XML 53 R43.htm IDEA: XBRL DOCUMENT v3.7.0.1
GUARANTOR/NON-GUARANTOR FINANCIAL INFORMATION - Condensed Consolidated Statements of Earnings (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jul. 01, 2017
Jun. 25, 2016
Jul. 01, 2017
Jun. 25, 2016
GUARANTOR/NON-GUARANTOR FINANCIAL INFORMATION        
Parent company's percentage ownership of Guarantors 100.00%   100.00%  
Condensed consolidated financial information for the Company (Parent), the guarantor subsidiaries and the non-guarantor subsidiaries        
Net sales $ 712,737 $ 640,249 $ 1,350,210 $ 1,236,854
Cost of sales 529,457 465,132 1,002,325 900,768
Gross profit 183,280 175,117 347,885 336,086
Selling, general and administrative expenses 104,990 103,311 205,093 201,915
Operating income 78,290 71,806 142,792 134,171
Other income (expense):        
Interest expense (10,818) (11,122) (22,122) (22,176)
Interest income 967 707 1,894 1,518
Other (32) 1,252 1,167 (426)
Total other income (expenses) (9,883) (9,163) (19,061) (21,084)
Earnings before income taxes 68,407 62,643 123,731 113,087
Income tax expense:        
Current 27,803 22,745 29,101 33,259
Deferred income taxes (6,718) (3,544) 7,347 2,215
Total income tax expense (benefit) 21,085 19,201 36,448 35,474
Earnings before equity in earnings of nonconsolidated subsidiaries 47,322 43,442 87,283 77,613
Equity in earnings of nonconsolidated subsidiaries 0 0 0 0
Net earnings 47,322 43,442 87,283 77,613
Less: Earnings attributable to noncontrolling interests (1,658) (1,416) (2,640) (2,618)
Net earnings attributable to Valmont Industries, Inc. 45,664 42,026 84,643 74,995
Eliminations        
Condensed consolidated financial information for the Company (Parent), the guarantor subsidiaries and the non-guarantor subsidiaries        
Net sales (53,823) (47,992) (122,136) (100,065)
Cost of sales (54,610) (47,025) (122,207) (98,505)
Gross profit 787 (967) 71 (1,560)
Selling, general and administrative expenses 0 0 0 0
Operating income 787 (967) 71 (1,560)
Other income (expense):        
Interest expense 3,785 0 6,051 0
Interest income (3,785) 0 (6,051) 0
Other 0 0 0 0
Total other income (expenses) 0 0 0 0
Earnings before income taxes 787 (967) 71 (1,560)
Income tax expense:        
Current 233 (409) (11) (529)
Deferred income taxes 0 0 0 0
Total income tax expense (benefit) 233 (409) (11) (529)
Earnings before equity in earnings of nonconsolidated subsidiaries 554 (558) 82 (1,031)
Equity in earnings of nonconsolidated subsidiaries (35,123) (35,438) (62,637) (55,077)
Net earnings (34,569) (35,996) (62,555) (56,108)
Less: Earnings attributable to noncontrolling interests 0 0 0 0
Net earnings attributable to Valmont Industries, Inc. (34,569) (35,996) (62,555) (56,108)
Parent        
Condensed consolidated financial information for the Company (Parent), the guarantor subsidiaries and the non-guarantor subsidiaries        
Net sales 316,185 290,171 609,450 575,209
Cost of sales 233,535 211,675 450,021 419,536
Gross profit 82,650 78,496 159,429 155,673
Selling, general and administrative expenses 46,922 44,530 97,139 87,024
Operating income 35,728 33,966 62,290 68,649
Other income (expense):        
Interest expense (10,646) (10,918) (21,788) (21,848)
Interest income 144 46 295 113
Other 1,167 699 2,521 324
Total other income (expenses) (9,335) (10,173) (18,972) (21,411)
Earnings before income taxes 26,393 23,793 43,318 47,238
Income tax expense:        
Current 15,344 10,391 10,457 15,974
Deferred income taxes (5,788) 1,068 5,539 3,487
Total income tax expense (benefit) 9,556 11,459 15,996 19,461
Earnings before equity in earnings of nonconsolidated subsidiaries 16,837 12,334 27,322 27,777
Equity in earnings of nonconsolidated subsidiaries 28,827 29,692 57,321 47,218
Net earnings 45,664 42,026 84,643 74,995
Less: Earnings attributable to noncontrolling interests 0 0 0 0
Net earnings attributable to Valmont Industries, Inc. 45,664 42,026 84,643 74,995
Guarantors        
Condensed consolidated financial information for the Company (Parent), the guarantor subsidiaries and the non-guarantor subsidiaries        
Net sales 122,359 97,159 239,584 188,685
Cost of sales 91,374 71,234 182,863 139,096
Gross profit 30,985 25,925 56,721 49,589
Selling, general and administrative expenses 11,849 11,080 23,509 22,510
Operating income 19,136 14,845 33,212 27,079
Other income (expense):        
Interest expense (3,785) (3) (6,051) (3)
Interest income 10 14 24 39
Other 15 15 31 27
Total other income (expenses) (3,760) 26 (5,996) 63
Earnings before income taxes 15,376 14,871 27,216 27,142
Income tax expense:        
Current 4,782 6,242 10,102 8,814
Deferred income taxes 0 (2,149) 0 0
Total income tax expense (benefit) 4,782 4,093 10,102 8,814
Earnings before equity in earnings of nonconsolidated subsidiaries 10,594 10,778 17,114 18,328
Equity in earnings of nonconsolidated subsidiaries 6,296 5,746 5,316 7,859
Net earnings 16,890 16,524 22,430 26,187
Less: Earnings attributable to noncontrolling interests 0 0 0 0
Net earnings attributable to Valmont Industries, Inc. 16,890 16,524 22,430 26,187
Non- Guarantors        
Condensed consolidated financial information for the Company (Parent), the guarantor subsidiaries and the non-guarantor subsidiaries        
Net sales 328,016 300,911 623,312 573,025
Cost of sales 259,158 229,248 491,648 440,641
Gross profit 68,858 71,663 131,664 132,384
Selling, general and administrative expenses 46,219 47,701 84,445 92,381
Operating income 22,639 23,962 47,219 40,003
Other income (expense):        
Interest expense (172) (201) (334) (325)
Interest income 4,598 647 7,626 1,366
Other (1,214) 538 (1,385) (777)
Total other income (expenses) 3,212 984 5,907 264
Earnings before income taxes 25,851 24,946 53,126 40,267
Income tax expense:        
Current 7,444 6,521 8,553 9,000
Deferred income taxes (930) (2,463) 1,808 (1,272)
Total income tax expense (benefit) 6,514 4,058 10,361 7,728
Earnings before equity in earnings of nonconsolidated subsidiaries 19,337 20,888 42,765 32,539
Equity in earnings of nonconsolidated subsidiaries 0 0 0 0
Net earnings 19,337 20,888 42,765 32,539
Less: Earnings attributable to noncontrolling interests (1,658) (1,416) (2,640) (2,618)
Net earnings attributable to Valmont Industries, Inc. $ 17,679 $ 19,472 $ 40,125 $ 29,921