GUARANTOR/NON-GUARANTOR FINANCIAL INFORMATION

The Company has three tranches of senior unsecured notes. All of the senior notes are guaranteed, jointly, severally, fully and unconditionally (subject to certain customary release provisions, including sale of the subsidiary guarantor, or sale of all or substantially all of its assets) by certain of the Company’s current and future direct and indirect domestic and foreign subsidiaries (collectively the “Guarantors”), excluding its other current domestic and foreign subsidiaries which do not guarantee the debt (collectively referred to as the “Non-Guarantors”). All Guarantors are 100% owned by the parent company.

Consolidated financial information for the Company ("Parent"), the Guarantor subsidiaries and the Non-Guarantor subsidiaries is as follows:

CONDENSED CONSOLIDATED STATEMENTS OF EARNINGS

For the Thirteen weeks ended September 24, 2016



	Parent			Guarantors			Non- Guarantors			Eliminations			Total
Net sales	$	261,928		$	89,305		$	300,648		$	(41,634	)	$	610,247
Cost of sales	199,957			66,401			230,561			(41,695		)	455,224
Gross profit	61,971			22,904			70,087			61			155,023
Selling, general and administrative expenses	46,183			11,073			44,527			—			101,783
Operating income	15,788			11,831			25,560			61			53,240
Other income (expense):
Interest expense	(10,920		)	(6		)	(174		)	—			(11,100		)
Interest income	68			12			691			—			771
Other	1,370			12			(504		)	—			878
	(9,482		)	18			13			—			(9,451		)
Earnings before income taxes and equity in earnings of nonconsolidated subsidiaries	6,306			11,849			25,573			61			43,789
Income tax expense (benefit):
Current	6,112			5,095			6,762			48			18,017
Deferred	(5,321		)	—			1,572			—			(3,749		)
	791			5,095			8,334			48			14,268
Earnings before equity in earnings of nonconsolidated subsidiaries	5,515			6,754			17,239			13			29,521
Equity in earnings of nonconsolidated subsidiaries	22,658			—			—			(22,658		)	—
Net earnings	28,173			6,754			17,239			(22,645		)	29,521
Less: Earnings attributable to noncontrolling interests	—			—			(1,348		)	—			(1,348		)
Net earnings attributable to Valmont Industries, Inc	$	28,173		$	6,754		$	15,891		$	(22,645	)	$	28,173

(8) GUARANTOR/NON-GUARANTOR FINANCIAL INFORMATION (Continued)

CONDENSED CONSOLIDATED STATEMENTS OF EARNINGS

For the Thirty-nine weeks ended September 24, 2016



	Parent			Guarantors			Non- Guarantors			Eliminations			Total
Net sales	$	837,137		$	277,990		$	873,673		$	(141,699	)	$	1,847,101
Cost of sales	619,493			205,497			671,202			(140,200		)	1,355,992
Gross profit	217,644			72,493			202,471			(1,499		)	491,109
Selling, general and administrative expenses	133,207			33,583			136,908			—			303,698
Operating income	84,437			38,910			65,563			(1,499		)	187,411
Other income (expense):
Interest expense	(32,768		)	(9		)	(499		)	—			(33,276		)
Interest income	181			51			2,057			—			2,289
Other	1,694			39			(1,281		)	—			452
	(30,893		)	81			277			—			(30,535		)
Earnings before income taxes and equity in earnings of nonconsolidated subsidiaries	53,544			38,991			65,840			(1,499		)	156,876
Income tax expense (benefit):
Current	22,086			13,909			15,762			(481		)	51,276
Deferred	(1,834		)	—			300			—			(1,534		)
	20,252			13,909			16,062			(481		)	49,742
Earnings before equity in earnings of nonconsolidated subsidiaries	33,292			25,082			49,778			(1,018		)	107,134
Equity in earnings of nonconsolidated subsidiaries	69,876			7,859			—			(77,735		)	—
Net earnings	103,168			32,941			49,778			(78,753		)	107,134
Less: Earnings attributable to noncontrolling interests	—			—			(3,966		)	—			(3,966		)
Net earnings attributable to Valmont Industries, Inc	$	103,168		$	32,941		$	45,812		$	(78,753	)	$	103,168

(8) GUARANTOR/NON-GUARANTOR FINANCIAL INFORMATION (Continued)

CONDENSED CONSOLIDATED STATEMENTS OF EARNINGS

For the Thirteen weeks ended September 26, 2015



	Parent			Guarantors			Non- Guarantors			Eliminations			Total
Net sales	$	249,121		$	114,766		$	321,726		$	(53,038	)	$	632,575
Cost of sales	191,143			82,848			255,424			(53,591		)	475,824
Gross profit	57,978			31,918			66,302			553			156,751
Selling, general and administrative expenses	44,432			11,154			48,953			—			104,539
Impairment of goodwill and intangible assets	—			—			15,200			—			15,200
Operating income	13,546			20,764			2,149			553			37,012
Other income (expense):
Interest expense	(10,822		)	—			(298		)	—			(11,120		)
Interest income	(9		)	2			912			—			905
Other	(2,123		)	31			862			—			(1,230		)
	(12,954		)	33			1,476			—			(11,445		)
Earnings before income taxes and equity in earnings of nonconsolidated subsidiaries	592			20,797			3,625			553			25,567
Income tax expense (benefit):
Current	(9,059		)	8,423			7,226			156			6,746
Deferred	7,909			(478		)	(2,159		)	—			5,272
	(1,150		)	7,945			5,067			156			12,018
Earnings before equity in earnings of nonconsolidated subsidiaries	1,742			12,852			(1,442		)	397			13,549
Equity in earnings of nonconsolidated subsidiaries	10,324			1,254			—			(11,578		)	—
Net earnings	12,066			14,106			(1,442		)	(11,181		)	13,549
Less: Earnings attributable to noncontrolling interests	—			—			(1,483		)	—			(1,483		)
Net earnings attributable to Valmont Industries, Inc	$	12,066		$	14,106		$	(2,925	)	$	(11,181	)	$	12,066

(8) GUARANTOR/NON-GUARANTOR FINANCIAL INFORMATION (Continued)

CONDENSED CONSOLIDATED STATEMENTS OF EARNINGS

For the Thirty-nine weeks ended September 26, 2015



	Parent			Guarantors			Non- Guarantors			Eliminations			Total
Net sales	$	889,408		$	312,804		$	946,517		$	(163,633	)	$	1,985,096
Cost of sales	673,789			235,893			747,075			(163,414		)	1,493,343
Gross profit	215,619			76,911			199,442			(219		)	491,753
Selling, general and administrative expenses	143,387			33,542			150,929			—			327,858
Impairment of goodwill and intangible assets	—			—			15,200			—			15,200
Operating income	72,232			43,369			33,313			(219		)	148,695
Other income (expense):
Interest expense	(32,548		)	—			(932		)	—			(33,480		)
Interest income	4			6			2,385			—			2,395
Other	(3,020		)	31			2,747			—			(242		)
	(35,564		)	37			4,200			—			(31,327		)
Earnings before income taxes and equity in earnings of nonconsolidated subsidiaries	36,668			43,406			37,513			(219		)	117,368
Income tax expense (benefit):
Current	(122		)	18,273			19,570			(65		)	37,656
Deferred	11,728			(1,062		)	(5,449		)	—			5,217
	11,606			17,211			14,121			(65		)	42,873
Earnings before equity in earnings of nonconsolidated subsidiaries	25,062			26,195			23,392			(154		)	74,495
Equity in earnings of nonconsolidated subsidiaries	45,616			6,435			—			(52,051		)	—
Net earnings	70,678			32,630			23,392			(52,205		)	74,495
Less: Earnings attributable to noncontrolling interests	—			—			(3,817		)	—			(3,817		)
Net earnings attributable to Valmont Industries, Inc	$	70,678		$	32,630		$	19,575		$	(52,205	)	$	70,678

(8) GUARANTOR/NON-GUARANTOR FINANCIAL INFORMATION (Continued)

CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

For the Thirteen weeks ended September 24, 2016



	Parent		Guarantors			Non- Guarantors			Eliminations			Total
Net earnings	$	28,173	$	6,754		$	17,239		$	(22,645	)	$	29,521
Other comprehensive income (loss), net of tax:
Foreign currency translation adjustments:
Unrealized translation gain (loss)	—		(114		)	884			—			770
Unrealized gain/(loss) on hedging activities:
Net investment hedge	1,972		—			—			—			1,972
Amortization cost included in interest expense	18		—			—			—			18
Equity in other comprehensive income	500		—			—			(500		)	—
Other comprehensive income (loss)	2,490		(114		)	884			(500		)	2,760
Comprehensive income (loss)	30,663		6,640			18,123			(23,145		)	32,281
Comprehensive income attributable to noncontrolling interests	—		—			(1,618		)	—			(1,618		)
Comprehensive income (loss) attributable to Valmont Industries, Inc.	$	30,663	$	6,640		$	16,505		$	(23,145	)	$	30,663

(8) GUARANTOR/NON-GUARANTOR FINANCIAL INFORMATION (Continued)

CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

For the Thirty-nine weeks ended September 24, 2016



	Parent			Guarantors			Non- Guarantors			Eliminations			Total
Net earnings	$	103,168		$	32,941		$	49,778		$	(78,753	)	$	107,134
Other comprehensive income (loss), net of tax:
Foreign currency translation adjustments:
Unrealized translation gain (loss)	—			(263		)	(1,675		)	—			(1,938		)
Unrealized gain/(loss) on hedging activities:
Net investment hedge	4,897			—			—			—			4,897
Amortization cost included in interest expense	56			—			—			—			56
Equity in other comprehensive income	(3,704		)	—			—			3,704			—
Other comprehensive income (loss)	1,249			(263		)	(1,675		)	3,704			3,015
Comprehensive income (loss)	104,417			32,678			48,103			(75,049		)	110,149
Comprehensive income attributable to noncontrolling interests	—			—			(5,732		)	—			(5,732		)
Comprehensive income (loss) attributable to Valmont Industries, Inc.	$	104,417		$	32,678		$	42,371		$	(75,049	)	$	104,417

(8) GUARANTOR/NON-GUARANTOR FINANCIAL INFORMATION (Continued)

CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

For the Thirteen weeks ended September 26, 2015



	Parent			Guarantors			Non- Guarantors			Eliminations			Total
Net earnings	$	12,066		$	14,106		$	(1,442	)	$	(11,181	)	$	13,549
Other comprehensive income (loss), net of tax:
Foreign currency translation adjustments:
Unrealized translation gain (loss)	—			(6,168		)	(47,350		)	—			(53,518		)
Unrealized gain/(loss) on hedging activities:
Amortization cost included in interest expense	18			—			—			—			18
Realized (gain) loss included in net earnings during the period	—			—			(439		)	—			(439		)
Gain (loss) on cash flow hedges	(33		)	—			143			—			110
Equity in other comprehensive income	(51,484		)	—			—			51,484			—
Other comprehensive income (loss)	(51,499		)	(6,168		)	(47,646		)	51,484			(53,829		)
Comprehensive income (loss)	(39,433		)	7,938			(49,088		)	40,303			(40,280		)
Comprehensive income attributable to noncontrolling interests	—			—			847			—			847
Comprehensive income (loss) attributable to Valmont Industries, Inc.	$	(39,433	)	$	7,938		$	(48,241	)	$	40,303		$	(39,433	)

(8) GUARANTOR/NON-GUARANTOR FINANCIAL INFORMATION (Continued)

CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

For the Thirty-nine weeks ended September 26, 2015



	Parent			Guarantors			Non- Guarantors			Eliminations			Total
Net earnings	$	70,678		$	32,630		$	23,392		$	(52,205	)	$	74,495
Other comprehensive income (loss), net of tax:
Foreign currency translation adjustments:
Unrealized translation gain (loss)	—			(14,980		)	(78,388		)	—			(93,368		)
Unrealized gain/(loss) on hedging activities:
Amortization cost included in interest expense	55			—			—			—			55
Realized (gain) loss included in net earnings during the period	—			—			(439		)	—			(439		)
Gain (loss) on cash flow hedges	(242		)	—			1,397			—			1,155
Equity in other comprehensive income	(88,387		)	—			—			88,387			—
Other comprehensive income (loss)	(88,574		)	(14,980		)	(77,430		)	88,387			(92,597		)
Comprehensive income (loss)	(17,896		)	17,650			(54,038		)	36,182			(18,102		)
Comprehensive income attributable to noncontrolling interests	—			—			206			—			206
Comprehensive income (loss) attributable to Valmont Industries, Inc.	$	(17,896	)	$	17,650		$	(53,832	)	$	36,182		$	(17,896	)

(8) GUARANTOR/NON-GUARANTOR FINANCIAL INFORMATION (Continued)

CONDENSED CONSOLIDATED BALANCE SHEETS

September 24, 2016



	Parent			Guarantors			Non- Guarantors			Eliminations			Total
ASSETS
Current assets:
Cash and cash equivalents	$	47,301		$	5,818		$	296,256		$	—		$	349,375
Receivables, net	141,242			51,418			263,032			—			455,692
Inventories	144,070			43,403			196,645			(4,493		)	379,625
Prepaid expenses, restricted cash, and other assets	14,426			690			54,115			—			69,231
Refundable income taxes	20,342			—			—			—			20,342
Total current assets	367,381			101,329			810,048			(4,493		)	1,274,265
Property, plant and equipment, at cost	542,199			150,966			427,185			—			1,120,350
Less accumulated depreciation and amortization	349,386			76,463			168,861			—			594,710
Net property, plant and equipment	192,813			74,503			258,324			—			525,640
Goodwill	20,108			110,562			197,193			—			327,863
Other intangible assets	198			37,211			115,060			—			152,469
Investment in subsidiaries and intercompany accounts	1,280,566			858,852			1,095,578			(3,234,996		)	—
Other assets	38,557			83			65,166			—			103,806
Total assets	$	1,899,623		$	1,182,540		$	2,541,369		$	(3,239,489	)	$	2,384,043
LIABILITIES AND SHAREHOLDERS’ EQUITY
Current liabilities:
Current installments of long-term debt	$	—		$	—		$	895		$	—		$	895
Notes payable to banks	—			—			853			—			853
Accounts payable	50,119			16,210			104,559			—			170,888
Accrued employee compensation and benefits	27,969			6,052			35,528			—			69,549
Accrued expenses	44,340			15,880			49,065			—			109,285
Dividends payable	8,455			—			—			—			8,455
Total current liabilities	130,883			38,142			190,900			—			359,925
Deferred income taxes	7,852			—			20,970			—			28,822
Long-term debt, excluding current installments	751,351			—			4,233			—			755,584
Defined benefit pension liability	—			—			156,524			—			156,524
Deferred compensation	42,564			—			5,219			—			47,783
Other noncurrent liabilities	3,775			5			29,324			—			33,104
Shareholders’ equity:
Common stock of $1 par value	27,900			457,950			648,682			(1,106,632		)	27,900
Additional paid-in capital	—			159,414			1,107,536			(1,266,950		)	—
Retained earnings	1,811,947			591,654			546,184			(1,137,838		)	1,811,947
Accumulated other comprehensive income (loss)	(265,969		)	(64,625		)	(207,306		)	271,931			(265,969		)
Treasury stock	(610,680		)	—			—			—			(610,680		)
Total Valmont Industries, Inc. shareholders’ equity	963,198			1,144,393			2,095,096			(3,239,489		)	963,198
Noncontrolling interest in consolidated subsidiaries	—			—			39,103			—			39,103
Total shareholders’ equity	963,198			1,144,393			2,134,199			(3,239,489		)	1,002,301
Total liabilities and shareholders’ equity	$	1,899,623		$	1,182,540		$	2,541,369		$	(3,239,489	)	$	2,384,043

(8) GUARANTOR/NON-GUARANTOR FINANCIAL INFORMATION (Continued)

CONDENSED CONSOLIDATED BALANCE SHEETS

December 26, 2015



	Parent			Guarantors			Non- Guarantors			Eliminations			Total
ASSETS
Current assets:
Cash and cash equivalents	$	62,281		$	4,008		$	282,785		$	—		$	349,074
Receivables, net	130,741			66,387			269,315			—			466,443
Inventories	132,222			38,379			173,064			(2,993		)	340,672
Prepaid expenses	9,900			766			35,471			—			46,137
Refundable income taxes	24,526			—			—			—			24,526
Total current assets	359,670			109,540			760,635			(2,993		)	1,226,852
Property, plant and equipment, at cost	541,536			132,864			406,656			—			1,081,056
Less accumulated depreciation and amortization	334,471			69,956			144,140			—			548,567
Net property, plant and equipment	207,065			62,908			262,516			—			532,489
Goodwill	20,108			110,562			206,246			—			336,916
Other intangible assets	238			40,959			129,000			—			170,197
Investment in subsidiaries and intercompany accounts	1,239,228			813,779			939,177			(2,992,184		)	—
Other assets	40,067			—			85,861			—			125,928
Total assets	$	1,866,376		$	1,137,748		$	2,383,435		$	(2,995,177	)	$	2,392,382
LIABILITIES AND SHAREHOLDERS’ EQUITY
Current liabilities:
Current installments of long-term debt	$	215		$	—		$	862		$	—		$	1,077
Notes payable to banks	—			—			976			—			976
Accounts payable	66,723			13,680			99,580			—			179,983
Accrued employee compensation and benefits	32,272			6,347			31,735			—			70,354
Accrued expenses	31,073			22,802			51,718			—			105,593
Dividends payable	8,571			—			—			—			8,571
Total current liabilities	138,854			42,829			184,871			—			366,554
Deferred income taxes	9,686			—			25,983			—			35,669
Long-term debt, excluding current installments	751,765			—			5,153			—			756,918
Defined benefit pension liability	—			—			179,323			—			179,323
Deferred compensation	43,485			—			4,932			—			48,417
Other noncurrent liabilities	4,145			—			36,145			—			40,290
Shareholders’ equity:
Common stock of $1 par value	27,900			457,950			648,683			(1,106,633		)	27,900
Additional paid-in capital	—			159,414			1,107,536			(1,266,950		)	—
Retained earnings	1,729,679			541,917			354,727			(896,644		)	1,729,679
Accumulated other comprehensive income	(267,218		)	(64,362		)	(210,688		)	275,050			(267,218		)
Treasury stock	(571,920		)	—			—			—			(571,920		)
Total Valmont Industries, Inc. shareholders’ equity	918,441			1,094,919			1,900,258			(2,995,177		)	918,441
Noncontrolling interest in consolidated subsidiaries	—			—			46,770			—			46,770
Total shareholders’ equity	918,441			1,094,919			1,947,028			(2,995,177		)	965,211
Total liabilities and shareholders’ equity	$	1,866,376		$	1,137,748		$	2,383,435		$	(2,995,177	)	$	2,392,382

(8) GUARANTOR/NON-GUARANTOR FINANCIAL INFORMATION (Continued)

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

For the Thirty-nine Weeks Ended September 24, 2016



	Parent			Guarantors			Non- Guarantors			Eliminations			Total
Cash flows from operating activities:
Net earnings	$	103,168		$	32,941		$	49,778		$	(78,753	)	$	107,134
Adjustments to reconcile net earnings to net cash flows from operations:
Depreciation and amortization	20,482			9,897			30,863			—			61,242
Noncash loss on trading securities	—			—			973			—			973
Impairment of assets - restructuring activities	—			—			618			—			618
Stock-based compensation	6,572			—			—			—			6,572
Change in fair value of contingent consideration	—			—			(3,527		)	—			(3,527		)
Defined benefit pension plan expense	—			—			1,486			—			1,486
Contribution to defined benefit pension plan	—			—			(712		)	—			(712		)
Increase in restricted cash - pension plan trust	—			—			(13,652		)	—			(13,652		)
Loss (gain) on sale of property, plant and equipment	2			117			131			—			250
Equity in earnings in nonconsolidated subsidiaries	(69,876		)	(7,859		)	—			77,735			—
Deferred income taxes	(1,834		)	—			300			—			(1,534		)
Changes in assets and liabilities:
Receivables	(10,501		)	14,969			11,968			—			16,436
Inventories	(11,847		)	(5,024		)	(19,041		)	1,499			(34,413		)
Prepaid expenses and other assets	(4,526		)	76			(6,174		)	—			(10,624		)
Accounts payable	(16,605		)	2,530			2,737			—			(11,338		)
Accrued expenses	11,179			(7,218		)	(689		)	—			3,272
Other noncurrent liabilities	(252		)	5			487			—			240
Income taxes payable (refundable)	19,132			(16,444		)	2,143			—			4,831
Net cash flows from operating activities	45,094			23,990			57,689			481			127,254
Cash flows from investing activities:
Purchase of property, plant and equipment	(5,699		)	(17,944		)	(18,590		)	—			(42,233		)
Proceeds from sale of assets	36			84			3,818			—			3,938
Other, net	13,070			(4,488		)	(10,925		)	(481		)	(2,824		)
Net cash flows from investing activities	7,407			(22,348		)	(25,697		)	(481		)	(41,119		)
Cash flows from financing activities:
Net borrowings under short-term agreements	—			—			(128		)	—			(128		)
Principal payments on long-term borrowings	(215		)	—			(1,348		)	—			(1,563		)
Dividends paid	(25,604		)	—			—			—			(25,604		)
Dividends to noncontrolling interest	—			—			(2,527		)	—			(2,527		)
Purchase of noncontrolling interest	(137		)	—			(10,872		)	—			(11,009		)
Proceeds from exercises under stock plans	6,509			—			—			—			6,509
Purchase of treasury shares	(46,581		)	—			—			—			(46,581		)
Purchase of common treasury shares - stock plan exercises	(1,453		)	—			—			—			(1,453		)
Net cash flows from financing activities	(67,481		)	—			(14,875		)	—			(82,356		)
Effect of exchange rate changes on cash and cash equivalents	—			168			(3,646		)	—			(3,478		)
Net change in cash and cash equivalents	(14,980		)	1,810			13,471			—			301
Cash and cash equivalents—beginning of year	62,281			4,008			282,785			—			349,074
Cash and cash equivalents—end of period	$	47,301		$	5,818		$	296,256		$	—		$	349,375

(8) GUARANTOR/NON-GUARANTOR FINANCIAL INFORMATION (Continued)

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

For the Thirty-nine Weeks Ended September 26, 2015



	Parent			Guarantors			Non- Guarantors			Eliminations			Total
Cash flows from operating activities:
Net earnings	$	70,678		$	32,630		$	23,392		$	(52,205	)	$	74,495
Adjustments to reconcile net earnings to net cash flows from operations:
Depreciation and amortization	22,373			9,372			39,114			—			70,859
Noncash loss on trading securities	—			—			5,020			—			5,020
Impairment of assets - restructuring activities	4,092			258			8,309			—			12,659
Impairment of Goodwill & Intangibles	—			—			15,200			—			15,200
Stock-based compensation	9,620			—			(3,953		)	—			5,667
Defined benefit pension plan expense	—			—			(460		)	—			(460		)
Contribution to defined benefit pension plan	—			—			(15,735		)	—			(15,735		)
Gain on sale of property, plant and equipment	333			267			663			—			1,263
Equity in earnings in nonconsolidated subsidiaries	(45,616		)	(6,435		)	—			52,051			—
Deferred income taxes	11,728			(1,062		)	(5,449		)	—			5,217
Changes in assets and liabilities:
Receivables	21,061			(471		)	(15,039		)	—			5,551
Inventories	(16,893		)	8,094			(16,648		)	—			(25,447		)
Prepaid expenses	840			(110		)	4,545			—			5,275
Accounts payable	5,038			(938		)	(3,268		)	—			832
Accrued expenses	(5,758		)	(140		)	13,266			—			7,368
Other noncurrent liabilities	(2,716		)	—			3,603			—			887
Income taxes payable (refundable)	14,216			(14		)	(31		)	—			14,171
Net cash flows from operating activities	88,996			41,451			52,529			(154		)	182,822
Cash flows from investing activities:
Purchase of property, plant and equipment	(9,547		)	(6,065		)	(18,835		)	—			(34,447		)
Proceeds from sale of assets	1,508			36			1,712			—			3,256
Other, net	45,326			(35,859		)	(3,641		)	154			5,980
Net cash flows from investing activities	37,287			(41,888		)	(20,764		)	154			(25,211		)
Cash flows from financing activities:
Net borrowings under short-term agreements	—			—			(12,322		)	—			(12,322		)
Proceeds from long-term borrowings	37,000			—			—			—			37,000
Principal payments on long-term borrowings	(37,222		)	—			(656		)	—			(37,878		)
Dividends paid	(26,708		)	—			—			—			(26,708		)
Dividends to noncontrolling interest	—			—			(2,323		)	—			(2,323		)
Proceeds from exercises under stock plans	10,902			—			—			—			10,902
Excess tax benefits from stock option exercises	1,458			—			—			—			1,458
Purchase of treasury shares	(148,220		)	—			—			—			(148,220		)
Purchase of common treasury shares - stock plan exercises	(12,135		)	—			—			—			(12,135		)
Net cash flows from financing activities	(174,925		)	—			(15,301		)	—			(190,226		)
Effect of exchange rate changes on cash and cash equivalents	—			(79		)	(26,034		)	—			(26,113		)
Net change in cash and cash equivalents	(48,642		)	(516		)	(9,570		)	—			(58,728		)
Cash and cash equivalents—beginning of year	69,869			2,157			299,553			—			371,579
Cash and cash equivalents—end of period	$	21,227		$	1,641		$	289,983		$	—		$	312,851