XML 109 R90.htm IDEA: XBRL DOCUMENT v3.3.1.900
GUARANTOR/NON-GUARANTOR FINANCIAL INFORMATION (Details 5) - USD ($)
$ in Thousands
12 Months Ended 19 Months Ended
Dec. 26, 2015
Dec. 27, 2014
Dec. 28, 2013
Dec. 26, 2015
Cash flows from operating activities:        
Net earnings $ 45,333 $ 189,318 $ 280,460  
Adjustments to reconcile net earnings to net cash flows from operations:        
Depreciation and amortization 91,144 89,328 77,436  
Non-cash after-tax loss on deconsolidation 0 0 12,011  
vmi_ImpairmentOfPropertyPlantAndEquipment     12,161  
Noncash loss on trading securities 4,555 3,795 0  
Non-cash debt refinancing costs 0 (2,478) 0  
Impairment of assets - restructuring activities 19,836   12,161  
Impairment of goodwill & intangibles assets 41,970 0 0  
Stock-based compensation 7,244 6,730 6,513  
Change in fair value of contingent consideration 0 (4,300) 0  
Defined benefit pension plan expense (610) 2,638 6,569  
Contribution to defined benefit pension plan (16,500) (18,173) (17,619)  
(Gain) loss on sale of property, plant and equipment 2,327 392 (4,318)  
Equity in earnings in nonconsolidated subsidiaries 247 (29) (835)  
Deferred income taxes 4,858 5,251 (10,141)  
Changes in assets and liabilities (net of acquisitions):        
Receivables 50,267 907 (12,708)  
Inventories 3,296 21,458 13,431  
Prepaid expenses 10,844 (13,594) 4,115  
Accounts payable (6,805) (34,321) 12,448  
Accrued expenses 8,918 (34,778) 21,698  
Other noncurrent liabilities (1,764) 1,755 (1,474)  
Income taxes payable (refundable) 7,107 (39,803) (3,305)  
Net cash flows from operating activities 272,267 174,096 396,442  
Cash flows from investing activities:        
Purchase of property, plant and equipment (45,468) (73,023) (106,753)  
Proceeds from sale of assets 3,249 2,489 37,582  
Acquisitions, net of cash acquired (12,778) (185,710) (63,152)  
Other, net 6,826 (619) 602  
Net cash flows from investing activities (48,171) (256,863) (131,721)  
Cash flows from financing activities:        
Net borrowings under short-term agreements (12,853) (4,472) 5,510  
Proceeds from long-term borrowings 68,000 652,211 274  
Principal payments on long-term borrowings (69,098) (357,858) (591)  
vmi_PaymentsOnDeconsolidationOfSubsidiary 0 0 (11,615)  
Settlement of financial derivative 0 4,981 0  
Dividends paid (35,357) (32,443) (25,414)  
Intercompany dividends 0 0 0  
vmi_ProceedsFromRepaymentOfIntercompanyCapitalContribution   0    
vmi_ProceedsFromRepaymentOfIntercompanyInterestOnLongTermNote   0 0  
Increase (Decrease) in Notes Receivable, Related Parties     0  
Dividends to noncontrolling interest (2,634) (2,919) (1,767)  
Debt issuance costs 0 (7,644) 0  
Intercompany capital contribution 0 0 (9,324)  
Proceeds from exercises under stock plans 13,075 14,572 16,348  
Excess tax benefits from stock option exercises 1,699 4,264 5,306  
Purchase of treasury shares (168,983) (395,045) 0 $ (564,000)
Purchase of common treasury shares - stock plan exercises (13,854) (15,403) (16,107)  
Net cash flows from financing activities (220,005) (139,756) (37,380)  
Effect of exchange rate changes on cash and cash equivalents (26,596) (19,604) (27,764)  
Net change in cash and cash equivalents (22,505) (242,127) 199,577  
Cash and cash equivalents—beginning of year 371,579 613,706 414,129  
Cash and cash equivalents—end of period 349,074 371,579 613,706 349,074
Parent        
Cash flows from operating activities:        
Net earnings 40,117 183,976 278,489  
Adjustments to reconcile net earnings to net cash flows from operations:        
Depreciation and amortization 29,433 24,509 21,270  
Non-cash after-tax loss on deconsolidation     0  
vmi_ImpairmentOfPropertyPlantAndEquipment     0  
Noncash loss on trading securities 0 0    
Non-cash debt refinancing costs   (2,478)    
Impairment of assets - restructuring activities 7,486      
Impairment of goodwill & intangibles assets 0      
Stock-based compensation 7,244 6,730 6,513  
Change in fair value of contingent consideration   0    
Defined benefit pension plan expense 0 0 0  
Contribution to defined benefit pension plan 0 0 0  
(Gain) loss on sale of property, plant and equipment 983 145 885  
Equity in earnings in nonconsolidated subsidiaries (11,842) (129,031) (150,512)  
Deferred income taxes 10,042 (1,474) (8,948)  
Changes in assets and liabilities (net of acquisitions):        
Receivables 27,576 (19,136) 6,181  
Inventories (4,364) 5,094 12,966  
Prepaid expenses 2,337 (2,352) 2,417  
Accounts payable 6,831 (2,260) (10,458)  
Accrued expenses (16,485) (21,448) 19,191  
Other noncurrent liabilities 177 622 3,201  
Income taxes payable (refundable) 7,895 (24,945) (5,908)  
Net cash flows from operating activities 107,430 17,952 175,287  
Cash flows from investing activities:        
Purchase of property, plant and equipment (14,362) (41,260) (76,582)  
Proceeds from sale of assets 3,996 43 794  
Acquisitions, net of cash acquired 0 0 0  
Other, net 72,866 34,735 86,258  
Net cash flows from investing activities 62,500 (6,482) 10,470  
Cash flows from financing activities:        
Net borrowings under short-term agreements 0 0 0  
Proceeds from long-term borrowings 68,000 652,540 0  
Principal payments on long-term borrowings (68,213) (356,994) (187)  
vmi_PaymentsOnDeconsolidationOfSubsidiary     0  
Settlement of financial derivative   4,981    
Dividends paid (35,357) (32,443) (25,414)  
Intercompany dividends 26,115 116,995 8,947  
vmi_ProceedsFromRepaymentOfIntercompanyCapitalContribution   (143,000)    
vmi_ProceedsFromRepaymentOfIntercompanyInterestOnLongTermNote   0 0  
Increase (Decrease) in Notes Receivable, Related Parties     0  
Dividends to noncontrolling interest 0 0 0  
Debt issuance costs   (7,644)    
Intercompany capital contribution     0  
Proceeds from exercises under stock plans 13,075 14,572 16,348  
Excess tax benefits from stock option exercises 1,699 4,264 5,306  
Purchase of treasury shares (168,983) (395,045)    
Purchase of common treasury shares - stock plan exercises (13,854) (15,403) (16,107)  
Net cash flows from financing activities (177,518) (157,177) (11,107)  
Effect of exchange rate changes on cash and cash equivalents 0 0 0  
Net change in cash and cash equivalents (7,588) (145,707) 174,650  
Cash and cash equivalents—beginning of year 69,869 215,576 40,926  
Cash and cash equivalents—end of period 62,281 69,869 215,576 62,281
Guarantors        
Cash flows from operating activities:        
Net earnings (10,760) 67,725 97,955  
Adjustments to reconcile net earnings to net cash flows from operations:        
Depreciation and amortization 12,611 12,926 12,862  
Non-cash after-tax loss on deconsolidation     0  
vmi_ImpairmentOfPropertyPlantAndEquipment     0  
Noncash loss on trading securities 0 0    
Non-cash debt refinancing costs   0    
Impairment of assets - restructuring activities 542      
Impairment of goodwill & intangibles assets 0      
Stock-based compensation 0 0 0  
Change in fair value of contingent consideration   0    
Defined benefit pension plan expense 0 0 0  
Contribution to defined benefit pension plan 0 0 0  
(Gain) loss on sale of property, plant and equipment 319 143 42  
Equity in earnings in nonconsolidated subsidiaries 39,418 (19,509) (16,417)  
Deferred income taxes (6,224) 1,866 (19)  
Changes in assets and liabilities (net of acquisitions):        
Receivables 3,547 40,186 (22,259)  
Inventories 18,130 15,317 1,757  
Prepaid expenses (172) 429 98  
Accounts payable (1,970) (5,212) (1,643)  
Accrued expenses 17,713 (9,590) 5,824  
Other noncurrent liabilities 0 0 0  
Income taxes payable (refundable) (306) (19,417) (3,251)  
Net cash flows from operating activities 72,848 84,864 74,949  
Cash flows from investing activities:        
Purchase of property, plant and equipment (7,718) (2,823) (4,439)  
Proceeds from sale of assets 302 126 35  
Acquisitions, net of cash acquired (12,778) 0 0  
Other, net (50,447) (73,799) (83,327)  
Net cash flows from investing activities (70,641) (76,496) (87,731)  
Cash flows from financing activities:        
Net borrowings under short-term agreements 0 0 0  
Proceeds from long-term borrowings 0 0 0  
Principal payments on long-term borrowings 0 0 0  
vmi_PaymentsOnDeconsolidationOfSubsidiary     0  
Settlement of financial derivative   0    
Dividends paid 0 0 0  
Intercompany dividends 0 (36,600) 20,133  
vmi_ProceedsFromRepaymentOfIntercompanyCapitalContribution   0    
vmi_ProceedsFromRepaymentOfIntercompanyInterestOnLongTermNote   648 1,229  
Increase (Decrease) in Notes Receivable, Related Parties     22,430  
Dividends to noncontrolling interest 0 0 0  
Debt issuance costs   0    
Intercompany capital contribution     0  
Proceeds from exercises under stock plans 0 0 0  
Excess tax benefits from stock option exercises 0 0 0  
Purchase of treasury shares 0 0    
Purchase of common treasury shares - stock plan exercises 0 0 0  
Net cash flows from financing activities 0 (35,952) 43,792  
Effect of exchange rate changes on cash and cash equivalents (356) (56) (7,927)  
Net change in cash and cash equivalents 1,851 (27,640) 23,083  
Cash and cash equivalents—beginning of year 2,157 29,797 6,714  
Cash and cash equivalents—end of period 4,008 2,157 29,797 4,008
Non- Guarantors        
Cash flows from operating activities:        
Net earnings (11,241) 85,840 68,597  
Adjustments to reconcile net earnings to net cash flows from operations:        
Depreciation and amortization 49,100 51,893 43,304  
Non-cash after-tax loss on deconsolidation     12,011  
vmi_ImpairmentOfPropertyPlantAndEquipment     12,161  
Noncash loss on trading securities 4,555 3,795    
Non-cash debt refinancing costs   0    
Impairment of assets - restructuring activities 11,808      
Impairment of goodwill & intangibles assets 41,970      
Stock-based compensation 0 0 0  
Change in fair value of contingent consideration   (4,300)    
Defined benefit pension plan expense (610) 2,638 6,569  
Contribution to defined benefit pension plan (16,500) (18,173) (17,619)  
(Gain) loss on sale of property, plant and equipment 1,025 104 (5,245)  
Equity in earnings in nonconsolidated subsidiaries 247 (63) (494)  
Deferred income taxes 1,040 4,859 (1,174)  
Changes in assets and liabilities (net of acquisitions):        
Receivables 19,144 (20,143) 3,370  
Inventories (12,698) 1,047 (1,292)  
Prepaid expenses 8,679 (11,671) 1,600  
Accounts payable (11,666) (26,849) 24,549  
Accrued expenses 7,366 (3,740) (3,317)  
Other noncurrent liabilities (1,941) 1,133 (4,675)  
Income taxes payable (refundable) (482) 4,559 5,029  
Net cash flows from operating activities 89,796 70,929 143,374  
Cash flows from investing activities:        
Purchase of property, plant and equipment (23,388) (28,940) (25,732)  
Proceeds from sale of assets (1,049) 2,320 36,753  
Acquisitions, net of cash acquired 0 (185,710) (63,152)  
Other, net (13,400) 38,796 503  
Net cash flows from investing activities (37,837) (173,534) (51,628)  
Cash flows from financing activities:        
Net borrowings under short-term agreements (12,853) (4,472) 5,510  
Proceeds from long-term borrowings 0 (329) 274  
Principal payments on long-term borrowings (885) (864) (404)  
vmi_PaymentsOnDeconsolidationOfSubsidiary     (11,615)  
Settlement of financial derivative   0    
Dividends paid 0 0 0  
Intercompany dividends (26,115) (80,395) (29,080)  
vmi_ProceedsFromRepaymentOfIntercompanyCapitalContribution   143,000    
vmi_ProceedsFromRepaymentOfIntercompanyInterestOnLongTermNote   (648) (1,229)  
Increase (Decrease) in Notes Receivable, Related Parties     (22,430)  
Dividends to noncontrolling interest (2,634) (2,919) (1,767)  
Debt issuance costs   0    
Intercompany capital contribution     (9,324)  
Proceeds from exercises under stock plans 0 0 0  
Excess tax benefits from stock option exercises 0 0 0  
Purchase of treasury shares 0 0    
Purchase of common treasury shares - stock plan exercises 0 0 0  
Net cash flows from financing activities (42,487) 53,373 (70,065)  
Effect of exchange rate changes on cash and cash equivalents (26,240) (19,548) (19,837)  
Net change in cash and cash equivalents (16,768) (68,780) 1,844  
Cash and cash equivalents—beginning of year 299,553 368,333 366,489  
Cash and cash equivalents—end of period 282,785 299,553 368,333 282,785
Eliminations        
Cash flows from operating activities:        
Net earnings 27,217 (148,223) (164,581)  
Adjustments to reconcile net earnings to net cash flows from operations:        
Depreciation and amortization 0 0 0  
Non-cash after-tax loss on deconsolidation     0  
vmi_ImpairmentOfPropertyPlantAndEquipment     0  
Noncash loss on trading securities 0 0    
Non-cash debt refinancing costs   0    
Impairment of assets - restructuring activities 0      
Impairment of goodwill & intangibles assets 0      
Stock-based compensation 0 0 0  
Change in fair value of contingent consideration   0    
Defined benefit pension plan expense 0 0 0  
Contribution to defined benefit pension plan 0 0 0  
(Gain) loss on sale of property, plant and equipment 0 0 0  
Equity in earnings in nonconsolidated subsidiaries (27,576) 148,574 166,588  
Deferred income taxes 0 0 0  
Changes in assets and liabilities (net of acquisitions):        
Receivables 0 0 0  
Inventories 2,228 0 0  
Prepaid expenses 0 0 0  
Accounts payable 0 0 0  
Accrued expenses 324 0 0  
Other noncurrent liabilities 0 0 0  
Income taxes payable (refundable) 0 0 825  
Net cash flows from operating activities 2,193 351 2,832  
Cash flows from investing activities:        
Purchase of property, plant and equipment 0 0 0  
Proceeds from sale of assets 0 0 0  
Acquisitions, net of cash acquired 0 0 0  
Other, net (2,193) (351) (2,832)  
Net cash flows from investing activities (2,193) (351) (2,832)  
Cash flows from financing activities:        
Net borrowings under short-term agreements 0 0 0  
Proceeds from long-term borrowings 0 0 0  
Principal payments on long-term borrowings 0 0 0  
vmi_PaymentsOnDeconsolidationOfSubsidiary     0  
Settlement of financial derivative   0    
Dividends paid 0 0 0  
Intercompany dividends 0 0 0  
vmi_ProceedsFromRepaymentOfIntercompanyCapitalContribution   0    
vmi_ProceedsFromRepaymentOfIntercompanyInterestOnLongTermNote   0 0  
Increase (Decrease) in Notes Receivable, Related Parties     0  
Dividends to noncontrolling interest 0 0 0  
Debt issuance costs   0    
Intercompany capital contribution     0  
Proceeds from exercises under stock plans 0 0 0  
Excess tax benefits from stock option exercises 0 0 0  
Purchase of treasury shares 0 0    
Purchase of common treasury shares - stock plan exercises 0 0 0  
Net cash flows from financing activities 0 0 0  
Effect of exchange rate changes on cash and cash equivalents 0 0 0  
Net change in cash and cash equivalents 0 0 0  
Cash and cash equivalents—beginning of year 0 0 0  
Cash and cash equivalents—end of period $ 0 $ 0 $ 0 $ 0