises under stock plans     10,168 5,975
Purchase of treasury shares       (28,621)
Purchase of common treasury shares - stock plan exercises     (3,056) (1,453)
Net cash flows from financing activities     9,076 (41,549)
Effect of exchange rate changes on cash and cash equivalents     0 0
Net change in cash and cash equivalents     26,874 (132)
Cash and cash equivalents—beginning of year     67,225 62,281
Cash and cash equivalents—end of period 94,099 62,149 94,099 62,149
Guarantors        
Cash flows from operating activities:        
Net earnings 16,890 16,524 22,430 26,187
Adjustments to reconcile net earnings to net cash flows from operations:        
Depreciation and amortization     7,113 6,591
Noncash loss on trading securities     0 0
Stock-based compensation     0 0
Defined benefit pension plan expense     0 0
Contribution to defined benefit pension plan     0 0
Change in restricted cash - pension plan trust     0 0
(Gain)/loss on sale of property, plant and equipment     0 60
Equity in earnings in nonconsolidated subsidiaries (6,296) (5,746) (5,316) (7,859)
Deferred income taxes 0 (2,149) 0 0
Changes in assets and liabilities:        
Receivables     (19,504) 8,185
Inventories     1,921 (164)
Prepaid expenses and other assets     66 35
Accounts payable     (4,841) (79)
Accrued expenses     (5,652) (6,158)
Other noncurrent liabilities     0 5
Income taxes payable (refundable)     542 (16,499)
Net cash flows from operating activities     (3,241) 10,304
Cash flows from investing activities:        
Purchase of property, plant and equipment     (3,351) (13,167)
Proceeds from sale of assets     11 141
Proceeds from settlement of net investment hedge     0  
Other, net     6,604 2,641
Net cash flows from investing activities     3,264 (10,385)
Cash flows from financing activities:        
Net borrowings under short-term agreements     0 0
Principal payments on long-term borrowings     0 0
Dividends paid     0 0
Dividends to noncontrolling interest     (5,669)  
Intercompany capital contribution     3,785  
Dividends to noncontrolling interest     0
Purchase of noncontrolling interest       0
Intercompany dividends     0  
Proceeds from exercises under stock plans     0 0
Purchase of treasury shares       0
Purchase of common treasury shares - stock plan exercises     0 0
Net cash flows from financing activities     (1,884) 0
Effect of exchange rate changes on cash and cash equivalents     212 95
Net change in cash and cash equivalents     (1,649) 14
Cash and cash equivalents—beginning of year     6,071 4,008
Cash and cash equivalents—end of period 4,422 4,022 4,422 4,022
Non- Guarantors        
Cash flows from operating activities:        
Net earnings 19,337 20,888 42,765 32,539
Adjustments to reconcile net earnings to net cash flows from operations:        
Depreciation and amortization     21,593 20,508
Noncash loss on trading securities     188 1,035
Stock-based compensation     0 0
Defined benefit pension plan expense     314 959
Contribution to defined benefit pension plan     (25,379) (712)
Change in restricted cash - pension plan trust     12,568 (13,652)
(Gain)/loss on sale of property, plant and equipment     (44) 1,020
Equity in earnings in nonconsolidated subsidiaries 0 0 0 0
Deferred income taxes (930) (2,463) 1,808 (1,272)
Changes in assets and liabilities:        
Receivables     (21,166) (5,629)
Inventories     (16,087) (21,974)
Prepaid expenses and other assets     (6,217) (3,390)
Accounts payable     12,799 14,978
Accrued expenses     8,831 (3,438)
Other noncurrent liabilities     1,099 (546)
Income taxes payable (refundable)     9,223 6,982
Net cash flows from operating activities     42,295 27,408
Cash flows from investing activities:        
Purchase of property, plant and equipment     (14,706) (11,612)
Proceeds from sale of assets     858 1,628
Proceeds from settlement of net investment hedge     0  
Other, net     (607) (4,638)
Net cash flows from investing activities     (14,455) (14,622)
Cash flows from financing activities:        
Net borrowings under short-term agreements     (369) 2,593
Principal payments on long-term borrowings     (434) (444)
Dividends paid     0 0
Dividends to noncontrolling interest     5,669  
Intercompany capital contribution     0  
Dividends to noncontrolling interest     (2,889) (1,923)
Purchase of noncontrolling interest       (10,872)
Intercompany dividends     22,662  
Proceeds from exercises under stock plans     0 0
Purchase of treasury shares       0
Purchase of common treasury shares - stock plan exercises     0 0
Net cash flows from financing activities     (20,685) (10,646)
Effect of exchange rate changes on cash and cash equivalents     15,894 (6,750)
Net change in cash and cash equivalents     23,049 (4,610)
Cash and cash equivalents—beginning of year     326,652 282,785
Cash and cash equivalents—end of period $ 349,701 $ 278,175 $ 349,701 $ 278,175