XML 55 R45.htm IDEA: XBRL DOCUMENT v3.4.0.3
GUARANTOR/NON-GUARANTOR FINANCIAL INFORMATION - Condensed Consolidated Balance Sheets (Details) - USD ($)
$ in Thousands
Mar. 26, 2016
Dec. 26, 2015
Mar. 28, 2015
Dec. 27, 2014
Current assets:        
Cash and cash equivalents $ 387,714 $ 349,074 $ 318,366 $ 371,579
Receivables, net 449,379 466,443    
Inventories 350,768 340,672    
Prepaid expenses 46,080 46,137    
Refundable income taxes 18,897 24,526    
Total current assets 1,252,838 1,226,852    
Property, plant and equipment, at cost 1,100,804 1,081,056    
Less accumulated depreciation and amortization 568,297 548,567    
Net property, plant and equipment 532,507 532,489    
Goodwill 334,269 336,916    
Other intangible assets 164,537 170,197    
Investment in subsidiaries and intercompany accounts 0 0    
Other assets 115,711 125,928    
Total assets 2,399,862 2,392,382    
Current liabilities:        
Current installments of long-term debt 1,110 1,077    
Notes payable to banks 2,402 976    
Accounts payable 183,059 179,983    
Accrued employee compensation and benefits 58,002 70,354    
Accrued expenses 111,477 105,593    
Dividends payable 8,527 8,571    
Total current liabilities (364,577) (366,554)    
Deferred income taxes 39,644 35,669    
Long-term debt, excluding current installments 756,878 756,918    
Defined benefit pension liability 170,203 179,323    
Deferred compensation 48,456 48,417    
Other noncurrent liabilities 39,953 40,290    
Shareholders’ equity:        
Common stock of $1 par value 27,900 27,900    
Additional paid-in capital 0 0    
Retained earnings 1,756,082 1,729,679    
Accumulated other comprehensive income (loss) (265,811) (267,218)    
Treasury stock (587,117) (571,920)    
Total Valmont Industries, Inc. shareholders’ equity 931,054 918,441    
Noncontrolling interest in consolidated subsidiaries 49,097 46,770    
Total shareholders’ equity 980,151 965,211 1,143,864 1,250,405
Total liabilities and shareholders’ equity 2,399,862 2,392,382    
Parent        
Current assets:        
Cash and cash equivalents 76,634 62,281 25,571 69,869
Receivables, net 128,713 130,741    
Inventories 138,589 132,222    
Prepaid expenses 5,435 9,900    
Refundable income taxes 18,897 24,526    
Total current assets 368,268 359,670    
Property, plant and equipment, at cost 537,701 541,536    
Less accumulated depreciation and amortization 338,782 334,471    
Net property, plant and equipment 198,919 207,065    
Goodwill 20,108 20,108    
Other intangible assets 225 238    
Investment in subsidiaries and intercompany accounts 1,250,625 1,239,228    
Other assets 39,645 40,067    
Total assets 1,877,790 1,866,376    
Current liabilities:        
Current installments of long-term debt 215 215    
Notes payable to banks 0 0    
Accounts payable 58,622 66,723    
Accrued employee compensation and benefits 21,357 32,272    
Accrued expenses 42,241 31,073    
Dividends payable 8,527 8,571    
Total current liabilities (130,962) (138,854)    
Deferred income taxes 15,874 9,686    
Long-term debt, excluding current installments 751,541 751,765    
Defined benefit pension liability 0 0    
Deferred compensation 43,338 43,485    
Other noncurrent liabilities 5,021 4,145    
Shareholders’ equity:        
Common stock of $1 par value 27,900 27,900    
Additional paid-in capital 0 0    
Retained earnings 1,756,082 1,729,679    
Accumulated other comprehensive income (loss) (265,811) (267,218)    
Treasury stock (587,117) (571,920)    
Total Valmont Industries, Inc. shareholders’ equity 931,054 918,441    
Noncontrolling interest in consolidated subsidiaries 0 0    
Total shareholders’ equity 931,054 918,441    
Total liabilities and shareholders’ equity 1,877,790 1,866,376    
Guarantors        
Current assets:        
Cash and cash equivalents 4,566 4,008 1,367 2,157
Receivables, net 54,384 66,387    
Inventories 40,782 38,379    
Prepaid expenses 804 766    
Refundable income taxes 0 0    
Total current assets 100,536 109,540    
Property, plant and equipment, at cost 142,955 132,864    
Less accumulated depreciation and amortization 74,063 69,956    
Net property, plant and equipment 68,892 62,908    
Goodwill 110,562 110,562    
Other intangible assets 39,710 40,959    
Investment in subsidiaries and intercompany accounts 837,066 813,779    
Other assets 0 0    
Total assets 1,156,766 1,137,748    
Current liabilities:        
Current installments of long-term debt 0 0    
Notes payable to banks 0 0    
Accounts payable 14,148 13,680    
Accrued employee compensation and benefits 4,665 6,347    
Accrued expenses 16,752 22,802    
Dividends payable 0 0    
Total current liabilities (35,565) (42,829)    
Deferred income taxes 0 0    
Long-term debt, excluding current installments 0 0    
Defined benefit pension liability 0 0    
Deferred compensation 0 0    
Other noncurrent liabilities 0 0    
Shareholders’ equity:        
Common stock of $1 par value 457,950 457,950    
Additional paid-in capital 159,414 159,414    
Retained earnings 568,377 541,917    
Accumulated other comprehensive income (loss) (64,540) (64,362)    
Treasury stock 0 0    
Total Valmont Industries, Inc. shareholders’ equity 1,121,201 1,094,919    
Noncontrolling interest in consolidated subsidiaries 0 0    
Total shareholders’ equity 1,121,201 1,094,919    
Total liabilities and shareholders’ equity 1,156,766 1,137,748    
Non- Guarantors        
Current assets:        
Cash and cash equivalents 306,514 282,785 291,428 299,553
Receivables, net 266,282 269,315    
Inventories 174,983 173,064    
Prepaid expenses 39,841 35,471    
Refundable income taxes 0 0    
Total current assets 787,620 760,635    
Property, plant and equipment, at cost 420,148 406,656    
Less accumulated depreciation and amortization 155,452 144,140    
Net property, plant and equipment 264,696 262,516    
Goodwill 203,599 206,246    
Other intangible assets 124,602 129,000    
Investment in subsidiaries and intercompany accounts 1,096,458 939,177    
Other assets 76,066 85,861    
Total assets 2,553,041 2,383,435    
Current liabilities:        
Current installments of long-term debt 895 862    
Notes payable to banks 2,402 976    
Accounts payable 110,289 99,580    
Accrued employee compensation and benefits 31,980 31,735    
Accrued expenses 52,484 51,718    
Dividends payable 0 0    
Total current liabilities (198,050) (184,871)    
Deferred income taxes 23,770 25,983    
Long-term debt, excluding current installments 5,337 5,153    
Defined benefit pension liability 170,203 179,323    
Deferred compensation 5,118 4,932    
Other noncurrent liabilities 34,932 36,145    
Shareholders’ equity:        
Common stock of $1 par value 648,682 648,683    
Additional paid-in capital 1,107,536 1,107,536    
Retained earnings 513,246 354,727    
Accumulated other comprehensive income (loss) (202,930) (210,688)    
Treasury stock 0 0    
Total Valmont Industries, Inc. shareholders’ equity 2,066,534 1,900,258    
Noncontrolling interest in consolidated subsidiaries 49,097 46,770    
Total shareholders’ equity 2,115,631 1,947,028    
Total liabilities and shareholders’ equity 2,553,041 2,383,435    
Eliminations        
Current assets:        
Cash and cash equivalents 0 0 $ 0 $ 0
Receivables, net 0 0    
Inventories (3,586) (2,993)    
Prepaid expenses 0 0    
Refundable income taxes 0 0    
Total current assets (3,586) (2,993)    
Property, plant and equipment, at cost 0 0    
Less accumulated depreciation and amortization 0 0    
Net property, plant and equipment 0 0    
Goodwill 0 0    
Other intangible assets 0 0    
Investment in subsidiaries and intercompany accounts (3,184,149) (2,992,184)    
Other assets 0 0    
Total assets (3,187,735) (2,995,177)    
Current liabilities:        
Current installments of long-term debt 0 0    
Notes payable to banks 0 0    
Accounts payable 0 0    
Accrued employee compensation and benefits 0 0    
Accrued expenses 0 0    
Dividends payable 0 0    
Total current liabilities 0 0    
Deferred income taxes 0 0    
Long-term debt, excluding current installments 0 0    
Defined benefit pension liability 0 0    
Deferred compensation 0 0    
Other noncurrent liabilities 0 0    
Shareholders’ equity:        
Common stock of $1 par value (1,106,632) (1,106,633)    
Additional paid-in capital (1,266,950) (1,266,950)    
Retained earnings (1,081,623) (896,644)    
Accumulated other comprehensive income (loss) 267,470 275,050    
Treasury stock 0 0    
Total Valmont Industries, Inc. shareholders’ equity (3,187,735) (2,995,177)    
Noncontrolling interest in consolidated subsidiaries 0 0    
Total shareholders’ equity (3,187,735) (2,995,177)    
Total liabilities and shareholders’ equity $ (3,187,735) $ (2,995,177)