XML 57 R47.htm IDEA: XBRL DOCUMENT v3.5.0.2
GUARANTOR/NON-GUARANTOR FINANCIAL INFORMATION - Condensed Consolidated Balance Sheets (Details) - USD ($)
$ in Thousands
Sep. 24, 2016
Dec. 26, 2015
Sep. 26, 2015
Dec. 27, 2014
Current assets:        
Cash and cash equivalents $ 349,375 $ 349,074 $ 312,851 $ 371,579
Receivables, net 455,692 466,443    
Inventories 379,625 340,672    
Prepaid expenses, restricted cash, and other assets 69,231 46,137    
Refundable income taxes 20,342 24,526    
Total current assets 1,274,265 1,226,852    
Property, plant and equipment, at cost 1,120,350 1,081,056    
Less accumulated depreciation and amortization 594,710 548,567    
Net property, plant and equipment 525,640 532,489    
Goodwill 327,863 336,916    
Other intangible assets 152,469 170,197    
Investment in subsidiaries and intercompany accounts 0 0    
Other assets 103,806 125,928    
Total assets 2,384,043 2,392,382    
Current liabilities:        
Current installments of long-term debt 895 1,077    
Notes payable to banks 853 976    
Accounts payable 170,888 179,983    
Accrued employee compensation and benefits 69,549 70,354    
Accrued expenses 109,285 105,593    
Dividends payable 8,455 8,571    
Total current liabilities (359,925) (366,554)    
Deferred income taxes 28,822 35,669    
Long-term debt, excluding current installments 755,584 756,918    
Defined benefit pension liability 156,524 179,323    
Deferred compensation 47,783 48,417    
Other noncurrent liabilities 33,104 40,290    
Shareholders’ equity:        
Common stock of $1 par value 27,900 27,900    
Additional paid-in capital 0 0    
Retained earnings 1,811,947 1,729,679    
Accumulated other comprehensive loss (265,969) (267,218)    
Treasury stock (610,680) (571,920)    
Total Valmont Industries, Inc. shareholders’ equity 963,198 918,441    
Noncontrolling interest in consolidated subsidiaries 39,103 46,770    
Total shareholders’ equity 1,002,301 965,211 1,065,777 1,250,405
Total liabilities and shareholders’ equity 2,384,043 2,392,382    
Parent        
Current assets:        
Cash and cash equivalents 47,301 62,281 21,227 69,869
Receivables, net 141,242 130,741    
Inventories 144,070 132,222    
Prepaid expenses, restricted cash, and other assets 14,426 9,900    
Refundable income taxes 20,342 24,526    
Total current assets 367,381 359,670    
Property, plant and equipment, at cost 542,199 541,536    
Less accumulated depreciation and amortization 349,386 334,471    
Net property, plant and equipment 192,813 207,065    
Goodwill 20,108 20,108    
Other intangible assets 198 238    
Investment in subsidiaries and intercompany accounts 1,280,566 1,239,228    
Other assets 38,557 40,067    
Total assets 1,899,623 1,866,376    
Current liabilities:        
Current installments of long-term debt 0 215    
Notes payable to banks 0 0    
Accounts payable 50,119 66,723    
Accrued employee compensation and benefits 27,969 32,272    
Accrued expenses 44,340 31,073    
Dividends payable 8,455 8,571    
Total current liabilities (130,883) (138,854)    
Deferred income taxes 7,852 9,686    
Long-term debt, excluding current installments 751,351 751,765    
Defined benefit pension liability 0 0    
Deferred compensation 42,564 43,485    
Other noncurrent liabilities 3,775 4,145    
Shareholders’ equity:        
Common stock of $1 par value 27,900 27,900    
Additional paid-in capital 0 0    
Retained earnings 1,811,947 1,729,679    
Accumulated other comprehensive loss (265,969) (267,218)    
Treasury stock (610,680) (571,920)    
Total Valmont Industries, Inc. shareholders’ equity 963,198 918,441    
Noncontrolling interest in consolidated subsidiaries 0 0    
Total shareholders’ equity 963,198 918,441    
Total liabilities and shareholders’ equity 1,899,623 1,866,376    
Guarantors        
Current assets:        
Cash and cash equivalents 5,818 4,008 1,641 2,157
Receivables, net 51,418 66,387    
Inventories 43,403 38,379    
Prepaid expenses, restricted cash, and other assets 690 766    
Refundable income taxes 0 0    
Total current assets 101,329 109,540    
Property, plant and equipment, at cost 150,966 132,864    
Less accumulated depreciation and amortization 76,463 69,956    
Net property, plant and equipment 74,503 62,908    
Goodwill 110,562 110,562    
Other intangible assets 37,211 40,959    
Investment in subsidiaries and intercompany accounts 858,852 813,779    
Other assets 83 0    
Total assets 1,182,540 1,137,748    
Current liabilities:        
Current installments of long-term debt 0 0    
Notes payable to banks 0 0    
Accounts payable 16,210 13,680    
Accrued employee compensation and benefits 6,052 6,347    
Accrued expenses 15,880 22,802    
Dividends payable 0 0    
Total current liabilities (38,142) (42,829)    
Deferred income taxes 0 0    
Long-term debt, excluding current installments 0 0    
Defined benefit pension liability 0 0    
Deferred compensation 0 0    
Other noncurrent liabilities 5 0    
Shareholders’ equity:        
Common stock of $1 par value 457,950 457,950    
Additional paid-in capital 159,414 159,414    
Retained earnings 591,654 541,917    
Accumulated other comprehensive loss (64,625) (64,362)    
Treasury stock 0 0    
Total Valmont Industries, Inc. shareholders’ equity 1,144,393 1,094,919    
Noncontrolling interest in consolidated subsidiaries 0 0    
Total shareholders’ equity 1,144,393 1,094,919    
Total liabilities and shareholders’ equity 1,182,540 1,137,748    
Non- Guarantors        
Current assets:        
Cash and cash equivalents 296,256 282,785 289,983 299,553
Receivables, net 263,032 269,315    
Inventories 196,645 173,064    
Prepaid expenses, restricted cash, and other assets 54,115 35,471    
Refundable income taxes 0 0    
Total current assets 810,048 760,635    
Property, plant and equipment, at cost 427,185 406,656    
Less accumulated depreciation and amortization 168,861 144,140    
Net property, plant and equipment 258,324 262,516    
Goodwill 197,193 206,246    
Other intangible assets 115,060 129,000    
Investment in subsidiaries and intercompany accounts 1,095,578 939,177    
Other assets 65,166 85,861    
Total assets 2,541,369 2,383,435    
Current liabilities:        
Current installments of long-term debt 895 862    
Notes payable to banks 853 976    
Accounts payable 104,559 99,580    
Accrued employee compensation and benefits 35,528 31,735    
Accrued expenses 49,065 51,718    
Dividends payable 0 0    
Total current liabilities (190,900) (184,871)    
Deferred income taxes 20,970 25,983    
Long-term debt, excluding current installments 4,233 5,153    
Defined benefit pension liability 156,524 179,323    
Deferred compensation 5,219 4,932    
Other noncurrent liabilities 29,324 36,145    
Shareholders’ equity:        
Common stock of $1 par value 648,682 648,683    
Additional paid-in capital 1,107,536 1,107,536    
Retained earnings 546,184 354,727    
Accumulated other comprehensive loss (207,306) (210,688)    
Treasury stock 0 0    
Total Valmont Industries, Inc. shareholders’ equity 2,095,096 1,900,258    
Noncontrolling interest in consolidated subsidiaries 39,103 46,770    
Total shareholders’ equity 2,134,199 1,947,028    
Total liabilities and shareholders’ equity 2,541,369 2,383,435    
Eliminations        
Current assets:        
Cash and cash equivalents 0 0 $ 0 $ 0
Receivables, net 0 0    
Inventories (4,493) (2,993)    
Prepaid expenses, restricted cash, and other assets 0 0    
Refundable income taxes 0 0    
Total current assets (4,493) (2,993)    
Property, plant and equipment, at cost 0 0    
Less accumulated depreciation and amortization 0 0    
Net property, plant and equipment 0 0    
Goodwill 0 0    
Other intangible assets 0 0    
Investment in subsidiaries and intercompany accounts (3,234,996) (2,992,184)    
Other assets 0 0    
Total assets (3,239,489) (2,995,177)    
Current liabilities:        
Current installments of long-term debt 0 0    
Notes payable to banks 0 0    
Accounts payable 0 0    
Accrued employee compensation and benefits 0 0    
Accrued expenses 0 0    
Dividends payable 0 0    
Total current liabilities 0 0    
Deferred income taxes 0 0    
Long-term debt, excluding current installments 0 0    
Defined benefit pension liability 0 0    
Deferred compensation 0 0    
Other noncurrent liabilities 0 0    
Shareholders’ equity:        
Common stock of $1 par value (1,106,632) (1,106,633)    
Additional paid-in capital (1,266,950) (1,266,950)    
Retained earnings (1,137,838) (896,644)    
Accumulated other comprehensive loss 271,931 275,050    
Treasury stock 0 0    
Total Valmont Industries, Inc. shareholders’ equity (3,239,489) (2,995,177)    
Noncontrolling interest in consolidated subsidiaries 0 0    
Total shareholders’ equity (3,239,489) (2,995,177)    
Total liabilities and shareholders’ equity $ (3,239,489) $ (2,995,177)