XML 26 R16.htm IDEA: XBRL DOCUMENT v3.4.0.3
GUARANTOR/NON-GUARANTOR FINANCIAL INFORMATION
3 Months Ended
Mar. 26, 2016
GUARANTOR/NON-GUARANTOR FINANCIAL INFORMATION  
GUARANTOR/NON-GUARANTOR FINANCIAL INFORMATION
GUARANTOR/NON-GUARANTOR FINANCIAL INFORMATION
The Company has three tranches of senior unsecured notes. All of the senior notes are guaranteed, jointly, severally, fully and unconditionally (subject to certain customary release provisions, including sale of the subsidiary guarantor, or sale of all or substantially all of its assets) by certain of the Company’s current and future direct and indirect domestic and foreign subsidiaries (collectively the “Guarantors”), excluding its other current domestic and foreign subsidiaries which do not guarantee the debt (collectively referred to as the “Non-Guarantors”). All Guarantors are 100% owned by the parent company.

Consolidated financial information for the Company ("Parent"), the Guarantor subsidiaries and the Non-Guarantor subsidiaries is as follows:
CONDENSED CONSOLIDATED STATEMENTS OF EARNINGS
For the Thirteen weeks ended March 26, 2016
 
Parent
 
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Total
Net sales
$
285,038

 
$
91,526

 
$
272,114

 
$
(52,073
)
 
$
596,605

Cost of sales
207,861

 
67,862

 
211,393

 
(51,480
)
 
435,636

Gross profit
77,177

 
23,664

 
60,721

 
(593
)
 
160,969

Selling, general and administrative expenses
42,494

 
11,430

 
44,680

 

 
98,604

Operating income
34,683

 
12,234

 
16,041

 
(593
)
 
62,365

Other income (expense):
 
 
 
 
 
 
 
 
 
Interest expense
(10,930
)
 

 
(124
)
 

 
(11,054
)
Interest income
67

 
25

 
719

 

 
811

Other
(375
)
 
12

 
(1,315
)
 

 
(1,678
)
 
(11,238
)
 
37

 
(720
)
 

 
(11,921
)
Earnings before income taxes and equity in earnings of nonconsolidated subsidiaries
23,445

 
12,271

 
15,321

 
(593
)
 
50,444

Income tax expense (benefit):
 
 
 
 
 
 
 
 
 
Current
5,583

 
2,572

 
2,479

 
(120
)
 
10,514

Deferred
2,419

 
2,149

 
1,191

 

 
5,759

 
8,002

 
4,721

 
3,670

 
(120
)
 
16,273

Earnings before equity in earnings of nonconsolidated subsidiaries
15,443

 
7,550

 
11,651

 
(473
)
 
34,171

Equity in earnings of nonconsolidated subsidiaries
17,526

 
2,113

 

 
(19,639
)
 

Net earnings
32,969

 
9,663

 
11,651

 
(20,112
)
 
34,171

Less: Earnings attributable to noncontrolling interests

 

 
(1,202
)
 

 
(1,202
)
Net earnings attributable to Valmont Industries, Inc
$
32,969

 
$
9,663

 
$
10,449

 
$
(20,112
)
 
$
32,969

(8) GUARANTOR/NON-GUARANTOR FINANCIAL INFORMATION (Continued)
CONDENSED CONSOLIDATED STATEMENTS OF EARNINGS
For the Thirteen weeks ended March 28, 2015
 
Parent
 
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Total
Net sales
$
329,131

 
$
95,948

 
$
302,236

 
$
(56,917
)
 
$
670,398

Cost of sales
249,867

 
74,896

 
236,985

 
(56,804
)
 
504,944

Gross profit
79,264

 
21,052

 
65,251

 
(113
)
 
165,454

Selling, general and administrative expenses
48,042

 
11,297

 
48,432

 

 
107,771

Operating income
31,222

 
9,755

 
16,819

 
(113
)
 
57,683

Other income (expense):
 
 
 
 
 
 
 
 
 
Interest expense
(10,832
)
 

 
(296
)
 

 
(11,128
)
Interest income
9

 
2

 
863

 

 
874

Other
(649
)
 
(24
)
 
1,689

 

 
1,016

 
(11,472
)
 
(22
)
 
2,256

 

 
(9,238
)
Earnings before income taxes and equity in earnings of nonconsolidated subsidiaries
19,750

 
9,733

 
19,075

 
(113
)
 
48,445

Income tax expense (benefit):
 
 
 
 
 
 
 
 
 
Current
1,392

 
4,627

 
5,797

 
(42
)
 
11,774

Deferred
5,469

 
(533
)
 
228

 

 
5,164

 
6,861

 
4,094

 
6,025

 
(42
)
 
16,938

Earnings before equity in earnings of nonconsolidated subsidiaries
12,889

 
5,639

 
13,050

 
(71
)
 
31,507

Equity in earnings of nonconsolidated subsidiaries
17,850

 
4,305

 

 
(22,155
)
 

Net earnings
30,739

 
9,944

 
13,050

 
(22,226
)
 
31,507

Less: Earnings attributable to noncontrolling interests

 

 
(768
)
 

 
(768
)
Net earnings attributable to Valmont Industries, Inc
$
30,739

 
$
9,944

 
$
12,282

 
$
(22,226
)
 
$
30,739




(8) GUARANTOR/NON-GUARANTOR FINANCIAL INFORMATION (Continued)
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
For the Thirteen weeks ended March 26, 2016
 
Parent
 
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Total
Net earnings
$
32,969

 
$
9,663

 
$
11,651

 
$
(20,112
)
 
$
34,171

Other comprehensive income (loss), net of tax:
 
 
 
 
 
 
 
 
 
Foreign currency translation adjustments:
 
 
 
 
 
 
 
 
 
        Unrealized translation gain (loss)

 
(178
)
 
2,691

 

 
2,513

Unrealized loss on cash flow hedge:
 
 
 
 
 
 
 
 
 
     Amortization cost included in interest expense
19

 

 

 

 
19

Equity in other comprehensive income
1,388

 

 

 
(1,388
)
 

Other comprehensive income (loss)
1,407

 
(178
)
 
2,691

 
(1,388
)
 
2,532

Comprehensive income (loss)
34,376

 
9,485

 
14,342

 
(21,500
)
 
36,703

Comprehensive income attributable to noncontrolling interests

 

 
(2,327
)
 

 
(2,327
)
Comprehensive income (loss) attributable to Valmont Industries, Inc.
$
34,376

 
$
9,485

 
$
12,015

 
$
(21,500
)
 
$
34,376




(8) GUARANTOR/NON-GUARANTOR FINANCIAL INFORMATION (Continued)
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
For the Thirteen weeks ended March 28, 2015
 
Parent
 
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Total
Net earnings
$
30,739

 
$
9,944

 
$
13,050

 
$
(22,226
)
 
$
31,507

Other comprehensive income (loss), net of tax:
 
 
 
 
 
 
 
 
 
Foreign currency translation adjustments:
 
 
 
 
 
 
 
 
 
        Unrealized translation gain (loss)

 
(8,888
)
 
(49,290
)
 

 
(58,178
)
Unrealized loss on cash flow hedge:
 
 
 
 
 
 
 
 
 
     Amortization cost included in interest expense
18

 

 

 

 
18

Actuarial gain (loss) in defined benefit pension plan liability
92

 

 
202

 

 
294

Equity in other comprehensive income
(55,881
)
 

 

 
55,881

 

Other comprehensive income (loss)
(55,771
)
 
(8,888
)
 
(49,088
)
 
55,881

 
(57,866
)
Comprehensive income (loss)
(25,032
)
 
1,056

 
(36,038
)
 
33,655

 
(26,359
)
Comprehensive income attributable to noncontrolling interests

 

 
1,327

 

 
1,327

Comprehensive income (loss) attributable to Valmont Industries, Inc.
$
(25,032
)
 
$
1,056

 
$
(34,711
)
 
$
33,655

 
$
(25,032
)


(8) GUARANTOR/NON-GUARANTOR FINANCIAL INFORMATION (Continued)

CONDENSED CONSOLIDATED BALANCE SHEETS
March 26, 2016
 
Parent
 
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Total
ASSETS
 
 
 
 
 
 
 
 
 
Current assets:
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
76,634

 
$
4,566

 
$
306,514

 
$

 
$
387,714

Receivables, net
128,713

 
54,384

 
266,282

 

 
449,379

Inventories
138,589

 
40,782

 
174,983

 
(3,586
)
 
350,768

Prepaid expenses
5,435

 
804

 
39,841

 

 
46,080

Refundable income taxes
18,897

 

 

 

 
18,897

Total current assets
368,268

 
100,536

 
787,620

 
(3,586
)
 
1,252,838

Property, plant and equipment, at cost
537,701

 
142,955

 
420,148

 

 
1,100,804

Less accumulated depreciation and amortization
338,782

 
74,063

 
155,452

 

 
568,297

Net property, plant and equipment
198,919

 
68,892

 
264,696

 

 
532,507

Goodwill
20,108

 
110,562

 
203,599

 

 
334,269

Other intangible assets
225

 
39,710

 
124,602

 

 
164,537

Investment in subsidiaries and intercompany accounts
1,250,625

 
837,066

 
1,096,458

 
(3,184,149
)
 

Other assets
39,645

 

 
76,066

 

 
115,711

Total assets
$
1,877,790

 
$
1,156,766

 
$
2,553,041

 
$
(3,187,735
)
 
$
2,399,862

LIABILITIES AND SHAREHOLDERS’ EQUITY
 
 
 
 
 
 
 
 
 
Current liabilities:
 
 
 
 
 
 
 
 
 
Current installments of long-term debt
$
215

 
$

 
$
895

 
$

 
$
1,110

Notes payable to banks

 

 
2,402

 

 
2,402

Accounts payable
58,622

 
14,148

 
110,289

 

 
183,059

Accrued employee compensation and benefits
21,357

 
4,665

 
31,980

 

 
58,002

Accrued expenses
42,241

 
16,752

 
52,484

 

 
111,477

Dividends payable
8,527

 

 

 

 
8,527

Total current liabilities
130,962

 
35,565

 
198,050

 

 
364,577

Deferred income taxes
15,874

 

 
23,770

 

 
39,644

Long-term debt, excluding current installments
751,541

 

 
5,337

 

 
756,878

Defined benefit pension liability

 

 
170,203

 

 
170,203

Deferred compensation
43,338

 

 
5,118

 

 
48,456

Other noncurrent liabilities
5,021

 

 
34,932

 

 
39,953

Shareholders’ equity:
 
 
 
 
 
 
 
 
 
Common stock of $1 par value
27,900

 
457,950

 
648,682

 
(1,106,632
)
 
27,900

Additional paid-in capital

 
159,414

 
1,107,536

 
(1,266,950
)
 

Retained earnings
1,756,082

 
568,377

 
513,246

 
(1,081,623
)
 
1,756,082

Accumulated other comprehensive income (loss)
(265,811
)
 
(64,540
)
 
(202,930
)
 
267,470

 
(265,811
)
Treasury stock
(587,117
)
 

 

 

 
(587,117
)
Total Valmont Industries, Inc. shareholders’ equity
931,054

 
1,121,201

 
2,066,534

 
(3,187,735
)
 
931,054

Noncontrolling interest in consolidated subsidiaries

 

 
49,097

 

 
49,097

Total shareholders’ equity
931,054

 
1,121,201

 
2,115,631

 
(3,187,735
)
 
980,151

Total liabilities and shareholders’ equity
$
1,877,790

 
$
1,156,766

 
$
2,553,041

 
$
(3,187,735
)
 
$
2,399,862

(8) GUARANTOR/NON-GUARANTOR FINANCIAL INFORMATION (Continued)
CONDENSED CONSOLIDATED BALANCE SHEETS
December 26, 2015
 
Parent
 
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Total
ASSETS
 
 
 
 
 
 
 
 
 
Current assets:
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
62,281

 
$
4,008

 
$
282,785

 
$

 
$
349,074

Receivables, net
130,741

 
66,387

 
269,315

 

 
466,443

Inventories
132,222

 
38,379

 
173,064

 
(2,993
)
 
340,672

Prepaid expenses
9,900

 
766

 
35,471

 

 
46,137

Refundable income taxes
24,526

 

 

 

 
24,526

Total current assets
359,670

 
109,540

 
760,635

 
(2,993
)
 
1,226,852

Property, plant and equipment, at cost
541,536

 
132,864

 
406,656

 

 
1,081,056

Less accumulated depreciation and amortization
334,471

 
69,956

 
144,140

 

 
548,567

Net property, plant and equipment
207,065

 
62,908

 
262,516

 

 
532,489

Goodwill
20,108

 
110,562

 
206,246

 

 
336,916

Other intangible assets
238

 
40,959

 
129,000

 

 
170,197

Investment in subsidiaries and intercompany accounts
1,239,228

 
813,779

 
939,177

 
(2,992,184
)
 

Other assets
40,067

 

 
85,861

 

 
125,928

Total assets
$
1,866,376

 
$
1,137,748

 
$
2,383,435

 
$
(2,995,177
)
 
$
2,392,382

LIABILITIES AND SHAREHOLDERS’ EQUITY
 
 
 
 
 
 
 
 
 
Current liabilities:
 
 
 
 
 
 
 
 
 
Current installments of long-term debt
$
215

 
$

 
$
862

 
$

 
$
1,077

Notes payable to banks

 

 
976

 

 
976

Accounts payable
66,723

 
13,680

 
99,580

 

 
179,983

Accrued employee compensation and benefits
32,272

 
6,347

 
31,735

 

 
70,354

Accrued expenses
31,073

 
22,802

 
51,718

 

 
105,593

Dividends payable
8,571

 

 

 

 
8,571

Total current liabilities
138,854

 
42,829

 
184,871

 

 
366,554

Deferred income taxes
9,686

 

 
25,983

 

 
35,669

Long-term debt, excluding current installments
751,765

 

 
5,153

 

 
756,918

Defined benefit pension liability

 

 
179,323

 

 
179,323

Deferred compensation
43,485

 

 
4,932

 

 
48,417

Other noncurrent liabilities
4,145

 

 
36,145

 

 
40,290

Shareholders’ equity:
 
 
 
 
 
 
 
 


Common stock of $1 par value
27,900

 
457,950

 
648,683

 
(1,106,633
)
 
27,900

Additional paid-in capital

 
159,414

 
1,107,536

 
(1,266,950
)
 

Retained earnings
1,729,679

 
541,917

 
354,727

 
(896,644
)
 
1,729,679

Accumulated other comprehensive income
(267,218
)
 
(64,362
)
 
(210,688
)
 
275,050

 
(267,218
)
Treasury stock
(571,920
)
 

 

 

 
(571,920
)
Total Valmont Industries, Inc. shareholders’ equity
918,441

 
1,094,919

 
1,900,258

 
(2,995,177
)
 
918,441

Noncontrolling interest in consolidated subsidiaries

 

 
46,770

 

 
46,770

Total shareholders’ equity
918,441

 
1,094,919

 
1,947,028

 
(2,995,177
)
 
965,211

Total liabilities and shareholders’ equity
$
1,866,376


$
1,137,748

 
$
2,383,435

 
$
(2,995,177
)
 
$
2,392,382


(8) GUARANTOR/NON-GUARANTOR FINANCIAL INFORMATION (Continued)
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
For the Thirteen Weeks Ended March 26, 2016
 
Parent
 
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Total
Cash flows from operating activities:
 
 
 
 
 
 
 
 
 
Net earnings
$
32,969

 
$
9,663

 
$
11,651

 
$
(20,112
)
 
$
34,171

Adjustments to reconcile net earnings to net cash flows from operations:
 
 
 
 
 
 
 
 
 
Depreciation and amortization
6,857

 
3,277

 
10,464

 

 
20,598

Noncash loss on trading securities

 

 
995

 

 
995

  Stock-based compensation
2,049

 

 

 

 
2,049

Defined benefit pension plan expense

 

 
384

 

 
384

Loss (gain) on sale of property, plant and equipment
(3
)
 
52

 
95

 

 
144

Equity in earnings in nonconsolidated subsidiaries
(17,526
)
 
(2,113
)
 

 
19,639

 

Deferred income taxes
2,419

 
2,149

 
1,191

 

 
5,759

Changes in assets and liabilities:
 
 
 
 
 
 
 
 
 
Receivables
2,027

 
12,003

 
6,314

 

 
20,344

Inventories
(6,367
)
 
(2,403
)
 
155

 
593

 
(8,022
)
Prepaid expenses
4,465

 
(38
)
 
(3,517
)
 

 
910

Accounts payable
(8,102
)
 
468

 
9,017

 

 
1,383

Accrued expenses
843

 
(7,732
)
 
(289
)
 

 
(7,178
)
Other noncurrent liabilities
916

 

 
(1,739
)
 

 
(823
)
Income taxes payable (refundable)
5,628

 
85

 
4,100

 

 
9,813

Net cash flows from operating activities
26,175

 
15,411

 
38,821

 
120

 
80,527

Cash flows from investing activities:
 
 
 
 
 
 
 
 
 
Purchase of property, plant and equipment
1,248

 
(8,630
)
 
(6,579
)
 

 
(13,961
)
Proceeds from sale of assets
104

 
(51
)
 
89

 

 
142

Other, net
11,332

 
(6,286
)
 
(7,248
)
 
(120
)
 
(2,322
)
Net cash flows from investing activities
12,684

 
(14,967
)
 
(13,738
)
 
(120
)
 
(16,141
)
Cash flows from financing activities:
 
 
 
 
 
 
 
 
 
Net borrowings under short-term agreements

 

 
1,352

 

 
1,352

Principal payments on long-term borrowings

 

 
(220
)
 

 
(220
)
Dividends paid
(8,571
)
 

 

 

 
(8,571
)
Proceeds from exercises under stock plans
1,289

 

 

 

 
1,289

Excess tax benefits from stock option exercises
(66
)
 

 

 

 
(66
)
Purchase of treasury shares
(16,939
)
 

 

 

 
(16,939
)
Purchase of common treasury shares - stock plan exercises
(219
)
 

 

 

 
(219
)
Net cash flows from financing activities
(24,506
)
 

 
1,132

 

 
(23,374
)
Effect of exchange rate changes on cash and cash equivalents

 
114

 
(2,486
)
 

 
(2,372
)
Net change in cash and cash equivalents
14,353

 
558

 
23,729

 

 
38,640

Cash and cash equivalents—beginning of year
62,281

 
4,008

 
282,785

 

 
349,074

Cash and cash equivalents—end of period
$
76,634

 
$
4,566

 
$
306,514

 
$

 
$
387,714

(8) GUARANTOR/NON-GUARANTOR FINANCIAL INFORMATION (Continued)
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
For the Thirteen Weeks Ended March 28, 2015
 
Parent
 
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Total
Cash flows from operating activities:
 
 
 
 
 
 
 
 
 
Net earnings
$
30,739

 
$
9,944

 
$
13,050

 
$
(22,226
)
 
$
31,507

Adjustments to reconcile net earnings to net cash flows from operations:
 
 
 
 
 
 
 
 
 
Depreciation and amortization
7,478

 
3,151

 
13,272

 

 
23,901

Loss on investment

 

 
4,415

 

 
4,415

  Stock-based compensation
1,761

 

 

 

 
1,761

Defined benefit pension plan expense

 

 
(150
)
 

 
(150
)
Contribution to defined benefit pension plan

 

 
(15,735
)
 

 
(15,735
)
Gain on sale of property, plant and equipment
(13
)
 
(10
)
 
(113
)
 

 
(136
)
Equity in earnings in nonconsolidated subsidiaries
(17,850
)
 
(4,305
)
 

 
22,155

 

Deferred income taxes
5,469

 
(533
)
 
228

 

 
5,164

Changes in assets and liabilities:
 
 
 
 
 
 
 
 
 
Receivables
(4,779
)
 
6,595

 
16,768

 

 
18,584

Inventories
4,897

 
(10,307
)
 
(21,631
)
 

 
(27,041
)
Prepaid expenses
2,282

 
(251
)
 
2,923

 

 
4,954

Accounts payable
4,358

 
(1,442
)
 
(4,177
)
 

 
(1,261
)
Accrued expenses
(2,966
)
 
(1,001
)
 
(1,357
)
 

 
(5,324
)
Other noncurrent liabilities
1,834

 

 
(150
)
 

 
1,684

Income taxes payable (refundable)
6,252

 
(4
)
 
6,957

 

 
13,205

Net cash flows from operating activities
39,462

 
1,837

 
14,300

 
(71
)
 
55,528

Cash flows from investing activities:
 
 
 
 
 
 
 
 
 
Purchase of property, plant and equipment
(4,995
)
 
(1,492
)
 
(10,128
)
 

 
(16,615
)
Proceeds from sale of assets
15

 
19

 
151

 

 
185

Other, net
3,257

 
(1,130
)
 
732

 
71

 
2,930

Net cash flows from investing activities
(1,723
)
 
(2,603
)
 
(9,245
)
 
71

 
(13,500
)
Cash flows from financing activities:
 
 
 
 
 
 
 
 
 
Net borrowings under short-term agreements

 

 
1,155

 

 
1,155

Principal payments on long-term borrowings

 

 
(224
)
 

 
(224
)
Dividends paid
(9,086
)
 

 

 

 
(9,086
)
Dividends to noncontrolling interest

 

 
(1,290
)
 

 
(1,290
)
Proceeds from exercises under stock plans
1,760

 

 

 

 
1,760

Excess tax benefits from stock option exercises
345

 

 

 

 
345

Purchase of treasury shares
(72,900
)
 

 

 

 
(72,900
)
Purchase of common treasury shares - stock plan exercises
(2,156
)
 

 

 

 
(2,156
)
Net cash flows from financing activities
(82,037
)
 

 
(359
)
 

 
(82,396
)
Effect of exchange rate changes on cash and cash equivalents

 
(24
)
 
(12,821
)
 

 
(12,845
)
Net change in cash and cash equivalents
(44,298
)
 
(790
)
 
(8,125
)
 

 
(53,213
)
Cash and cash equivalents—beginning of year
69,869

 
2,157

 
299,553

 

 
371,579

Cash and cash equivalents—end of period
$
25,571

 
$
1,367

 
$
291,428

 
$

 
$
318,366