XML 65 R46.htm IDEA: XBRL DOCUMENT v3.3.1.900
DEFINED BENEFIT RETIREMENT PLAN (Tables)
12 Months Ended
Dec. 26, 2015
Defined Benefit Pension Plans and Defined Benefit Postretirement Plans Disclosure [Abstract]  
Schedule of changes in PBO and fair value of plan assets for pension plan
Changes in the PBO and fair value of plan assets for the pension plan for the period from December 27, 2014 to December 31, 2015 were as follows:
 
Projected
Benefit
Obligation
 
Plan
Assets
 
Funded
status
Fair Value at December 27, 2014
$
692,283

 
$
542,159

 
$
(150,124
)
Employer contributions

 
16,500

 
 
Interest cost
24,614

 

 
 
Actual return on plan assets

 
(306
)
 
 
Benefits paid
(18,346
)
 
(18,346
)
 
 
Actuarial loss
28,130

 

 
 
Currency translation
(29,232
)
 
(21,881
)
 
 
Fair Value at December 31, 2015
$
697,449

 
$
518,126

 
$
(179,323
)
Projected Benefit Obligation and Fair Value of Plan Assets—The accumulated benefit obligation (ABO) is the present value of benefits earned to date, assuming no future compensation growth. As there are no active employees in the plan, the ABO is equal to the PBO. The underfunded ABO represents the difference between the PBO and the fair value of plan assets. Changes in the PBO and fair value of plan assets for the pension plan for the period from December 28, 2013 to December 27, 2014 were as follows:
 
Projected
Benefit
Obligation
 
Plan
Assets
 
Funded
status
Fair Value at December 28, 2013
$
651,857

 
$
497,460

 
$
(154,397
)
Employer contributions

 
18,173

 
 
Interest cost
28,667

 

 
 
Actual return on plan assets

 
72,820

 
 
Benefits paid
(14,498
)
 
(14,498
)
 
 
Actuarial loss
66,889

 

 
 
Currency translation
(40,632
)
 
(31,796
)
 
 
Fair Value at December 27, 2014
$
692,283

 
$
542,159

 
$
(150,124
)
Schedule of pre-tax amounts recognized in accumulated other comprehensive income (loss)
Balance December 29, 2013
$
(38,808
)
     Actuarial loss
(18,980
)
     Currency translation loss
1,835

Balance December 27, 2014
(55,953
)
     Actuarial loss
(53,661
)
     Currency translation gain
2,655

Balance December 26, 2015
$
(106,959
)
Schedule of weighted-average actuarial assumptions used to determine the benefit obligation
Percentages
2015
 
2014
Discount rate
3.75
%

3.65
%
Salary increase
N/A


N/A

CPI inflation
2.15
%

2.10
%
RPI inflation
3.25
%

3.20
%
Schedule of components of the net periodic pension (benefit) expense
 
 
2015
 
2014
Net Periodic Benefit Cost:
 
 
 
Interest cost
24,614

 
28,667

Expected return on plan assets
(25,224
)
 
(26,029
)
Net periodic benefit expense (benefit)
$
(610
)
 
$
2,638

Schedule of weighted-average actuarial assumptions used to determine expense
Percentages
 
2015
 
2014
Discount rate
3.65
%
 
4.45
%
Expected return on plan assets
5.00
%
 
5.50
%
CPI Inflation
2.10
%
 
2.70
%
RPI Inflation
3.20
%
 
3.60
%
Schedule of expected pension benefit payments
2016
$
18,500

2017
19,100

2018
19,700

2019
20,300

2020
20,900

Years 2021 - 2025
114,725

Schedule of pension plan assets measured at fair value on a recurring basis
December 31, 2015
Quoted Prices in
Active Markets
for Identical
Inputs (Level 1)
 
Significant Other
Observable
Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
 
Total
Plan net assets:
 
 
 
 
 
 
 
Temporary cash investments
$

 
$
5,181

 
$

 
$
5,181

Index-linked gilts

 
123,257

 

 
123,257

Corporate bonds

 
100,701

 

 
100,701

Corporate stock

 
172,456

 

 
172,456

Diversified growth funds

 
116,531

 

 
116,531

Total plan net assets at fair value
$

 
$
518,126

 
$

 
$
518,126

December 27, 2014
Quoted Prices in
Active Markets
for Identical
Inputs (Level 1)
 
Significant Other
Observable
Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
 
Total
Plan net assets:
 
 
 
 
 
 
 
Temporary cash investments
$

 
$
12,320

 
$

 
$
12,320

Index-linked gilts

 
135,229

 

 
135,229

Corporate bonds

 
107,880

 

 
107,880

Corporate stock

 
176,010

 

 
176,010

Diversified growth funds

 
110,720

 

 
110,720

Total plan net assets at fair value
$

 
$
542,159

 
$

 
$
542,159