XML 55 R45.htm IDEA: XBRL DOCUMENT v3.5.0.2
GUARANTOR/NON-GUARANTOR FINANCIAL INFORMATION - Condensed Consolidated Statements of Earnings (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 24, 2016
Sep. 26, 2015
Sep. 24, 2016
Sep. 26, 2015
GUARANTOR/NON-GUARANTOR FINANCIAL INFORMATION        
Parent company's percentage ownership of Guarantors 100.00%   100.00%  
Condensed consolidated financial information for the Company (Parent), the guarantor subsidiaries and the non-guarantor subsidiaries        
Net sales $ 610,247 $ 632,575 $ 1,847,101 $ 1,985,096
Cost of sales 455,224 475,824 1,355,992 1,493,343
Gross profit 155,023 156,751 491,109 491,753
Selling, general and administrative expenses 101,783 104,539 303,698 327,858
Impairment of goodwill and intangible assets 0 15,200 0 15,200
Operating income 53,240 37,012 187,411 148,695
Other income (expense):        
Interest expense (11,100) (11,120) (33,276) (33,480)
Interest income 771 905 2,289 2,395
Other 878 (1,230) 452 (242)
Total other income (expenses) (9,451) (11,445) (30,535) (31,327)
Earnings before income taxes 43,789 25,567 156,876 117,368
Income tax expense (benefit):        
Current 18,017 6,746 51,276 37,656
Deferred income taxes (3,749) 5,272 (1,534) 5,217
Total income tax expense (benefit) 14,268 12,018 49,742 42,873
Earnings before equity in earnings of nonconsolidated subsidiaries 29,521 13,549 107,134 74,495
Equity in earnings of nonconsolidated subsidiaries 0 0 0 0
Net earnings 29,521 13,549 107,134 74,495
Less: Earnings attributable to noncontrolling interests (1,348) (1,483) (3,966) (3,817)
Net earnings attributable to Valmont Industries, Inc. 28,173 12,066 103,168 70,678
Parent        
Condensed consolidated financial information for the Company (Parent), the guarantor subsidiaries and the non-guarantor subsidiaries        
Net sales 261,928 249,121 837,137 889,408
Cost of sales 199,957 191,143 619,493 673,789
Gross profit 61,971 57,978 217,644 215,619
Selling, general and administrative expenses 46,183 44,432 133,207 143,387
Impairment of goodwill and intangible assets   0   0
Operating income 15,788 13,546 84,437 72,232
Other income (expense):        
Interest expense (10,920) (10,822) (32,768) (32,548)
Interest income 68 (9) 181 4
Other 1,370 (2,123) 1,694 (3,020)
Total other income (expenses) (9,482) (12,954) (30,893) (35,564)
Earnings before income taxes 6,306 592 53,544 36,668
Income tax expense (benefit):        
Current 6,112 (9,059) 22,086 (122)
Deferred income taxes (5,321) 7,909 (1,834) 11,728
Total income tax expense (benefit) 791 (1,150) 20,252 11,606
Earnings before equity in earnings of nonconsolidated subsidiaries 5,515 1,742 33,292 25,062
Equity in earnings of nonconsolidated subsidiaries 22,658 10,324 69,876 45,616
Net earnings 28,173 12,066 103,168 70,678
Less: Earnings attributable to noncontrolling interests 0 0 0 0
Net earnings attributable to Valmont Industries, Inc. 28,173 12,066 103,168 70,678
Guarantors        
Condensed consolidated financial information for the Company (Parent), the guarantor subsidiaries and the non-guarantor subsidiaries        
Net sales 89,305 114,766 277,990 312,804
Cost of sales 66,401 82,848 205,497 235,893
Gross profit 22,904 31,918 72,493 76,911
Selling, general and administrative expenses 11,073 11,154 33,583 33,542
Impairment of goodwill and intangible assets   0   0
Operating income 11,831 20,764 38,910 43,369
Other income (expense):        
Interest expense (6) 0 (9) 0
Interest income 12 2 51 6
Other 12 31 39 31
Total other income (expenses) 18 33 81 37
Earnings before income taxes 11,849 20,797 38,991 43,406
Income tax expense (benefit):        
Current 5,095 8,423 13,909 18,273
Deferred income taxes 0 (478) 0 (1,062)
Total income tax expense (benefit) 5,095 7,945 13,909 17,211
Earnings before equity in earnings of nonconsolidated subsidiaries 6,754 12,852 25,082 26,195
Equity in earnings of nonconsolidated subsidiaries 0 1,254 7,859 6,435
Net earnings 6,754 14,106 32,941 32,630
Less: Earnings attributable to noncontrolling interests 0 0 0 0
Net earnings attributable to Valmont Industries, Inc. 6,754 14,106 32,941 32,630
Non- Guarantors        
Condensed consolidated financial information for the Company (Parent), the guarantor subsidiaries and the non-guarantor subsidiaries        
Net sales 300,648 321,726 873,673 946,517
Cost of sales 230,561 255,424 671,202 747,075
Gross profit 70,087 66,302 202,471 199,442
Selling, general and administrative expenses 44,527 48,953 136,908 150,929
Impairment of goodwill and intangible assets   15,200   15,200
Operating income 25,560 2,149 65,563 33,313
Other income (expense):        
Interest expense (174) (298) (499) (932)
Interest income 691 912 2,057 2,385
Other (504) 862 (1,281) 2,747
Total other income (expenses) 13 1,476 277 4,200
Earnings before income taxes 25,573 3,625 65,840 37,513
Income tax expense (benefit):        
Current 6,762 7,226 15,762 19,570
Deferred income taxes 1,572 (2,159) 300 (5,449)
Total income tax expense (benefit) 8,334 5,067 16,062 14,121
Earnings before equity in earnings of nonconsolidated subsidiaries 17,239 (1,442) 49,778 23,392
Equity in earnings of nonconsolidated subsidiaries 0 0 0 0
Net earnings 17,239 (1,442) 49,778 23,392
Less: Earnings attributable to noncontrolling interests (1,348) (1,483) (3,966) (3,817)
Net earnings attributable to Valmont Industries, Inc. 15,891 (2,925) 45,812 19,575
Eliminations        
Condensed consolidated financial information for the Company (Parent), the guarantor subsidiaries and the non-guarantor subsidiaries        
Net sales (41,634) (53,038) (141,699) (163,633)
Cost of sales (41,695) (53,591) (140,200) (163,414)
Gross profit 61 553 (1,499) (219)
Selling, general and administrative expenses 0 0 0 0
Impairment of goodwill and intangible assets   0   0
Operating income 61 553 (1,499) (219)
Other income (expense):        
Interest expense 0 0 0 0
Interest income 0 0 0 0
Other 0 0 0 0
Total other income (expenses) 0 0 0 0
Earnings before income taxes 61 553 (1,499) (219)
Income tax expense (benefit):        
Current 48 156 (481) (65)
Deferred income taxes 0 0 0 0
Total income tax expense (benefit) 48 156 (481) (65)
Earnings before equity in earnings of nonconsolidated subsidiaries 13 397 (1,018) (154)
Equity in earnings of nonconsolidated subsidiaries (22,658) (11,578) (77,735) (52,051)
Net earnings (22,645) (11,181) (78,753) (52,205)
Less: Earnings attributable to noncontrolling interests 0 0 0 0
Net earnings attributable to Valmont Industries, Inc. $ (22,645) $ (11,181) $ (78,753) $ (52,205)