485BPOS 1 complete.htm REGISTRATION STATEMENT Simplicity NY -- Converted by SEC Publisher, created by BCL Technologies Inc., for SEC Filing
As filed with the Securities and Exchange    Registration No. 333-128409 
Commission on April 13, 2007    Registration No. 811-07935 

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549

FORM N-4

REGISTRATION STATEMENT UNDER THE SECURITIES ACT OF 1933     
                     Pre-Effective Amendment No.    [   ] 
                     Post-Effective Amendment No. 2    [ X ] 
                                                                                                                           and/or     
 
REGISTRATION STATEMENT UNDER THE INVESTMENT COMPANY ACT OF 1940 
                     Amendment No.    [ X ] 

SEPARATE ACCOUNT NY-B
(Exact Name of Registrant)

RELIASTAR LIFE INSURANCE COMPANY OF NEW YORK
(Name of Depositor)
1000 Woodbury Road, Suite 208
Woodbury, NY 11797
(800) 963-9539
(Address and Telephone Number of Depositor's Principal Offices)

John S. (Scott) Kreighbaum, Esq.
ReliaStar Life Insurance Company of New York
1475 Dunwoody Drive
West Chester, PA 19380
(610) 425-3404
(Name and Address of Agent for Service of Process)

Approximate Date of Proposed Public Offering: 
As soon as practical after the effective date of the Registration Statement 
 
It is proposed that this filing will become effective (check appropriate box): 
 [     ]     immediately upon filing pursuant to paragraph (b) of Rule 485 
 
 [ X ]     on April 30, 2007 pursuant to paragraph (b) of Rule 485 
 [    ]     60 days after filing pursuant to paragraph (a)(1) of Rule 485 
 [    ]     on (date) pursuant to paragraph (a)(1) of Rule 485 
 
If appropriate, check the following box: 
  [    ]    this post-effective amendment designates a new effective date for a previously 
        filed post-effective amendment. 
 
Title of Securities Being Registered: 
Deferred Combination Variable and Fixed Annuity Contracts 


PART A

ReliaStar Life Insurance Company of New York

Separate Account NY-B of ReliaStar Life Insurance Company of New York Deferred Variable Annuity Prospectus

ING SIMPLICITY VARIABLE ANNUITY - NY

<R>

April 30 , 2007

     This prospectus describes ING Simplicity - NY a group and individual deferred variable annuity contract (the “Contract”) offered for sale by ReliaStar Life Insurance Company of New York (“ReliaStar of NY,” the “Company,” “we,” “our” or “us”) through Separate Account NY-B (the “Separate Account”). The Contract is available in connection with certain retirement plans that qualify for special federal income tax treatment (“qualified Contracts”) under the Internal Revenue Code of 1986, as amended (the “Tax Code”), as well as those that do not qualify for such treatment (“non-qualified Contracts”).

     The Contract provides a means for you to allocate your premium payments in one or more of the available subaccounts, each of which invest in a single investment portfolio . Your contract value will vary daily to reflect the investment performance of the investment portfolio(s) you select. The investment portfolios available under your Contract and the portfolio managers are listed on the back of this cover.

     You have a right to return a Contract within 10 days after you receive it for a refund of the adjusted contract value (which may be more or less than the premium payments you paid), or, if required by your state, the original amount of your premium payment. Longer free look periods in certain situations.

</R>

     Replacing an existing annuity with the Contract may not be beneficial to you. Your existing annuity may be subject to fees or penalties on surrender, and the Contract may have new charges.

<R>

     This prospectus provides information that you should know before investing and should be kept for future reference. A Statement of Additional Information (“SAI”), dated April 30 , 2007 , has been filed with the Securities and Exchange Commission (“SEC”). It is available without charge upon request. To obtain a copy of this document, write to our Customer Service Center at P.O. Box 9271, Des Moines, Iowa 50306-9271 or call (800) 366-0066, or access the SEC’s website (http://www.sec.gov). When looking for information regarding the contracts offered through this prospectus, you may find it useful to use the number assigned to the registration statement under the Securities Act of 1933. This number is 333-128409. The table of contents of the SAI is on the last page of this prospectus and the SAI is made part of this prospectus by reference.

</R>

     The Securities and Exchange Commission has not approved or disapproved these securities or passed upon the adequacy of this prospectus. Any representation to the contrary is a criminal offense.

<R>

      Allocations to a subaccount investing in a Trust or Fund (investment portfolio) is not a bank deposit and is not insured or guaranteed by any bank or by the Federal Deposit Insurance Corporation or any other government agency.

</R>

     We pay compensation to broker/dealers whose registered representatives sell the Contract. See “Other Contract Provisions – Selling the Contract,” for further information about the amount of compensation we pay.

The investment portfolios are listed on the next page.

<R>

Simplicity – NY – 142474

</R>

The investment portfolios available under your Contract are:

ING MarketStyle Moderate Portfolio (Class S)
ING MarketStyle Moderate Growth Portfolio (Class S)
ING MarketStyle Growth Portfolio (Class S)
ING MarketPro Portfolio (Class S)
ING Liquid Assets Portfolio (Class S)

Simplicity – NY – 142474


TABLE OF CONTENTS     


 
 
    Page 
Index of Special Terms    ii 

Fees and Expenses    1 
Condensed Financial Information    3 

ReliaStar Life Insurance Company of New York Separate Account NY-B    4 
ReliaStar Life Insurance Company of New York    4 

The Trusts and Funds    6 
Charges and Fees    6 

The Annuity Contract    10 
Withdrawals    16 

Transfers Among Your Investments (Excessive Trading Policy)    18 
Contract Benefit    21 

The Income Phase    25 
Other Contract Provisions    27 

Other Information    30 
Federal Tax Considerations    31 

Statement of Additional Information    SAI-1 
Appendix A - The Investment Portfolios    A1 

Simplicity-NY - 142474

i


  INDEX OF SPECIAL TERMS

The following special terms are used throughout this prospectus. Refer to the page(s) listed for an explanation of each term:

Special Term    Page 


Accumulation Unit    3 

Annuitant    11 
Cash Surrender Value    15 

Contract Date    10 
Contract Owner    11 

Contract Value    14 
Contract Year    10 

Free Withdrawal Amount    7 
Income Phase Start Date    14 

Net Investment Factor    3 
Net Rate of Return    3 

Contract Benefit    21 
Benefit Base    22 

The following terms as used in this prospectus have the same or substituted meanings as the corresponding terms currently used in the Contract:

Term Used in This Prospectus    Corresponding Term Used in the Contract 


Accumulation Unit Value    Index of Investment Experience 

Income Phase Start Date    Annuity Commencement Date 
Contract Owner    Owner or Certificate Owner 

Contract Value    Accumulation Value 
Free Look Period    Right to Examine Period 

Net Investment Factor    Net Return Factor 
Regular Withdrawals    Conventional Partial Withdrawals 

Simplicity-NY - 142474

ii


  FEES AND EXPENSES

The following tables describe the fees and expenses that you will pay when buying, owning, and surrendering the contract. The first table describes the fees and expenses that you will pay at the time that you buy the contract, surrender the contract, or transfer contract value between investment options. State premium taxes may also be deducted.

Contract Owner Transaction Expenses                         
 
                   Surrender Charge:                         
 
                       Complete Years Elapsed    0    1    2    3    4    5+ 
                               Since Premium Payment                         
                       Surrender Charge (as a    6%    6%    5%    4%    3%    0% 
                               Percentage of Premium                         
                               Payment)                         
 
                   Transfer Charge1                        $25 

1      Per transfer in excess of 12 transfers, if you make more than 12 transfers in a contract year. We currently do not impose this charge, but may do so in the future.
 

The next table describes the fees and expenses that you will pay periodically during the time that you own the
Contract, not including Trust or Fund fees and expenses.

Administrative Charge $30

1      We deduct this charge on each contract anniversary and on surrender. We waive this charge if the total of your premium payments, or if your contract value at the end of a contract year is $50,000 or more.
 
Separate Account Annual Charges1         



 
    Years 1-10    Years 11+ 
                             Mortality and Expense Risk Charge    1.45%    1.25% 




1      As a percentage of average daily assets in each subaccount. The mortality and expense risk charge includes the charge for the Contract Benefit and the charge for mortality and expense risk. There is no asset-based administrative charge. The Separate Account Annual Charges are daily charges at the rate of 0.004002% of average daily assets in each subaccount for years 1-10 and 0.003446% for years 11 and later.
 

Trust or Fund Expenses

The next item shows the minimum and maximum total operating expenses charged by a Trust or Fund that you may pay periodically during the time that you own the Contract. More detail concerning each Trust or Fund’s fees and expenses is contained in the prospectus for each Trust or Fund.

Total Annual Trust or Fund Operating Expenses    Minimum    Maximum 



(Expenses that are deducted from Trust or Fund assets, including         
management fees, distribution and/or service (12b-1) fees1, and    0.54%    2.03% 
other expenses):         




1      The Company may receive compensation from each of the funds or the funds’ affiliates based on an annual percentage of the average net assets held in that fund by the Company. The percentage paid may vary from one fund company to another. For certain funds, some of this compensation may be paid out of 12b-1 fees or service fees that are deducted from fund assets. Any such fees deducted from fund assets are disclosed in the Fund or Trust prospectuses. The Company may also receive additional compensation from certain funds for
 

Simplicity-NY - 142474

1

  Annual Contract Administrative Charge1


administrative, recordkeeping or other services provided by the Company to the funds or the funds’ affiliates. These additional payments are made by the funds or the funds’ affiliates to the Company and do not increase, directly or indirectly, the fees and expenses shown above.

Example:

This example is intended to help you compare the cost of investing in the Contract with the cost of investing in other variable annuity contracts. These costs include contract owner transaction expenses, contract fees, separate account annual expenses, and Trust or Fund fees and expenses.

The example assumes that you invest $10,000 in the Contract for the time periods indicated. The example also assumes that your investment has a 5% return each year and assumes the maximum fees and expenses of any of the Trusts or Funds. The example reflects the deduction of the mortality and expense risk charge and the annual contract administrative charge as an annual charge of 0.01% of assets.

Premium taxes (which currently range from 0% to 3.5% of premium payments) may apply, but are not reflected in the example below.

Although your actual costs may be higher or lower, based on these assumptions, your costs would be:

1) If you surrender your contract at the end of the applicable time period:     
1 year    3 years    5 years    10 years 
$952    $1,571    $2,112    $3,765 
2) If you annuitize at the end of the applicable time period:     
1 year    3 years    5 years    10 years 
$952    $1,071    $1,812    $3,765 
3) If you do not surrender your contract:         
1 year    3 years    5 years    10 years 
$352    $1,071    $1,812    $3,765 





Compensation is paid for the sale of the Contracts. For information about this compensation, see “Other Contract Provisions - Selling the Contract.”

Fees Deducted by the Funds

     Fund Fee Information. The fund prospectuses show the investment advisory fees, 12b-1 fees and other expenses including service fees (if applicable) charged annually by each fund. Fund fees are one factor that impacts the value of a fund share. Please refer to the fund prospectuses for more information and to learn more about additional factors.

The Company may receive compensation from each of the funds or the funds’ affiliates based on an annual percentage of the average net assets held in that fund by the Company. The percentage paid may vary from one fund company to another. For certain funds, some of this compensation may be paid out of 12b-1 fees or service fees that are deducted from fund assets. Any such fees deducted from fund assets are disclosed in the fund prospectuses. The Company may also receive additional compensation from certain funds for administrative, recordkeeping or other services provided by the Company to the funds or the funds’ affiliates. These additional payments may also be used by the Company to finance distribution. These additional payments are made by the funds or the funds’ affiliates to the Company and do not increase, directly or indirectly, the fund fees and expenses. Please see “Charges and Fees – Trust and Fund Expenses” for more information.

In the case of fund companies affiliated with the Company, where an affiliated investment adviser employs subadvisers to manage the funds, no direct payments are made to the Company or the affiliated investment adviser by the subadvisers. Subadvisers may provide reimbursement for employees of the Company or its affiliates to

Simplicity-NY - 142474

2


attend business meetings or training conferences. Investment management fees are apportioned between the affiliated investment adviser and subadviser. This apportionment varies by subadviser, resulting in varying amounts of revenue retained by the affiliated investment adviser. This apportionment of the investment advisory fee does not increase, directly or indirectly, fund fees and expenses. Please see “Charges and Fees – Trust and Fund Expenses” for more information.

     How Fees are Deducted. Fees are deducted from the value of the fund shares on a daily basis, which in turn affects the value of each subaccount that purchases fund shares.

  CONDENSED FINANCIAL INFORMATION

Accumulation Unit

We use accumulation units to calculate the value of a Contract. Each subaccount of Separate Account NY-B has its own accumulation unit value. The accumulation units are valued each business day that the New York Stock Exchange is open for trading. Their values may increase or decrease from day to day according to a Net Investment Factor, which is primarily based on the investment performance of the applicable investment portfolio. Shares in the investment portfolios are valued at their net asset value.

Because no Contracts had been issued as of the date of this prospectus, no condensed financial information is included in this prospectus.

The Net Investment Factor

The Net Investment Factor is an index number which reflects certain charges under the Contract and the investment performance of the subaccount. The Net Investment Factor is calculated for each subaccount as follows:

1)      We take the net asset value of the subaccount at the end of each business day.
 
2)      We add to (1) the amount of any dividend or capital gains distribution declared for the subaccount and reinvested in such subaccount. We subtract from that amount a charge for our taxes, if any.
 
3)      We divide (2) by the net asset value of the subaccount at the end of the preceding business day.
 
4)      We then subtract the mortality and expense risk charge at its daily rate from the subaccount.
 

Calculations for the subaccounts are made on a per share basis.

The Net Rate of Return equals the Net Investment Factor minus one.

Financial Statements

The statements of assets and liabilities, the related statements of operations and the statements of changes of Separate Account NY-B and the financial statements of ReliaStar Life Insurance Company of NY are included in the Statement of Additional Information.

RELIASTAR LIFE INSURANCE COMPANY OF NEW YORK SEPARATE ACCOUNT NY-B

ReliaStar of NY Separate Account NY-B (“Separate Account NY-B”) was established as a separate account of First Golden American Life Insurance Company of New York (“First Golden”) on June 13, 1996. It became a separate account of ReliaStar of NY as a result of the merger of First Golden into ReliaStar of NY effective April 1, 2002. It is registered with the SEC as a unit investment trust under the Investment Company Act of 1940 (“1940 Act”). Separate Account NY-B is a separate investment account used for our variable annuity contracts. We own all the assets in Separate Account NY-B but such assets are kept separate from our other accounts.

Simplicity-NY - 142474

3


Separate Account NY-B is divided into subaccounts. Each subaccount invests exclusively in shares of one investment portfolio of a Trust or Fund. Each investment portfolio has its own distinct investment objectives and policies. Income, gains and losses, realized or unrealized, of a portfolio are credited to or charged against the corresponding subaccount of Separate Account NY-B without regard to any other income, gains or losses of the Company. Assets equal to the reserves and other contract liabilities with respect to each are not chargeable with liabilities arising out of any other business of the Company. They may, however, be subject to liabilities arising from subaccounts whose assets we attribute to other variable annuity contracts supported by Separate Account NY-B. If the assets in Separate Account NY-B exceed the required reserves and other liabilities, we may transfer the excess to our general account. We are obligated to pay all benefits and make all payments provided under the Contracts.

Note: We currently offer other variable annuity contracts that invest in Separate Account NY-B but are not discussed in this prospectus. Separate Account NY-B may also invest in other investment portfolios which are not available under your Contract. Under certain circumstances, we may make certain changes to the subaccounts. For more information, see “The Annuity Contract — Addition, Deletion or Substitution of Subaccounts and Other Changes.”

RELIASTAR LIFE INSURANCE COMPANY OF NEW YORK

ReliaStar Life Insurance Company of NY (“ReliaStar of NY”) is a New York stock life insurance company originally incorporated on June 11, 1917 under the name The Morris Plan Insurance Society. ReliaStar of NY is authorized to transact business in all states, the District of Columbia, the Dominican Republic and the Cayman Islands and is principally engaged in the business of providing individual life insurance and annuities, employee benefit products and services, retirement plans, and life and health reinsurance. Until October 1, 2003, ReliaStar of NY was a wholly owned subsidiary of Security-Connecticut Life Insurance Company (“Security-Connecticut”). Effective October 1, 2003, Security-Connecticut merged with and into its parent, ReliaStar Life Insurance Company (“ReliaStar”). ReliaStar is an indirect wholly owned subsidiary of ING Groep, N.V. (“ING”), a global financial services holding company, based in The Netherlands. Although we are a subsidiary of ING, ING is not responsible for the obligations under the Contract. The obligations under the Contract are solely the responsibility of ReliaStar of NY.

ING also owns Directed Services LLC, the investment manager of the ING Investors Trust and the distributor of the Contracts, and other interests. ING also owns ING Investments, LLC and ING Investment Management, Co., portfolio managers of the ING Investors Trust, and the investment managers of the ING Variable Insurance Trust and the ING Variable Products Trust, respectively. ING also owns ING Life Insurance and Annuity Company, the investment manager of ING Partners, Inc.

Our principal office is located at 1000 Woodbury Road, Suite 208, Woodbury, New York 11797.

Regulatory Matters

As with many financial services companies, the Company and its affiliates have received informal and formal requests for information from various state and federal governmental agencies and self-regulatory organizations in connection with inquiries and investigations of the products and practices of the financial services industry. In each case, the Company and its affiliates have been and are providing full cooperation.

     Insurance, Retirement Plan Products and Other Regulatory Matters. The New York Attorney General, other federal and state regulators and self-regulatory agencies are also conducting broad inquiries and investigations involving the insurance and retirement industries. These initiatives currently focus on, among other things, compensation, revenue sharing and other sales incentives; potential conflicts of interest; potential anticompetitive activity; reinsurance; marketing practices ; specific product types (including group annuities and indexed annuities); and disclosure. It is likely that the scope of these industry investigations will further broaden before they conclude. The Company and certain of its U.S. affiliates have received formal and informal requests in connection with such investigations, and

Simplicity-NY - 142474

4


are cooperating fully with each request for information. Some of these matters could result in regulatory action involving the Company. These initiatives also may result in new legislation and regulation that could significantly affect the financial services industry, including businesses in which the Company is engaged. In light of these and other developments, U.S. affiliates of ING, including the Company, periodically review whether modifications to their business practices are appropriate.

     Investment Product Regulatory Issues. Since 2002, there has been increased governmental and regulatory activity relating to mutual funds and variable insurance products. This activity has primarily focused on inappropriate trading of fund shares; directed brokerage; compensation; sales practices, suitability, and supervision; arrangements with service providers; pricing; compliance and controls; adequacy of disclosure; and document retention.

In addition to responding to governmental and regulatory requests on fund trading issues, ING management, on its own initiative, conducted, through special counsel and a national accounting firm, an extensive internal review of mutual fund trading in ING insurance, retirement, and mutual fund products. The goal of this review was to identify any instances of inappropriate trading in those products by third parties or by ING investment professionals and other ING personnel.

The internal review identified several isolated arrangements allowing third parties to engage in frequent trading of mutual funds within the variable insurance and mutual fund products of ING, and identified other circumstances where frequent trading occurred despite measures taken by ING intended to combat market timing. Each of the arrangements has been terminated and disclosed to regulators, to the independent trustees of ING Funds (U.S.) and in Company reports previously filed with the SEC pursuant to the Securities Exchange Act of 1934, as amended.

Action may be taken by regulators with respect to the Company or certain affiliates before investigations relating to fund trading are completed. The potential outcome of such action is difficult to predict but could subject the Company or certain affiliates to adverse consequences, including, but not limited to, settlement payments, penalties, and other financial liability. It is not currently anticipated, however, that the actual outcome of any such action will have a material adverse effect on ING or ING’s U.S.- based operations, including the Company.

ING has agreed to indemnify and hold harmless the ING Funds from all damages resulting from wrongful conduct by ING or its employees or from ING’s internal investigation, any investigations conducted by any governmental or self-regulatory agencies, litigation or other formal proceedings, including any proceedings by the SEC. Management reported to the ING Funds Board that ING management believes that the total amount of any indemnification obligations will not be material to ING or ING’s U.S.-based operations, including the Company.

     Product Regulation. Our products are subject to a complex and extensive array of state and federal tax, securities and insurance laws, and regulations, which are administered and enforced by a number of governmental and self-regulatory authorities. Specifically, U.S. federal income tax law imposes requirements relating to nonqualified annuity product design, administration, and investments that are conditions for beneficial tax treatment of such products under the Internal Revenue Code. (See “Federal Tax Considerations” for further discussion of some of these requirements.) Failure to administer certain nonqualified contract features (for example, contractual annuity start dates in nonqualified annuities) could affect such beneficial tax treatment. In addition, state and

Simplicity-NY - 142474

5


federal securities and insurance laws impose requirements relating to insurance and annuity product design, offering and distribution, and administration. Failure to meet any of these complex tax, securities, or insurance requirements could subject the Company to administrative penalties, unanticipated remediation, or other claims and costs.

  THE TRUSTS AND FUNDS

You will find detailed information about the Trusts and Funds currently available under your Contract in Appendix A — The Investment Portfolios. A prospectus containing more complete information on each Trust or Fund may be obtained by calling our Customer Service Center at 800-366-0066. You should read the prospectus carefully before investing.

Other than the ING Liquid Assets Portfolio, the funds available under your Contract are offered in a fund of funds structure. These funds may have higher fees and expenses than a fund that invests directly in debt and equity securities. Consult with your investment professional to determine if the portfolios may be suited to your financial needs, investment time horizon and risk tolerance. You should periodically review these factors to determine if you need to change your investment strategy.

In the event that, due to differences in tax treatment or other considerations, the interests of contract owners of various contracts participating in the Trusts or Funds conflict, we, the Boards of Trustees or Directors of the Trusts or Funds, and any other insurance companies participating in the Trusts or Funds will monitor events to identify and resolve any material conflicts that may arise.

  CHARGES AND FEES

We deduct the Contract charges described below to compensate us for our cost and expenses, services provided and risks assumed under the Contracts. We incur certain costs and expenses for distributing and administering the Contracts, including compensation and expenses paid in connection with sales of the Contracts, for paying the benefits payable under the Contracts and for bearing various risks associated with the Contracts. The amount of a Contract charge will not always correspond to the actual costs associated with the charge. For example, the surrender charge collected may not fully cover all of the distribution expenses incurred by us with the service or benefits provided. In the event there are any profits from fees and charges deducted under the Contract, including the mortality and expense risk charge, we may use such profits to finance the distribution of Contracts.

Charges Deducted from the Contract Value

We deduct the following charges from your contract value:

     Surrender Charge. We will deduct a contingent deferred sales charge (a “surrender charge”) if you surrender your Contract or if you take a withdrawal in excess of the Free Withdrawal Amount during the 5-year period from the date we receive and accept a premium payment. The surrender charge is based on a percentage of each premium payment withdrawn. This charge is intended to cover sales expenses that we have incurred. The surrender charge is based on the total amount withdrawn, including the amount deducted for the surrender charge. It is deducted from the contract value remaining after you have received the amount requested for withdrawal, not from the amount you requested as a withdrawal. We may in the future reduce or waive the surrender charge in certain situations and will never charge more than the maximum surrender charges. The percentage of premium payments deducted at the time of surrender or excess withdrawal depends on the number of complete years that have elapsed since that premium payment was made. No surrender charge is imposed upon commencement of income phase payments. However, if a surrender charge remains, you must choose either a lifetime income option or an income phase payment option with guaranteed payments of at least 10 years. We determine the surrender charge as a percentage of each premium payment withdrawn as follows:

Complete Years Elapsed

0 1

2

3 4

5+

Simplicity-NY - 142474

6


  Since Premium Payment

Surrender Charge (as a Percentage of 6% 6% 5% 4% 3% 0% Premium Payment)

Nursing Home Waiver. You may withdraw all or a portion of your contract value without a surrender charge

if:

(1)      at the time you first begin receiving care, more than one contract year has elapsed since the contract date;
 
(2)      the withdrawal is requested during the period of care or within 90 days after the last day of care; and
 
(3)      you have spent at least 45 days during a 60 day period in such nursing care facility.
 

You must submit satisfactory written proof of illness or incapacity. We may require an examination, at our cost, by a physician of our choice. We will not waive the early withdrawal charge if you were in a nursing care facility for at least one day during the two week period immediately preceding or following the contract date. The waiver of surrender charge may not be available in all states. See your Contract for more information.

     Terminal Illness Waiver. You may withdraw all or a portion of your contract value without a surrender charge if:

(1)      you are first diagnosed by a qualified medical professional, on or after the first contract anniversary, as having a terminal illness; and
 
(2)      you submit satisfactory written proof of illness.
 

We may require an examination, at our cost, by a physician of our choice. The waiver of surrender charge may not be available in all states. See your Contract for more information.

     Free Withdrawal Amount. The Free Withdrawal Amount is 10% of contract value, less free withdrawals already taken during the contract year, based on the contract value on the date of the withdrawal.

     Surrender Charge for Excess Withdrawals. We will deduct a surrender charge for excess withdrawals, which may include a withdrawal you make to satisfy required minimum distribution requirements under the Internal Revenue Code of 1986, as amended (the “Tax Code”). We consider a withdrawal to be an “excess withdrawal” when the amount you withdraw in any contract year exceeds the Free Withdrawal Amount. Where you are receiving systematic withdrawals, any combination of regular withdrawals taken and any systematic withdrawals expected to be received in a contract year will be included in determining the amount of the excess withdrawal. Such a withdrawal will be considered a partial surrender of the Contract and we will impose a surrender charge and any associated premium tax. We will deduct such charges from the contract value in proportion to the contract value in each subaccount from which the excess withdrawal was taken. In instances where the excess withdrawal equals the entire contract value in such subaccounts, we will deduct charges proportionately from all other subaccounts in which you are invested.

For the purpose of calculating the surrender charge for an excess withdrawal: (a) we treat premiums as being withdrawn on a first-in, first-out basis; and (b) amounts withdrawn which are not considered an excess withdrawal are not considered a withdrawal of any premium payments. Earnings for purposes of calculating the surrender charge for excess withdrawals may not be the same as earnings under federal tax law.

     Premium Taxes. We may make a charge for state and local premium taxes depending on your state of residence. The tax can range from 0% to 3.5% of the premium payment. We have the right to change this amount to conform with changes in the law or if you change your state of residence.

We deduct the premium tax from your contract value on the income phase start date. However, some jurisdictions

Simplicity-NY - 142474

7


impose a premium tax at the time that initial and additional premiums are paid, regardless of when the annuity payments begin. In those states we may defer collection of the premium taxes from your contract value and deduct it when you surrender the Contract, when you take an excess withdrawal, or on the income phase start date.

     Administrative Charge. We deduct an annual administrative charge on each Contract anniversary, or if you surrender your Contract prior to a Contract anniversary, at the time we determine the cash surrender value payable to you. The amount deducted is $30 per Contract unless waived under conditions that we establish. We deduct the charge proportionately from all subaccounts in which you are invested.

     Transfer Charge. We currently do not deduct any charges for transfers made during a contract year. We have the right, however, to assess up to $25 for each transfer after the twelfth transfer in a contract year. If such a charge is assessed, we would deduct the charge from the subaccounts from which each such transfer is made in proportion to the amount being transferred from each such subaccount. The charge will not apply to any transfers due to the election of dollar cost averaging, automatic rebalancing and transfers we make to and from any subaccount specially designated by the Company for such purpose.

     Redemption Fees. If applicable, we may deduct the amount of any redemption fees imposed by the underlying portfolios as a result of withdrawals, transfers or other fund transactions you initiate. Redemption fees, if any, are separate and distinct from any transaction charges or other charges deducted from your contract value. For a more complete description of the funds’ fees and expenses, review each fund’s prospectus.

Charges Deducted from the Subaccounts

     Mortality and Expense Risk Charge. The mortality and expense risk charge includes the daily charge for the Contract Benefit and the charge for mortality and expense risk. There is no asset-based administrative charge. This charge is deducted each business day and is a percentage of average daily assets based on the assets you have in each subaccount. The annual charge in years 1-10 is 1.45%, at the daily rate of 0.004002% . In years 11 on, the annual charge is 1.25%, at the daily rate of 0.003446% . The mortality and expense risk charge compensates the Company for benefit and annuitization risks and the risk that expense charges will not cover actual expenses. In the event there are any profits from the mortality and expense risk charge, we may use such profits to finance the distribution of contracts.

Trust and Fund Expenses

As shown in the fund prospectuses and described in the “Fees Deducted by the Funds” section of this prospectus, each fund deducts management fees from the amounts allocated to the fund. In addition, each fund deducts other expenses which may include service fees that may be used to compensate service providers, including the company and its affiliates, for administrative and contract owner services provided on behalf of the fund. Furthermore, certain funds may deduct a distribution or 12b-1 fee, which is used to finance any activity that is primarily intended to result in the sale of fund shares. For a more complete description of the funds’ fees and expenses, review each fund’s prospectus.

The company or its U.S. affiliates receive substantial revenue from each of the funds or the funds’ affiliates, although the amount and types of revenue vary with respect to each of the funds offered through the contract. This revenue is one of several factors we consider when determining the contract fees and charges and whether to offer a fund through our policies. Fund revenue is important to the company’s profitability, and it is generally more profitable for us to offer affiliated funds than to offer unaffiliated funds.

In terms of total dollar amounts received, the greatest amount of revenue generally comes from assets allocated to funds managed by Directed Services LLC or other company affiliates, which funds may or may not also be subadvised by another company affiliate. Assets allocated to funds managed by a company affiliate but subadvised by unaffiliated third parties generally generate the next greatest amount of revenue. Finally, assets allocated to unaffiliated funds generate the least amount of revenue. The company expects to make a profit from this revenue to the extent it exceeds the company’s expenses, including the payment of sales compensation to our distributors.

     Types of Revenue Received from Affiliated Funds. Affiliated funds are (a) funds managed by Directed Services LLC or other company affiliates, which may or may not also be subadvised by another company affiliate; and (b) funds managed by a company affiliate but that are subadvised by unaffiliated third parties.

Simplicity-NY - 142474

8


Revenues received by the company from affiliated funds may include:

  • A share of the management fee deducted from fund assets;
  • Service fees that are deducted from fund assets;
  • For certain share classes, the company or its affiliates may also receive compensation paid out of 12b-1 fees that are deducted from fund assets; and
  • Other revenues that may be based either on an annual percentage of average net assets held in the fund by the company or a percentage of the fund’s management fees.

These revenues may be received as cash payments or according to a variety of financial accounting techniques that are used to allocate revenue and profits across the organization. In the case of affiliated funds subadvised by unaffiliated third parties, any sharing of the management fee between the Company and the affiliated investment adviser is based on the amount of such fee remaining after the subadvisory fee has been paid to the unaffiliated subadviser. Because subadvisory fees vary by subadviser, varying amounts of revenue are retained by the affiliated investment adviser and ultimately shared with the company.

     Types of Revenue Received from Unaffiliated Funds. Revenue received from each of the unaffiliated funds or their affiliates is based on an annual percentage of the average net assets held in that fund by the company. Some unaffiliated funds or their affiliates pay us more than others and some of the amounts we receive may be significant.

Revenues received by the company or its affiliates from unaffiliated funds include:

  • For certain funds, compensation paid from 12b-1 fees or service fees that are deducted from fund assets; and
  • Additional payments for administrative, recordkeeping or other services that we provide to the funds or their affiliates, such as processing purchase and redemption requests, and mailing fund prospectuses, periodic reports and proxy materials. These additional payments do not increase directly or indirectly the fees and expenses shown in each fund prospectus. These additional payments may be used by us to finance distribution of the contract.

In addition to the types of revenue received from affiliated and unaffiliated funds described above, affiliated and unaffiliated funds and their investment advisers, subadvisers or affiliates may participate at their own expense in company sales conferences or educational and training meetings. In relation to such participation, a fund’s investment adviser, subadviser or affiliate may make fixed dollar payments to help offset the cost of the meetings or sponsor events associated with the meetings. In exchange for these expense offset or sponsorship arrangements, the investment adviser, subadviser or affiliate may receive certain benefits and access opportunities to company sales representatives and wholesalers rather than monetary benefits. These benefits and opportunities include, but are not limited to, co-branded marketing materials, targeted marketing sales opportunities, training opportunities at meetings, training modules for sales personnel and opportunity to host due diligence meetings for representatives and wholesalers.

Certain funds may be structured as “fund of funds.” These funds may have higher fees and expenses than a fund that invests directly in debt and equity securities because they also incur the fees and expenses of the underlying funds in which they invest. These funds are affiliated funds, and the underlying funds in which they invest may be affiliated funds as well. The fund prospectuses disclose the aggregate annual operating expenses of each portfolio and its corresponding underlying fund or funds. The “fund of funds” available under the contract are identified in the list of investment portfolios toward the front of this prospectus.

Simplicity-NY - 142474

9


Please note that certain management personnel and other employees of the company or its affiliates may receive a portion of their total employment compensation based on the amount of net assets allocated to affiliated funds. For more information, please see “Other Contract Provisions – Selling the Contract.”

     

     

Simplicity-NY - 142474

10


  THE ANNUITY CONTRACT

The Contract described in this prospectus is a deferred variable annuity contract. The Contract provides a means for you to invest in one or more of the available mutual fund portfolios of the Trusts and Funds through Separate Account NY-B. If you have any questions concerning this Contract, contact your registered representative or call our Customer Service Center at 1-800-366-0066.

Contract Date and Contract Year

The date the Contract became effective is the contract date. Each 12-month period following the contract date is a contract year.

Contract Owner

You are the contract owner. You are also the annuitant unless another annuitant is named in the application. You have the rights and options described in the Contract. One or more persons may own the Contract.

The death benefit becomes payable when you die. In the case of a sole contract owner who dies before the income phase begins, we will pay the beneficiary the death benefit then due. The sole contract owner’s estate will be the beneficiary if no beneficiary has been designated or the beneficiary has predeceased the contract owner. In the case of a joint owner of the Contract dying before the income phase begins, we will designate the surviving contract owner as the beneficiary. This will override any previous beneficiary designation.

Joint Owner

For non-qualified Contracts only, joint owners may be named in a written request before the Contract is in effect. Joint owners may independently exercise transfers and other transactions allowed under the Contract. All other rights of ownership must be exercised by both owners. Joint owners own equal shares of any benefits accruing or payments made to them. All rights of a joint owner end at death of that owner if the other joint owner survives. The entire interest of the deceased joint owner in the Contract will pass to the surviving joint owner and the death benefit will be payable.

Any addition or deletion of a joint owner is treated as a change of owner which may affect the amount of the death

Simplicity-NY - 142474

11


benefit. See “Change of Contract Owner” below. Note that returning a Contract to single owner status will not restore any death benefit. Unless otherwise specified, the term “age” when used for joint owners shall mean the age of the oldest owner.

Change of Contract Owner

During the annuitant’s lifetime, you may transfer ownership of a non-qualified Contract. A change in ownership, other than spousal continuation, may cause the Benefit Base to become and remain zero as of the date of the ownership change. This means that the Contract Benefit is canceled. The following transactions are not considered a change in ownership for this purpose:

  • Custodian to Custodian
  • Custodian for the benefit of an individual to same individual
  • Individual to Custodian for the benefit of the same individual
  • Collateral Assignments - Client assigns their contract as collateral to a bank to cover a loan
  • Trust A to Trust B where Individual Owner and Grantor are the same person
  • Individual to Trust where Individual Owner and Grantor are the same person
  • Trust to Individual where Individual Owner and Grantor are the same person

After a change in ownership, the death benefit will be the contract value. All requests for changes must be in writing and submitted to our Customer Service Center in good order. The change will be effective as of the day we receive the request. The change will not affect any payment made or action taken by us before recording the change.

A change of owner likely has tax consequences. See “Federal Tax Considerations” in this prospectus.

Annuitant

The annuitant is the person designated by you to be the measuring life in determining annuity payments. The annuitant’s age determines when the income phase must begin and the amount of the annuity payments to be paid. You are the annuitant unless you choose to name another person. In the event of joint owners, the youngest will be the contingent annuitant. The annuitant may not be changed after the Contract is in effect and during the annuitant’s lifetime.

The contract owner will receive the annuity benefits of the Contract if the annuitant is living on the income phase start date. If the annuitant dies before the income phase payment start date and a contingent annuitant has been named, the contingent annuitant becomes the annuitant (unless the contract owner is not an individual, in which case the death benefit becomes payable).

If there is no contingent annuitant when the annuitant dies before the income phase start date, the contract owner will become the annuitant. In the event of joint owners, the youngest will be the contingent annuitant. The contract owner may designate a new annuitant within 60 days of the death of the annuitant.

When the annuitant dies before the income phase start date and the contract owner is not an individual, we will pay the designated beneficiary the death benefit then due. If a beneficiary has not been designated, or if there is no designated beneficiary living, the contract owner will be the beneficiary. If the annuitant was the sole contract owner and there is no beneficiary designation, the annuitant’s estate will be the beneficiary.

Regardless of whether a death benefit is payable, if the annuitant dies and any contract owner is not an individual, distribution rules under federal tax law will apply. You should consult your tax adviser for more information if you are not an individual.

Simplicity-NY - 142474

12


Beneficiary

The beneficiary is named by you in a written request. The beneficiary is the person who receives any death benefit proceeds. The beneficiary may become the successor contract owner if the contract owner who is a spouse (or the annuitant if the contract owner is other than an individual) dies before the income phase start date. We pay death benefits to the primary beneficiary (unless there are joint owners, in which case death proceeds are payable to the surviving owner(s)).

If the beneficiary dies before the annuitant or the contract owner, the death benefit proceeds are paid to the contingent beneficiary, if any. If there is no surviving beneficiary, we pay the death benefit proceeds to the contract owner’s estate.

One or more persons may be a beneficiary or contingent beneficiary. In the case of more than one beneficiary, we will assume any death benefit proceeds are to be paid in equal shares to the surviving beneficiaries, unless you indicate otherwise in writing.

You have the right to change beneficiaries during the annuitant’s lifetime unless you have designated an irrevocable beneficiary. When an irrevocable beneficiary has been designated, you and the irrevocable beneficiary may have to act together to exercise some of the rights and options under the Contract. In the event of joint owners, all must agree to change a beneficiary.

In the event of a death claim, we will honor the form of payment of the death benefit specified by the beneficiary to the extent permitted under Section 72(s) of the Tax Code. You may also restrict a beneficiary’s right to elect an income phase payment option or receive a lump-sum payment. If so, such rights or options will not be available to the beneficiary.

Purchase and Availability of the Contract

The minimum initial payment to purchase the Contract is $15,000. The maximum age at which you may purchase the Contract is 80 at the time of application.

You may make additional premium payments only during the first two contract years. Premium payments may be made only up to the contract anniversary after your 81st birthday. If this Contract is issued as an IRA, no contributions may be made for the taxable year in which you attain age 70 ½ and thereafter, except in the event of rollover contributions. The minimum additional premium payment we will accept is $50. Under certain circumstances, we may waive the minimum premium payment requirement. We may also change the minimum initial or additional premium requirements for certain group or sponsored arrangements. Any initial or additional premium payment that would cause the contract value of all annuities that you maintain with us to exceed $1,000,000 requires our prior approval.

The Contract is designed for people seeking long-term tax-deferred accumulation of assets, generally for retirement or other long-term purposes. The tax-deferred feature is more attractive to people in high federal and state tax brackets. You should not buy this Contract: (1) if you are looking for a short-term investment; (2) if you cannot risk getting back less money than you put in; or (3) if your assets are in a plan which provides for tax-deferral and you see no other reason to purchase this Contract. When considering an investment in the Contract, you should consult with your investment professional about your financial goals, investment time horizon and risk tolerance.

Replacing an existing insurance contract with this Contract may not be beneficial to you. Before purchasing the Contract, determine whether your existing contract will be subject to any fees or penalties upon surrender. Also, compare the fees, charges, coverage provisions and limitations, if any, of your existing contract with those of the Contract described in this prospectus.

IRAs and other qualified plans already have the tax-deferral feature found in this Contract. For an additional cost, the Contract provides other features and benefits including death benefits and the ability to receive a lifetime income. You should not purchase a qualified Contract unless you want these other features and benefits, taking into account their cost. See “Fees and Expenses,” “Taxation of Qualified Contracts — Individual Retirement Annuities”

Simplicity-NY - 142474

13


and “Tax Consequences of Enhanced Death Benefit” in this prospectus.

Crediting of Premium Payments

We will process your initial premium within 2 business days after receipt and allocate the payment according to the instructions you specify at the accumulation unit value next determined, if the application and all information necessary for processing the Contract are complete. Subsequent premium payments will be processed within 1 business day if we receive all information necessary. In certain states we also accept initial and additional premium payments by wire order. Wire transmittals must be accompanied by sufficient electronically transmitted data. We may retain your initial premium payment for up to 5 business days while attempting to complete an incomplete application. If the application cannot be completed within this period, we will inform you of the reasons for the delay. We will also return the premium payment immediately unless you direct us to hold the premium payment until the application is completed. If you choose to have us hold the premium payment, it will be held in a non-interest bearing account.

If a subaccount is not available or requested in error, we will make inquiry about a replacement subaccount. If we are unable to reach you or your representative within 5 days, we will consider the application incomplete. Once the completed application is received, we will allocate the payment to the subaccounts of Separate Account NY-B specified by you within 2 business days.

We will make inquiry to discover any missing information related to subsequent payments. We will allocate the subsequent payment(s) pro-rata according to your current variable subaccount allocation unless you specify otherwise. If a subaccount is no longer available or requested in error, we will allocate the subsequent payment(s) proportionally among the other subaccount(s) in your current allocation. For any subsequent premium payments, the payment designated for a subaccount for Separate Account NY-B will be credited at the accumulation unit value next determined after receipt of your premium payment and instructions.

Once we allocate your premium payment to the subaccounts selected by you, we convert the premium payment into accumulation units. We divide the amount of the premium payment allocated to a particular subaccount by the value of an accumulation unit for the subaccount to determine the number of accumulation units of the subaccount to be held in Separate Account NY-B with respect to your Contract. The net investment results of each subaccount vary with its investment performance.

If your premium payment was transmitted by wire order from your broker-dealer, we will follow one of the following two procedures after we receive and accept the wire order and investment instructions. The procedure we follow depends on state availability and the procedures of your broker-dealer.

(1)      If either your state or broker-dealer do not permit us to issue a Contract without an application, we reserve the right to rescind the Contract if we do not receive and accept a properly completed application or enrollment form within 5 days of the premium payment. If we do not receive the application or form within 5 days of the premium payment, we will refund the contract value plus any charges we deducted, and the Contract will be voided. Some states require that we return the premium paid, in which case we will comply.
 
(2)      If your state and broker-dealer allow us to issue a Contract without an application, we will issue and mail the Contract to you or your representative, together with a Contract Acknowledgement and Delivery Statement for your execution. Until our Customer Service Center receives the executed Contract Acknowledgement and Delivery Statement, neither you nor the broker-dealer may execute any financial transactions on your Contract unless they are requested in writing by you. We may require additional information before complying with your request (e.g., signature guarantee).
 

In some states, we may require that an initial premium designated for a subaccount of Separate Account NY-B be allocated to a subaccount specially designated by the Company (currently, the ING Liquid Assets

Simplicity-NY - 142474

14


Portfolio) during the free look period. After the free look period, we will convert your contract value (your initial premium plus any earnings less any expenses) into accumulation units of the subaccounts you previously selected. The accumulation units will be allocated based on the accumulation unit value next computed for each subaccount.

We may also refuse to accept certain forms of premium payments or loan repayments, if applicable, (traveler’s checks, for example) or restrict the amount of certain forms of premium payments or loan repayments. In addition, we may require information as to why a particular form of payment was used (third party checks, for example) and the source of the funds of such payment in order to determine whether or not we will accept it. Use of an unacceptable form of payment may result in us returning your premium payment and not issuing the contract.

Income Phase Start Date

The income phase start date is the date you start receiving income phase payments under your Contract. The Contract, like all deferred variable annuity contracts, has two phases: the accumulation phase and the income phase. The accumulation phase is the period between the contract date and the income phase start date. The income phase begins when you start receiving regular income phase payments from your Contract on the income phase start date.

Administrative Procedures

We may accept a request for Contract service in writing, by telephone, or other approved electronic means, subject to our administrative procedures, which vary depending on the type of service requested and may include proper completion of certain forms, providing appropriate identifying information, and/or other administrative requirements. We will process your request at the contract value next determined only after you have met all administrative requirements. Please be advised that the risk of a fraudulent transaction is increased with telephonic or electronic instructions (for example, a facsimile withdrawal request form), even if appropriate identifying information is provided.

Contract Value

On the contract date, the contract value in the subaccount in which you are invested is equal to the initial premium paid that was designated to be allocated to the subaccount. On the contract date, we allocate your contract value to each subaccount specified by you, unless the Contract is issued in a state that requires the return of premium payments during the free look period, in which case, a portion of your initial premium may be allocated to a subaccount specially designated by the Company during the free look period for this purpose (currently, the ING Liquid Assets Portfolio).

On each business day after the contract date, we calculate the amount of contract value in each subaccount as follows:

(1)      We take the contract value in the subaccount at the end of the preceding business day.
 
(2)      We multiply (1) by the subaccount’s Net Rate of Return since the preceding business day.
 
(3)      We add (1) and (2).
 
(4)      We add to (3) any additional premium payments and then add or subtract any transfers to or from that subaccount.
 
(5)      We subtract from (4) any withdrawals and any related charges, and then subtract any contract fees and premium taxes since the preceding business day.
 

Please see “Contract Benefit” later in this prospectus for a description of the impact of the Contract Benefit on the contract value.

Cash Surrender Value

The cash surrender value is the amount you receive when you surrender the Contract. The cash surrender value will fluctuate daily based on the investment results of the subaccounts in which you are invested. We do not guarantee any minimum cash surrender value. On any date during the accumulation phase, we calculate the cash surrender

Simplicity-NY - 142474

15


value as follows: we start with your contract value, then we deduct any surrender charge, any charge for premium taxes, any redemption fees and the annual contract administrative fee.

Surrendering to Receive the Cash Surrender Value

You may surrender the Contract at any time while the annuitant is living and before the income phase start date. A surrender will be effective on the date your written request and the Contract are received at our Customer Service Center. We will determine and pay the cash surrender value at the price next determined after receipt of all paperwork required in order for us to process your surrender. Once paid, all benefits under the Contract will be terminated. For administrative purposes, we will transfer your money to a specially designated subaccount (currently the ING Liquid Assets Portfolio) prior to processing the surrender. This transfer will have no effect on your cash surrender value. You may receive the cash surrender value in a single sum payment or apply it under one or more income phase payment options. We will usually pay the cash surrender value within 7 days.

Consult your tax adviser regarding the tax consequences associated with surrendering your Contract. A surrender made before you reach age 59½ may result in a 10% tax penalty. See “Federal Tax Considerations” for more details.

The Subaccounts

Each of the subaccounts of Separate Account NY-B offered under this prospectus invests in an investment portfolio with its own distinct investment objectives and policies. Each subaccount of Separate Account NY-B invests in a corresponding portfolio of a Trust or Fund.

Addition, Deletion or Substitution of Subaccounts and Other Changes

We may make additional subaccounts available to you under the Contract. These subaccounts will invest in investment portfolios we find suitable for your Contract. We may also withdraw or substitute investment portfolios, subject to the conditions in your Contract and compliance with regulatory requirements.

We may amend the Contract to conform to applicable laws or governmental regulations. If we feel that investment in any of the investment portfolios has become inappropriate to the purposes of the Contract, we may, with approval of the SEC (and any other regulatory agency, if required), combine two or more subaccounts or substitute another portfolio for existing and future investments. If you have elected the dollar cost averaging, systematic withdrawals, or automatic rebalancing programs, or if you have other outstanding instructions, and we substitute or otherwise eliminate a portfolio which is subject to those instructions, we will execute your instructions using the substitute or proposed replacement portfolio unless you request otherwise. The substitute or proposed replacement portfolio may have higher fees and charges than any portfolio it replaces.

We also reserve the right to: (i) deregister Separate Account NY-B under the 1940 Act; (ii) operate Separate Account NY-B as a management company under the 1940 Act if it is operating as a unit investment trust; (iii) operate Separate Account NY-B as a unit investment trust under the 1940 Act if it is operating as a managed separate account; (iv) restrict or eliminate any voting rights as to Separate Account NY-B; and (v) combine Separate Account NY-B with other accounts.

We will, of course, provide you with written notice before any of these changes are effected.

Other Contracts

We and our affiliates offer various other products with different features and terms than the Contracts, and that may offer some or all of the same investment portfolios. These products have different benefits, fees and charges, and may or may not better match your needs. Please note that some of the Company’s management personnel and certain other employees may receive a portion of their employment compensation based on the amount of Contract values allocated to investment portfolios of Trusts or Funds affiliated with ING. You should be aware that there are alternative options available, and, if you are interested in learning more about these other products, contact our Customer Service Center or your registered representative. Also, broker/dealers selling the Contract may limit its availability or the availability of an optional feature (for example, by imposing restrictions on eligibility), or decline to make an optional feature available. Please talk to your registered representative for further details.

Simplicity-NY - 142474

16


  WITHDRAWALS

Any time during the accumulation phase and before the death of the contract owner, except under certain qualified contracts, you may withdraw all or part of your money. Keep in mind that if you request a withdrawal for more than 90% of the cash surrender value, and the remaining cash surrender value after the withdrawal is less than $2,500, we will treat it as a request to surrender the Contract. If any single withdrawal or the sum of withdrawals exceeds the Free Withdrawal Amount, you may incur a surrender charge. There is no surrender charge if, during each contract year, the amount withdrawn is 10% or less of your contract value on the date of the withdrawal, less prior withdrawals during that contract year.

You need to submit to us a written request specifying the subaccounts from which amounts are to be withdrawn, otherwise the withdrawal will be made on a pro-rata basis from all of the subaccounts in which you are invested. We will determine the contract value as of the close of business on the day we receive your withdrawal request at our Customer Service Center. The contract value may be more or less than the premium payments made.

For administrative purposes, we will transfer your money to a specially designated subaccount (currently, the ING Liquid Assets Portfolio) prior to processing the withdrawal. This transfer will not affect the withdrawal amount you receive.

We offer the following three withdrawal options:

Regular Withdrawals

After the free look period, you may make regular withdrawals. Each withdrawal must be a minimum of $100.

Systematic Withdrawals

You may choose to receive automatic systematic withdrawal payments from the contract value in the subaccounts in which you are invested. Systematic withdrawals may be taken monthly, quarterly or annually. There is no additional charge for this feature.

You decide when you would like systematic payments to start as long as it starts at least 28 days after your contract date. You also select the date on which the systematic withdrawals will be made, but this date cannot be later than the 28th day of the month. If you have elected to receive systematic withdrawals but have not chosen a date, we will make the withdrawals on the same calendar day of each month as your contract date. If your contract date is after the 28th day of the month, your systematic withdrawal will be made on the first day of each month.

Each systematic withdrawal amount must be a minimum of $100. The amount of your systematic withdrawal can either be (1) a fixed dollar amount, or (2) an amount based on a percentage of the contract value. Both forms of systematic withdrawals are subject to the following maximum, which is calculated on each withdrawal date:

    Maximum Percentage 
Frequency    of Contract Value 


Monthly    0.83% 
Quarterly    2.50% 
Annually    10.00% 



If your systematic withdrawal is a fixed dollar amount and the amount to be withdrawn would exceed the applicable maximum percentage of your contract value on any withdrawal date, we will automatically reduce the amount withdrawn so that it equals such percentage. Thus, your fixed dollar systematic withdrawals will never exceed the maximum percentage. If you want fixed dollar systematic withdrawals to exceed the maximum percentage and are willing to incur associated surrender charges, consider the Fixed Dollar Systematic Withdrawal Feature, which you may add to your systematic withdrawal program. See below for a description of that feature.

If your systematic withdrawal is based on a percentage of contract value and the amount to be withdrawn based on that percentage would be less than $100, we will automatically increase the amount to $100 as long as it does not

Simplicity-NY - 142474

17


exceed the maximum percentage. If the systematic withdrawal would exceed the maximum percentage, we will send the amount, and then automatically cancel your systematic withdrawal option.

You may change the amount or percentage of your systematic withdrawal once each contract year or cancel this option at any time by sending satisfactory notice to our Customer Service Center at least 7 days before the next scheduled withdrawal date. If you submit a subsequent premium payment after you have applied for systematic withdrawals, we will not adjust future withdrawals under the systematic withdrawal program unless you specifically request that we do so.

The systematic withdrawal option may commence in a contract year where a regular withdrawal has been taken but you may not change the amount or percentage of your withdrawals in any contract year during which you have previously taken a regular withdrawal. You may not elect the systematic withdrawal option if you are taking IRA withdrawals.

Subject to availability, a spousal or non-spousal beneficiary may elect to receive death benefits as payments over the beneficiary’s lifetime (“stretch”). “Stretch” payments will be subject to the same limitations as systematic withdrawals, and non-qualified “stretch” payments will be reported on the same basis as other systematic withdrawals.

     Fixed Dollar Systematic Withdrawal Feature. You may add the Fixed Dollar Systematic Withdrawal Feature to your regular fixed dollar systematic withdrawal program. This feature allows you to receive a systematic withdrawal in a fixed dollar amount in addition to your systematic withdrawal program regardless of any surrender charges. Fixed dollar systematic withdrawals which are intended to satisfy the requirements of Section 72(q) or 72(t) of the Tax Code may exceed the maximum. Such withdrawals are subject to surrender charges when they exceed the applicable maximum percentage.

You choose the amount of the fixed systematic withdrawals, which may total up to an annual maximum of 10% of your contract value as determined on the day we receive your election of this feature. The maximum limit will not be recalculated when you make additional premium payments, unless you instruct us to do so. We will assess a surrender charge on the withdrawal date if the withdrawal exceeds the maximum limit as calculated on the withdrawal date. We will apply the surrender charge directly to your contract value (rather than to the systematic withdrawal) so that the amount of each systematic withdrawal remains fixed.

IRA Withdrawals

If you have a non-Roth IRA Contract and will be at least age 70½ during the current calendar year, you may elect to have distributions made to you to satisfy requirements imposed by federal tax law. IRA withdrawals provide payout of amounts required to be distributed by the Internal Revenue Service (“IRS”) rules governing mandatory distributions under qualified plans. We will send you a notice before your distributions commence. You may elect to take IRA withdrawals at that time, or at a later date. You may not elect IRA withdrawals and participate in systematic withdrawals at the same time. If you do not elect to take IRA withdrawals, and distributions are required by federal tax law, distributions adequate to satisfy the requirements imposed by federal tax law may be made. Thus, if you are participating in systematic withdrawals, distributions under that option must be adequate to satisfy the mandatory distribution rules imposed by federal tax law.

You may choose to receive IRA withdrawals on a monthly, quarterly or annual basis. Under this option, you may elect payments to start as early as 28 days after the contract date. You select the day of the month when the withdrawals will be made, but it cannot be later than the 28th day of the month. If no date is selected, we will make the withdrawals on the same calendar day of the month as the contract date. If your contract date is after the 28th day of the month, your systematic withdrawal will be made on the first day of each month.

You may request that we calculate for you the amount that is required to be withdrawn from your Contract each year based on the information you give us and various choices you make. For information regarding the calculation and choices you have to make, see the SAI. Or, we will accept your written instructions regarding the calculated amount required to be withdrawn from your Contract each year. The minimum dollar amount you can withdraw is $100. When we determine the required IRA withdrawal amount for a taxable year based on the frequency you select, if that amount is less than $100, we will pay $100. At any time where the IRA withdrawal amount is greater than the

Simplicity-NY - 142474

18


contract value, we will cancel the Contract and send you the amount of the cash surrender value.

You may change the payment frequency of your IRA withdrawals once each contract year or cancel this option at any time by sending satisfactory notice to our Customer Service Center at least 7 days before the next scheduled withdrawal date.

Consult your tax adviser regarding the tax consequences associated with taking withdrawals. You are responsible for determining that withdrawals comply with applicable law. A withdrawal made before the taxpayer reaches age 59½ may result in a 10% penalty tax. See “Federal Tax Considerations” for more details.

TRANSFERS AMONG YOUR INVESTMENTS (EXCESSIVE TRADING POLICY)

You may transfer your contract value among the subaccounts in which you are invested at the end of the free look period until the income phase start date. We currently do not charge you for transfers made during a contract year, but reserve the right to charge $25 for each transfer after the twelfth transfer in a contract year. We also reserve the right to limit the number of transfers you may make and may otherwise modify or terminate transfer privileges if required by our business judgment or in accordance with applicable law.

Transfers will be based on values at the end of the business day in which the transfer request is received at our Customer Service Center.

The minimum amount that you may transfer is $100 or, if less, your entire contract value held in a subaccount. To make a transfer, you must notify our Customer Service Center and all other administrative requirements must be met. Any transfer request received after 4:00 p.m. Eastern Time or the close of regular trading of the New York Stock Exchange will be effected on the next business day.

Separate Account NY-B and the Company will not be liable for following instructions communicated by telephone or other approved electronic means that we reasonably believe to be genuine. We may require personal identifying information to process a request for transfer made over the telephone, over the internet or other approved electronic means. Please be advised that the risk of a fraudulent transaction is increased with telephonic or electronic instructions, even if appropriate identifying information is provided.

Limits on Frequent or Disruptive Transfers. The Contract is not designed to serve as a vehicle for frequent transfers. Frequent transfer activity can disrupt management of a fund and raise its expenses through:

  • Increased trading and transaction costs;
  • Forced and unplanned portfolio turnover;
  • Lost opportunity costs; and
  • Large asset swings that decrease the fund’s ability to provide maximum investment return to all contract owners.

This in turn can have an adverse effect on fund performance. Accordingly, individuals or organizations that use market-timing investment strategies or make frequent transfers should not purchase the Contract.

We have an excessive trading policy and monitor transfer activity. You will violate our excessive trading policy if your transfer activity:

  • Exceeds our current definition of excessive trading, as defined below;
  • Is identified as problematic by an underlying fund (even if the activity does not exceed our monitoring standard for excessive trading);
  • Is determined, in our sole discretion, to be disruptive due to the excessive dollar amounts involved; or
  • Is determined, in our sole discretion, to be not in the best interests of other contract owners.

Simplicity-NY - 142474

19


If we determine that you have violated our excessive trading policy, we will take the following actions. Upon the first violation, we will send to you a one time warning letter. After a second violation, we will suspend your transfer privileges via facsimile, telephone, email and the internet, and your transfer privileges will be limited to submission by regular U.S. mail for a period of six months. Our suspension of your electronic transfer privileges will relate to all transfers, not just those fund(s) involved in the excessive transfer activity, and may extend to other company variable life insurance policies and variable annuity contracts that you own. It may be extended to other variable policies and contracts that are issued to you by our affiliates. At the end of the six month suspension period, your electronic transfer privileges will be reinstated. If, however, you violate our excessive trading policy again, after your electronic transfer privileges have been reinstated, we will suspend your electronic transfer privileges permanently. We will notify you in writing if we take any of these actions.

Additionally, if we determine that our excessive trading policy has been violated by a market-timing organization or an individual or other party that is authorized to give transfer instructions on your behalf, whether such violation relates to your Contract or another owner’s variable policy or contract, we will also take the following actions, without prior notice:

  • Not accept transfer instructions from that organization, individual or other party; and
  • Not accept preauthorized transfer forms from market timing organizations, individuals or other parties acting on behalf of more than one contract owner at a time.

Our current definition of excessive trading is more than one purchase and sale of the same underlying fund within a 30-day period. We do not count transfers associated with scheduled dollar cost averaging or automatic rebalancing programs, transfers involving funds that affirmatively permit short-term trading in their fund shares, such as the ProFund portfolios, if available, transfers between a fund affirmatively permitting short-term trading and the ING Liquid Assets Portfolio, if available, and transfers involving certain de minimis amounts when determining whether transfer activity is excessive.

The company does not allow exceptions to our excessive trading policy. We reserve the right to modify our excessive trading policy, or the policy as it relates to a particular fund, at any time without prior notice, depending on, among other factors, the needs of the underlying fund(s), the best interests of contract owners and fund investors and/or state or federal regulatory requirements. If we modify our excessive trading policy, it will be applied uniformly to all contract owners or, as applicable, to all contract owners investing in the underlying fund.

Our excessive trading policy may not be completely successful in preventing market timing or excessive trading activity. If it is not completely successful, fund performance and management may be adversely affected, as noted above.

We currently require that orders received via facsimile to effect transactions in subaccounts that invest in ProFund portfolios, if available, be received at our Customer Service Center no later than 3 p.m. Eastern Time.

The Company intends to modify its excessive trading policy in October 2007. At that time, the Company will begin imposing restrictions on fund trading if a contract owner (1) requests two purchases and subsequent sales of the same fund in a 60 calendar day period; or (2) requests six purchases and subsequent sales of the same fund within a twelve month period. We may change these planned modifications before they are implemented.

The Company intends to notify contract owners before we implement these changes; however, failure to provide this notice will not prevent the Company from implementing these or any other changes to our excessive trading policy.

Limits Imposed by Underlying Funds. Most underlying funds have their own excessive trading policies, and orders for the purchase of fund shares are subject to acceptance or rejection by the underlying fund. We reserve the right to reject, without prior notice, any allocation to a subaccount if the corresponding fund will not accept the allocation for any reason.

Agreements to Share Information with Funds

As required by Rule 22c-2 under the Investment Company Act of 1940, the Company has entered into information sharing agreements with each of the fund companies whose funds are offered under the contract. Contract owner

Simplicity-NY - 142474

20


trading information is shared under these agreements as necessary for the fund companies to monitor fund trading and the Company’s trading policy. Under these agreements, the Company is required to share information regarding contract owner transactions including, but not limited to, information regarding fund transfers initiated by you. In addition to information about contract owners transactions, this information may include personal contract owner information, including names and social security numbers of other tax identification numbers.

As a result of this information sharing, a fund company may direct us to restrict a contract owner’s transactions if the fund determines that the contract owner has violated the fund’s frequent trading policies. This could include the fund directing us to reject any allocations of premium or contract value to the fund.

Dollar Cost Averaging

You may elect to participate in our dollar cost averaging program if you have at least $1,200 of contract value in the ING Liquid Assets Portfolio. This subaccount serves as the source account from which we will, on a monthly basis, automatically transfer a set dollar amount of money to other subaccounts selected by you. Transfers made pursuant to a dollar cost averaging program do not count toward the 12 transfer limit on free transfers. There is no additional charge for this feature.

The dollar cost averaging program is designed to lessen the impact of market fluctuation on your investment. Since we transfer the same dollar amount to other subaccounts each month, more units of a subaccount are purchased if the value of its unit is low and fewer units are purchased if the value of its unit is high. Therefore, a lower than average value per unit may be achieved over the long term. However, we cannot guarantee this. When you elect the dollar cost averaging program, you are continuously investing in securities regardless of fluctuating price levels. You should consider your tolerance for investing through periods of fluctuating price levels.

You elect the dollar amount you want transferred under this program. Each monthly transfer must be at least $100 and may not exceed the contract value in the source subaccount divided by 12. You may change the transfer amount once each contract year.

If you do not specify the subaccounts to which the dollar amount of the source account is to be transferred, we will transfer the money to the subaccounts in which you are invested on a proportional basis. The transfer date is the same day each month as your contract date. If, on any transfer date, your contract value in a source account is equal to or less than the amount you have elected to have transferred, the entire amount will be transferred and the program will end. You may terminate the dollar cost averaging program at any time by sending satisfactory notice to our Customer Service Center at least 7 days before the next transfer date. You may participate in the dollar cost averaging program and in systematic withdrawals at the same time, but systematic withdrawals may not be taken from the dollar cost averaging source subaccount.

We may, in the future, offer additional subaccounts or withdraw any subaccount to or from the dollar cost averaging program, or otherwise modify, suspend or terminate this program. Of course, such change will not affect any dollar cost averaging programs in operation at the time.

Automatic Rebalancing

If you have at least $10,000 of contract value invested in the subaccounts of Separate Account NY-B, you may elect to have your investments in the subaccounts automatically rebalanced. Transfers made pursuant to automatic rebalancing do not count toward the 12 transfer limit on free transfers. Automatic rebalancing is not available if you participate in dollar cost averaging. Automatic rebalancing will not take place during the free look period. There is no additional charge for this feature.

We will transfer funds under your Contract on a quarterly, semi-annual, or annual calendar basis among the subaccounts to maintain the investment blend of your selected subaccounts. The minimum size of any allocation must be in full percentage points. The program may be used in conjunction with the systematic withdrawal option only if withdrawals are taken pro-rata.

To participate in automatic rebalancing, send satisfactory notice to our Customer Service Center. We will begin the program on the last business day of the period in which we receive the notice. You may cancel the program at any time. The program will automatically terminate if you choose to reallocate your contract value among the

Simplicity-NY - 142474

21


subaccounts or if you make an additional premium payment or partial withdrawal on other than a pro-rata basis. Additional premium payments and partial withdrawals effected on a pro-rata basis will not cause the automatic rebalancing program to terminate.

  CONTRACT BENEFIT

Contract Benefit –When Payable

The Contract Benefit is a combination of two benefits that are generally intended to ensure a return of premiums paid less pro-rata adjustments for partial withdrawals and are payable upon the occurrence of the following events:

  • on the 10th contract anniversary, if the contract is still in effect and the original contract owner (or the surviving spouse) is still living (“Blended Benefit”); and/or
  • upon death of the contract owner, the annuitant (when a contract owner is not an individual), or the first of joint owners, as of the claim date (“Death Benefit”).

In the event the contract owner dies before the 10th contract anniversary date and the surviving spouse does not elect to continue the contract, there is no Blended Benefit.

Benefit Base

The calculation of the Blended Benefit and the Death Benefit is based on the Benefit Base. On the Contract Date, the Benefit Base is equal to the initial premium paid. Additional premiums increase the Benefit Base dollar-for-dollar. Withdrawals reduce the Benefit Base on a pro-rata basis. The pro-rata withdrawal adjustment of the Benefit Base is equal to (1) divided by (2), multiplied by (3), where:

(1)      is the contract value withdrawn;
 
(2)      is the contract value immediately prior to the withdrawal; and
 
(3)      is the amount of the Benefit Base immediately prior to the withdrawal.
 

This means that the Benefit Base is reduced by the same proportion that the withdrawal reduces the contract value. For example, if the contract value is reduced by 25% as a result of the withdrawal, the Benefit Base is also reduced by 25% (rather than by the amount of the withdrawal).

Although the Blended Benefit and the Death Benefit are based on the Benefit Base, the amount of free withdrawals, cash surrender value, ability to make certain types of transfers and the amount of the income phase payments will always be based on the then current contract value.

Calculation of the Blended Benefit

If the Benefit Base is greater than the contract value on the 10th contract anniversary, the Blended Benefit is the difference between the contract value and the Benefit Base on the 10th contract anniversary. The difference between the contract value and the Benefit Base will be credited to the contract value and allocated pro-rata to the subaccounts in which contract value is invested. This is a one-time only occurrence.

If the Benefit Base is less than the contract value there is no Blended Benefit.

Calculation of the Death Benefit

The Death Benefit is the greater of the contract value and the Benefit Base on the claim date. The claim date is the close of the business day on which we receive written notice and due proof of death, as well as any required paperwork, at our Customer Service Center. If the Benefit Base is greater than the contract value on the claim date, the excess of the Benefit Base over the contract value (the “Step Up Amount”) will be credited to the contract value and allocated pro-rata to the subaccounts in which contract value is invested. Once the Step Up Amount is credited to the contract value, the Benefit Base becomes and remains zero, and there are no further guaranteed death benefits under the Contract.

Assuming you are the contract owner, your beneficiary will receive a death benefit unless the beneficiary is your

Simplicity-NY - 142474

22


surviving spouse and elects to continue the Contract. If your beneficiary elects to delay receipt of the death benefit until a date after the time of death, the amount of the benefit payable in the future may be affected. The proceeds may be received in a single sum, applied to any of the income phase payment options, or, if available, paid over the beneficiary’s lifetime. (See “Systematic Withdrawals” above). A beneficiary’s right to elect an income phase payment option or receive a lump-sum payment may have been restricted by the contract owner. If so, such rights or options will not be available to the beneficiary.

If we do not receive a request to apply the death benefit proceeds to an annuity option, we will make a single sum distribution. Unless your beneficiary elects otherwise, the distribution will be made into an interest bearing account, backed by our general account that is accessed by the beneficiary through a checkbook feature. The beneficiary may access death benefit proceeds at any time without penalty. We will generally distribute death benefit proceeds within 7 days after our Customer Service Center has received sufficient information to make the payment. For information on required distributions under federal income tax laws, you should see “Required Distributions Upon Contract Owner’s Death.” Interest earned on this account may be less than interest paid on other settlement options.

A change in ownership of the Contract may affect the amount of the death benefit payable. The death benefit may be subject to certain mandatory distribution rules required by federal tax law.

Death Benefit During the Income Phase

If any contract owner or the annuitant dies after the income phase start date, we will pay the beneficiary any certain benefit remaining under the income phase payment option in effect at the time.

Continuation After Death — Spouse

If at the contract owner’s death, the surviving spouse of the deceased contract owner is the beneficiary and such surviving spouse elects to continue the contract as his or her own, the following will apply:

  • IRS Required Distribution Rules Apply: The contract will continue in force subject to the required distribution rules of the Tax Code. See next section, “Required Distributions Upon Contract Owner’s Death.”
  • Contract Value Reset: If the Benefit Base as of the date we receive due proof of death, minus the contract value also on that date, is greater than zero, we will add such difference to the contract value (the “Step Up Amount”). The Step Up Amount will be allocated to the variable subaccounts in proportion to the contract value in the subaccounts, unless we are directed otherwise. Such addition to contract value will not affect the Benefit Base. If the Benefit Base is less than or equal to the contract value as of the date we receive due proof of death, there is no reset of the contract value.
  • Blended Benefit on the 10th Contract Anniversary: If the surviving spouse is still living on the 10th contract anniversary, the Blended Benefit will be payable. See “Calculation of the Benefit” above.
  • Additional Premium: The surviving spouse may make additional premium payments subject to the Contract rules and limits. The new owner’s attained age will apply in determining the last date on which premium payments may be made. The original contract date will apply in determining the premium eligibility period.
  • Surrender Charges: At subsequent surrender, any surrender charge applicable to premiums paid prior to the date we receive due proof of death of the contract owner will be waived. Any premiums paid later will be subject to any applicable surrender charge.
  • Death of Surviving Spouse: At subsequent death of the surviving spouse, the Step Up Amount, if any, will be credited to the contract value. The beneficiary of the surviving spouse does not have the right to continue the Contract and is not eligible for a further crediting of the Step Up Amount.

Continuation After Death — Spouse Not Continuing Contract or Non-Spouse

If the beneficiary or surviving joint owner is either the spouse of the owner, who does not elect to continue the

Simplicity-NY - 142474

23


Contract, or not the spouse of the owner, the following will apply:

  • IRS Required Distribution Rules Apply: The contract may continue in force subject to the required distribution rules of the Tax Code. See next section, “Required Distributions upon Contract Owner’s Death.”
  • Contract Value Reset: If the Benefit Base as of the date we receive due proof of death, minus the contract value also on that date, is greater than zero, we will add such difference to the contract value (the “Step Up Amount”). The Step Up Amount will be allocated to the variable subaccounts in proportion to the contract value in the subaccounts, unless we are directed otherwise. Such addition to contract value will not affect the Benefit Base. If the Benefit Base is less than or equal to the contract value as of the date we receive due proof of death, there is no reset of the contract value.
  • Benefit Base: Once the Step Up Amount is credited, the Benefit Base is reduced to zero. This is treated as any other change of owner.
  • Additional Premium: No additional premium payments are permitted.
·    Surrender Charges: At subsequent surrender, any surrender charge applicable to premiums paid 
    prior to the date we receive due proof of death of the contract owner will be waived. 

Required Distributions Upon Contract Owner’s Death

We will not allow any payment of benefits provided under a non-qualified Contract which does not satisfy the requirements of Section 72(s) of the Tax Code.

If any owner of a non-qualified contract dies before the income phase payment start date, the death benefit payable to the beneficiary (calculated as described above under “Calculation of the Death Benefit”) will be distributed as follows:

1)      the death benefit must be completely distributed within 5 years of the contract owner’s date of death; or
 
2)      the beneficiary may elect, within the 1-year period after the contract owner’s date of death, to receive the death benefit in the form of an annuity from us, provided that
 
  a)      such annuity is distributed in substantially equal installments over the life of such beneficiary or over a period not extending beyond the life expectancy of such beneficiary; and
 
  b)      such distributions begin not later than 1 year after the contract owner’s date of death.
 

Notwithstanding 1) and 2) above, if the sole contract owner’s beneficiary is the deceased owner’s surviving spouse, then such spouse may elect to continue the Contract under the same terms as before the contract owner’s death. Upon receipt of such election from the spouse at our Customer Service Center: (1) all rights of the spouse as contract owner’s beneficiary under the Contract in effect prior to such election will cease; (2) the spouse will become the owner of the Contract and will also be treated as the contingent annuitant, if none has been named and only if the deceased owner was the annuitant; and (3) all rights and privileges granted by the Contract or allowed by ReliaStar of NY will belong to the spouse as contract owner of the Contract. This election will be deemed to have been made by the spouse if such spouse makes a premium payment to the Contract or fails to make a timely election as described in this paragraph. If the owner’s beneficiary is a nonspouse, the distribution provisions described in subparagraphs 1) and 2) above, will apply even if the annuitant and/or contingent annuitant are alive at the time of the contract owner’s death.

If we do not receive an election from a nonspouse owner’s beneficiary within the 1-year period after the contract owner’s date of death, then we will pay the death benefit to the owner’s beneficiary in a cash payment within five years from date of death. We will determine the death benefit as of the claim date. We will make payment of the proceeds on or before the end of the 5-year period starting on the owner’s date of death. Such cash payment will be in full settlement of all our liability under the Contract.

Simplicity-NY - 142474

24


If a contract owner dies after the income phase start date, we will continue to distribute any benefit payable at least as rapidly as under the income phase payment option then in effect. All of the contract owner’s rights granted under the Contract or allowed by us will pass to the contract owner’s beneficiary.

If a Contract has joint owners we will consider the date of death of the first joint owner as the death of the contract owner and the surviving joint owner will become the beneficiary of the Contract. If any contract owner is not an individual, the death of an annuitant shall be treated as the death of the owner.

Subject to availability, and our then current rules, a spousal or non-spousal beneficiary may elect to receive death benefits as payments over the life expectancy of the beneficiary (“stretch”). “Stretch” payments will be subject to the same limitations as systematic withdrawals, and non-qualified “stretch” payments will be reported on the same basis as other systematic withdrawals.

  THE INCOME PHASE

During the income phase, you start receiving payments from your accumulated contract value.

Initiating Payments. At least 30 days prior to the date you want to start receiving payments, you must notify us in writing of all of the following:

  • Payment start date;
  • Income phase payment option (see the income phase payment options table in this section); and
  • Payment frequency (i.e., monthly, quarterly, semi-annually or annually).

Your Contract will continue in the accumulation phase until you properly start income phase payments. If a surrender charge remains, you must choose either a lifetime income option or an income phase payment option with guaranteed payments of at least 10 years. Once an income phase payment option is selected, it may not be changed. If you do not select an income phase payment option, the Life Income-Guaranteed Payment with payments guaranteed for 10 years option will apply. Our current annuity options provide only for fixed payments.

What Affects Payment Amounts? Some of the factors that may affect the amount of your income phase payments include: your age; gender; contract value; the income phase payment option selected; and the number of guaranteed payments (if any) selected.

Fixed Payments. Amounts funding fixed income phase payments will be held in the Company’s general account. The amount of fixed payments does not vary with investment performance over time.

Minimum Payment Amounts. The income phase payment option you select must result in:

  • A first income phase payment of at least $50; and
  • Total yearly income phase payments of at least $250.

If your contract value is too low to meet these minimum payment amounts, you will receive one lump-sum payment. Unless prohibited by law, we reserve the right to increase the minimum payment amount.

Betterment of Rates. If the payments under the Income Phase Payment Option that you elect would be lower than the payments that would be provided using the same value (greater of cash surrender value or 95% of contract value) under a single premium immediate annuity then offered by us, you will receive the larger payments under your payment option.

Restrictions on Start Dates and the Duration of Payments. Income phase payments may not begin during the

Simplicity-NY - 142474

25


first contract year, or, unless we consent, later than the later of:

  • The first day of the month following the annuitant’s 90th birthday; or
  • The tenth anniversary of the last premium payment made to your Contract.

If income phase payments begin within the first contract year, it will be treated as a surrender, and surrender charges may apply. Failure to select an income phase payment option by the later of the annuitant’s 90th birthday or the tenth anniversary of your last premium payment may have adverse tax consequences. You should consult with a qualified tax adviser if you are considering delaying the selection of an income phase payment option before the later of these dates.

For qualified contracts only, income phase payments may not extend beyond:

(a)      The life of the annuitant;
 
(b)      The joint lives of the annuitant and beneficiary;
 
(c)      A guaranteed period greater than the annuitant’s life expectancy; or
 
(d)      A guaranteed period greater than the joint life expectancies of the annuitant and beneficiary.
 

When income phase payments start, the age of the annuitant plus the number of years for which payments are guaranteed may not exceed 100.

If income phase payments start when the annuitant is at an advanced age, such as over 85, it is possible that the Contract will not be considered an annuity for federal tax purposes.

See “Federal Tax Considerations” for further discussion of rules relating to income phase payments.

Death Benefit during the Income Phase. The death benefits that may be available to a beneficiary are outlined in the income phase payment options table below. If a lump-sum payment is due as a death benefit, we will make payment within seven calendar days after we receive proof of death acceptable to us and the request for the payment in good order at our Customer Service Center. Unless your beneficiary elects otherwise, the distribution will be made into an interest bearing account, backed by our general account, that is accessed by the beneficiary through a checkbook feature. If continuing income phase payments are elected, the beneficiary may not elect to receive a lump sum at a future date unless the income phase payment option specifically allows a withdrawal right. We will calculate the value of any death benefit at the next valuation after we receive proof of death and a request for payment. Such value will be reduced by any payments made after the date of death.

Beneficiary Rights. A beneficiary’s right to elect an income phase payment option or receive a lump-sum payment may have been restricted by the contract owner. If so, such rights or options will not be available to the beneficiary.

Taxation. To avoid certain tax penalties, you or your beneficiary must meet the distribution rules imposed by the Tax Code. Additionally, when selecting an income phase payment option, the Tax Code requires that your expected payments will not exceed certain durations. See “Federal Tax Considerations.”

Payment Options. The following table lists the income phase payment options and accompanying death benefits available during the income phase. We may offer additional income phase payment options under the Contract from time to time. Once income phase payments begin, the income phase payment option selected may not be changed.

Terms to understand:

Annuitant(s): The person(s) on whose life expectancy(ies) the income phase payments are based.

Beneficiary(ies): The person(s) or entity(ies) entitled to receive a death benefit, if any, under the income phase

Simplicity-NY - 142474

26


  payment option selected.

Lifetime Income Phase Payment Options 

Life Income    Length of Payments: For as long as the annuitant lives. It is possible that only one 
    payment will be made if the annuitant dies prior to the second payment’s due date. 
    Death Benefit—None: All payments end upon the annuitant’s death. 


Life Income—    Length of Payments: For as long as the annuitant lives, with payments guaranteed for 
Guaranteed    your choice of 10 to 30 years or as otherwise specified in the contract. 
Payments    Death Benefit—Payment to the Beneficiary: If the annuitant dies before we have made 
    all the guaranteed payments, we will continue to pay the beneficiary the remaining 
    payments. 


Life Income—    Length of Payments: For as long as either annuitant lives. It is possible that only one 
Two Lives    payment will be made if both annuitants die before the second payment’s due date. 
    Continuing Payments: When you select this option you choose for: 
    (a)    100%, 66 2/3% or 50% of the payment to continue to the surviving annuitant 
        after the first death; or 
    (b)    100% of the payment to continue to the annuitant on the second annuitant’s 
        death, and 50% of the payment to continue to the second annuitant on the 
        annuitant’s death. 
    Death Benefit—None: All payments end upon the death of both annuitants. 


Life Income—    Length of Payments: For as long as either annuitant lives, with payments guaranteed 
Two Lives—    from 10 to 30 years or as otherwise specified in the contract. 
Guaranteed    Continuing Payments: 100% of the payment to continue to the surviving annuitant after 
Payments    the first death. 
    Death Benefit—Payment to the Beneficiary: If both annuitants die before we have 
    made all the guaranteed payments, we will continue to pay the beneficiary the remaining 
    payments. 


Non-lifetime Income Phase Payment Option 

Non-lifetime—    Length of Payments: You may select payments for 10 to 30 years. 
Guaranteed    Death Benefit—Payment to the Beneficiary: If the annuitant dies before we make all 
Payments    the guaranteed payments, we will continue to pay the beneficiary the remaining 
    payments. 



  OTHER CONTRACT PROVISIONS

Reports to Contract Owners

We will send you a quarterly report within 31 days after the end of each calendar quarter. The report will show the contract value, cash surrender value, and the death benefit as of the end of the calendar quarter. The report will also show the allocation of your contract value and reflects the amounts deducted from or added to the contract value since the last report. You have 30 days to notify our Customer Service Center of any errors or discrepancies contained in the report or in any confirmation notices. We will also send you copies of any shareholder reports of the investment portfolios in which Separate Account NY-B invests, as well as any other reports, notices or documents we are required by law to furnish to you.

Suspension of Payments

The Company reserves the right to suspend or postpone the date of any payment or determination of values, beyond the seven permitted days, on any business day (1) when the New York Stock Exchange is closed; (2) when trading on the New York Stock Exchange is restricted; (3) when an emergency exists as determined by the SEC so that the sale of securities held in Separate Account NY-B may not reasonably occur or so that the Company may not reasonably determine the value of Separate Account NY-B’s net assets; or (4) during any other period when the SEC so permits for the protection of security holders.

Simplicity-NY - 142474

27


In Case of Errors in Your Application

If an age or gender given in the application or enrollment form is misstated, the amounts payable or benefits provided by the Contract shall be those that the premium payment would have bought at the correct age or sex.

Assigning the Contract as Collateral

You may assign a non-qualified Contract as collateral security for a loan but you should understand that your rights and any beneficiary’s rights may be subject to the terms of the assignment. An assignment likely has federal tax consequences. You must give us satisfactory written notice at our Customer Service Center in order to make or release an assignment. We are not responsible for the validity of any assignment.

Contract Changes — Applicable Tax Law

We have the right to make changes in the Contract or it’s riders to continue to qualify the Contract as an annuity under applicable federal tax law. You will be given advance notice of such changes.

Free Look

You may cancel your Contract within your 10-day free look period. We deem the free look period to expire 15 days after we mail the Contract to you. Some states may require a longer free look period. To cancel, you need to send your Contract to our Customer Service Center or to the agent from whom you purchased it. We will refund the contract value (which may be more or less than the premium payments you paid) or, if required by your state, the original amount of your premium payment. For purposes of the refund during the free look period, we include a refund of any charges deducted from your contract value. Because of the market risks associated with investing in the portfolios, the contract value returned may be greater or less than the premium payment you paid. Some states require us to return to you the amount of the paid premium (rather than the contract value) in which case you will not be subject to investment risk during the free look period. In these states, your premiums designated for investment in the subaccounts may be allocated during the free look period to a subaccount specially designated by the Company for this purpose (currently, the ING Liquid Assets Portfolio). We may, in our discretion, require that premiums designated for investment in the subaccounts from all other states be allocated to the specially designated subaccount during the free look period. Your free look rights depend on the laws of the state in which you purchase the Contract. Your Contract is void as of the day we receive your Contract and cancellation request. We determine your contract value at the close of business on the day we receive your written request. If you keep your Contract after the free look period and the investment is allocated to a subaccount specially designated by the Company, we will put your money in the subaccount(s) chosen by you, based on the accumulation unit value next computed for each subaccount chosen by you.

Special Arrangements

We may reduce or waive any Contract, rider, or benefit fees or charges for certain group or sponsored arrangements, under special programs, and for certain employees, agents, and related persons of our parent corporation and its affiliates. We reduce or waive these items based on expected economies, and the variations are based on differences in costs or services.

Selling the Contract

Our affiliate, Directed Services LLC, 1475 Dunwoody Drive, West Chester, PA 19380 is the principal underwriter and distributor of the Contract as well as for other ING USA contracts. Directed Services LLC, a Delawarelimited liability company, is registered with the SEC as a broker/dealer under the Securities Exchange Act of 1934, and is a member of the National Association of Securities Dealers, Inc. (“NASD”).

Directed Services LLC does not retain any commissions or compensation paid to it by ING USA for Contract sales. Directed Services LLC enters into selling agreements with affiliated and unaffiliated broker/dealers to sell the Contracts through their registered representatives who are licensed to sell securities and variable insurance products (“selling firms”). Selling firms are also registered with the SEC and are NASD member firms.

The following is a list of broker/dealers that are affiliated with the Company:

Bancnorth Investment Group, Inc.

ING Financial Markets LLC

Simplicity-NY - 142474

28


Directed Services LLC    ING Financial Partners, Inc. 
Financial Network Investment Corporation    ING Funds Distributor, LLC 
Guaranty Brokerage Services, Inc.    ING Investment Management Services LLC 
ING America Equities, Inc.    ING Private Wealth Management LLC 
ING Direct Funds Limited    Multi-Financial Securities Corporation 
ING DIRECT Securities, Inc.    PrimeVest Financial Services, Inc. 
ING Financial Advisers, LLC    Systematized Benefits Administrators, Inc. 

Directed Services LLC pays selling firms compensation for the promotion and sale of the Contracts. Registered representatives of the selling firms who solicit sales of the Contracts typically receive a portion of the compensation paid by Directed Services LLC to the selling firm in the form of commissions or other compensation, depending on the agreement between the selling firm and the registered representative. This compensation, as well as other incentives or payments, is not paid directly by contract owners or the Separate Account. We intend to recoup this compensation and other sales expenses paid to selling firms through fees and charges imposed under the Contracts.

Directed Services LLC pays selling firms for Contract sales according to one or more schedules. This compensation is generally based on a percentage of premium payments. Selling firms may receive commissions of up to 7.0% of premium payments. In addition, selling firms may receive ongoing annual compensation of up to 1.25% of all, or a portion, of values of Contracts sold through the firm. Individual representatives may receive all or a portion of compensation paid to their selling firm, depending on their firm’s practices. Commissions and annual compensation, when combined, could exceed 7.0% of total premium payments.

Directed Services LLC has special compensation arrangements with certain selling firms based on those firms’ aggregate or anticipated sales of the Contracts or other criteria. These special compensation arrangements will not be offered to all selling firms, and the terms of such arrangements may differ among selling firms based on various factors. Any such compensation payable to a selling firm will not result in any additional direct charge to you by us.

In addition to the direct cash compensation for sales of Contracts described above, Directed Services LLC may also pay selling firms additional compensation or reimbursement of expenses for their efforts in selling the Contracts to you and other customers. These amounts may include:

  • Marketing/distribution allowances which may be based on the percentages of premium received, the aggregate commissions paid and/or the aggregate assets held in relation to certain types of designated insurance products issued by the Company and/or its affiliates during the year;
  • Loans or advances of commissions in anticipation of future receipt of premiums (a form of lending to agents/registered representatives). These loans may have advantageous terms such as reduction or elimination of the interest charged on the loan and/or forgiveness of the principal amount of the loan, which terms may be conditioned on fixed insurance product sales;
  • Education and training allowances to facilitate our attendance at certain educational and training meetings to provide information and training about our products. We also holdtraining programs from time to time at our expense;
  • Sponsorship payments or reimbursements for broker/dealers to use in sales contests and/or meetings for their agents/registered representatives who sell our products. We do not hold contests based solely on the sales of this product;
  • Certain overrides and other benefits that may include cash compensation based on the amount of earned commissions, agent/representative recruiting or other activities that promote the sale of policies; and
  • Additional cash or noncash compensation and reimbursements permissible under existing law. This

Simplicity-NY - 142474

29


may include, but is not limited to, cash incentives, merchandise, trips, occasional entertainment, meals and tickets to sporting events, client appreciation events, business and educational enhancement items, payment for travel expenses (including meals and lodging) to pre-approved training and education seminars, and payment for advertising and sales campaigns.

We may pay commissions, dealer concessions, wholesaling fees, overrides, bonuses, other allowances and benefits and the costs of all other incentives or training programs from our resources, which include the fees and charges imposed under the Contract.

The following is a list of the top 25 selling firms that, during 2006, received the most compensation, in the aggregate, from us in connection with the sale of registered annuity contracts issued by us, ranked by total dollars received:

1.      ING Financial Partners, Inc. 14. Merrill Lynch, Pierce, Fenner & Smith, Inc.
 
2.      Linsco/Private Ledger Corporation 15. Wells Fargo Investments, LLC
 
3.      Morgan Stanley DW Inc. 16. Securities America, Inc.
 
4.      Citigroup Global Markets, Inc. 17. Banc of America Investment Services Inc.
 
5.      ING Financial Partners, Inc. - CAREER 18. Woodbury Financial Services Inc.
 
6.      Wachovia Securities Inc. - Bank 19. Centaurus Financial, Inc.
 
7.      PrimeVest Financial Services, Inc. 20. MML Investors Services, Inc.
 
8.      A. G. Edwards & Sons, Inc. 21. Investors Capital Corporation
 
9.      UBS Financial Services, Inc. 22. National Planning Corporation
 
10.      Wachovia Securities Inc. 23. Royal Alliance Associates, Inc.
 
11.      Financial Network Investment Corporation 24. Citicorp Investment Services
 
12.      Raymond James Financial Services, Inc. 25. FFP Securities, Inc.
 
13.      Multi-Financial Securities Corporation
 

Directed Services LLC may also compensate wholesalers/distributors, and their sales management personnel, for Contract sales within the wholesale/distribution channel. This compensation may be based on a percentage of premium payments and/or a percentage of Contract values. Directed Services LLC may, at its discretion, pay additional cash compensation to wholesalers/distributors for sales by certain broker-dealers or “focus firms.”

We do not pay any additional compensation on the sale or exercise of any of the Contract’s optional benefit riders offered in this prospectus.

This is a general discussion of the types and levels of compensation paid by us for sale of our variable annuity contracts. It is important for you to know that the payment of volume- or sales-based compensation to a selling firm or registered representative may provide that registered representative a financial incentive to promote our contracts over those of another company, and may also provide a financial incentive to promote one of our contracts over another.

  OTHER INFORMATION

Voting Rights

We will vote the shares of a Trust owned by Separate Account NY-B according to your instructions. However, if the 1940 Act or any related regulations should change, or if interpretations of it or related regulations should change, and we decide that we are permitted to vote the shares of a Trust in our own right, we may decide to do so.

Simplicity-NY - 142474

30


We determine the number of shares that you have in a subaccount by dividing the Contract’s contract value in that subaccount by the net asset value of one share of the portfolio in which a subaccount invests. We count fractional votes. We will determine the number of shares you can instruct us to vote 180 days or less before a Trust shareholder meeting. We will ask you for voting instructions by mail at least 10 days before the meeting. If we do not receive your instructions in time, we will vote the shares in the same proportion as the instructions received from all contracts in that subaccount. We will also vote shares we hold in Separate Account NY-B which are not attributable to contract owners in the same proportion.

State Regulation

We are regulated by the Insurance Department of the State of New York. We are also subject to the insurance laws and regulations of all jurisdictions where we do business. The variable Contract offered by this prospectus has been approved where required by those jurisdictions. We are required to submit annual statements of our operations, including financial statements, to the Insurance Departments of the various jurisdictions in which we do business to determine solvency and compliance with state insurance laws and regulations.

Legal Proceedings

We are not aware of any pending legal proceedings which involve Separate Account NY-B as a party.

The Company is involved in threatened or pending lawsuits/arbitrations arising from the normal conduct of business. Due to the climate in insurance and business litigation/arbitration, suits against the Company sometimes include claims for substantial compensatory, consequential or punitive damages and other types of relief. Moreover, certain claims are asserted as class actions, purporting to represent a group of similarly situated individuals. While it is not possible to forecast the outcome of such lawsuits/arbitrations, in light of existing insurance, reinsurance and established reserves, it is the opinion of management that the disposition of such lawsuits/arbitrations will not have a materially adverse effect on the Company’s operations or financial position.

Directed Services LLC, the principal underwriter and distributor of the contract, is a party to threatened or pending lawsuits/arbitration that generally arise from the normal conduct of business. Some of these suits may seek class action status and sometimes include claims for substantial compensatory, consequential or punitive damages and other types of relief. Directed Services LLCis not involved in any legal proceeding which, in the opinion of management, is likely to have a material adverse effect on its ability to distribute the contract.

  FEDERAL TAX CONSIDERATIONS

Introduction

This section discusses our understanding of current federal income tax laws affecting the contract. You should keep the following in mind when reading it:

  • Your tax position (or the tax position of the designated beneficiary, as applicable) determines federal taxation of amounts held or paid out under the contract;
  • Tax laws change. It is possible that a change in the future could affect contracts issued in the past;
  • This section addresses federal income tax rules and does not discuss federal estate and gift tax implications, state and local taxes, or any other tax provisions; and
  • We do not make any guarantee about the tax treatment of the contract or transactions involving the contract.

We do not intend this information to be tax advice. For advice about the effect of federal income taxes or any other
taxes on amounts held or paid out under the contract, consult a tax adviser. For more comprehensive information,
contact the Internal Revenue Service (IRS).

Types of Contracts: Non-Qualified or Qualified
The Contract may be purchased on a non-tax-qualified basis (non-qualified contracts) or purchased on a tax-
qualified basis (qualified contracts).

Simplicity-NY - 142474

31


Non-qualified contracts are purchased with after tax contributions and are not related to retirement plans that receive special income tax treatment under the Tax Code.

Qualified Contracts are designed for use by individuals whose premium payments are comprised solely of proceeds from and/or contributions under retirement plans that are intended to qualify for special income tax treatment under Sections 403(b), 408, or 408A of the Tax Code.

Taxation of Non-Qualified Contracts

Taxation of Gains Prior to Distribution

     Tax Code Section 72 governs taxation of annuities in general. We believe that if you are a natural person you will generally not be taxed on increases in the value of a non-qualified Contract until a distribution occurs or until annuity payments begin. This assumes that the Contract will qualify as an annuity contract for federal income tax purposes. For these purposes, the agreement to assign or pledge any portion of the contract value generally will be treated as a distribution. In order to be eligible to receive deferral of taxation, the following requirements must be satisfied:

     Diversification. Tax Code Section 817(h) requires that in a nonqualified contract the investments of the funds be “adequately diversified” in accordance with Treasury Regulations in order for the Contract to qualify as an annuity contract under federal tax law. The separate account, through the funds, intends to comply with the diversification requirements prescribed by Tax Code Section 817(h) and by the Treasury in Reg. Sec. 1.817-5, which affects how the funds’ assets may be invested.

     Investor Control. Although earnings under non-qualified contracts are generally not taxed until withdrawn, the IRS has stated in published rulings that a variable contract owner will be considered the owner of separate account assets if the contract owner possesses incidents of investment control over the assets. In these circumstances, income and gains from the separate account assets would be currently includible in the variable contract owner’s gross income. Future guidance regarding the extent to which owners could direct their investments among subaccounts without being treated as owners of the underlying assets of the separate account may adversely affect the tax treatment of existing contracts. The Company therefore reserves the right to modify the contract as necessary to attempt to prevent the contract holder from being considered the federal tax owner of a pro rata share of the assets of the separate account.

     Required Distributions. In order to be treated as an annuity contract for federal income tax purposes, the Tax Code requires any non-qualified Contract to contain certain provisions specifying how your interest in the Contract will be distributed in the event of your death. The non-qualified Contracts contain provisions that are intended to comply with these Tax Code requirements, although no regulations interpreting these requirements have yet been issued. We intend to review such distribution provisions and modify them if necessary to assure that they comply with the applicable requirements when such requirements are clarified by regulation or otherwise.

     Non-Natural Holders of a Non-Qualified Contract. If you are not a natural person, a non-qualified contract generally is not treated as an annuity for income tax purposes and the income on the contract for the taxable year is currently taxable as ordinary income. Income on the contract is any increase over the year in the excess of the contract value over the “investment in the contract” (generally, the premiums or other consideration you paid for the contract less any nontaxable withdrawals) during the taxable year. There are some exceptions to this rule and a non-natural person should consult with its tax adviser prior to purchasing the Contract. When the contract owner is not a natural person, a change in the annuitant is treated as the death of the contract owner.

     Delayed Annuity Starting Date. If the Contract’s annuity starting date occurs (or is scheduled to occur) at a time when the annuitant has reached an advanced age (e.g., age 85), it is possible that the Contract would not be treated as an annuity for federal income tax purposes. In that event, the income and gains under the Contract could be currently includible in your income.

  Taxation of Distributions

Simplicity-NY - 142474

32


     General. When a withdrawal from a non-qualified Contract occurs, the amount received will be treated as ordinary income subject to tax up to an amount equal to the excess (if any) of the contract value (unreduced by the amount of any surrender charge) immediately before the distribution over the contract owner’s investment in the contract at that time. Investment in the contract is generally equal to the amount of all contributions to the contract, plus amounts previously included in your gross income as the result of certain loans, assignments or gifts, less the aggregate amount of non-taxable distributions previously made.

In the case of a surrender under a non-qualified Contract, the amount received generally will be taxable only to the extent it exceeds the contract owner’s cost basis in the contract.

     10% Penalty Tax. A distribution from a non-qualified Contract may be subject to a federal tax penalty equal to 10% of the amount treated as income. In general, however, there is no penalty on distributions:

  • made on or after the taxpayer reaches age 59½;
  • made on or after the death of a contract owner (the annuitant if the contract owner is a non-natural person);
  • attributable to the taxpayer’s becoming disabled as defined in the Tax Code;
  • made as part of a series of substantially equal periodic payments (at least annually)over your life or life expectancy or the joint lives or joint life expectancies of you and your designated beneficiary; or
  • the distribution is allocable to investment in the contract before August 14, 1982.

The 10% penalty does not apply to distributions from an immediate annuity as defined in the Tax Code. Other exceptions may be applicable under certain circumstances and special rules may be applicable in connection with the exceptions enumerated above. A tax adviser should be consulted with regard to exceptions from the penalty tax.

     Tax-Free Exchanges. Section 1035 of the Tax Code permits the exchange of a life insurance, endowment or annuity contract for an annuity contract on a tax-free basis. In such instance, the “investment in the contract” in the old contract will carry over to the new contract. You should consult with your tax advisor regarding procedures for making Section 1035 exchanges.

If your Contract is purchased through a tax-free exchange of a life insurance, endowment or annuity contract that was purchased prior to August 14, 1982, then any distributions other than annuity payments will be treated, for tax purposes, as coming:

  • First, from any remaining “investment in the contract” made prior to August 14, 1982 and exchanged into the Contract;
  • Next, from any “income on the contract” attributable to the investment made prior to August 14, 1982;
  • Then, from any remaining “income on the contract;” and
  • Lastly, from any remaining “investment in the contract.”

The IRS has concluded that in certain instances, the partial exchange of a portion of one annuity contract for another contract will be tax-free. However, the IRS has reserved the right to treat transactions it considers abusive as ineligible for favorable partial 1035 tax-free exchange treatment. It is not certain whether the IRS would treat an immediate withdrawal or annuitization after a partial exchange as abusive. In addition, it is unclear how the IRS will treat a partial exchange from a life insurance, endowment, or annuity contract directly into an immediate annuity. Currently, we will accept a partial 1035 exchange from a non-qualified annuity into a deferred annuity or an immediate annuity as a tax-free transaction unless we believe that we would be expected to treat the transaction as abusive. We are not responsible for the manner in which any other insurance company, for tax reporting purposes, or the IRS, with respect to the ultimate tax treatment, recognizes or reports a partial exchange. We strongly advise you to discuss any proposed 1035 exchange with your tax advisor prior to proceeding with the transaction.

Taxation of Annuity Payments. Although tax consequences may vary depending on the payment option

Simplicity-NY - 142474

33


elected under an annuity contract, a portion of each annuity payment is generally not taxed and the remainder is taxed as ordinary income. The non-taxable portion of an annuity payment is generally determined in a manner that is designed to allow you to recover your investment in the contract ratably on a tax-free basis over the expected stream of annuity payments, as determined when annuity payments start. Once your investment in the contract has been fully recovered, however, the full amount of each subsequent annuity payment is subject to tax as ordinary income. The tax treatment of partial annuitizations is unclear. We currently treat any partial annuitizations as withdrawals rather than as annuity payments. Please consult your tax adviser before electing a partial annuitization.

     Death Benefits. Amounts may be distributed from a Contract because of your death or the death of the annuitant. Generally, such amounts are includible in the income of the recipient as follows: (i) if distributed in a lump sum, they are taxed in the same manner as a surrender of the Contract, or (ii) if distributed under a payment option, they are taxed in the same way as annuity payments. Special rules may apply to amounts distributed after a Beneficiary has elected to maintain Contract value and receive payments.

Different distribution requirements apply if your death occurs:

  • After you begin receiving annuity payments under the Contract; or
  • Before you begin receiving such distributions.

If your death occurs after you begin receiving annuity payments, distributions must be made at least as rapidly as under the method in effect at the time of your death.

If your death occurs before you begin receiving annuity payments, your entire balance must be distributed within five years after the date of your death. For example, if you died on September 1, 2006, your entire balance must be distributed by August 31, 2011. However, if distributions begin within one year of your death, then payments may be made over one of the following timeframes:

  • Over the life of the designated beneficiary; or
  • Over a period not extending beyond the life expectancy of the designated beneficiary.

If the designated beneficiary is your spouse, the contract may be continued with the surviving spouse as the new contract owner. If the contract owner is a non-natural person and the primary annuitant dies, the same rules apply on the death of the primary annuitant as outlined above for death of a contract owner.

The Contract offers a death benefit that may exceed the greater of the premium payments and the contract value. Certain charges are imposed with respect to the death benefit. It is possible that these charges (or some portion thereof) could be treated for federal tax purposes as a distribution from the Contract.

     Assignments and Other Transfers. A transfer, pledge or assignment of ownership of a non-qualified contract, the selection of certain annuity dates, or the designation of an annuitant or payee other than an owner may result in certain tax consequences to you that are not discussed herein. The assignment, pledge or agreement to assign or pledge any portion of the contract value generally will be treated as a distribution. Anyone contemplating any such transfer, pledge, assignment, or designation or exchange, should consult a tax adviser regarding the potential tax effects of such a transaction.

     Immediate Annuities. Under section 72 of the Tax Code, an immediate annuity means an annuity (1) which is purchased with a single premium, (2) with annuity payments starting within one year from the date of purchase, and (3) which provides a series of substantially equal periodic payments made annually or more frequently. While this Contract is not designed as an immediate annuity, treatment as an immediate annuity would have significance with respect to exceptions from the 10% early withdrawal penalty, to contracts owned by non-natural persons, and for certain exchanges.

     Multiple Contracts. Tax laws require that all non-qualified deferred annuity contracts that are issued by a company or its affiliates to the same contract owner during any calendar year be treated as one annuity contract for purposes of determining the amount includible in gross income under Tax Code Section 72(e). In addition, the Treasury Department has specific authority to issue regulations that prevent the avoidance of Tax Code Section

Simplicity-NY - 142474

34


72(e) through the serial purchase of annuity contracts or otherwise.

     Withholding. We will withhold and remit to the IRS a part of the taxable portion of each distribution made under a Contract unless the distributee notifies us at or before the time of the distribution that he or she elects not to have any amounts withheld. Withholding is mandatory, however, if the distributee fails to provide a valid taxpayer identification number or if we are notified by the IRS that the taxpayer identification number we have on file is incorrect. The withholding rates applicable to the taxable portion of periodic annuity payments are the same as the withholding rates generally applicable to payments of wages. In addition, a 10% withholding rate applies to the taxable portion of non-periodic payments. Regardless of whether you elect not to have federal income tax withheld, you are still liable for payment of federal income tax on the taxable portion of the payment.

If you or your designated beneficiary is a non-resident alien, then any withholding is governed by Tax Code Section 1441 based on the individual’s citizenship, the country of domicile and treaty status.

Taxation of Qualified Contracts

General

     The Contracts are primarily designed for use with IRAs under Tax Code Section 408 and 408A and Tax Code Section 403(b) plans (We refer to all of these as “qualified plans”). The tax rules applicable to participants in these qualified plans vary according to the type of plan and the terms and conditions of the plan itself. The ultimate effect of federal income taxes on the amounts held under a Contract, or on annuity payments, depends on the type of retirement plan and your tax status. Special favorable tax treatment may be available for certain types of contributions and distributions. In addition, certain requirements must be satisfied in purchasing a qualified contract with proceeds from a tax-qualified plan in order to continue receiving favorable tax treatment.

Adverse tax consequences may result from: contributions in excess of specified limits; distributions before age 59½ (subject to certain exceptions); distributions that do not conform to specified commencement and minimum distribution rules; and in other specified circumstances. Some qualified plans may be subject to additional distribution or other requirements that are not incorporated into the Contract. No attempt is made to provide more than general information about the use of the Contracts with qualified plans. Contract owners, annuitants, and beneficiaries are cautioned that the rights of any person to any benefits under these qualified plans may be subject to the terms and conditions of the plans themselves, regardless of the terms and conditions of the Contract. The Company is not bound by the terms and conditions of such plans to the extent such terms contradict the Contract, unless we consent.

Contract owners and beneficiaries generally are responsible for determining that contributions, distributions and other transactions with respect to the contract comply with applicable law. Therefore, you should seek competent legal and tax advice regarding the suitability of a contract for your particular situation. The following discussion assumes that qualified contracts are purchased with proceeds from and/or contributions under retirement plans or programs that qualify for the intended special federal tax treatment.

Tax Deferral

     Under the federal tax laws, earnings on amounts held in annuity contracts are generally not taxed until they are withdrawn. However, in the case of a qualified plan (as defined in this prospectus), an annuity contract is not necessary to obtain this favorable tax treatment and does not provide any tax benefits beyond the deferral already available to the qualified plan itself. Annuities do provide other features and benefits (such as guaranteed living benefits and/or death benefits or the option of lifetime income phase options at established rates) that may be valuable to you. You should discuss your alternatives with your financial representative taking into account the additional fees and expenses you may incur in an annuity.

     Individual Retirement Annuities. Section 408 of the Tax Code permits eligible individuals to contribute to an individual retirement program known as an Individual Retirement Annuity ("IRA"). IRAs are subject to limits on the amounts that can be contributed, the deductible amount of the contribution, the persons who may be eligible, and the time when distributions commence. Also, distributions from IRAs, individual retirement accounts, and other types of retirement plans may be "rolled over" on a tax-deferred basis into an IRA. If you make a tax-free rollover of a distribution from an IRA you may not make another tax-free rollover from the IRA within a 1-year period.

Simplicity-NY - 142474

35


Sales of the contract for use with IRAs may be subject to special requirements of the IRS.

The IRS has not reviewed the contracts described in this prospectus for qualification as IRAs and has not addressed, in a ruling of general applicability, whether the contract's death benefit provisions comply with IRS qualification requirements.

     Roth IRAs. Section 408A of the Tax Code permits certain eligible individuals to contribute to a Roth IRA. Contributions to a Roth IRA are subject to limits on the amount of contributions and the persons who may be eligible to contribute, are not deductible, and must be made in cash or as a rollover or transfer from another Roth IRA or other IRA. Certain qualifying individuals may convert an IRA, SEP, or a SIMPLE to a Roth IRA. Such rollovers and conversions are subject to tax, and other special rules may apply. If you make a tax-free rollover of a distribution from a Roth IRA to another Roth IRA, you may not make another tax-free rollover from the Roth IRA from which the rollover was made within a 1-year period. A 10% penalty may apply to amounts attributable to a conversion to a Roth IRA if the amounts are distributed during the five taxable years beginning with the year in which the conversion was made.

Sales of a contract for use with a Roth IRA may be subject to special requirements of the IRS. The IRS has not reviewed the contracts described in this prospectus for qualification as IRAs and has not addressed, in a ruling of general applicability, whether the contract's death benefit provisions comply with IRS qualification requirements.

     Section 403(b) Tax-Sheltered Annuities. The contracts are available as Tax Code section 403(b) tax-sheltered annuities. Section 403(b) of the Tax Code allows employees of certain Tax Code section 501(c)(3) organizations and public schools to exclude from their gross income the premium payments made, within certain limits, to a contract that will provide an annuity for the employee's retirement.

In November, 2004 the Treasury Department proposed regulations which, if finalized, are not scheduled to take effect until after 2007. These proposed regulations may not be relied upon until they become final. We reserve the right to modify the contracts to comply with these regulations where allowed, or where required by law. The proposed regulations include: (a) the ability to terminate a 403(b) plan, which would entitle a participant to a distribution; (b) a revocation or modification of IRS Revenue Ruling 90-24, which would increase restrictions on a participant's right to transfer his or her 403(b) accounts; and (3) the imposition of withdrawal restrictions on non-salary reduction contribution amounts, as well as other changes.

Contributions

     In order to be excludable from gross income for federal income tax purposes, total annual contributions to certain qualified plans are limited by the Tax Code. You should consult with your tax adviser in connection with contributions to a qualified contract.

Distributions – General

     Certain tax rules apply to distributions from the Contract. A distribution is any amount taken from a Contract including withdrawals, annuity payments, rollovers, exchanges and death benefit proceeds. We report the taxable portion of all distributions to the IRS.

     Individual Retirement Annuities. All distributions from an IRA are taxed as received unless either one of the following is true:

  • The distribution is rolled over to another IRA or to a plan eligible to receive rollovers as permitted under the Tax Code; or
  • You made after-tax contributions to the IRA. In this case, the distribution will be taxed according to rules detailed in the Tax Code; or
  • The distribution is a qualified charitable distribution as defined under the Pension Protection Act of 2006. This type of distribution is only available through the end of 2007. You should consult a competent tax advisor for further information.

The Tax Code imposes a 10% penalty tax on the taxable portion of any distribution from an IRA unless certain exceptions, including one or more of the following, have occurred:

Simplicity-NY - 142474

36


  • You have attained age 59 1/2;
  • You have become disabled, as defined in the Tax Code;
  • You have died and the distribution is to your beneficiary;
  • The distribution amount is rolled over into another eligible retirement plan or to an IRA in accordance with the terms of the Tax Code;
  • The distribution is made due to an IRS levy upon your plan;
  • The withdrawal amount is paid to an alternate payee under a Qualified Domestic Relations Order (QDRO); or
  • The distribution is a qualified reservist distribution as defined under the Pension Protection Act of 2006.

In addition, the 10% penalty tax does not apply to a distribution made from an IRA to pay for health insurance premiums for certain unemployed individuals, a qualified first-time home purchase, or for higher education expenses.

     Roth IRAs. A qualified distribution from a Roth IRA is not taxed when it is received. A qualified distribution is a distribution:

  • Made after the five-taxable year period beginning with the first taxable year for which a contribution was made to a Roth IRA of the owner; and
  • Made after you attain age 59 1/2, die, become disabled as defined in the Tax Code, or for a qualified first-time home purchase.

If a distribution is not qualified, it will be taxable to the extent of the accumulated earnings unless it is a qualified charitable contribution as defined under the Pension Protection Act and as described above. A partial distribution will first be treated as a return of contributions which is not taxable and then as taxable accumulated earnings.

The Tax Code imposes a 10% penalty tax on the taxable portion of any distribution from a Roth IRA that is not a qualified distribution unless certain exceptions have occurred. In general, the exceptions for an IRA listed above also apply to a distribution from a Roth IRA that is not a qualified distribution or a rollover to a Roth IRA that is not a qualified rollover contribution. The 10% penalty tax is also waived on a distribution made from a Roth IRA to pay for health insurance premiums for certain unemployed individuals, used for a qualified first-time home purchase, or for higher education expenses.

403(b) Plans. All distributions from these plans are taxed as received unless one of the following is true:

  • The distribution is an eligible rollover distribution and is rolled over to another plan eligible to receive rollovers or to a traditional IRA in accordance with the Tax Code;
  • You made after-tax contributions to the plan. In this case, depending upon the type of distribution, the amount will be taxed according to the rules detailed in the Tax Code; or
  • The distribution is a qualified health insurance premium of a retired public safety officer as defined in the Pension Protection Act of 2006.

A payment is an eligible rollover distribution unless it is:

  • part of a series of substantially equal periodic payments (at least one per year) made over the life expectancy of the participant or the joint life expectancy of the participant and his designated beneficiary or for a specified period of 10 years or more;
  • a required minimum distribution under Tax Code section 401(a)(9);
  • a hardship withdrawal;
  • otherwise excludable from income; or
  • not recognized under applicable regulations as eligible for rollover.

The Tax Code imposes a 10% penalty tax on the taxable portion of any distribution from a contract used with a

Simplicity-NY - 142474

37


403(b) plan, unless certain exceptions have occurred. In general, the exceptions for an IRA listed above also apply to a distribution from a 403(b) plan, plus in the event you have separated from service with the sponsor at or after age 55, or you have separate from service with the plan sponsor and the distribution amount is made in substantially equal periodic payments (at least annually) over your life or the life expectancy or the joint lives or joint life expectancies of you and your designated beneficiary. In addition, the 10% penalty tax does not apply to the amount of a distribution equal to unreimbursed medical expenses incurred by you during the taxable year that qualify for deduction as specified in the Tax Code. The Tax Code may provide other exceptions or impose other penalty taxes in other circumstances.

Distribution of amounts restricted under Tax Code section 403(b)(11) may only occur upon your death, attainment of age 59 1/2, severance from employment, disability or financial hardship. Such distributions remain subject to other applicable restrictions under the Tax Code.

If, pursuant to Revenue Ruling 90-24, the Company agrees to accept amounts transferred from a Tax Code section 403(b)(7) custodial account, such amounts will be subject to the withdrawal restrictions set forth in Tax Code section 403(b)(7)(A)(ii).

     Special Hurricane-Related Relief. The Katrina Emergency Tax Relief Act and the Gulf Opportunity Zone Act provide tax relief to victims of Hurricanes Katrina, Rita and Wilma. The relief includes a waiver of the 10% penalty tax on qualified hurricane distributions from eligible retirement plans (IRA and 403(b)). In addition, the 20% mandatory withholding rules do not apply to these distributions and the tax may be spread out ratably over a three-year period. A recipient of qualified hurricane distribution may also elect to re-contribute all or a portion of the distribution to an eligible retirement plan within three (3) years of receipt without tax consequences. Other relief may also apply. You should consult a competent tax adviser for further information.

     Lifetime Required Minimum Distributions (IRA and 403(b) only). To avoid certain tax penalties, you and any designated beneficiary must also meet the minimum distribution requirements imposed by the Tax Code. The requirements do not apply to Roth IRA contracts while the owner is living. These rules may dictate the following:

  • Start date for distributions;
  • The time period in which all amounts in your account(s) must be distributed; and
  • Distribution amounts.

     Start Date and Time Period. Generally, you must begin receiving distributions from a traditional IRA by April 1 of the calendar year following the calendar year in which you attain age 70½. We must pay out distributions from the contract over a period not extending beyond one of the following time periods:

  • Over your life or the joint lives of you and your designated beneficiary; or
  • Over a period not greater than your life expectancy or the joint life expectancies of you and your designated beneficiary.

     Distribution Amounts. The amount of each required distribution must be calculated in accordance with Tax Code Section 401(a)(9). The entire interest in the account includes the amount of any outstanding rollover, transfer, recharacterization, if applicable, and the actuarial present value of any other benefits provided under the account, such as guaranteed death benefits.

     50% Excise Tax. If you fail to receive the minimum required distribution for any tax year, a 50% excise tax may be imposed on the required amount that was not distributed.

Lifetime Required Minimum Distributions are not applicable to Roth IRAs. Further information regarding required minimum distributions may be found in your contract.

     Required Distributions Upon Death (Section 403(b), IRAs and Roth IRAs Only). Different distribution requirements apply after your death, depending upon if you have been receiving required minimum distributions. Further information regarding required distributions upon death may be found in your contract.

Simplicity-NY - 142474

38


If your death occurs on or after you begin receiving minimum distributions under the contract, distributions generally must be made at least as rapidly as under the method in effect at the time of your death. Tax Code section 401(a)(9) provides specific rules for calculating the required minimum distributions after your death.

If your death occurs before you begin receiving minimum distributions under the contract, your entire balance must be distributed by December 31 of the calendar year containing the fifth anniversary of the date of your death. For example, if you die on September 1, 2006, your entire balance must be distributed to the designated beneficiary by December 31, 2011. However, if distributions begin by December 31 of the calendar year following the calendar year of your death, and you have named a designated beneficiary, then payments may be made over either of the following time frames:

  • Over the life of the designated beneficiary; or
  • Over a period not extending beyond the life expectancy of the designated beneficiary.

     Start Dates for Spousal Beneficiaries. If the designated beneficiary is your spouse, distributions must begin on or before the later of the following:

  • December 31 of the calendar year following the calendar year of your death; or
  • December 31 of the calendar year in which you would have attained age 70½.

     No designated beneficiary. If there is no designated beneficiary, the entire interest generally must be distributed by the end of the calendar containing the fifth anniversary of the contract owner’s death.

     Special Rule for IRA Spousal Beneficiaries (IRAs and Roth IRAs Only). In lieu of taking a distribution under these rules, if the sole designated beneficiary is the contract owner’s surviving spouse, the spousal beneficiary may elect to treat the contract as his or her own IRA and defer taking a distribution until his or her own start date. The surviving spouse is deemed to have made such an election if the surviving spouse makes a rollover to or from the contract or fails to take a distribution within the required time period.

Withholding

     Any taxable distributions under the contract are generally subject to withholding. Federal income tax liability rates vary according to the type of distribution and the recipient's tax status.

     IRAs and Roth IRAs. Generally, you or, if applicable, a designated beneficiary may elect not to have tax withheld from distributions.

     403(b) Plans. Generally, distributions from these plans are subject to a mandatory 20% federal income tax withholding. However, mandatory withholding will not be required if you elect a direct rollover of the distributions to an eligible retirement plan or in the case of certain distributions described in the Tax Code.

     Non-resident Aliens. If you or your designated beneficiary is a non-resident alien, then any withholding is governed by Tax Code section 1441 based on the individual's citizenship, the country of domicile and treaty status.

  Assignment and Other Transfers

     IRAS and Roth IRAs. The Tax Code does not allow a transfer or assignment of your rights under the contracts except in limited circumstances. Adverse tax consequences may result if you assign or transfer your interest in the contract to persons other than your spouse incident to a divorce. Anyone contemplating such an assignment or transfer should contact a qualified tax adviser regarding the potential tax effects of such a transaction.

Simplicity-NY - 142474

39


     Section 403(b) Plans. Adverse tax consequences to the plan and/or to you may result if your beneficial interest in the contract is assigned or transferred to persons other than:

  • A plan participant as a means to provide benefit payments;
  • An alternate payee under a qualified domestic relations order in accordance with Tax Code section 414(p); or
  • The Company as collateral for a loan.

Tax Consequences of Living Benefits and Death Benefit

     Living Benefits. Except as otherwise noted below, when a withdrawal from a nonqualified contract occurs under a minimum guaranteed withdrawal benefit rider (including the ING LifePay rider), the amount received will be treated as ordinary income subject to tax up to an amount equal to the excess (if any) of the contract value (unreduced by the amount of any deferred sales charge) immediately before the distribution over the contract owner’s investment in the contract at that time.

Investment in the contract is generally equal to the amount of all contributions to the contract, plus amounts previously included in your gross income as the result of certain loans, assignments, or gifts, less the aggregate amount of non-taxable distributions previously made. For nonqualified contracts, the income on the contract for purposes of calculating the taxable amount of a distribution may be unclear. For example, the living benefits provided under the MGWB rider (including the ING LifePay rider), the MGAB rider, or the MGIB rider, as well as the market value adjustment, could increase the contract value that applies. Thus, the income on the contract could be higher than the amount of income that would be determined without regard to such a benefit. As a result, you could have higher amounts of income than will be reported to you. In addition, payments under any guaranteed payment phase of such riders after the contract value has been reduced to zero may be subject to the exclusion ratio rules under Tax Code Section 72(b) for tax purposes.

The tax treatment of partial annuitizations is unclear. We currently treat any partial annuitization, such as those associated with the minimum guaranteed income benefit as withdrawals rather than annuity payments. Please consult your tax adviser before electing a partial annuitization.

     Enhanced Death Benefits. The Contract offers a death benefit that may exceed the greater of the premium payments and the contract value. It is possible that the IRS could characterize such a death benefit as an incidental death benefit. There are limitations on the amount of incidental benefits that may be provided under pension and profit sharing plans. In addition, the provision of such benefits may result in currently taxable income to contract owners, and the presence of the death benefit could affect the amount of required minimum distributions. Finally, certain charges are imposed with respect to some of the available death benefits. It is possible those charges (or some portion thereof) could be treated for federal tax purposes as a distribution from the Contract.

Possible Changes in Taxation

Although the likelihood of legislative change and tax reform is uncertain, there is always the possibility that the tax treatment of the Contracts could change by legislation or other means. It is also possible that any change could be retroactive (that is, effective before the date of the change). You should consult a tax adviser with respect to legislative developments and their effect on the Contract.

Taxation of Company

We are taxed as a life insurance company under the Tax Code. The Separate Account is not a separate entity from us. Therefore, it is not taxed separately as a “regulated investment company,” but is taxed as part of the Company.

We automatically apply investment income and capital gains attributable to the separate account to increase reserves under the contracts. Because of this, under existing federal tax law we believe that any such income and gains will not be taxed to the extent that such income and gains are applied to increase reserves under the contracts. In addition, any foreign tax credits attributable to the separate account will be first used to reduce any income taxes imposed on the separate account before being used by the Company.

Simplicity-NY - 142474

40


In summary, we do not expect that we will incur any federal income tax liability attributable to the separate account and we do not intend to make any provision for such taxes. However, changes in federal tax laws and/or their interpretation may result in our being taxed on income or gains attributable to the separate account. In this case, we may impose a charge against the separate account (with respect to some or all of the Contracts) to set aside provisions to pay such taxes. We may deduct this amount from the separate account, including from your account value invested in the subaccounts.

Simplicity-NY - 142474

41


This page intentionally left blank.

Simplicity-NY - 142474

1


STATEMENT OF ADDITIONAL INFORMATION

Table of Contents

Introduction

Description of ReliaStar Life Insurance Company of New York

Separate Account NY-B of ReliaStar Life Insurance Company of New York Safekeeping of Assets Independent Registered Public Accounting Firm Distribution of Contracts Performance Information Other Information Financial Statements of ReliaStar Life Insurance Company of New York

Financial Statements of Separate Account NY-B of ReliaStar Life Insurance Company of New York

Please tear off, complete and return the form below to order a free Statement of Additional Information for the Contracts offered under the prospectus. Send the form to our Customer Service Center at the address shown on the prospectus cover.

_ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _

PLEASE SEND ME A FREE COPY OF THE STATEMENT OF ADDITIONAL INFORMATION FOR SEPARATE ACCOUNT NY-B

Please Print or Type:

__________________________________________________

Name

__________________________________________________

Social Security Number

__________________________________________________

Street Address

__________________________________________________

City, State, Zip

Simplicity – NY - 142474 04/30/2007_ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _

Simplicity-NY - 142474

SAI-1


  APPENDIX A

The Investment Portfolios

During the accumulation phase, you may allocate your premium payments and contract value to any of the investment portfolios available under this Contract. They are listed in this appendix. You bear the entire investment risk for amounts you allocate to any investment portfolio, and you may lose your principal.

The investment results of the mutual funds (“funds”) are likely to differ significantly and there is no assurance that any of the funds will achieve their respective investment objectives. You should consider the investment objectives, risks and charges and expenses of the funds carefully before investing. Please refer to the fund prospectuses for this and additional information.

Shares of the funds will rise and fall in value and you could lose money by investing in the funds. Shares of the funds are not bank deposits and are not guaranteed, endorsed or insured by any financial institution, the Federal Deposit Insurance Corporation or any other government agency. Except as noted, all funds are diversified, as defined under the Investment Company Act of 1940. Fund prospectuses may be obtained free of charge, from our Customer Service Center at the address and telephone number listed in the prospectus, by accessing the SEC’s web site or by contacting the SEC Public Reference Room.

Certain funds offered under the contracts have investment objectives and policies similar to other funds managed by the fund’s investment adviser. The investment results of a fund may be higher or lower than those of other funds managed by the same adviser. There is no assurance and no representation is made that the investment results of any fund will be comparable to those of another fund managed by the same investment adviser.

Other than the ING Liquid Assets Portfolio, all funds are offered in a fund of funds, and, as such, may have higher fees and expenses than a fund that invests in debt and equity securities.

Consult with your investment professional to determine if the investment portfolios may be suited to your financial needs, investment time horizon and risk tolerance. You should periodically review these factors to determine if you need to change your investment strategy.

List of Fund Name Changes     


Former Fund Name    Current Fund Name 
ING JPMorgan Small Cap Equity Portfolio    ING JPMorgan Small Cap Core Equity Portfolio 
ING Mercury Large Cap Growth Portfolio    ING BlackRock Large Cap Growth Portfolio 
 
 
Fund Name and     
Investment Adviser/Subadviser    Investment Objective 


ING Investors Trust     


       7337 E. Doubletree Ranch Road, Scottsdale, AZ 85258     


ING Liquid Assets Portfolio (Class S)    Seeks high level of current income consistent with the 
    preservation of capital and liquidity. 
   Investment Adviser: Directed Services LLC     
   Investment Subadviser: ING Investment Management     
   Co.     



Simplicity – NY- 142474

A1


Fund Name and     
Investment Adviser/Subadviser    Investment Objective 


 
ING MarketStyle Moderate Portfolio (Class S)    Seeks growth of capital and current income. This objective is 
    not fundamental and may be changed without a shareholder vote. 
     Investment Adviser: ING Investments, LLC     
     Investment Subadviser: ING Investment Management     
     Co.     


 
ING MarketStyle Moderate Growth Portfolio    Seeks growth of capital and a low to moderate level of current 
     (Class S)    income. This objective is not fundamental and may be changed 
    without a shareholder vote. 
     Investment Adviser: ING Investments, LLC     
     Investment Subadviser: ING Investment Management     
     Co.     


 
ING MarketStyle Growth Portfolio (Class S)    Seeks growth of capital and some current income. The objective 
    is not fundamental and may be changed without a shareholder 
 
     Investment Adviser: ING Investments, LLC    vote. 
     Investment Subadviser: ING Investment Management     
     Co.     



Fund Name and     
Investment Adviser/Subadviser    Investment Objective 


 
ING Limited Maturity Bond Portfolio    Seeks highest current income consistent with low risk to 
    principal and liquidity and secondarily, seeks to enhance its total 
     Investment Adviser: Directed Services LLC    return through capital appreciation when market factors, such as 
     Investment Subadviser: ING Investment    falling interest rates and rising bond prices, indicate that capital 
     Management Co.    appreciation may be available without significant risk to 
    principal. 


 
ING Liquid Assets Portfolio    Seeks high level of current income consistent with the 
    preservation of capital and liquidity. 
     Investment Adviser: Directed Services LLC     
     Investment Subadviser: ING Investment Management     
     Co.     


 
ING VP Index Plus International Equity Portfolio    Seeks to outperform the total return performance of the Morgan 
    Stanley Capital International Europe Australasia and Far East® 
     Investment Adviser: ING Investments, LLC    Index (“MSCI EAFE® Index”), while maintaining a market level 
     Investment Subadviser: ING Investment    of risk. The Portfolio’s investment objective is not fundamental 
     Management Advisors, B.V.    and may be changed without a shareholder vote. 


 
ING VP Index Plus LargeCap Portfolio    Seeks to outperform the total return performance of the Standard 
    & Poor’s 500 Composite Stock Price Index (S&P 500 Index), 
     Investment Adviser: ING Investments, LLC    while maintaining a market level of risk. 
     Investment Subadviser: ING Investment Management     
     Co.     


 
ING VP Index Plus MidCap Portfolio    Seeks to outperform the total return performance of the Standard 
    & Poor’s MidCap 400 Index (S&P MidCap 400 Index), while 
     Investment Adviser: ING Investments, LLC    maintaining a market level of risk. 
     Investment Subadviser: ING Investment Management     
     Co.     

Simplicity – NY- 142474

A2

The following portfolios are included in one or more of the MarketStyle Portfolios:


Fund Name and     
Investment Adviser/Subadviser    Investment Objective 


 
ING VP Index Plus SmallCap Portfolio    Seeks to outperform the total return performance of the Standard 
    & Poor’s SmallCap 600 Index (S&P 600 Index), while 
     Investment Adviser: ING Investments, LLC    maintaining a market level of risk. 
     Investment Subadviser: ING Investment Management     
     Co.     


 
ING VP Intermediate Bond Portfolio    Seeks to maximize total return consistent with reasonable risk, 
    through investment in a diversified portfolio consisting primarily 
     Investment Adviser: ING Investments, LLC    of debt securities. 
     Investment Subadviser: ING Investment Management     
     Co.     

The prospectus for the ING MarketStyle Portfolios contains information about the underlying portfolios included in the ING MarketStyle Portfolios.

Fund Name and     
Investment Adviser/Subadviser    Investment Objective 


 
ING MarketPro Portfolio (Class S)    Seeks capital appreciation and secondarily, income. This 
    objective is not fundamental and may be changed without a 
     Investment Adviser: ING Investments, LLC    shareholder vote. 

The following portfolios are included in one or more of the MarketPro Portfolios:

Fund Name and     
Investment Adviser/Subadviser    Investment Objective 


 
ING BlackRock Large Cap Value Portfolio    Seeks long-term growth of capital. 
     (formerly, Mercury Large Cap Value Portfolio)     
 
     Investment Adviser: Directed Services LLC     
     Investment Subadviser: BlackRock Investment     
     Management, LLC (formerly, Mercury Advisors)     


 
ING FMRSM Diversified MidCap Portfolio*    Seeks long-term growth of capital. 
 
     Investment Adviser: Directed Services LLC     
     Investment Subadviser: Fidelity Management &     
     Research Company     
 
* FMRSM is a service mark of Fidelity Management &     
     Research Company     


 
ING JPMorgan International Portfolio    Seeks long-term growth of capital. 
 
     Investment Adviser: Directed Services LLC     
     (formerly, ING Life Insurance and Annuity Company)     
     Investment Subadviser: J.P. Morgan Asset     
     Management (U.K.) Limited     


Simplicity – NY- 142474

A3


   Fund Name and     
   Investment Adviser/Subadviser    Investment Objective 


 
   ING Legg Mason Partners Aggressive Growth    Seeks long-term growth of capital. 
           Portfolio     
 
           Investment Adviser: Directed Services LLC     
           (formerly, ING Life Insurance and Annuity Company)     
           Investment Subadviser: ClearBridge Advisors, LLC     
           (formerly, Salomon Brothers Asset Management,     
           Inc.)     


 
   ING Legg Mason Value Portfolio    A non-diversified portfolio that seeks long-term growth of 
    capital. The Portfolio’s investment objective is not 
           Investment Adviser: Directed Services LLC    fundamental and may be changed without a shareholder vote. 
           Investment Subadviser: Legg Mason Capital     
           Management, Inc.     


 
   ING Marsico Growth Portfolio    Seeks capital appreciation. 
 
           Investment Adviser: Directed Services LLC     
           Investment Subadviser: Marsico Capital     
           Management, LLC     


 
   ING T. Rowe Price Capital Appreciation Portfolio    Seeks, over the long-term, a high total investment return, 
    consistent with the preservation of capital and prudent 
           Investment Adviser: Directed Services LLC    investment risk. 
           Investment Subadviser: T. Rowe Price Associates,     
           Inc.     


 
   ING Van Kampen Equity and Income Portfolio    Seeks total return, consisting of long-term capital appreciation 
    and current income. 
           Investment Adviser: Directed Services LLC     
           (formerly, ING Life Insurance and Annuity Company)     
           Investment Subadviser: Van Kampen     


 
   ING VP Intermediate Bond Portfolio    Seeks to maximize total return consistent with reasonable risk, 
    through investment in a diversified portfolio consisting 
           Investment Adviser: ING Investments, LLC    primarily of debt securities. 
           Investment Subadviser: ING Investment     
           Management Co.     


 
 
The prospectus for the ING MarketPro Portfolio contains additional information about the underlying 
portfolios included in the ING MarketPro Portfolio.     

Simplicity – NY- 142474

A4


ReliaStar Life Insurance Company of New York

ReliaStar Life Insurance Company of New York is a stock company domiciled in New York.

Simplicity – NY - 142474

04/30/2007


PART B

Statement of Additional Information

SIMPLICITY NY

Deferred Combination Variable and Fixed Annuity Contract

     Issued by SEPARATE ACCOUNT NY-B

of

RELIASTAR LIFE INSURANCE COMPANY OF NEW YORK

This Statement of Additional Information is not a Prospectus. The information contained herein should be read in conjunction with the prospectus for the ReliaStar Life Insurance Company of New York deferred combination variable and fixed annuity contract which is referred to herein. The prospectus sets forth information that a prospective investor ought to know before investing. For a copy of the prospectus, send a written request to ReliaStar Life Insurance Company of New York, Customer Service Center, P.O. Box 9271 Des Moines, IA 50306-9271 or telephone 1-800-366-0066.

DATE OF PROSPECTUS
AND
STATEMENT OF ADDITIONAL INFORMATION:

April 30, 2007


                                                                                                     Table of Contents     
 
Item    Page 
 
Introduction               1 
Description of ReliaStar Life Insurance Company of New York               1 
Separate Account NY-B of ReliaStar Life Insurance Company of New York               1 
Safekeeping of Assets               1 
The Administrator               1 
Independent Registered Public Accounting Firm               1 
Distribution of Contracts               1 
Published Ratings               2 
Accumulation Unit Value               2 
Performance Information               3 
Other Information               3 
Statutory Basis Financial Statements of ReliaStar Life Insurance Company of New York               4 
Financial Statements of Separate Account NY-B               4 

i


Introduction

This Statement of Additional Information provides background information regarding Separate Account NY-B.

Description of ReliaStar Life Insurance Company of New York

ReliaStar Life Insurance Company of New York (“RLNY”) is a New York stock life insurance company originally incorporated on June 11, 1917 under the name, The Morris Plan Insurance Society. RLNY is authorized to transact business in all states, the District of Columbia, the Dominican Republic and the Cayman Islands and is principally engaged in the business of providing individual life insurance and annuities, employee benefit products and services, retirement plans, and life and health insurance. Until October 1, 2003, RLNY was a wholly-owned subsidiary of Security-Connecticut Life Insurance Company (“Security-Connecticut”). Effective October 1, 2003, Security-Connecticut merged with and into its parent, ReliaStar Life Insurance Company (“ReliaStar”). ReliaStar is an indirect wholly-owned subsidiary of ING Groep, N.V. (“ING”), a global financial services holding company based in The Netherlands. RLNY’s financial statements appear in the Statement of Additional Information.

As of December 31, 2006, RLNY had approximately $441.0 million in stockholder's equity and approximately $2,266.6 billion in total assets, including approximately $878.0 billion of separate account assets. RLNY, an affiliate of ING USA, is licensed to do variable annuity business in the state of New York.

Separate Account NY-B of ReliaStar Life Insurance Company of New York

Separate Account NY-B is a separate account established by the Company for the purpose of funding variable annuity contracts issued by the Company. The separate account is registered with the Securities and Exchange Commission ("SEC") as a unit investment trust under the Investment Company act of 1940, as amended. Purchase payments to accounts under the contract may be allocated to one or more of the subaccounts. Each subaccount invests in the shares of only one of the funds offered under the contracts. We may make additions to, deletions from or substitutions of available investment options as permitted by law and subject to the conditions of the contract. The availability of the funds is subject to applicable regulatory authorization. Not all funds are available in all jurisdictions or under all contracts.

ING also owns Directed Services LLC the investment manager of ING Investors Trust and the distributor of the Contracts, and other interests. ING also owns ING Investments, LLC and ING Investment Management, LLC, portfolio managers of ING Investors Trust and the investment managers of the ING Variable Insurance Trust and the ING Variable Products Trust, respectively. ING also owns Baring International Investment Limited, another portfolio manager of ING Investors Trust. Our principle office is located at 1000 Woodbury Road, Suite 208, Woodbury, New York 11797.

Safekeeping of Assets

RLNY acts as its own custodian for Separate Account NY-B.

The Administrator

On November 8, 1996, First Golden American Life Insurance Company of New York (“First Golden”) and ING USA Annuity and Life Insurance Company (“ING USA”) entered into an administrative service agreement pursuant to which ING USA agreed to provide certain accounting, actuarial, tax, underwriting, sales, management and other services to First Golden. Beginning on April 1, 2002, the effective date of the merger of First Golden into RLNY (“merger date”), the expenses incurred by ING USA in relation to this service agreement will be reimbursed by RLNY on an allocated cost basis. As of the merger date, RLNY will be obligated to reimburse these expenses. For the years ended December 31, 2006, 2005 and 2004, RLNY incurred expenses of $0, $0 and $0, respectively, under the agreement with ING USA.

Also on November 8, 1996, First Golden, ING USA and Directed Services LLC entered into a service agreement pursuant to which First Golden and ING USA agreed to provide Directed Services LLC certain of its personnel to perform management, administrative and clerical services and the use of certain of its facilities. As of the merger date, RLNY will provide its personnel to provide such services. RLNY expects to charge Directed Services LLC for such expenses and all other general and administrative costs, first on the basis of direct charges when identifiable and second allocated based on the estimated amount of time spent by RLNY’s employees on behalf of Directed Services LLC. For the year ended December 31, 2006, there were no charges to ING USA and Directed Services LLC for these services.

1


Independent Registered Public Accounting Firm

Ernst & Young LLP, Suite 1000, 55 Ivan Allen Jr. Boulevard, Atlanta GA 30308, an Independent Registered Public Accounting Firm, perform annual audits of RLNY and Separate Account NY-B.

Distribution of Contracts

The offering of contracts under the prospectus associated with this Statement of Additional Information is continuous. Directed Services LLC, an affiliate of RLNY, acts as the principal underwriter (as defined in the Securities Act of 1933 and the Investment Company Act of 1940, as amended) of the variable insurance products (the “variable insurance products”) issued by RLNY. The contracts are distributed through registered representatives of other broker-dealers who have entered into selling agreements with Directed Services LLC. For the years ended 2006, 2005 and 2004 commissions paid by ING USA, including amounts paid by its affiliated Company, ReliaStar Life Insurance Company of New York, to Directed Services LLC aggregated $10,048,681,, $6,964,000 and $2,244,000,, respectively. As of the merger date, RLNY became the depositor for these variable insurance products. All commissions received by the distributor were passed through to the broker-dealers who sold the contracts. Directed Services LLC is located at 1475 Dunwoody Drive, West Chester, Pennsylvania 19380-1478.

Published Ratings

From time to time, the rating of RLNY as an insurance company by A.M. Best Company may be referred to in advertisements or in reports to contract owners. Each year A.M. Best Company reviews the financial status of thousands of insurers, culminating in the assignment of Best’s Ratings. These ratings reflect their current opinion of the relative financial strength and operating performance of an insurance company in comparison to the norms of the life/health insurance industry. Best’s ratings range from A++ to F. An A++ and a A+ rating means, in the opinion of A.M. Best, that the insurer has demonstrated the strongest ability to meet its respective policyholder and other contractual obligations.

Accumulation Unit Value

The calculation of the Accumulation Unit Value (“AUV”) is discussed in the prospectus for the Contracts under “Performance Information.” Note that in your Contract, contract value is referred to as accumulation value. The following illustrations show a calculation of a new AUV and the purchase of Units (using hypothetical examples). Note that the examples below are calculated for a Contract issued with the Annual Ratchet Death Benefit Option, the death benefit option with the highest mortality and expense risk charge. The mortality and expense risk charge associated with the Standard Death Benefit Option is lower than that used in the examples and would result in higher AUV’s or contract values.

Illustration of Calculation of AUV     
                   Example 1.     
                   1.    AUV, beginning of period    $10.00000000 
                   2.    Value of securities, beginning of period    $10.00000000 
                   3.    Change in value of securities    0.10000000 
                   4.    Gross investment return (3) divided by (2)    0.01000000 
                   5.    Less daily mortality and expense charge    0.00003446 
                   6.    Less asset based administrative charge    0.00000411 
                   7.    Net investment return (4) minus (5) minus (6)    0.00996163 
                   8.    Net investment factor (1.000000) plus (7)    1.00996163 
                   9.    AUV, end of period (1) multiplied by (8)    $10.09961430 
Illustration of Purchase of Units (Assuming No State Premium Tax)     
                   Example 2.     
                   1.    Initial Premium Payment    $1,000 
                   2.    AUV on effective date of purchase (see Example 1)    $10.00000000 
                   3.    Number of Units purchased [(1) divided by (2)]    100.00000000 
                   4.    AUV for valuation date following purchase (see Example 1)    $10.09961430 
                   5.    Contract Value in account for valuation date following     
    purchase [(3) multiplied by (4)]    $1,009.96 

2


Performance Information

From time to time, we may advertise or include in reports to contract owners performance information for the subaccounts of Separate Account NY-B, including the average annual total return performance, yields and other nonstandard measures of performance. Such performance data will be computed, or accompanied by performance data computed, in accordance with standards defined by the SEC.

Except for the Liquid Assets subaccount, quotations of yield for the subaccounts will be based on all investment income per unit (contract value divided by the accumulation unit) earned during a given 30-day period, less expenses accrued during such period. Information on standard total average annual return performance will include average annual rates of total return for 1, 5 and 10 year periods, or lesser periods depending on how long Separate Account NY-B has been investing in the portfolio. We may show other total returns for periods of less than one year. Total return figures will be based on the actual historic performance of the subaccounts of Separate Account NY-B, assuming an investment at the beginning of the period when the separate account first invested in the portfolio and withdrawal of the investment at the end of the period, adjusted to reflect the deduction of all applicable portfolio and current contract charges. We may also show rates of total return on amounts invested at the beginning of the period with no withdrawal at the end of the period. Total return figures which assume no withdrawals at the end of the period will reflect all recurring charges, but will not reflect the surrender charge. In addition, we may present historic performance data for the investment portfolios since their inception reduced by some or all of the fees and charges under the Contract. Such adjusted historic performance includes data that precedes the inception dates of the subaccounts of Separate Account NY-B. This data is designed to show the performance that would have resulted if the Contract had been in existence before the separate account began investing in the portfolios.

Current yield for the Liquid Assets subaccount is based on income received by a hypothetical investment over a given 7-day period, less expenses accrued, and then “annualized” (i.e., assuming that the 7-day yield would be received for 52 weeks). We calculate “effective yield” for the Liquid Assets subaccount in a manner similar to that used to calculate yield, but when annualized, the income earned by the investment is assumed to be reinvested. The “effective yield” will thus be slightly higher than the “yield” because of the compounding effect of earnings. We calculate quotations of yield for the remaining subaccounts on all investment income per accumulation unit earned during a given 30-day period, after subtracting fees and expenses accrued during the period, assuming no surrender.

You should be aware that there is no guarantee that the Liquid Assets subaccount will have a positive or level return.

We may compare performance information for a subaccount to: (i) the Standard & Poor’s 500 Stock Index, Dow Jones Industrial Average, Donoghue Money Market Institutional Averages, or any other applicable market indices; (ii) other variable annuity separate accounts or other investment products tracked by Lipper Analytical Services (a widely used independent research firm which ranks mutual funds and other investment companies), or any other rating service; and (iii) the Consumer Price Index (measure for inflation) to determine the real rate of return of an investment in the Contract. Our reports and promotional literature may also contain other information including the ranking of any subaccount based on rankings of variable annuity separate accounts or other investment products tracked by Lipper Analytical Services or by similar rating services.

Performance information reflects only the performance of a hypothetical contract and should be considered in light of other factors, including the investment objective of the investment portfolio and market conditions. Please keep in mind that past performance is not a guarantee of future results.

Other Information

Registration statements have been filed with the SEC under the Securities Act of 1933 as amended, with respect to the Contracts discussed in this Statement of Additional Information. Not all of the information set forth in the registration statements, amendments and exhibits thereto has been included in this Statement of Additional Information. Statements contained in this Statement of Additional Information concerning the content of the Contracts and other legal instruments are intended to be summaries. For a complete statement of the terms of these documents, reference should be made to the instruments filed with the Securities and Exchange Commission.

3


FINANCIAL STATEMENTS OF RELIASTAR LIFE INSURANCE COMPANY OF NEW YORK 
The audited Statutory Basis Financial Statements of ReliaStar Life Insurance Company of New York are listed 
below and are included in this Statement of Additional Information: 
 
         Report of Independent Registered Public Accounting Firm 
                 Audited Statutory Basis Financial Statements of ReliaStar Life Insurance Company of New York 
                 Balance Sheets- Statutory Basis as of December 31, 2006 and 2005 
                 Statements of Operations – Statutory Basis for the years ended December 31, 2006 and 2005 
                 Statements of Changes in Capital and Surplus – Statutory Basis for the years ended 
                 December 31, 2006 and 2005 
                 Statements of Cash Flows – Statutory Basis for the years ended December 31, 2006 and 2005 
         Notes to Financial Statements 
 
FINANCIAL STATEMENTS OF RELIASTAR LIFE INSURANCE COMPANY OF NEW YORK 
SEPARATE ACCOUNT NY-B 
The audited Financial Statements of ReliaStar Life Insurance Company of New York Separate Account NY - B 
are listed below and are included in this Statement of Additional Information: 
 
         Report of Independent Registered Public Accounting Firm 
                 Audited Financial Statements of ReliaStar Life Insurance Company of New York Separate Account NY - B 
                 Statement of Assets and Liabilities as of December 31, 2006 
                 Statement of Operations for the year ended December 31, 2006 
                 Statements of Changes in Net Assets for the years ended December 31, 2006 and 2005 
         Notes to Financial Statements 

4


FINANCIAL STATEMENTS — STATUTORY BASIS
ReliaStar Life Insurance Company of New York
Years ended December 31, 2006 and 2005
with Report of Independent Registered Public Accounting Firm


RELIASTAR LIFE INSURANCE COMPANY OF NEW YORK
Financial Statements Statutory Basis
Years ended December 31, 2006 and 2005

Contents
 
Report of Independent Registered Public Accounting Firm    1 
 
Audited Financial Statements Statutory Basis     
 
Balance Sheets Statutory Basis    3 
Statements of Operations Statutory Basis    5 
Statements of Changes in Capital and Surplus Statutory Basis    6 
Statements of Cash Flows Statutory Basis    7 
Notes to Financial Statements Statutory Basis    8 


Report of Independent Registered Public Accounting Firm

Board of Directors and Stockholder
ReliaStar Life Insurance Company of New York

We have audited the accompanying statutory basis balance sheets of ReliaStar Life Insurance Company of New York (the “Company,” an indirect wholly owned subsidiary of ING America Insurance Holdings, Inc.), as of December 31, 2006 and 2005, and the related statutory basis statements of operations, changes in capital and surplus, and cash flows for the years then ended. These financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on these financial statements based on our audits.

We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. We were not engaged to perform an audit of the Company’s internal control over financial reporting. Our audits included consideration of internal control over financial reporting as a basis for designing audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control over financial reporting. Accordingly, we express no such opinion. An audit also includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements, assessing the accounting principles used and significant estimates made by management, and evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.

As described in Note 1 to the financial statements, the Company presents its financial statements in conformity with accounting practices prescribed or permitted by the New York State Insurance Department (“New York Insurance Department”), which practices differ from United States generally accepted accounting principles. The variances between such practices and United States generally accepted accounting principles and the effects on the accompanying financial statements are described in Note 1. The effects on the financial statements of these variances are not reasonably determinable but are presumed to be material.

In our opinion, because of the effects of the matter described in the preceding paragraph, the financial statements referred to above do not present fairly, in conformity with United States generally accepted accounting principles, the financial position of ReliaStar Life Insurance Company of New York at December 31, 2006 and 2005, or the results of its operations or its cash flows for the years then ended.


However, in our opinion, the financial statements referred to above present fairly, in all material respects, the financial position of ReliaStar Life Insurance Company of New York at December 31, 2006 and 2005, and the results of its operations and its cash flows for the years then ended, in conformity with accounting practices prescribed or permitted by the New York Insurance Department.

/s/ Ernst & Young LLP

Atlanta, Georgia
March 30, 2007


RELIASTAR LIFE INSURANCE COMPANY OF NEW YORK
Balance Sheets - Statutory Basis

    Deccember 31 
    2006    2005 


    (In Thousands) 
Admitted assets         
Cash and invested assets:         
   Bonds    $ 1,704,470    $ 1,726,321 
   Preferred stocks    4,955    2,000 
   Common stocks    641    522 
   Mortgage loans    158,174    192,068 
   Contract loans    97,662    93,442 
   Other invested assets    29,749    24,892 
   Cash and short-term investments    64,965    45,980 


Total cash and invested assets    2,060,616    2,085,225 
 
Deferred and uncollected premiums, less loading         
   (2006-$4,442; 2005-$3,087)    20,681                         (5,126) 
Accrued investment income    17,864    18,171 
Reinsurance balances recoverable    5,559    31,995 
Indebtedness from related parties    1,419    508 
Federal income tax recoverable    2,626    - 
Net deferred tax asset    14,125    12,670 
Separate account assets    876,248    661,578 
Other assets    188    383 


Total admitted assets    $ 2,999,326    $ 2,805,404 



The accompanying notes are an integral part of these financial statements.

3


RELIASTAR LIFE INSURANCE COMPANY OF NEW YORK
Balance Sheets - Statutory Basis

    December 31 
                   2006                 2005 


    (In Thousands, 
                   except share amounts) 
Liabilities and capital and surplus         
Liabilities:         
   Policy and contract liabilities:         
         Life and annuity reserves    $ 1,600,504    $ 1,573,626 
         Accident and health reserves    30,435    17,301 
         Deposit type contracts    75,164    72,708 
         Policyholders’ funds    1,614    1,711 
         Dividends payable    755    761 
         Policy and contract claims    36,289    33,210 


   Total policy and contract liabilities    1,744,761    1,699,317 
 
   Interest maintenance reserve    4,787    11,511 
   Accounts payable and accrued expenses    8,324    9,602 
   Reinsurance balances    1,945    9,430 
   Indebtedness to related parties    10,315    10,235 
   Contingency reserve    7,624    13,150 
   Asset valuation reserve    14,807    14,352 
   Borrowed money    71,061    97,727 
   Net transfers to Separate Accounts    (27,189)    (18,246) 
   Other liabilities    11,048    19,352 
   Separate account liabilities    873,631    659,078 


Total liabilities    2,721,114    2,525,508 
 
Capital and surplus:         
   Common stock: $2.00 par value; authorized, issued and outstanding         
         1,377,863 shares    2,756    2,756 
   Paid-in and contributed surplus    138,881    138,881 
   Unassigned surplus    136,575    138,259 


Total capital and surplus    278,212    279,896 


Total liabilities and capital and surplus    $ 2,999,326    $ 2,805,404 



The accompanying notes are an integral part of these financial statements.

4


RELIASTAR LIFE INSURANCE COMPANY OF NEW YORK
Statements of Operations - Statutory Basis

    Year ended December 31 
    2006    2005 


                           (In Thousands) 
Premiums and other revenues:         
   Life, annuity, and accident and health premiums    $ 423,674    $ 360,173 
   Considerations for supplementary contracts with life contingencies    335    150 
   Net investment income    112,195    113,725 
   Amortization of interest maintenance reserve    1,590    2,330 
   Commissions, expense allowances and reserve adjustments on         
          reinsurance ceded    5,496    7,210 
   Other revenues    15,664    12,642 


Total premiums and other revenues    558,954    496,230 
 
Benefits paid or provided:         
   Death benefits    83,354    81,175 
   Annuity benefits    18,644    19,682 
   Surrender benefits and withdrawals    161,361    154,661 
   Interest on policy or contract funds    2,812    2,362 
   Accident and health benefits    11,854    18,114 
   Other benefits    1,123    1,113 
   Increase in life, annuity, and accident and health reserves    39,991    15,097 
   Net transfers to separate accounts    125,313    71,081 


Total benefits paid or provided    444,452    363,285 
 
Insurance expenses and other deductions:         
   Commissions    41,702    31,998 
   General expenses    53,402    50,102 
   Insurance taxes, licenses and fees    7,111    6,282 
   Other (recovered expenses) deductions    (6,862)    165 


Total insurance expenses and other deductions    95,353    88,547 


Gain from operations before policyholder dividends, federal income taxes         
   and net realized capital losses    19,149    44,398 
 
Dividends to policyholders    669    655 


Gain from operations before federal income taxes and net realized         
   capital losses    18,480    43,743 
 
Federal income (benefit) taxes    (211)    7,714 


Gain from operations before net realized capital losses    18,691    36,029 
Net realized capital losses    (811)    (431) 


Net income    $ 17,880    $ 35,598 



The accompanying notes are an integral part of these financial statements.

5


RELIASTAR LIFE INSURANCE COMPANY OF NEW YORK
Statements of Changes in Capital and Surplus - Statutory Basis

    Year ended December 31 
    2006    2005 


    (In Thousands) 
Common stock:         
   Balance at beginning and end of year    $ 2,756    $ 2,756 


 
Paid-in and contributed surplus:         
   Balance at beginning and end of year    138,881    138,881 


 
Unassigned surplus:         
   Balance at beginning of year    138,259    119,226 
   Net income    17,880    35,598 
   Change in net unrealized capital gains or losses    2,898    1,929 
   Change in nonadmitted assets    8,055    6,437 
   Change in liability for reinsurance in unauthorized companies    2,962    (981) 
   Change in asset valuation reserve    (455)    1,377 
   Change in net deferred income tax    (5,542)    (4,527) 
   Other changes in surplus    118    - 
   Dividends to stockholder    (27,600)    (20,800) 


   Balance at end of year    136,575    138,259 


Total capital and surplus    $ 278,212    $ 279,896 



The accompanying notes are an integral part of these financial statements.

6


RELIASTAR LIFE INSURANCE COMPANY OF NEW YORK
Statements of Cash Flows - Statutory Basis

                   Year ended December 31 
                     2006           2005 


                               (In Thousands) 
Operations         
Premiums, policy proceeds, and other considerations received, net of reinsurance paid    $ 396,182    $ 362,193 
Net investment income received    115,293    118,312 
Commission and expenses paid    (93,750)    (99,494) 
Benefits paid    (259,509)    (278,358) 
Net transfers to separate accounts    (134,283)    (78,159) 
Dividends paid to policyholders    (622)    (622) 
Federal income taxes paid    (343)    (24,894) 
Miscellaneous income    25,134    17,968 


Net cash provided by operations    48,102    16,946 
 
Investment activities         
Proceeds from sales, maturities, or repayments of investments:         
   Bonds    1,324,740    2,224,120 
   Stocks    -    2,227 
   Mortgage loans    38,393    36,968 
   Other invested assets    5,046    4,502 
   Net gains (losses) on cash and short term investments    (1,333)    18 
   Miscellaneous proceeds    352    4,370 


Total investment proceeds    1,367,198    2,272,205 
 
Cost of investments acquired:         
   Bonds    1,315,331    2,242,237 
   Stocks    54    61 
   Mortgage loans    4,100    14,599 
   Other invested assets    6,768    6,489 
   Miscellaneous applications    4,940    3,756 


Total cost of investments acquired    1,331,193    2,267,142 
 
Net increase in contract loans    (4,220)    (2,505) 


Net cash provided by investment activities    31,785    2,558 
 
Financing and miscellaneous activities         
Other cash provided (applied):         
   Borrowed money    (26,663)    (4,933) 
   Net deposits (withdrawals) on deposit-type contracts    2,170    (2,271) 
   Dividends paid to stockholder    (27,600)    (20,800) 
   Other cash provided (applied)    (8,809)    22,123 


Net cash used in financing and miscellaneous activities    (60,902)    (5,881) 


Net increase in cash and short-term investments    18,985    13,623 
Cash and short-term investments:         
   Beginning of year    45,980    32,357 


   End of year    $ 64,965    $ 45,980 



The accompanying notes are an integral part of these financial statements.

7


RELIASTAR LIFE INSURANCE COMPANY OF NEW YORK
Notes to Financial Statements Statutory Basis
(Dollar amount in millions, unless otherwise stated)

1. Nature of Operations and Significant Accounting Policies

ReliaStar Life Insurance Company of New York (the "Company") is domiciled in New York and is a wholly owned subsidiary of ReliaStar Life Insurance Company ("ReliaStar"), a Minnesota domiciled insurance company. As of October 1, 2003, ReliaStar is a wholly owned subsidiary of Lion Connecticut Holdings Inc. ("Lion"), which in turn is a wholly owned subsidiary of ING America Insurance Holdings, Inc. ("ING AIH"). The Company's ultimate parent is ING Groep, N.V. ("ING"), a global financial services company based in The Netherlands.

The Company principally provides and distributes life insurance and related financial services products, including individual life insurance and annuities, and group life, and health products and services. The Company’s strategy is to offer a wide variety of products and services designed to address customers’ needs for financial security, especially tax-advantaged savings for retirement and protection in the event of death.

The Company is presently licensed in all 50 states and the District of Columbia.

Basis of Presentation

The preparation of financial statements of insurance companies requires management to make estimates and assumptions that affect amounts reported in the financial statements and accompanying notes. Such estimates and assumptions could change in the future as more information becomes known, which could impact the amounts reported and disclosed herein.

The accompanying financial statements of the Company have been prepared in conformity with accounting practices prescribed or permitted by the New York Insurance Department, which practices differ from accounting principles generally accepted in the United States ("GAAP"). The most significant variances from GAAP are as follows:

Investments: Investments in bonds and mandatorily redeemable preferred stocks are reported at amortized cost or market value based on the National Association of Insurance Commissioners ("NAIC") rating; for GAAP, such fixed maturity investments are designated at purchase as held-to-maturity, trading or available-for-sale. Held-to-maturity investments are reported at amortized cost, and the remaining fixed maturity investments are reported at fair value with unrealized capital gains and losses reported in operations for those designated as trading and as a separate component of other comprehensive income in stockholder's equity for those designated as available-for-sale.

The Company invests in structured securities, including mortgage backed securities/collateralized mortgage obligations, asset backed securities, collateralized debt obligations, and commercial mortgage backed securities. For these structured securities, management compares the undiscounted cash flows to the carrying value. An other than temporary impairment is considered to have occurred when the undiscounted cash flows are less than the carrying value. For GAAP, assets are re-evaluated based on the

8


RELIASTAR LIFE INSURANCE COMPANY OF NEW YORK
Notes to Financial Statements Statutory Basis
(Dollar amount in millions, unless otherwise stated)

discounted cash flows using a current market rate. Impairments are recognized when there has been an adverse change in cash flows and the fair value is less than book value. When a decline in fair value is determined to be other than temporary, the individual security is written down to fair value and the loss is accounted for as a realized loss.

Statement of Statutory Accounting Principles (“SSAP”) No. 31, Derivative Instruments applies to derivative transactions entered into prior to January 1, 2003. The Company also follows the hedge accounting guidance in SSAP No. 86, Accounting for Derivative Instruments and Hedging Activities for derivative transactions entered into or modified on or after January 1, 2003. Under this guidance, derivatives that are deemed effective hedges are accounted for in a manner which is consistent with the underlying hedged item. Derivatives used in hedging transactions that do not meet the requirements of SSAP No. 86 as an effective hedge are carried at fair value with the change in value recorded in surplus as unrealized gains or losses. Embedded derivatives are not accounted for separately from the host contract. Under GAAP, the effective and ineffective portions of a single hedge are accounted for separately. An embedded derivative within a contract that is not clearly and closely related to the economic characteristics and risk of the host contract is accounted for separately from the host contract and valued and reported at fair value, and the change in fair value for cash flow hedges is credited or charged directly to a separate component of shareholder’s equity rather than to income as required for fair value hedges.

Valuation Reserves: The asset valuation reserve ("AVR") is determined by an NAIC-prescribed formula and is reported as a liability rather than as a valuation allowance or an appropriation of surplus. The change in AVR is reported directly to unassigned surplus.

Under a formula prescribed by the NAIC, the Company defers the portion of realized gains and losses on sales of fixed-income investments, principally bonds and mortgage loans, attributable to changes in the general level of interest rates and amortizes those deferrals over the remaining period to maturity based on groupings of individual securities sold in five-year bands. The net deferral is reported as the interest maintenance reserve ("IMR") in the accompanying Balance Sheets.

Realized gains and losses on investments are reported in the Statements of Operations net of federal income tax and transfers to the IMR. Under GAAP, realized capital gains and losses are reported in the Statements of Operations on a pretax basis in the period that the asset giving rise to the gain or loss is sold. Realized losses due to impairment are recorded when there has been a decline in value deemed to be other than temporary, in which case the provision for such declines is charged to income.

Valuation allowances, if necessary, are established for mortgage loans based on the difference between the net value of the collateral, determined as the fair value of the collateral less estimated costs to obtain and sell, and the recorded investment in the mortgage loan. Under GAAP, such allowances are based on the present value of expected future cash flows discounted at the loan's effective interest rate or, if foreclosure is probable, on the estimated fair value of the collateral.

9


RELIASTAR LIFE INSURANCE COMPANY OF NEW YORK
Notes to Financial Statements Statutory Basis
(Dollar amount in millions, unless otherwise stated)

The initial valuation allowance and subsequent changes in the allowance for mortgage loans as a result of a temporary impairment are charged or credited directly to unassigned surplus. Under GAAP, such allowances are included as a component of earnings.

Policy Acquisition Costs: The costs of acquiring and renewing business are expensed when incurred. Under GAAP, acquisition costs related to traditional life insurance, to the extent recoverable from future policy revenues, are deferred and amortized over the premium-paying period of the related policies using assumptions consistent with those used in computing policy benefit reserves. For universal life insurance and investment products, to the extent recoverable from future gross profits, acquisition costs are amortized generally in proportion to the present value of expected gross margins from surrender charges and investment, mortality, and expense margins.

Premiums: Life premiums are recognized as revenue when due. Premiums for annuity policies with mortality and morbidity risk, except for guaranteed interest and group annuity contracts, are also recognized as revenue when due. Premiums received for annuity policies without mortality or morbidity risk and for guaranteed interest and group annuity contracts are recorded using deposit accounting.

Under GAAP, premiums for traditional life insurance products, which include those products with fixed and guaranteed premiums and benefits and consist primarily of whole life insurance policies, are recognized as revenue when due. Group insurance premiums are recognized as premium revenue over the time period to which the premiums relate. Revenues for universal life, annuities and guaranteed interest contracts consist of policy charges for the cost of insurance, policy administration charges, amortization of policy initiation fees and surrender charges assessed during the period.

Benefit and Contract Reserves: Life policy and contract reserves under statutory accounting practices are calculated based upon both the net level premium and Commissioners' Reserve Valuation methods using statutory rates for mortality and interest. GAAP requires that policy reserves for traditional products be based upon the net level premium method utilizing reasonably conservative estimates of mortality, interest, and withdrawals prevailing when the policies were sold. For interest-sensitive products, the GAAP policy reserve is equal to the policy fund balance plus an unearned revenue reserve which reflects the unamortized balance of early year policy loads over renewal year policy loads.

Reinsurance: For business ceded to unauthorized reinsurers, statutory accounting practices require that reinsurance credits permitted by the treaty be recorded as an offsetting liability and charged against unassigned surplus. Under GAAP, an allowance for amounts deemed uncollectible would be established through a charge to earnings. Statutory income recognized on certain reinsurance treaties representing financing arrangements is not recognized on a GAAP basis.

10


RELIASTAR LIFE INSURANCE COMPANY OF NEW YORK
Notes to Financial Statements Statutory Basis
(Dollar amount in millions, unless otherwise stated)

Policy and contract liabilities ceded to reinsurers have been reported as reductions of the related reserves rather than as assets as required under GAAP.

Commissions allowed by reinsurers on business ceded are reported as income when received rather than being deferred and amortized with deferred policy acquisition costs as required under GAAP.

Gains and losses generated in certain reinsurance transactions are deferred and amortized over the remaining life of the business for GAAP purposes. For statutory accounting purposes, such amounts are recognized immediately in income, with gains reported as a separate component of surplus.

Nonadmitted Assets: Certain assets designated as "nonadmitted," principally deferred federal income tax assets, disallowed interest maintenance reserves, non-operating software, past-due agents' balances, furniture and equipment, intangible assets, and other assets not specifically identified as an admitted asset within the NAIC Accounting Practices and Procedures Manual are excluded from the accompanying Balance Sheets and are charged directly to unassigned surplus. Under GAAP, such assets are included in the Balance Sheets.

Universal Life and Annuity Policies: Revenues for universal life and annuity policies consist of the entire premium received and benefits incurred represent the total of death benefits paid and the change in policy reserves. Under GAAP, premiums received in excess of policy charges would not be recognized as premium revenue and benefits would represent the excess of benefits paid over the policy account value and interest credited to the account values.

Policyholder Dividends: Policyholder dividends are recognized when declared rather than over the term of the related policies as required by GAAP.

Deferred Income Taxes: Deferred tax assets are provided for and admitted to an amount determined under a standard formula. This formula considers the amount of differences that will reverse in the subsequent year, taxes paid in prior years that could be recovered through carrybacks, surplus limits, and the amount of deferred tax liabilities available for offset. Any deferred tax assets not covered under the formula are non-admitted. Deferred taxes do not include any amounts for state taxes. Under GAAP, a deferred tax asset is recorded for the amount of gross deferred tax assets that are expected to be realized in future years and a valuation allowance is established for the portion that is not realizable.

Statements of Cash Flows: Cash and short-term investments in the Statements of Cash Flows represent cash balances and investments with initial maturities of one year or less. Under GAAP, the corresponding caption of cash and cash equivalents includes cash balances and investments with initial maturities of three months or less.

11


RELIASTAR LIFE INSURANCE COMPANY OF NEW YORK
Notes to Financial Statements Statutory Basis
(Dollar amount in millions, unless otherwise stated)

Reconciliation to GAAP

The effects of the preceding variances from GAAP on the accompanying statutory basis financial statements have not been determined, but are presumed to be material.

Other significant accounting practices are as follows:

Investments

Investments are stated at values prescribed by the NAIC, as follows:

Bonds not backed by other loans are principally stated at amortized cost using the interest method.

Single class and multi-class mortgage-backed/asset-backed securities are valued at amortized cost using the interest method including anticipated prepayments. Prepayment assumptions are obtained from dealer surveys or internal estimates and are based on the current interest rate and economic environment. The retrospective adjustment method is used to value all such securities except for higher-risk asset backed securities, which are valued using the prospective method. The Company has elected to use the book value as of January 1, 1994 as the cost for applying the retrospective method to securities purchased prior to that date where historical cash flows are not readily available.

Redeemable preferred stocks rated as high quality or better are reported at cost or amortized cost. All other redeemable preferred stocks are reported at the lower of cost, amortized cost, or market value and nonredeemable preferred stocks are reported at market value or the lower of cost or market value as determined by the Securities Valuation Office of the NAIC (“SVO”).

Hybrid securities are generally defined as securities including both debt and equity characteristics. During 2005 and prior, hybrid securities were reported as bonds on the balance sheet. During 2006, the NAIC held discussions regarding the appropriate reporting/classification of these securities. Although discussion on the issues will continue into 2007, the short-term reporting guidance from the NAIC recommends that hybrid securities, as defined by this same NAIC guidance, be reported as preferred stock. Therefore, all hybrid securities have been reclassified as preferred stock on the Company’s balance sheet as of December 31, 2006. This resulted in a reclassification of $3.0 from bonds to preferred stock on the Company’s balance sheet as of December 31, 2006.

Common stocks are reported at market value as determined by the SVO and the related unrealized capital gains/losses are reported in unassigned surplus along with adjustment for federal income taxes.

12


RELIASTAR LIFE INSURANCE COMPANY OF NEW YORK
Notes to Financial Statements Statutory Basis
(Dollar amount in millions, unless otherwise stated)

The Company analyzes the general account investments to determine whether there has been an other than temporary decline in fair value below the amortized cost basis. Management considers the length of time and the extent to which the market value has been less than cost, the financial condition and near-term prospects of the issuer, future economic conditions and market forecasts, and the Company's intent and ability to not sell the investment in the issuer for a period of time sufficient to allow for recovery in market value. If it is probable that all amounts due according to the contractual terms of a debt security will not be collected, an other than temporary impairment is considered to have occurred. The Company also considers the negative market impact of the interest rate changes, in addition to credit related items, when performing other-than-temporary impairment testing. As part of this testing, the Company determines whether or not it has the ability and intent to not sell the investments for a period of time sufficient to allow for recovery in fair value.

The Company uses derivatives such as options and futures as part of its overall interest rate and other economical risk management strategy for certain life insurance and annuity products. For those derivatives in effective hedging relationships, the Company values all derivative instruments on a consistent basis with the hedged item. Upon termination, gains and losses on those instruments are deferred to IMR or included in the carrying values of the underlying hedged items and are amortized over the remaining lives of the hedged items as adjustments to investment income or benefits from the hedged items. Any unamortized gains or losses are recognized when the underlying hedged items are sold. Derivatives used in hedging transactions that do not meet the requirements of SSAP No. 86 as an effective hedge are carried at fair value with change in value recorded in surplus as unrealized gain or loss.

Derivatives that are designated in effective hedging relationships are reported in a manner that is consistent with the hedged asset or liability. All effective derivatives are reported at amortized cost with the exception of S&P Options. S&P Options are reported at fair value since they do not meet the hedge requirement of SSAP No. 86. The unrealized gains or losses from S&P Options are reported as unrealized gain or loss in surplus.

Mortgage loans are reported at amortized cost, less allowance for impairments.

Contract loans are reported at unpaid principal balances.

Reverse dollar repurchase agreements are accounted for as collateral borrowings, where the amount borrowed is equal to the sales price of the underlying securities.

The Company engages in securities lending whereby certain domestic bonds from its portfolio are loaned to other institutions for short periods of time. Collateral, primarily cash, which is in excess of the market value of the loaned securities, is deposited by the borrower with a lending agent, and retained and invested by the lending agent to generate additional income for the Company. The Company does not have access to the collateral. The Company's policy requires a minimum of 102% of the fair value of

13


RELIASTAR LIFE INSURANCE COMPANY OF NEW YORK
Notes to Financial Statements Statutory Basis
(Dollar amount in millions, unless otherwise stated)

securities loaned to be maintained as collateral. The market value of the loaned securities is monitored on a daily basis with additional collateral obtained or refunded as the market value fluctuates.

Short-term investments are reported at amortized cost, which approximates market value. Short-term investments include investments with maturities of less than one year at the date of acquisition.

Partnership interests, which are included in other invested assets, are reported at the underlying audited GAAP equity of the investee.

Realized capital gains and losses are determined using the first-in first-out method.

Cash on hand includes cash equivalents. Cash equivalents are short-term investments that are both readily convertible to cash and have an original maturity date of three months or less.

Aggregate Reserve for Life Policies and Contracts

Life, annuity, and accident and health reserves are developed by actuarial methods and are determined based on published tables using statutorily specified interest rates and valuation methods that will provide, in the aggregate, reserves that are greater than or equal to the minimum or guaranteed policy cash value or the amounts required by law. Interest rates range from 2.3% to 11.3% .

The Company waives the deduction of deferred fractional premiums upon the death of the insured. It is the Company's practice to return a pro rata portion of any premium paid beyond the policy month of death, although it is not contractually required to do so for certain issues.

The methods used in valuation of substandard policies are as follows:

For life, endowment and term policies issued substandard, the standard reserve during the premium-paying period is increased by 50% of the gross annual extra premium. Standard reserves are held on Paid-Up Limited Pay contracts.

For reinsurance accepted with table rating, the reserve established is a multiple of the standard reserve corresponding to the table rating.

For reinsurance with flat extra premiums, the standard reserve is increased by 50% of the flat extra.

14


RELIASTAR LIFE INSURANCE COMPANY OF NEW YORK
Notes to Financial Statements Statutory Basis
(Dollar amount in millions, unless otherwise stated)

The amount of insurance in force for which the gross premiums were less than the net premiums, according to the standard of valuation required by the New York Insurance Department, was $8.0 billion and $7.3 billion at December 31, 2006 and 2005, respectively. The amount of premium deficiency reserves for policies on which gross premiums are less than the net premiums was $69.7 and $51.8 at December 31, 2006 and 2005, respectively. The Company anticipates investment income as a factor in the premium deficiency calculation, in accordance with Statement of Statutory Accounting Principles (“SSAP”) No. 54, Individual and Group Accident and Health Contracts.

The tabular interest has been determined from the basic data for the calculation of policy reserves for all direct ordinary life insurance and for the portion of group life insurance classified as group Section 79. The tabular interest of funds not involving life contingencies is calculated as the current year reserves, plus payments, less prior year reserves, less funds added.

Reinsurance

Reinsurance premiums, commissions, expense reimbursements, and reserves related to reinsured business are accounted for on bases consistent with those used in accounting for the original policies issued and the terms of the reinsurance contracts. Reserves are based on the terms of the reinsurance contract and are consistent with the risks assumed. Premiums and benefits ceded to other companies have been reported as a reduction of premium revenue and benefits expense. Amounts applicable to reinsurance ceded for reserves and unpaid claim liabilities have been reported as reductions of these items, and expense allowances received in connection with reinsurance ceded have been reflected in operations.

Electronic Data Processing Equipment

Electronic data processing equipment is carried at cost less accumulated depreciation. Depreciation for major classes of assets is calculated on a straight-line basis over the estimated useful lives of the assets.

Participating Insurance

Participating business approximates less than 3.4% of the Company's ordinary life insurance in force and 6.5% of premium income. The amount of dividends to be paid to participating policyholders is determined annually by the Board of Directors. Amounts allocable to participating policyholders are based on published dividend projections or expected dividend scales. Dividends expense of $0.7 was incurred in 2006 and 2005.

15


RELIASTAR LIFE INSURANCE COMPANY OF NEW YORK
Notes to Financial Statements Statutory Basis
(Dollar amount in millions, unless otherwise stated)

Nonadmitted Assets         
 
Nonadmitted assets are summarized as follows:         
 
    December 31 
    2006    2005 


    (In Thousands) 
Deferred federal income taxes    $ 55,691    $ 64,248 
Agents’ debit balances    1,819    1,870 
Deferred and uncollected premiums    1,625    918 
Other    962    1,116 


Total nonadmitted assets    $ 60,097    $ 68,152 



Changes in nonadmitted assets are generally reported directly in unassigned surplus as an increase or decrease in nonadmitted assets.

Claims and Claims Adjustment Expenses

Claims expenses represent the estimated ultimate net cost of all reported and unreported claims incurred through December 31, 2006. The Company does not discount claims and claims adjustment expense reserves. Such estimates are based on actuarial projections applied to historical claims payment data. Such liabilities are considered to be reasonable and adequate to discharge the Company's obligations for claims incurred but unpaid as of December 31, 2006.

Guaranteed Benefits

For the Guaranteed Minimum Death Benefits (“GMDB”), Actuarial Guideline 34 (“AG34”) is followed. All the methodology and assumptions (mortality and interest) are contained in the guideline. AG34 interprets the standards for applying CARVM to GMDBs in variable annuity contracts where GMDBs are integrated with other benefits such as surrenders and annuitizations. This guideline requires that GMDBs be projected assuming an immediate drop in the value of the assets supporting the variable annuity contract, followed by a subsequent recovery at a Net Assumed Return. The immediate drops and assumed returns used in the projections are provided in AG34 and vary by five asset classes in order to reflect the risk/return differential inherent in each class. Contract specific asset based charges are deducted to obtain the Net Assumed Returns. This Guideline interprets mortality standards to be applied to projected GMDBs in the reserve calculation. In addition, this Guideline clarifies standards for reinsurance transactions involving GMDBs with the Integrated Benefit Streams modified to reflect both the payment of future reinsurance premiums and the recovery of future reinsured death benefits.

For the Guaranteed Minimum Income Benefits (“GMIB”), Actuarial Guideline 39 (“AG39”) is followed. AG39 has two parts, the minimum of which is accrued charges to date for the inforce and the other involves an asset adequacy test which can produce

16


RELIASTAR LIFE INSURANCE COMPANY OF NEW YORK
Notes to Financial Statements Statutory Basis
(Dollar amount in millions, unless otherwise stated)

reserves in addition to the accrued charges. This asset adequacy test was performed at 85 CTE of the present value of net claim costs less the present value of fees. Present values were taken at 4.5% . The equity scenarios used were generated using one blended fund return and a simple lognormal Brownian motion process with 8.1% drift and 18.0% volatility. Projections incorporated best estimate dynamic surrender and election assumptions.

Cash Flow Information

Cash and short-term investments include cash on hand, demand deposits and short-term fixed maturity instruments with a maturity of less than one year at date of acquisition.

Separate Accounts

Most separate account assets and liabilities held by the Company represent funds held for the benefit of the Company’s variable life and annuity policy and contract holders who bear all of the investment risk associated with the policies. Such policies are of a non-guaranteed nature. All net investment experience, positive or negative, is attributed to the policy and contract holders’ account values. The assets and liabilities of these accounts are carried at fair value.

Certain other separate accounts relate to experience-rated group annuity contracts that fund defined contribution pension plans. These contracts provide guaranteed interest returns for one year only, where the guaranteed interest rate is re-established each year based on the investment experience of the separate account. In no event can the interest rate be less than zero. The assets and liabilities of these separate accounts are carried at book value.

Reserves related to the Company’s mortality risk associated with these policies are included in life and annuity reserves. These reserves include reserves for guaranteed minimum death benefits (before reinsurance) that totaled $4.1 and $5.1 at December 31, 2006 and 2005, respectively. The operations of the separate accounts are not included in the accompanying statements of operations.

2. Permitted Statutory Basis Accounting Practices

The financial statements of the Company are presented on the basis of accounting practices prescribed or permitted by the New York Insurance Department. The New York Insurance Department recognizes only statutory accounting practices prescribed or permitted by the State of New York for determining and reporting the financial condition and results of operations of an insurance company, and for determining its solvency under the New York Insurance Laws. The NAIC Accounting Practices and Procedures Manual has been adopted as a component of prescribed or permitted practices by the State of New York. The New York Commissioner of Insurance has the right to permit other specific practices that deviate from prescribed practices.

17


RELIASTAR LIFE INSURANCE COMPANY OF NEW YORK
Notes to Financial Statements Statutory Basis
(Dollar amount in millions, unless otherwise stated)

The Company is required to identify those significant accounting practices that are permitted, and obtain written approval of the practices from the New York Insurance Department. As of December 31, 2006 and 2005, the Company had no such permitted accounting practices.

3. Investments

The amortized cost and fair value of bonds and equity securities are as follows:

        Gross    Gross     
    Amortized    Unrealized    Unrealized                 Fair 
                 Cost    Gains    Losses               Value 




        (In Thousands)     
At December 31, 2006:                 
U.S. Treasury securities and                 
   obligations of U.S. government                 
   corporations and agencies    $ 52,774    $ 686    $ 343    $ 53,117 
States, municipalities,                 
   and political subdivisions    1,531    5    -    1,536 
Foreign government (par value - $8,587)    9,269    690    51    9,908 
Foreign other (par value - $189,604)    185,696    2,201    5,158    182,739 
Public utilities securities    55,393    957    560    55,790 
Corporate securities    650,802    10,348    10,032    651,118 
Residential-backed securities    363,050    238    6,061    357,227 
Commercial mortgage-backed securities    257,862    1,430    3,491    255,801 
Other asset-backed securities    128,093    270    1,015    127,348 




Total fixed maturities    1,704,470    16,825    26,711    1,694,584 
Preferred stocks    4,955    -    67    4,888 
Common stocks    351    290    -    641 




Total equity securities    5,306    290    67    5,529 




Total    $ 1,709,776    $ 17,115    $ 26,778    $ 1,700,113 





18


RELIASTAR LIFE INSURANCE COMPANY OF NEW YORK
Notes to Financial Statements Statutory Basis
(Dollar amount in millions, unless otherwise stated)

        Gross    Gross     
    Amortized    Unrealized    Unrealized                 Fair 
         Cost   Gains    Losses               Value 




        (In Thousands)     
At December 31, 2005:                 
U.S. Treasury securities and                 
   obligations of U.S. government                 
   corporations and agencies    $ 39,667    $ 184    $ 239    $ 39,612 
States, municipalities,                 
   and political subdivisions    1,611    -    9    1,602 
Foreign government (par value - $8,031)    8,441    448    74    8,815 
Foreign other (par value - $206,012)    206,863    3,024    5,172    204,715 
Public utilities securities    71,300    2,026    690    72,636 
Corporate securities    697,152    13,579    10,222    700,509 
Residential-backed securities    399,679    2,134    6,832    394,981 
Commercial mortgage-backed securities    266,542    1,135    3,515    264,162 
Other asset-backed securities    35,376    399    478    35,297 




Total fixed maturities    1,726,631    22,929    27,231    1,722,329 
Preferred stocks    2,000    -    -    2,000 
Common stocks    298    224    -    522 




Total equity securities    2,298    224    -    2,522 




Total    $ 1,728,929    $ 23,153    $ 27,231    $ 1,724,851 





Reconciliation of bonds from amortized cost to carrying value is as follows:

    December 31 
    2006    2005 


                         (In Thousands)
Amortized cost    $ 1,704,470    $ 1,726,631 
Adjustments for below investment grade bonds    -    (310) 


Carrying value    $ 1,704,470    $ 1,726,321 



The aggregate fair values of debt securities with unrealized losses and the time period that cost exceeded fair value are as follows:

        More than 6         
    Less than    months and less    More than     
    6 months    than 12 months    12 months     
December 31, 2006    below cost    below cost    below cost    Total 





              (In Thousands)     
Fair value    $ 788,369    $ 155,529 $    751,314    $ 1,695,212 
Unrealized loss    4,310    1,847    20,554    26,711 

19


RELIASTAR LIFE INSURANCE COMPANY OF NEW YORK
Notes to Financial Statements Statutory Basis
(Dollar amount in millions, unless otherwise stated)

        More than 6         
    Less than    months and less    More than     
    6 months    than 12 months    12 months     
December 31, 2005    below cost    below cost    below cost    Total 





       (In Thousands)   
Fair value    $ 545,481    $ 261,390   $254,123    $ 1,060,994 
Unrealized loss    10,768    6,613    9,850    27,231 

The amortized cost and fair value of investments in bonds at December 31, 2006, by contractual maturity, are shown below. Expected maturities may differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties.

    Amortized                   Fair 
     Cost                 Value 


                                     (In Thousands) 
Maturity:         
   Due in 1 year or less    $ 55,697    $ 55,421 
   Due after 1 year through 5 years    354,588    354,120 
   Due after 5 years through 10 years    289,873    286,012 
   Due after 10 years    255,307    258,655 


    955,465    954,208 
Residential-backed securities    363,050    357,227 
Commercial mortgage-backed securities    257,862    255,801 
Other asset-backed securities    128,093    127,348 


Total    $ 1,704,470    $ 1,694,584 



At December 31, 2006 and 2005, investments in certificates of deposit and bonds with an admitted asset value of $5.4 and $5.9 were on deposit with state insurance departments to satisfy regulatory requirements.

At December 31, 2006 and 2005, the Company had loaned securities (which are reflected as invested assets on the balance sheets) with a market value of approximately $27.5 and $16.8, respectively.

Proceeds from the sales of investments in bonds and other fixed maturity interest securities were $0.5 billion and $1.1 billion in 2006 and 2005, respectively.

20


RELIASTAR LIFE INSURANCE COMPANY OF NEW YORK
Notes to Financial Statements Statutory Basis
(Dollar amount in millions, unless otherwise stated)

 

Realized capital losses are reported net of federal income taxes and amounts transferred to the IMR as follows:

                          Year ended December 31 
                                          2006        2005 


                                           (In Thousands)     
Realized capital (losses) gains    $ (8,157)    $ 3,120 
Amount transferred to IMR (net of related taxes of             
   $(2,764) in 2006 and $1,513 in 2005)    5,133        (2,809) 
Federal income tax benefit (expense)    2,213        (742) 


Net realized capital losses    $ (811)    $ (431) 



Major categories of net investment income are summarized as follows:

                                                 Year ended December 31 
                                                 2006      2005 


                                                       (In Thousands)   
Income:             
   Bonds    $ 93,961    $ 94,809 
   Mortgage loans    12,662        15,294 
   Contract loans    6,755        6,341 
   Other    4,975        3,184 


Total investment income    118,353        119,628 
Investment expenses    (6,158)        (5,903) 


Net investment income    $ 112,195    $ 113,725 



The Company entered into reverse dollar repurchase agreements to increase its return on investments and improve liquidity. Reverse dollar repurchases involve a sale of securities and an agreement to repurchase substantially the same securities as those sold. The reverse dollar repurchases are accounted for as short-term collateralized financing and the repurchase obligation is reported in borrowed money on the balance sheet. The repurchase obligation totaled $71.1 and $97.7 at December 31, 2006 and 2005, respectively. The securities underlying these agreements are mortgage-backed securities with a book value of $72.8 and $101.8 and fair value of $70.4 and $98.4 at December 31, 2006 and 2005, respectively. The securities have a weighted average coupon rate of 5.3% with various maturity dates ending in December 2036. The primary risk associated with short-term collateralized borrowings is that the counterparty may be unable to perform under the terms of the contract. The Company's exposure is limited to the excess of the net replacement cost of the securities over the value of the short-term investments, which was not material at December 31, 2006. The Company believes that the counterparties to the reverse dollar repurchase agreements are financially responsible and that the counterparty risk is minimal.

21


RELIASTAR LIFE INSURANCE COMPANY OF NEW YORK
Notes to Financial Statements Statutory Basis
(Dollar amount in millions, unless otherwise stated)

The maximum and minimum lending rates for long-term mortgage loans during 2006 were 6.2% and 6.2% . Fire insurance is required on all properties covered by mortgage loans and must at least equal the excess of the loan over the maximum loan which would be permitted by law on the land without the buildings.

The maximum percentage of any loan to the value of collateral at the time of the loan, exclusive of insured or guaranteed or purchase money mortgages, was 55.8% on commercial properties. As of December 31, 2006 and 2005, the Company held no mortgages with interest more than 180 days overdue. The Company did not have an allowance for credit losses, but recorded impairments of nil and $0.5 as of December 31, 2006 and 2005, respectively. No interest was past due as of December 31, 2006.

In the course of the Company’s asset management activities, securities are sold and reacquired within 30 days of the sale date to enhance the Company’s return on its investment portfolio or to manage interest rate risk. The impact of such sales were immaterial to 2006 and 2005.

4. Derivative Financial Instruments Held for Purposes Other than Trading

The Company utilizes derivatives such as options, futures and interest rates wraps to reduce and manage risks, which include the risk of a change in the value, yield, price, cash flows, exchange rates or quantity of, or a degree of exposure with respect to, assets, liabilities, or future cash flows which the Company has acquired or incurred. Hedge accounting practices are followed in accordance with requirements set forth in SSAP No. 86 for those derivatives that are deemed highly effective.

The Company uses options and futures to hedge against increases in market indices. Derivatives that are designated as being in an effective hedging relationship are reported in a manner that is consistent with the hedged asset or liability. All effective derivatives are reported at amortized cost with the exception of S&P Options. S&P Options are reported at fair value since they do not meet the hedge requirement of SSAP No. 86. The unrealized gains or losses from S&P Options are reported as unrealized gain or loss in surplus.

Premiums paid for the purchase of derivatives’ contracts are included in other invested assets and are being amortized to interest expense over the remaining terms of the contracts or in a manner consistent with the financial instruments being hedged.

Amounts paid or received, if any, from such contracts are included in interest expense or income. Accrued amounts payable to or receivable from counterparties are included in other liabilities or other invested assets. Gains or losses realized as a result of early terminations of interest rate contracts are amortized to investment income over the remaining term of the items being hedged to the extent the hedge is considered to be effective; otherwise, they are recognized upon termination.

22


RELIASTAR LIFE INSURANCE COMPANY OF NEW YORK
Notes to Financial Statements Statutory Basis
(Dollar amount in millions, unless otherwise stated)

Derivative contracts that are matched or otherwise designated to be associated with other financial instruments are recorded at fair value if the related financial instruments mature, are sold, or are otherwise terminated or if the interest rate contracts cease to be effective hedges. Changes in the fair value of derivatives not designated in effective hedging relationships are recorded as unrealized gains and losses in surplus.

The Company is exposed to credit loss in the event of nonperformance by counterparties on derivative contracts; however, the Company does not anticipate nonperformance by any of these counterparties. The amount of such exposure is generally the unrealized gains related to such contracts. The Company manages the potential credit exposure from interest rate contracts through careful evaluation of the counterparties’ credit standing, collateral agreements, and master netting agreements.

The table below summarizes the Company’s derivative contracts included in other invested assets at December 31, 2006 and 2005:

    Notional    Carrying    Fair 
    Amount    Value    Value 



      (In Thousands)   
December 31, 2006             
Derivative contracts:             
           Options owned    $ 25,699    $ 952    $ 952 
           Futures owned    13,249                             (20)                             (20) 



Total derivatives    $ 38,948    $ 932    $ 932 



 
December 31, 2005             
Derivative contracts:             
           Options owned    $ 24,323    $ 788    $ 788 



Total derivatives    $ 24,323    $ 788    $ 788 




5. Concentrations of Credit Risk

The Company held less than investment grade corporate bonds with an aggregate book value of $41.4 and $58.4 and an aggregate market value of $42.2 and $58.9 at December 31, 2006 and 2005, respectively. Those holdings amounted to 2.4% of the Company's investments in bonds and 1.4% of total admitted assets at December 31, 2006. The holdings of less-than-investment-grade bonds are widely diversified and of satisfactory quality based on the Company's investment policies and credit standards.

The Company held unrated bonds of $18.9 and $29.5, with an aggregate NAIC market value of $19.0 and $28.8 at December 31, 2006 and 2005, respectively. The carrying value of these holdings amounted to 1.1% of the Company's investment in bonds and 0.6% of the Company's total admitted assets at December 31, 2006.

23


RELIASTAR LIFE INSURANCE COMPANY OF NEW YORK
Notes to Financial Statements Statutory Basis
(Dollar amount in millions, unless otherwise stated)

At December 31, 2006, the Company’s commercial mortgages involved a concentration of properties located in California (26.1%) and Texas (14.9%) . The remaining commercial mortgages relate to properties located in 24 other states. The portfolio is well diversified, covering many different types of income-producing properties on which the Company has first mortgage liens. The maximum mortgage outstanding on any individual property is $7.6.

6. Annuity Reserves

At December 31, 2006 and 2005, the Company's annuity reserves, including those held in separate accounts and deposit fund liabilities that are subject to discretionary withdrawal with adjustment, subject to discretionary withdrawal without adjustment, and not subject to discretionary withdrawal provisions are summarized as follows:

    Amount    Percent   


                                             (In Thousands)     
December 31, 2006             
Subject to discretionary withdrawal (with adjustment):             
   With market value adjustment    $ 11,486    1.0    % 
   At book value less surrender charge    36,731    2.9     
   At fair value    794,599    63.5     


Subtotal    842,816    67.4     
Subject to discretionary withdrawal (without adjustment):             
   At book value with minimal or no charge or adjustment    362,959    29.0     
Not subject to discretionary withdrawal    45,612    3.6     


Total annuity reserves and deposit fund liabilities    $ 1,251,387    100.0    % 


 
December 31, 2005             
Subject to discretionary withdrawal (with adjustment):             
   With market value adjustment    $ 12,628    1.2    % 
   At book value less surrender charge    36,924    3.4     
   At fair value    592,384    55.0     


Subtotal    641,936    59.6     
Subject to discretionary withdrawal (without adjustment):             
   At book value with minimal or no charge or adjustment    387,505    36.0     
Not subject to discretionary withdrawal    47,496    4.4     


Total annuity reserves and deposit fund liabilities    $ 1,076,937    100.0    % 



Of the total net annuity reserves and deposit fund liabilities of $1.3 billion at December 31, 2006, $0.5 billion is included in the general account and $0.8 billion is included in the separate account, respectively. Of the total net annuity reserves and deposit fund liabilities of $1.1 billion at December 31, 2005, $0.5 billion is included in the general account and $0.6 billion is included in the separate account, respectively.

24


RELIASTAR LIFE INSURANCE COMPANY OF NEW YORK
Notes to Financial Statements Statutory Basis
(Dollar amount in millions, unless otherwise stated)

7. Employee Benefit Plan

ING North America Insurance Corporation (“ING North America”) sponsors the ING Savings Plan and Employee Stock Ownership Plan (“ESOP”). Substantially all employees of ING North America and its subsidiaries and affiliates are eligible to participate, including the Company’s employees. The Company matching contribution charges allocated to the Company were $1.0 and $0.9 during 2006 and 2005, respectively.

8. Separate Accounts

Separate account assets and liabilities represent funds segregated by the Company for the benefit of certain policy and contract holders who bear the investment risk. Revenues and expenses on the separate account assets and related liabilities equal the benefit paid or payable to the separate account policy and contract holders.

The general nature and characteristics of the separate account business follows:

    Non-Indexed    Non-     
    Guarantee    Guaranteed     
    Less than/    Separate     
    equal to 4%    Accounts    Total 



      (In Thousands)   
December 31, 2006             
Premium, consideration or deposits for the year    $ -    $ 221,966    $ 221,966 



 
Reserves for separate accounts with assets at:             
   Fair value    $ -    $ 843,845    $ 843,845 
   Amortized cost    3,729    -    3,729 



Total reserves    $ 3,729    $ 843,845    $ 847,574 



 
Reserves for separate accounts by             
   withdrawal characteristics:             
   Subject to discretionary withdrawal:             
         With market value adjustment    $ 3,729    $ -    $ 3,729 
         At market value    -    841,724    841,724 



   Subtotal    3,729    841,724    845,453 
   Not subject to discretionary withdrawal    -    2,121    2,121 



Total separate account reserves    $ 3,729    $ 843,845    $ 847,574 




25


RELIASTAR LIFE INSURANCE COMPANY OF NEW YORK
Notes to Financial Statements Statutory Basis
(Dollar amount in millions, unless otherwise stated)

    Non-Indexed    Non-     
    Guarantee    Guaranteed     
    Less than/    Separate     
    equal to 4%    Accounts    Total 



      (In Thousands)   
December 31, 2005             
Premium, consideration or deposits for the year    $ -    $ 157,080    $ 157,080 



 
Reserves for separate accounts with assets at:             
   Fair value    $ -    $ 635,943    $ 635,943 
   Amortized cost    5,980    -    5,980 



Total reserves    $ 5,980    $ 635,943    $ 641,923 



 
Reserves for separate accounts by             
   withdrawal characteristics:             
   Subject to discretionary withdrawal:             
         With market value adjustment    $ 5,980    $ -    $ 5,980 
         At market value    -    633,643    633,643 



   Subtotal    5,980    633,643    639,623 
   Not subject to discretionary withdrawal    -    2,300    2,300 



Total separate account reserves    $ 5,980    $ 635,943    $ 641,923 




A reconciliation of the amounts transferred to and from the separate accounts is presented below:

                   Year ended December 31 
                     2006      2005 


    (In Thousands)   
Transfers as reported in the Summary of Operations             
   of the Separate Accounts Statement:             
         Transfers to separate accounts    $ 221,966    $ 157,448 
         Transfers from separate accounts                     (96,653)        (86,534) 


Net transfers from separate accounts                     125,313        70,914 
Reconciling adjustments:             
   Miscellaneous transfers                                   -        167 


Transfers as reported in the statements of operations    $ 125,313    $ 71,081 



26


RELIASTAR LIFE INSURANCE COMPANY OF NEW YORK
Notes to Financial Statements Statutory Basis
(Dollar amount in millions, unless otherwise stated)

The separate account liabilities subject to minimum guaranteed benefits, the gross amount of reserve and the reinsurance reserve credit related to minimum guarantees, by type, at December 31, 2006 and 2005 were as follows:

        Guaranteed     
        Minimum     
    Guaranteed    Accumulation/    Guaranteed 
    Minimum Death    Withdrawal Benefit    Minimum Income 
    Benefit (GMDB)    (GMAB/GMWB)    Benefit (GMIB) 



        (In Thousands)     
December 31, 2006             
Separate Account Liability    $ 524,952    $ 85,910    $ 197,247 
Gross amount of reserve    1,394    466    1,088 
Reinsurance reserve credit    371    -    - 
 
December 31, 2005             
Separate Account Liability    322,515    36,437    61,302 
Gross amount of reserve    1,384    90    773 
Reinsurance reserve credit    286    -    - 

The aggregate fair value of equity securities, including mutual funds, supporting separate accounts with additional insurance benefits and minimum investment return guarantees as of December 31, 2006 and 2005, was $523.2 and $321.5, respectively.

9. Reinsurance

The Company is involved in both ceded and assumed reinsurance with other companies for the purpose of diversifying risk and limiting exposure on larger risks. To the extent that the assuming companies become unable to meet their obligations under these treaties, the Company remains contingently liable to its policyholders for the portion reinsured. To minimize its exposure to significant losses from retrocessionaire insolvencies, the Company evaluates the financial condition of the retrocessionaire and monitors concentrations of credit risk.

Assumed premiums amounted to $7.1 and $6.4 for the years ended December 31, 2006 and 2005, respectively.

27


RELIASTAR LIFE INSURANCE COMPANY OF NEW YORK
Notes to Financial Statements Statutory Basis
(Dollar amount in millions, unless otherwise stated)

The Company's ceded reinsurance arrangements reduced certain items in the accompanying financial statements by the following amounts:

                                  Year ended December 31 
    2006      2005 


                                         (In Thousands)   
Premiums    $ 43,486              $ 52,296 
Benefits paid or provided    46,703                  47,487 
Policy and contract liabilities at year end    163,296                  146,566 

The Company has been in dispute with National Travelers Life Company (“NTL”) over a cancer block of business that was subject to two Modified Coinsurance Agreements (“Agreements”) between the parties that ceded 95% of this insurance from the Company to NTL. During 2004, this dispute was filed with an independent arbitration panel (“Panel”).

During the third quarter of 2006, a settlement was reached with NTL to resolve all outstanding issues with the exception of fees and expenses and the agreements were commuted as of September 5, 2006. The Company recognized $21.2 in pretax income related to this settlement in 2006.

The amount of reinsurance commuted during 2006 included benefits received of $45.0, expense allowance adjustments of $13.0 and premiums of $36.7.

10. Federal Income Taxes

Effective January 1, 2006, the Company files a consolidated federal income tax return with its ultimate parent ING AIH, a Delaware corporation, and other U.S. affiliates. The Company has a written tax sharing agreement that provides that each member of the consolidated return shall reimburse ING AIH for its respective share of the consolidated federal income tax liability and shall receive a benefit for its losses at the statutory rate. A list of all affiliated companies that participate in the filing of this consolidated federal income tax return has been provided to the Department of Insurance.

Current income taxes incurred consist of the following major components:

    Year ended December 31 
    2006      2005 


                    (In Thousands)   
Federal tax (benefit) expense on operations    $ (211)              $ 7,714 
Federal tax (benefit) expense on capital gains (losses)    (2,213)                  742 


Total current tax (benefit) expense incurred    $ (2,424)              $ 8,456 



28


RELIASTAR LIFE INSURANCE COMPANY OF NEW YORK
Notes to Financial Statements Statutory Basis
(Dollar amount in millions, unless otherwise stated)

The main components of deferred tax assets and deferred tax liabilities are as follows:

    December 31   
    2006      2005 


                  (In Thousands)   
Deferred tax assets resulting from book/tax differences in:             
   Deferred acquisition costs    $ 27,032    $ 25,728 
   Insurance reserves    44,026        40,625 
   Investments    1,354        816 
   Compensation    2,524        1,714 
   Nonadmitted assets    1,542        2,044 
   Unrealized loss on investments    -        189 
   Litigation accruals    2,668        4,602 
   Other    2,354        2,209 


Total deferred tax assets    81,500        77,927 
Deferred tax assets nonadmitted    (55,691)        (64,248) 


Admitted deferred tax assets    25,809        13,679 


 
Deferred tax liabilities resulting from book/tax differences in:             
   Investments    950        937 
   Deferred and uncollected premium    9,362        - 
   Unrealized gain on investments    1,372        - 
   Other    -        72 


Total deferred tax liabilities    11,684        1,009 


Net admitted deferred tax asset    $ 14,125    $ 12,670 



The change in net deferred income taxes is comprised of the following:

    December 31   
    2006          2005    Change 



    (In Thousands)   
Total deferred tax assets    $ 81,500    $ 77,927    $ 3,573 
Total deferred tax liabilities    (11,684)                 (1,009)    (10,675) 



Net deferred tax asset    $ 69,816    $ 76,918    (7,102) 


Less current year change in unrealized gains            1,560 

Change in net deferred income tax            (5,542) 
 
Less other items in surplus:             
   Current year change in nonadmitted assets            (196) 
            Unrealized gains            697 

Change in deferred taxes for rate reconciliation            $ (5,041) 


29


RELIASTAR LIFE INSURANCE COMPANY OF NEW YORK
Notes to Financial Statements Statutory Basis
(Dollar amount in millions, unless otherwise stated)

The provision for federal income taxes incurred is different from that which would be obtained by applying the statutory federal income tax rate to income (including capital losses) before income taxes. The significant items causing this difference are:

    Year Ended 
    December 31, 2006 

    (In Thousands) 
Ordinary income    $ 18,480 
Capital losses    (3,024) 

Total pre-tax book income    $ 15,456 

 
Provision computed at statutory rate    $ 5,410 
Dividends received deduction    (658) 
Interest maintenance reserve    (2,361) 
Other    226 

Total    $ 2,617 

 
Federal income taxes incurred    $ (2,424) 
Change in net deferred income taxes    5,041 

Total statutory income taxes    $ 2,617 


The amount of federal income taxes incurred that will be available for recoupment in the event of future net losses is $0.2 and $8.6 from 2006 and 2005, respectively.

Under the intercompany tax sharing agreement, the Company has a receivable from its parent of $2.6 and a payable to its parent of $0.1 for federal income taxes as of December 31, 2006 and 2005, respectively.

11. Capital and Surplus

Under New York insurance regulations, the Company is required to maintain a minimum total capital and surplus of $6.0. Without the approval of the Superintendent of the State of New York, the company may not pay in any calendar year any dividend which, when combined with other dividends paid within that calendar year, exceeds the lesser of 10% of the Company’s statutory surplus at prior year end or 100% of the Company’s statutory net gain from operations for the prior calendar year.

Life and health insurance companies are subject to certain Risk Based Capital ("RBC") requirements as specified by the NAIC. Under those requirements, the amount of capital and surplus maintained by a life and health insurance company is to be determined based on the various risk factors related to it. At December 31, 2006, the Company meets the RBC requirements.

30


RELIASTAR LIFE INSURANCE COMPANY OF NEW YORK
Notes to Financial Statements Statutory Basis
(Dollar amount in millions, unless otherwise stated)

12. Fair Values of Financial Instruments

In cases where quoted market prices are not available, fair values are based on estimates using present value or other valuation techniques. Those techniques are significantly affected by the assumptions used, including the discount rate and estimates of future cash flows. In that regard, the derived fair value estimates cannot be substantiated by comparison to independent markets and, in many cases, could not be realized in immediate settlement of the financial instrument. Accordingly, the aggregate fair value amounts presented herein do not represent the underlying value of the Company.

Life insurance liabilities that contain mortality risk and all nonfinancial instruments have been excluded from the disclosure requirements. However, the fair values of liabilities under all insurance contracts are taken into consideration in the Company's overall management of interest rate risk, such that the Company's exposure to changing interest rates is minimized through the matching of investment maturities with amounts due under insurance contracts.

The carrying amount and fair values of the Company’s financial instruments are summarized as follows:

            December 31         
      2006        2005   


    Carrying         Fair    Carrying         Fair 
    Amount       Value    Amount       Value 




                         (In Thousands)         
Assets:                         
   Bonds    $ 1,704,470    $ 1,694,584    $ 1,726,321    $ 1,722,329 
   Preferred stocks    4,955        4,888    2,000        2,000 
   Unaffiliated common stocks    641        641    298        522 
   Mortgage loans    158,174        161,737    192,068        199,928 
   Derivatives securities    932        932    788        788 
   Contract loans    97,662        97,662    93,442        93,442 
   Cash, cash equivalents and                         
short-term investments    64,965        64,965    45,980        45,980 
   Separate account assets    876,248        876,248    661,578        661,578 
   Receivable for securities    3,456        3,456    3,212        3,212 
Liabilities:                         
   Policyholder funds    1,614        1,614    1,711        1,711 
   Separate account liabilities    873,631        873,631    659,078        659,078 

31


RELIASTAR LIFE INSURANCE COMPANY OF NEW YORK
Notes to Financial Statements Statutory Basis
(Dollar amount in millions, unless otherwise stated)

The following methods and assumptions were used by the Company in estimating the fair value disclosures for financial instruments in the accompanying financial statements and notes thereto:

Cash and short-term investments: The carrying amounts reported in the accompanying balance sheets for these financial instruments approximate their fair values.

Bonds and equity securities: The fair values for bonds, preferred stocks and common stocks reported herein are based on quoted market prices, where available. For securities not actively traded, fair values are estimated using values obtained from independent pricing services or, in the case of private placements, collateralized mortgage obligations and other mortgage derivative investments, are estimated by discounting the expected future cash flows. The discount rates used vary as a function of factors such as yield, credit quality, and maturity, which fall within a range between 3.0% and 9.1% over the total portfolio. Fair values determined on this basis can differ from values published by the SVO. Fair value as determined by the SVO as of December 31, 2006 and 2005 is $1.7 billion.

Mortgage loans: Estimated market values for commercial real estate loans were generated using a discounted cash flow approach. Loans in good standing are discounted using interest rates determined by U.S. Treasury yields on December 31 and spreads applied on new loans with similar characteristics. The amortizing features of all loans are incorporated in the valuation. Where data on option features is available, option values are determined using a binomial valuation method, and are incorporated into the mortgage valuation. Restructured loans are valued in the same manner; however, these loans were discounted at a greater spread to reflect increased risk. All residential loans are valued at their outstanding principal balances, which approximate their fair values.

Residual collateralized mortgage obligations: Residual collateralized mortgage obligations are included in the other invested assets balance. Fair values are based on independent pricing sources.

Derivative financial instruments: Fair values for on-balance-sheet derivative financial instruments (caps, options and floors) and off-balance-sheet derivative financial instruments (swaps and forwards) are based on broker/dealer valuations or on internal discounted cash flow pricing models taking into account current cash flow assumptions and the counterparties’ credit standing.

Other investment-type insurance contracts: The fair values of the Company's deferred annuity contracts are estimated based on the cash surrender values. The carrying values of deposit-type contracts, policyholder funds and policyholder dividends approximate their fair values.

The carrying values of all other financial instruments approximate their fair values.

32


RELIASTAR LIFE INSURANCE COMPANY OF NEW YORK
Notes to Financial Statements Statutory Basis
(Dollar amount in millions, unless otherwise stated)

13. Commitments and Contingencies

Investment Purchase Commitments

As part of its overall investment strategy, the Company has entered into agreements to purchase securities of $19.6 and $9.5 at December 31, 2006 and 2005, respectively, in partnerships reported in other invested assets on the balance sheets. The $19.6 includes limited partnerships, private placements, and mortgages. In addition, these future commitments are not on the balance sheet.

Operating Leases

The Company leases office space under various noncancelable operating lease agreements that expire through April 2014. Rental expense for 2006 and 2005 was approximately $0.2.

At December 31, 2006, the minimum aggregate rental commitments under operating leases for the upcoming five years and thereafter are as follows:

Year ending     
December 31    Commitments 


    (In Thousands) 
2007    $ 110 
2008    72 
2009    52 
2010    12 
2011    4 
Thereafter    10 

Certain rental commitments have renewal options extending through the year 2014 subject to adjustments in future periods.

Legal Proceedings

The Company is involved in threatened or pending lawsuits/arbitrations arising from the normal conduct of business. Due to the climate in insurance and business litigation/arbitrations, suits against the Company sometimes include claims for substantial compensatory, consequential or punitive damages and other types of relief. Moreover, certain claims are asserted as class actions, purporting to represent a group of similarly situated individuals. While it is not possible to forecast the outcome of such lawsuits/arbitrations, in light of existing insurance, reinsurance and established reserves, it is the opinion of management that the disposition of such lawsuits/arbitrations will not have a materially adverse effect on the Company's operations or financial position.

33


RELIASTAR LIFE INSURANCE COMPANY OF NEW YORK
Notes to Financial Statements Statutory Basis
(Dollar amount in millions, unless otherwise stated)

Regulatory Matters

As with many financial services companies, the Company and its affiliates have received informal and formal requests for information from various state and federal governmental agencies and self-regulatory organizations in connection with inquiries and investigations of the products and practices of the financial services industry. In each case, the Company and its affiliates have been and are providing full cooperation.

Insurance and Retirement Plan Products and Other Regulatory Matters

The New York Attorney General, other federal and state regulators and self-regulatory agencies are also conducting broad inquiries and investigations involving the insurance and retirement industries. These initiatives currently focus on, among other things, compensation, revenue sharing, and other sales incentives; potential conflicts of interest; potential anti-competitive activity; reinsurance; marketing practices; specific product types (including group annuities and indexed annuities); and disclosure. It is likely that the scope of these industry investigations will further broaden before they conclude. The Company and certain of its U.S. affiliates have received formal and informal requests in connection with such investigations, and are cooperating fully with each request for information. Some of these matters could result in regulatory action involving the Company. These initiatives may result in new legislation and regulation that could significantly affect the financial services industry, including businesses in which the Company is engaged. In light of these and other developments, U.S. affiliates of ING, including the Company, periodically review whether modifications to their business practices are appropriate.

Investment Product Regulatory Issues

Since 2002, there has been increased governmental and regulatory activity relating to mutual funds and variable insurance products. This activity has primarily focused on inappropriate trading of fund shares; directed brokerage; compensation; sales practices, suitability, and supervision; arrangements with service providers; pricing; compliance and controls; adequacy of disclosure; and document retention.

In addition to responding to governmental and regulatory requests on fund trading issues, ING management, on its own initiative, conducted, through special counsel and a national accounting firm, an extensive internal review of mutual fund trading in ING insurance, retirement, and mutual fund products. The goal of this review was to identify any instances of inappropriate trading in those products by third parties or by ING investment professionals and other ING personnel.

The internal review identified several isolated arrangements allowing third parties to engage in frequent trading of mutual funds within the variable insurance and mutual fund products of certain affiliates of the Company, and identified other circumstances where frequent trading occurred despite measures taken by ING intended to combat market timing. Each of the arrangements has been terminated and disclosed to regulators, to the

34


RELIASTAR LIFE INSURANCE COMPANY OF NEW YORK
Notes to Financial Statements Statutory Basis
(Dollar amount in millions, unless otherwise stated)

the Securities and Exchange Commission (“SEC”) pursuant to the Securities Exchange Act of 1934, as amended.

Action may be taken by regulators with respect to certain ING affiliates before investigations relating to fund trading are completed. The potential outcome of such action is difficult to predict but could subject certain affiliates to adverse consequences, including, but not limited to, settlement payments, penalties, and other financial liability. It is not currently anticipated, however, that the actual outcome of any such action will have a material adverse effect on ING or ING’s U.S. based operations, including the Company.

ING has agreed to indemnify and hold harmless the ING Funds from all damages resulting from wrongful conduct by ING or its employees or from ING’s internal investigation, any investigations conducted by any governmental or self-regulatory agencies, litigation or other formal proceedings, including any proceedings by the SEC. Management reported to the ING Funds Board that ING management believes that the total amount of any indemnification obligations will not be material to ING or ING’s U.S.-based operations, including the Company.

14. Financing Arrangements

The Company maintains a revolving loan agreement with Bank of New York ("BONY"). Under this agreement, the Company can borrow up to $30.0 from BONY. Interest on any Company borrowing accrues at an annual rate equal to: (1) the cost of funds for BONY for the period applicable for the advance plus 0.4% or (2) a rate quoted by BONY to the Company for the borrowing. Under this agreement, the Company incurred minimal interest expense for the years ended December 31, 2006 and 2005. At December 31, 2006 and 2005, the Company had no amounts payable to BONY.

The Company maintains a line of credit agreement with Svenska Handelsbanken (“Svenska”). Under this agreement, the Company can borrow up $30.0 from Svenska. Borrowings are guaranteed by ING AIH, with maximum aggregate borrowings outstanding at any time to ING AIH and its affiliates of $100.0. Under this agreement, the Company incurred interest expense of $0 for the year ended December 31, 2006. At December 31, 2006, the Company had no borrowings under this agreement. The Company did not have this agreement in 2005.

The Company maintains a line of credit agreement with PNC Bank. Under this agreement, the Company can borrow up to $30.0. Borrowings are guaranteed by ING AIH, with maximum aggregate borrowings outstanding at any time to ING AIH and its affiliates of $75.0. Under this agreement, the Company incurred no interest expense for the year ended December 31, 2006 and 2005, respectively. The Company had no borrowings under this agreement at December 31, 2006 and 2005, respectively.

35


RELIASTAR LIFE INSURANCE COMPANY OF NEW YORK
Notes to Financial Statements Statutory Basis
(Dollar amount in millions, unless otherwise stated)

The Company borrowed $290.0 and repaid $290.0 in 2006 and borrowed $530.2 and repaid $530.2 in 2005. These borrowings were on a short-term basis, at an interest rate that approximated current money market rates and exclude borrowings from reverse dollar repurchase transactions. Interest paid on borrowed money was immaterial during 2006 and 2005, respectively.

15. Related Party Transactions

Affiliates: Management and service contracts and all cost sharing arrangements with other affiliated ING U.S. life insurance companies are allocated among companies in accordance with normal, generally accepted expense and cost allocation methods.

Assets and liabilities, and the related revenues and expenses recorded as a result of transactions and agreements with affiliates, may not be the same as those recorded if the Company was not a wholly owned subsidiary of its parent.

Administrative Services Agreements: The Company has entered into services agreements with certain of its affiliated companies in the United States ("affiliated companies") whereby the affiliated companies provide certain administrative, management, professional, advisory, consulting and other services to the Company. Net fees charged under these agreements were $52.6 and $39.6 for the years ended December 31, 2006 and 2005, respectively.

Investment Management: The Company has entered into an investment advisory agreement with ING Investment Management, LLC ("IIM") under which IIM provides the Company with investment management services. Total fees under the agreement were approximately $2.6 and $2.6 for the years ended December 31, 2006 and 2005, respectively.

Reciprocal Loan Agreement: The Company maintains a reciprocal loan agreement with ING AIH to facilitate the handling of unusual and/or unanticipated short-term cash requirements. Under this agreement, the Company and ING AIH can borrow up to 5.0% of the Company’s net admitted assets as of December 31 of the preceding year from one another. Interest on any Company borrowing or on any ING AIH borrowing is charged at a rate based on the prevailing interest rate of U.S. commercial paper available for purchase with similar duration. Under this agreement, the Company incurred minimal interest expense and earned minimal interest income for the years ended December 31, 2006 and 2005, respectively. At December 31, 2006 and 2005, the Company had no amounts receivable from or payable to ING AIH.

Tax Sharing Agreements: The Company has entered into a federal tax sharing agreement with members of an affiliated group as defined in Section 1504 of the Internal Revenue Code of 1986, as amended. The agreement provides for the manner of calculation and the amounts/timing of the payments between the parties as well as other related matters in connection with the filing of consolidated federal income tax returns. The Company has

36


RELIASTAR LIFE INSURANCE COMPANY OF NEW YORK
Notes to Financial Statements Statutory Basis
(Dollar amount in millions, unless otherwise stated)

also entered into a state tax sharing agreement with ING AIH and each of the specific subsidiaries that are parties to the agreement. The state tax agreement applies to situations in which ING AIH and all or some of the subsidiaries join in the filing of a state or local franchise, income tax or other tax return on a consolidated, combined or unitary basis.

16. Guaranty Fund Assessments

Insurance companies are assessed the costs of funding the insolvencies of other insurance companies by the various state guaranty associations, generally based on the amount of premiums companies collected in that state. The Company accrues the cost of future guaranty fund assessments based on estimates of insurance company insolvencies provided by the National Organization of Life and Health Insurance Guaranty Associations ("NOLHGA") and the amount of premiums written in each state. The Company has recorded $0.1 and $0.3 for this liability as of December 31, 2006 and 2005, respectively. The Company has also recorded an asset of $0.2 and $0.2 as of December 31, 2006 and 2005, respectively, for future credits to premium taxes for assessments already paid.

17. Direct Premium Written/Produced by Managing General Agents/Third Party Administrators

Name of Managing        Type of    Type of    Total Direct 
General Agent or Third    Exclusive    Business    Authority    Premiums 
Party Administrator    Contract    Written    Granted    Written 





                (In Thousands) 
ReliaStar Record Keeping    Yes    Group Annuity    Payment    $ 29,994 

The aggregate amount of premiums written through managing general agents or third party administrators during 2006 is $31.8.

37


FINANCIAL STATEMENTS

ReliaStar Life Insurance Company of New York Separate Account NY-B

Year ended December 31, 2006 with Report of Independent Registered Public Accounting Firm


This page intentionally left blank.


RELIASTAR LIFE INSURANCE COMPANY OF NEW YORK SEPARATE ACCOUNT NY-B

     Financial Statements Year ended December 31, 2006

Contents
 
Report of Independent Registered Public Accounting Firm   1
 
Audited Financial Statements    
 
Statements of Assets and Liabilities   3
Statements of Operations   26
Statements of Changes in Net Assets   50
Notes to Financial Statements   80


This page intentionally left blank.


Report of Independent Registered Public Accounting Firm

The Board of Directors and Participants
ReliaStar Life Insurance Company of New York

We have audited the accompanying statements of assets and liabilities of the Divisions constituting ReliaStar Life Insurance Company of New York Separate Account NY-B (the “Account”) as of December 31, 2006, and the related statements of operations and changes in net assets for the periods disclosed in the financial statements. These financial statements are the responsibility of the Account’s management. Our responsibility is to express an opinion on these financial statements based on our audits. The Account is comprised of the following Divisions:

AIM Variable Insurance Funds:
AIM V.I. Leisure Fund - Series I Shares
Fidelity® Variable Insurance Products:
Fidelity® VIP Equity-Income Portfolio - Service Class 2
Fidelity® VIP Growth Portfolio - Service Class 2
Fidelity Variable Insurance Products II:
Fidelity® VIP Contrafund® Portfolio - Service Class 2
Franklin Templeton Variable Insurance Products Trusts:
Mutual Shares Securities Fund - Class 2
ING Investors Trust:
ING AllianceBernstein Mid Cap Growth Portfolio - Service Class
ING American Funds Growth Portfolio
ING American Funds Growth-Income Portfolio
ING American Funds International Portfolio
ING BlackRock Large Cap Growth Portfolio - Service Class
ING BlackRock Large Cap Value Portfolio - Service Class
ING Capital Guardian Small/Mid Cap Portfolio - Service Class
ING Capital Guardian U.S. Equities Portfolio - Service Class
ING Eagle Asset Capital Appreciation Portfolio - Service Class
ING Equities Plus Portfolio - Service Class
ING Evergreen Health Sciences Portfolio - Service Class
ING Evergreen Omega Portfolio - Service Class
ING FMRSM Diversified Mid Cap Portfolio - Service Class
ING FMRSM Large Cap Growth Portfolio - Service Class
ING FMRSM Mid Cap Growth Portfolio - Service Class
ING Franklin Income Portfolio - Service Class
ING Global Real Estate Portfolio - Service Class
ING Global Resources Portfolio - Service Class
ING Global Technology Portfolio - Service Class
ING International Portfolio - Service Class
ING Janus Contrarian Portfolio - Service Class
ING JPMorgan Emerging Markets Equity Portfolio - Service Class
ING JPMorgan Small Cap Core Equity Portfolio - Service Class
ING JPMorgan Value Opportunities Portfolio - Service Class
ING Julius Baer Foreign Portfolio - Service Class
ING Legg Mason Partners All Cap Portfolio - Service Class
ING Legg Mason Value Portfolio - Service Class
ING LifeStyle Aggressive Growth Portfolio - Service Class
ING LifeStyle Growth Portfolio - Service Class
ING LifeStyle Moderate Growth Portfolio - Service Class
ING LifeStyle Moderate Portfolio - Service Class
ING Limited Maturity Bond Portfolio - Service Class
ING Liquid Assets Portfolio - Service Class

ING Investors Trust (continued):
ING Lord Abbett Affiliated Portfolio - Service Class
ING MarketPro Portfolio - Service Class
ING Marsico Growth Portfolio - Service Class
ING Marsico International Opportunities Portfolio - Service Class
ING MFS Total Return Portfolio - Service Class
ING MFS Utilities Portfolio - Service Class
ING Oppenheimer Main Street Portfolio® - Service Class
ING PIMCO Core Bond Portfolio - Service Class
ING PIMCO High Yield Portfolio - Service Class
ING Pioneer Fund Portfolio - Service Class
ING Pioneer Mid Cap Value Portfolio - Service Class
ING T. Rowe Price Capital Appreciation Portfolio - Service Class
ING T. Rowe Price Equity Income Portfolio - Service Class
ING Templeton Global Growth Portfolio - Service Class
ING UBS U.S. Allocation Portfolio - Service Class
ING Van Kampen Equity Growth Portfolio - Service Class
ING Van Kampen Global Franchise Portfolio - Service Class
ING Van Kampen Growth and Income Portfolio - Service Class
ING Van Kampen Real Estate Portfolio - Service Class
ING VP Index Plus International Equity Portfolio - Service Class
ING Wells Fargo Mid Cap Disciplined Portfolio - Service Class
ING Wells Fargo Small Cap Disciplined Portfolio - Service Class
ING Partners, Inc.:
ING Baron Small Cap Growth Portfolio - Service Class
ING Columbia Small Cap Value II Portfolio - Service Class
ING Davis Venture Value Portfolio - Service Class
ING Fundamental Research Portfolio - Initial Class
ING Fundamental Research Portfolio - Service Class
ING JPMorgan International Portfolio - Service Class
ING JPMorgan Mid Cap Value Portfolio - Service Class
ING Legg Mason Partners Aggressive Growth
Portfolio - Service Class
ING Neuberger Berman Partners Portfolio - Service Class
ING Neuberger Berman Regency Portfolio - Service Class
ING Oppenheimer Global Portfolio - Initial Class
ING Oppenheimer Global Portfolio - Service Class
ING Templeton Foreign Equity Portfolio - Service Class
ING Thornburg Value Portfolio - Initial Class
ING UBS U.S. Large Cap Equity Portfolio - Service Class
ING UBS U.S. Small Cap Growth Portfolio - Service Class
ING Van Kampen Comstock Portfolio - Service Class
ING Van Kampen Equity and Income Portfolio - Service Class


ING Variable Insurance Trust:
ING GET U.S. Core Portfolio - Series 1
ING GET U.S. Core Portfolio - Series 2
ING GET U.S. Core Portfolio - Series 3
ING GET U.S. Core Portfolio - Series 4
ING GET U.S. Core Portfolio - Series 5
ING GET U.S. Core Portfolio - Series 6
ING GET U.S. Core Portfolio - Series 7
ING GET U.S. Core Portfolio - Series 8
ING GET U.S. Core Portfolio - Series 9
ING GET U.S. Core Portfolio - Series 10
ING GET U.S. Core Portfolio - Series 11
ING GET U.S. Core Portfolio - Series 12
ING GET U.S. Core Portfolio - Series 13
ING VP Global Equity Dividend Portfolio
ING Variable Portfolios, Inc.:
ING VP Index Plus LargeCap Portfolio - Class S
ING VP Index Plus MidCap Portfolio - Class S
ING VP Index Plus SmallCap Portfolio - Class S
ING VP Value Opportunity Portfolio - Class S
ING Variable Products Trust:
ING VP Convertible Portfolio - Class S
ING VP Financial Services Portfolio - Class S
ING VP MidCap Opportunities Portfolio - Class S
ING VP SmallCap Opportunities Portfolio - Class S
ING VP Balanced Portfolio, Inc.:
ING VP Balanced Portfolio - Class S
ING VP Intermediate Bond Portfolio:
ING VP Intermediate Bond Portfolio - Class S

Legg Mason Partners Lifestyle Series, Inc.:
Legg Mason Partners Variable Lifestyle Balanced Portfolio
Legg Mason Partners Variable Lifestyle Growth Portfolio
Legg Mason Partners Variable Lifestyle High Growth Portfolio
Legg Mason Partners Variable Portfolios II:
Legg Mason Partners Variable Appreciation Portfolio
Legg Mason Partners Variable Portfolios III:
Legg Mason Partners Variable High Income Portfolio
Legg Mason Partners Variable International All Cap Growth
Portfolio
Legg Mason Partners Variable Large Cap Value Portfolio
Legg Mason Partners Variable Money Market Portfolio
Liberty Variable Insurance Trust:
Colonial Small Cap Value Fund, Variable Series - Class B
PIMCO Variable Insurance Trust:
PIMCO StocksPLUS® Growth and Income
Portfolio - Administrative Class
Pioneer Variable Contracts Trust:
Pioneer Small Cap Value VCT Portfolio - Class II
Pioneer Small Company VCT Portfolio - Class II
ProFunds:
ProFund VP Bull
ProFund VP Europe 30
ProFund VP Rising Rates Opportunity
ProFund VP Small-Cap
Putnam Variable Trust:
Putnam VT International Growth and Income
Fund - Class IB Shares

We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. We were not engaged to perform an audit of the Account’s internal control over financial reporting. Our audits include consideration of internal control over financial reporting as a basis for designing audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Account’s internal control over financial reporting. Accordingly, we express no such opinion. An audit also includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements, assessing the accounting principles used and significant estimates made by management, and evaluating the overall financial statement presentation. Our procedures included confirmation of securities owned as of December 31, 2006, by correspondence with the transfer agents. We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the financial statements referred to above present fairly, in all material respects, the financial position of each of the respective Divisions constituting ReliaStar Life Insurance Company of New York Separate Account NY-B at December 31, 2006, the results of their operations and changes in their net assets for the periods disclosed in the financial statements, in conformity with U.S. generally accepted accounting principles.

/s/ Ernst & Young LLP

Atlanta, Georgia
March 23, 2007


RELIASTAR LIFE INSURANCE COMPANY OF NEW YORK SEPARATE ACCOUNT NY-B

Statements of Assets and Liabilities December 31, 2006

(Dollars in thousands)

                    ING
    AIM V.I.   Fidelity® VIP   Fidelity® VIP       AllianceBernstein
    Leisure Fund   Equity-Income   Contrafund®   Mutual Shares   Mid Cap Growth
    - Series I   Portfolio -   Portfolio -   Securities   Portfolio - Service
    Shares   Service Class 2   Service Class 2   Fund - Class 2   Class



Assets                    
Investments in mutual funds                    
at fair value   $ 386   $ 5,025   $ 12,707   $ 1,020   $ 2,388
Total assets   386   5,025   12,707   1,020   2,388
 
Liabilities                    
Payable to related parties   -   1   2   -   -
Total liabilities   -   1   2   -   -
Net assets   $ 386   $ 5,024   $ 12,705   $ 1,020   $ 2,388





 
Total number of mutual fund shares   27,897   194,256   408,444   49,820   140,997





 
Cost of mutual fund shares   $ 343   $ 4,799   $ 12,334   $ 970   $ 2,452






The accompanying notes are an integral part of these financial statements.

3


RELIASTAR LIFE INSURANCE COMPANY OF NEW YORK SEPARATE ACCOUNT NY-B

Statements of Assets and Liabilities December 31, 2006

(Dollars in thousands)

        ING       ING   ING
    ING   American   ING   BlackRock   BlackRock
    American   Funds   American   Large Cap   Large Cap
    Funds   Growth-   Funds   Growth   Value
    Growth   Income   International   Portfolio -   Portfolio -
    Portfolio   Portfolio   Portfolio   Service Class Service Class



Assets                    
Investments in mutual funds                    
at fair value   $ 25,912   $ 19,833   $ 12,771   $ 522   $ 410
Total assets   25,912   19,833   12,771   522   410
 
Liabilities                    
Payable to related parties   4   3   2   -   -
Total liabilities   4   3   2   -   -
Net assets   $ 25,908   $ 19,830   $ 12,769   $ 522   $ 410





 
Total number of mutual fund shares   403,048   451,779   566,082   45,195   29,523





 
Cost of mutual fund shares   $ 23,362   $ 17,638   $ 10,754   $ 505   $ 383






The accompanying notes are an integral part of these financial statements.

4


RELIASTAR LIFE INSURANCE COMPANY OF NEW YORK SEPARATE ACCOUNT NY-B

Statements of Assets and Liabilities December 31, 2006

(Dollars in thousands)

    ING Capital           ING    
    Guardian   ING Capital       Evergreen   ING
    Small/Mid   Guardian   ING   Health   Evergreen
    Cap Portfolio U.S. Equities   EquitiesPlus   Sciences   Omega
    - Service   Portfolio -   Portfolio -   Portfolio -   Portfolio -
    Class   Service Class   Service Class   Service Class   Service Class


Assets                    
Investments in mutual funds                    
at fair value   $ 2,207   $ 832   $ 165   $ 2,896   $ 82
Total assets   2,207   832   165   2,896   82
 
Liabilities                    
Payable to related parties   -   -   -   -   -
Total liabilities   -   -   -   -   -
Net assets   $ 2,207   $ 832   $ 165   $ 2,896   $ 82





 
Total number of mutual fund shares   168,754   66,767   15,171   237,973   7,113





 
Cost of mutual fund shares   $ 1,750   $ 758   $ 153   $ 2,604   $ 78






The accompanying notes are an integral part of these financial statements.

5


RELIASTAR LIFE INSURANCE COMPANY OF NEW YORK SEPARATE ACCOUNT NY-B

Statements of Assets and Liabilities December 31, 2006

(Dollars in thousands)

    ING FMRSM   ING FMRSM   ING FMRSM        
    Diversified   Large Cap   Mid Cap   ING Franklin   ING Global
    Mid Cap   Growth   Growth   Income   Real Estate
    Portfolio -   Portfolio -   Portfolio -   Portfolio -   Portfolio -
    Service Class   Service Class   Service Class   Service Class   Service Class



Assets                    
Investments in mutual funds                    
at fair value   $ 5,133   $ 611   $ 3,037   $ 2,809   $ 2,017
Total assets   5,133   611   3,037   2,809   2,017
 
Liabilities                    
Payable to related parties   1   -   1   -   -
Total liabilities   1   -   1   -   -
Net assets   $ 5,132   $ 611   $ 3,036   $ 2,809   $ 2,017





 
Total number of mutual fund shares   383,640   56,288   242,347   254,692   150,430





 
Cost of mutual fund shares   $ 5,065   $ 602   $ 3,398   $ 2,664   $ 1,725






The accompanying notes are an integral part of these financial statements.

6


RELIASTAR LIFE INSURANCE COMPANY OF NEW YORK SEPARATE ACCOUNT NY-B

Statements of Assets and Liabilities December 31, 2006

(Dollars in thousands)

                    ING
                    JPMorgan
                    Emerging
    ING Global   ING Global   ING   ING Janus   Markets
    Resources   Technology   International   Contrarian   Equity
    Portfolio -   Portfolio -   Portfolio -   Portfolio -   Portfolio -
    Service Class   Service Class   Service Class   Service Class   Service Class

Assets                    
Investments in mutual funds                    
at fair value   $ 3,099   $ 161   $ 268   $ 756   $ 5,656
Total assets   3,099   161   268   756   5,656
 
Liabilities                    
Payable to related parties   1   -   -   -   1
Total liabilities   1   -   -   -   1
Net assets   $ 3,098   $ 161   $ 268   $ 756   $ 5,655





 
Total number of mutual fund shares   142,558   22,763   24,979   50,761   288,886





 
Cost of mutual fund shares   $ 3,021   $ 160   $ 220   $ 663   $ 4,640






The accompanying notes are an integral part of these financial statements.

7


RELIASTAR LIFE INSURANCE COMPANY OF NEW YORK SEPARATE ACCOUNT NY-B

Statements of Assets and Liabilities December 31, 2006

(Dollars in thousands)

    ING   ING       ING Legg    
    JPMorgan   JPMorgan       Mason    
    Small Cap   Value   ING Julius   Partners All   ING Legg
    Core Equity   Opportunities   Baer Foreign   Cap Portfolio   Mason Value
    Portfolio -   Portfolio -   Portfolio -   - Service   Portfolio -
    Service Class   Service Class   Service Class   Class   Service Class

Assets                    
Investments in mutual funds                    
at fair value   $ 5,979   $ 1,677   $ 6,380   $ 2,440   $ 6,450
Total assets   5,979   1,677   6,380   2,440   6,450
 
Liabilities                    
Payable to related parties   1   -   1   -   1
Total liabilities   1   -   1   -   1
Net assets   $ 5,978   $ 1,677   $ 6,379   $ 2,440   $ 6,449





 
Total number of mutual fund shares   420,150   132,123   378,171   157,831   572,856





 
Cost of mutual fund shares   $ 5,524   $ 1,433   $ 5,368   $ 1,999   $ 5,881






The accompanying notes are an integral part of these financial statements.

8


RELIASTAR LIFE INSURANCE COMPANY OF NEW YORK SEPARATE ACCOUNT NY-B

Statements of Assets and Liabilities December 31, 2006

(Dollars in thousands)

    ING       ING        
    LifeStyle   ING   LifeStyle       ING Limited
    Aggressive   LifeStyle   Moderate   ING LifeStyle   Maturity
    Growth   Growth   Growth   Moderate   Bond
    Portfolio -   Portfolio -   Portfolio -   Portfolio -   Portfolio -
    Service Class   Service Class   Service Class   Service Class   Service Class

Assets                    
Investments in mutual funds                    
at fair value   $ 17,437   $ 34,978   $ 37,760   $ 14,588   $ 754
Total assets   17,437   34,978   37,760   14,588   754
 
Liabilities                    
Payable to related parties   3   5   5   2   -
Total liabilities   3   5   5   2   -
Net assets   $ 17,434   $ 34,973   $ 37,755   $ 14,586   $ 754





 
Total number of mutual fund shares   1,238,447   2,600,584   2,949,971   1,180,229   70,255





 
Cost of mutual fund shares   $ 15,614   $ 31,817   $ 34,674   $ 13,531   $ 807






The accompanying notes are an integral part of these financial statements.

9


RELIASTAR LIFE INSURANCE COMPANY OF NEW YORK SEPARATE ACCOUNT NY-B

Statements of Assets and Liabilities December 31, 2006

(Dollars in thousands)

        ING Lord           ING Marsico
    ING Liquid   Abbett   ING   ING Marsico   International
    Assets   Affiliated   MarketPro   Growth   Opportunities
    Portfolio -   Portfolio -   Portfolio -   Portfolio -   Portfolio -
    Service Class   Service Class   Service Class   Service Class   Service Class

Assets                    
Investments in mutual funds                    
at fair value   $ 7,051   $ 459   $ 270   $ 7,185   $ 3,418
Total assets   7,051   459   270   7,185   3,418
 
Liabilities                    
Payable to related parties   1   -   -   1   1
Total liabilities   1   -   -   1   1
Net assets   $ 7,050   $ 459   $ 270   $ 7,184   $ 3,417





 
Total number of mutual fund shares   7,050,899   36,236   23,821   433,356   223,694





 
Cost of mutual fund shares   $ 7,051   $ 431   $ 260   $ 8,125   $ 2,718






The accompanying notes are an integral part of these financial statements.

10


RELIASTAR LIFE INSURANCE COMPANY OF NEW YORK SEPARATE ACCOUNT NY-B

Statements of Assets and Liabilities December 31, 2006

(Dollars in thousands)

            ING        
    ING MFS   ING MFS   Oppenheimer   ING PIMCO   ING PIMCO
    Total Return   Utilities   Main Street   Core Bond   High Yield
    Portfolio -   Portfolio -   Portfolio® -   Portfolio -   Portfolio -
    Service Class   Service Class   Service Class   Service Class   Service Class

Assets                    
Investments in mutual funds                    
at fair value   $ 10,546   $ 3,492   $ 5,445   $ 6,526   $ 4,332
Total assets   10,546   3,492   5,445   6,526   4,332
 
Liabilities                    
Payable to related parties   2   -   1   1   1
Total liabilities   2   -   1   1   1
Net assets   $ 10,544   $ 3,492   $ 5,444   $ 6,525   $ 4,331





 
Total number of mutual fund shares   555,053   239,842   274,607   599,233   419,804





 
Cost of mutual fund shares   $ 9,864   $ 2,946   $ 5,221   $ 6,462   $ 4,283






The accompanying notes are an integral part of these financial statements.

11


RELIASTAR LIFE INSURANCE COMPANY OF NEW YORK SEPARATE ACCOUNT NY-B

Statements of Assets and Liabilities December 31, 2006

(Dollars in thousands)

                    ING
        ING Pioneer   ING T. Rowe   ING T. Rowe   Templeton
    ING Pioneer   Mid Cap   Price Capital   Price Equity   Global
    Fund   Value   Appreciation   Income   Growth
    Portfolio -   Portfolio -   Portfolio -   Portfolio -   Portfolio -
    Service Class   Service Class   Service Class   Service Class   Service Class
Assets                    
Investments in mutual funds                    
at fair value   $ 130   $ 3,836   $ 10,171   $ 7,184   $ 3,772
Total assets   130   3,836   10,171   7,184   3,772
 
Liabilities                    
Payable to related parties   -   -   1   1   1
Total liabilities   -   -   1   1   1
Net assets   $ 130   $ 3,836   $ 10,170   $ 7,183   $ 3,771





 
Total number of mutual fund shares   10,085   311,830   382,243   463,802   260,284





 
Cost of mutual fund shares   $ 119   $ 3,501   $ 9,535   $ 6,414   $ 3,452






The accompanying notes are an integral part of these financial statements.

12


RELIASTAR LIFE INSURANCE COMPANY OF NEW YORK SEPARATE ACCOUNT NY-B

Statements of Assets and Liabilities December 31, 2006

(Dollars in thousands)

        ING Van   ING Van   ING Van    
    ING UBS   Kampen   Kampen   Kampen   ING Van
    U.S.   Equity   Global   Growth and   Kampen Real
    Allocation   Growth   Franchise   Income   Estate
    Portfolio -   Portfolio -   Portfolio -   Portfolio -   Portfolio -
    Service Class   Service Class   Service Class   Service Class   Service Class
Assets                    
Investments in mutual funds                    
at fair value   $ 639   $ 414   $ 1,567   $ 2,443   $ 4,967
Total assets   639   414   1,567   2,443   4,967
 
Liabilities                    
Payable to related parties   -   -   -   -   1
Total liabilities   -   -   -   -   1
Net assets   $ 639   $ 414   $ 1,567   $ 2,443   $ 4,966





 
Total number of mutual fund shares   58,240   34,885   98,450   86,419   127,725





 
Cost of mutual fund shares   $ 563   $ 401   $ 1,455   $ 2,102   $ 4,245






The accompanying notes are an integral part of these financial statements.

13


RELIASTAR LIFE INSURANCE COMPANY OF NEW YORK SEPARATE ACCOUNT NY-B

Statements of Assets and Liabilities December 31, 2006

(Dollars in thousands)

    ING VP   ING Wells   ING Wells        
    Index Plus   Fargo Mid   Fargo Small   ING Baron   ING Columbia
    International   Cap   Cap   Small Cap   Small Cap
    Equity   Disciplined   Disciplined   Growth   Value II
    Portfolio -   Portfolio -   Portfolio -   Portfolio -   Portfolio -
    Service Class   Service Class   Service Class   Service Class   Service Class

Assets                    
Investments in mutual funds                    
at fair value   $ 412   $ 2,279   $ 338   $ 4,008   $ 865
Total assets   412   2,279   338   4,008   865
 
Liabilities                    
Payable to related parties   -   -   -   -   -
Total liabilities   -   -   -   -   -
Net assets   $ 412   $ 2,279   $ 338   $ 4,008   $ 865





 
Total number of mutual fund shares   31,459   128,350   29,695   218,633   85,245





 
Cost of mutual fund shares   $ 371   $ 2,072   $ 321   $ 3,665   $ 811






The accompanying notes are an integral part of these financial statements.

14


RELIASTAR LIFE INSURANCE COMPANY OF NEW YORK SEPARATE ACCOUNT NY-B

Statements of Assets and Liabilities December 31, 2006

(Dollars in thousands)

                    ING
        ING   ING   ING   JPMorgan
    ING Davis   Fundamental   Fundamental   JPMorgan   Mid Cap
    Venture Value   Research   Research   International   Value
    Portfolio -   Portfolio -   Portfolio -   Portfolio -   Portfolio -
    Service Class   Initial Class   Service Class   Service Class   Service Class


Assets                    
Investments in mutual funds                    
   at fair value   $ 2,440   $ 2,342   $ 5   $ 2,290   $ 983
Total assets   2,440   2,342   5   2,290   983
 
Liabilities                    
Payable to related parties   -   1   -   -   -
Total liabilities   -   1   -   -   -
Net assets   $ 2,440   $ 2,341   $ 5   $ 2,290   $ 983





 
Total number of mutual fund shares   123,881   233,290   529   141,004   60,804





 
Cost of mutual fund shares   $ 2,341   $ 2,259   $ 5   $ 1,976   $ 845






The accompanying notes are an integral part of these financial statements.

15


RELIASTAR LIFE INSURANCE COMPANY OF NEW YORK SEPARATE ACCOUNT NY-B

Statements of Assets and Liabilities December 31, 2006

(Dollars in thousands)

    ING Legg                
    Mason   ING   ING        
    Partners   Neuberger   Neuberger   ING   ING
    Aggressive   Berman   Berman   Oppenheimer Oppenheimer
    Growth   Partners   Regency   Global   Global
    Portfolio -   Portfolio -   Portfolio -   Portfolio -   Portfolio -
    Service Class   Service Class   Service Class   Initial Class   Service Class


Assets                    
Investments in mutual funds                    
at fair value   $ 1,129   $ 817   $ 47   $ 265   $ 8,194
Total assets   1,129   817   47   265   8,194
 
Liabilities                    
Payable to related parties   -   -   -   -   1
Total liabilities   -   -   -   -   1
Net assets   $ 1,129   $ 817   $ 47   $ 265   $ 8,193





 
Total number of mutual fund shares   23,280   74,978   4,371   15,879   502,375





 
Cost of mutual fund shares   $ 1,014   $ 816   $ 45   $ 197   $ 7,192






The accompanying notes are an integral part of these financial statements.

16


RELIASTAR LIFE INSURANCE COMPANY OF NEW YORK SEPARATE ACCOUNT NY-B

Statements of Assets and Liabilities December 31, 2006

(Dollars in thousands)

    ING                
    Templeton   ING   ING UBS   ING UBS   ING Van
    Foreign   Thornburg   U.S. Large   U.S. Small   Kampen
    Equity   Value   Cap Equity   Cap Growth   Comstock
    Portfolio -   Portfolio -   Portfolio -   Portfolio -   Portfolio -
    Service Class   Initial Class   Service Class   Service Class   Service Class

Assets                    
Investments in mutual funds                    
at fair value   $ 466   $ 12   $ 581   $ 7   $ 3,697
Total assets   466   12   581   7   3,697
 
Liabilities                    
Payable to related parties   -   -   -   -   1
Total liabilities   -   -   -   -   1
Net assets   $ 466   $ 12   $ 581   $ 7   $ 3,696





 
Total number of mutual fund shares   38,820   365   55,605   716   277,983





 
Cost of mutual fund shares   $ 422   $ 9   $ 494   $ 6   $ 3,369






The accompanying notes are an integral part of these financial statements.

17


RELIASTAR LIFE INSURANCE COMPANY OF NEW YORK SEPARATE ACCOUNT NY-B

Statements of Assets and Liabilities December 31, 2006

(Dollars in thousands)

    ING Van                
    Kampen                
    Equity and   ING GET   ING GET   ING GET   ING GET
    Income   U.S. Core   U.S. Core   U.S. Core   U.S. Core
    Portfolio -   Portfolio -   Portfolio -   Portfolio -   Portfolio -
    Service Class   Series 1   Series 2   Series 3   Series 4




Assets                    
Investments in mutual funds                    
at fair value   $ 542   $ 3,543   $ 5,521   $ 3,016   $ 3,272
Total assets   542   3,543   5,521   3,016   3,272
 
Liabilities                    
Payable to related parties   -   1   1   1   1
Total liabilities   -   1   1   1   1
Net assets   $ 542   $ 3,542   $ 5,520   $ 3,015   $ 3,271





 
Total number of mutual fund shares   14,182   340,717   537,632   291,725   304,929





 
Cost of mutual fund shares   $ 507   $ 3,404   $ 5,368   $ 2,903   $ 3,056






The accompanying notes are an integral part of these financial statements.

18


RELIASTAR LIFE INSURANCE COMPANY OF NEW YORK SEPARATE ACCOUNT NY-B

Statements of Assets and Liabilities December 31, 2006

(Dollars in thousands)

    ING GET   ING GET   ING GET   ING GET   ING GET
    U.S. Core   U.S. Core   U.S. Core   U.S. Core   U.S. Core
    Portfolio -   Portfolio -   Portfolio -   Portfolio -   Portfolio -
    Series 5   Series 6   Series 7   Series 8   Series 9





Assets                    
Investments in mutual funds                    
at fair value   $ 3,886   $ 1,862   $ 3,583   $ 680   $ 381
Total assets   3,886   1,862   3,583   680   381
 
Liabilities                    
Payable to related parties   1   -   1   -   -
Total liabilities   1   -   1   -   -
Net assets   $ 3,885   $ 1,862   $ 3,582   $ 680   $ 381





 
Total number of mutual fund shares   352,953   168,029   325,438   61,482   34,892





 
Cost of mutual fund shares   $ 3,539   $ 1,686   $ 3,267   $ 619   $ 351






The accompanying notes are an integral part of these financial statements.

19


RELIASTAR LIFE INSURANCE COMPANY OF NEW YORK SEPARATE ACCOUNT NY-B

Statements of Assets and Liabilities December 31, 2006

(Dollars in thousands)

    ING GET   ING GET   ING GET   ING GET   ING VP
    U.S. Core   U.S. Core   U.S. Core   U.S. Core   Global Equity
    Portfolio -   Portfolio -   Portfolio -   Portfolio -   Dividend
    Series 10   Series 11   Series 12   Series 13   Portfolio





Assets                    
Investments in mutual funds                    
at fair value   $ 997   $ 5,357   $ 1,171   $ 9,556   $ 376
Total assets   997   5,357   1,171   9,556   376
 
Liabilities                    
Payable to related parties   -   1   -   2   -
Total liabilities   -   1   -   2   -
Net assets   $ 997   $ 5,356   $ 1,171   $ 9,554   $ 376





 
Total number of mutual fund shares   91,413   496,474   103,121   940,566   40,077





 
Cost of mutual fund shares   $ 921   $ 5,013   $ 1,043   $ 9,583   $ 302






The accompanying notes are an integral part of these financial statements.

20


RELIASTAR LIFE INSURANCE COMPANY OF NEW YORK SEPARATE ACCOUNT NY-B

Statements of Assets and Liabilities December 31, 2006

(Dollars in thousands)

    ING VP   ING VP   ING VP   ING VP   ING VP
    Index Plus   Index Plus   Index Plus   Value   Financial
    LargeCap   MidCap   SmallCap   Opportunity   Services
    Portfolio -   Portfolio -   Portfolio -   Portfolio -   Portfolio -
    Class S   Class S   Class S   Class S   Class S





Assets                    
Investments in mutual funds                    
at fair value   $ 4,052   $ 5,949   $ 5,396   $ 158   $ 1,067
Total assets   4,052   5,949   5,396   158   1,067
 
Liabilities                    
Payable to related parties   1   1   1   -   -
Total liabilities   1   1   1   -   -
Net assets   $ 4,051   $ 5,948   $ 5,395   $ 158   $ 1,067





 
Total number of mutual fund shares   233,971   318,315   303,302   10,066   80,021





 
Cost of mutual fund shares   $ 3,569   $ 5,735   $ 5,015   $ 136   $ 1,003






The accompanying notes are an integral part of these financial statements.

21


RELIASTAR LIFE INSURANCE COMPANY OF NEW YORK SEPARATE ACCOUNT NY-B

Statements of Assets and Liabilities December 31, 2006

(Dollars in thousands)

                    Legg Mason
    ING VP   ING VP       ING VP   Partners
    MidCap   SmallCap   ING VP   Intermediate   Variable
    Opportunities   Opportunities   Balanced   Bond   Lifestyle
    Portfolio -   Portfolio -   Portfolio -   Portfolio -   Balanced
    Class S   Class S   Class S   Class S   Portfolio





Assets                    
Investments in mutual funds                    
   at fair value   $ 45   $ 534   $ 323   $ 3,858   $ 2,546
Total assets   45   534   323   3,858   2,546
 
Liabilities                    
Payable to related parties   -   -   -   -   1
Total liabilities   -   -   -   -   1
Net assets   $ 45   $ 534   $ 323   $ 3,858   $ 2,545





 
Total number of mutual fund shares   5,649   27,030   22,166   299,316   203,324





 
Cost of mutual fund shares   $ 36   $ 486   $ 306   $ 3,900   $ 2,328






The accompanying notes are an integral part of these financial statements.

22


RELIASTAR LIFE INSURANCE COMPANY OF NEW YORK SEPARATE ACCOUNT NY-B

Statements of Assets and Liabilities December 31, 2006

(Dollars in thousands)

                Legg Mason    
    Legg Mason   Legg Mason       Partners   Legg Mason
    Partners   Partners   Legg Mason   Variable   Partners
    Variable   Variable   Partners   International   Variable
    Lifestyle   Lifestyle High   Variable High   All Cap   Large Cap
    Growth   Growth   Income   Growth   Value
    Portfolio   Portfolio   Portfolio   Portfolio   Portfolio





Assets                    
Investments in mutual funds                    
at fair value   $ 975   $ 447   $ 217   $ 219   $ 663
Total assets   975   447   217   219   663
 
Liabilities                    
Payable to related parties   1   -   -   -   -
Total liabilities   1   -   -   -   -
Net assets   $ 974   $ 447   $ 217   $ 219   $ 663





 
Total number of mutual fund shares   85,068   31,557   29,643   12,673   30,526





 
Cost of mutual fund shares   $ 885   $ 407   $ 214   $ 244   $ 552






The accompanying notes are an integral part of these financial statements.

23


RELIASTAR LIFE INSURANCE COMPANY OF NEW YORK SEPARATE ACCOUNT NY-B

Statements of Assets and Liabilities December 31, 2006

(Dollars in thousands)

    Legg Mason   Colonial            
    Partners   Small Cap   Pioneer        
    Variable   Value Fund,   Small Cap        
    Money   Variable   Value VCT        
    Market   Series - Class   Portfolio -   ProFund VP   ProFund VP
    Portfolio   B   Class II   Bull   Europe 30





Assets                    
Investments in mutual funds                    
at fair value   $ 188   $ 1,397   $ 205   $ 101   $ 132
Total assets   188   1,397   205   101   132
 
Liabilities                    
Payable to related parties   -   -   -   -   -
Total liabilities   -   -   -   -   -
Net assets   $ 188   $ 1,397   $ 205   $ 101   $ 132





 
Total number of mutual fund shares   187,588   67,783   11,532   3,336   4,131





 
Cost of mutual fund shares   $ 188   $ 1,244   $ 195   $ 94   $ 118






The accompanying notes are an integral part of these financial statements.

24


RELIASTAR LIFE INSURANCE COMPANY OF NEW YORK SEPARATE ACCOUNT NY-B

Statements of Assets and Liabilities December 31, 2006

(Dollars in thousands)

    ProFund VP    
    Rising Rates   ProFund VP
    Opportunity   Small-Cap

Assets        
Investments in mutual funds        
   at fair value   $ 495   $ 309
Total assets   495   309
 
Liabilities        
Payable to related parties   -   -
Total liabilities   -   -
Net assets   $ 495   $ 309


 
Total number of mutual fund shares   23,910   8,299


 
Cost of mutual fund shares   $ 485   $ 286



The accompanying notes are an integral part of these financial statements.

25


RELIASTAR LIFE INSURANCE COMPANY OF NEW YORK SEPARATE ACCOUNT NY-B

     Statements of Operations For the year ended December 31, 2006

(Dollars in thousands)

        Fidelity® VIP            
        Equity-   Fidelity® VIP   Fidelity® VIP    
    AIM V.I.   Income   Growth   Contrafund®   Mutual
    Leisure Fund   Portfolio -   Portfolio -   Portfolio -   Shares
    - Series I   Service Class   Service Class   Service Class   Securities
    Shares   2   2   2   Fund - Class 2




Net investment income (loss)                    
Income:                    
   Dividends   $ 4   $ 116   $ 2   $ 95   $ 1
Total investment income   4   116   2   95   1
Expenses:                    
   Mortality, expense risk                    
and other charges   6   58   4   139   3
   Annual administrative charges   -   -   -   2   -
   Contingent deferred sales charges   -   4   1   2   -
   Other contract charges   1   5   -   27   1
Total expenses   7   67   5   170   4
Net investment income (loss)   (3)   49   (3)   (75)   (3)
 
Realized and unrealized gain (loss)                    
   on investments                    
Net realized gain (loss) on investments   6   55   174   100   -
Capital gains distributions   20   496   -   949   3
Total realized gain (loss) on investments                    
   and capital gains distributions   26   551   174   1,049   3
Net unrealized appreciation                    
   (depreciation) of investments   49   38   (131)   (137)   50
Net realized and unrealized gain (loss)                    
   on investments   75   589   43   912   53
Net increase (decrease) in net assets                    
   resulting from operations   $ 72   $ 638   $ 40   $ 837   $ 50






The accompanying notes are an integral part of these financial statements.

26


RELIASTAR LIFE INSURANCE COMPANY OF NEW YORK SEPARATE ACCOUNT NY-B

     Statements of Operations For the year ended December 31, 2006

(Dollars in thousands)

            ING       ING
    ING   ING   American   ING   BlackRock
    AllianceBernstein   American   Funds   American   Large Cap
    Mid Cap Growth   Funds   Growth-   Funds   Growth
    Portfolio - Service   Growth   Income   International   Portfolio -
    Class   Portfolio   Portfolio   Portfolio   Service Class





Net investment income (loss)                    
Income:                    
   Dividends   $ -   $ 31   $ 98   $ 62   $ -
Total investment income   -   31   98   62   -
Expenses:                    
   Mortality, expense risk                    
and other charges   28   282   225   139   6
   Annual administrative charges   -   2   2   1   -
   Contingent deferred sales charges   -   2   2   1   -
   Other contract charges   6   85   71   43   2
Total expenses   34   371   300   184   8
Net investment income (loss)   (34)   (340)   (202)   (122)   (8)
 
Realized and unrealized gain (loss)                    
   on investments                    
Net realized gain (loss) on investments   194   291   151   191   1
Capital gains distributions   247   21   49   18   33
Total realized gain (loss) on investments                    
   and capital gains distributions   441   312   200   209   34
Net unrealized appreciation                    
   (depreciation) of investments   (397)   1,456   1,736   1,244   1
Net realized and unrealized gain (loss)                    
   on investments   44   1,768   1,936   1,453   35
Net increase (decrease) in net assets                    
   resulting from operations   $ 10   $ 1,428   $ 1,734   $ 1,331   $ 27






The accompanying notes are an integral part of these financial statements.

27


RELIASTAR LIFE INSURANCE COMPANY OF NEW YORK SEPARATE ACCOUNT NY-B

     Statements of Operations For the year ended December 31, 2006

(Dollars in thousands)

    ING       ING Capital            
    BlackRock   Guardian   ING Capital   ING Eagle    
    Large Cap   Small/Mid   Guardian   Asset Capital    
    Value       Cap Portfolio U.S. Equities Appreciation   ING EquitiesPlus
    Portfolio -   - Service   Portfolio -   Portfolio -   Portfolio - Service
    Service Class   Class   Service Class Service Class   Class




Net investment income (loss)                        
Income:                        
   Dividends   $ 2   $ 10   $ 3   $ 15   $ -
Total investment income       2   10   3   15   -
Expenses:                        
   Mortality, expense risk                        
and other charges       4   33   11   10   1
   Annual administrative charges       -   1   -   -   -
   Contingent deferred sales charges       -   -   -   -   -
   Other contract charges       1   2   1   2   -
Total expenses       5   36   12   12   1
Net investment income (loss)       (3)   (26)   (9)   3   (1)
 
Realized and unrealized gain (loss)                        
   on investments                        
Net realized gain (loss) on investments       7   68   51   22   2
Capital gains distributions       7   -   49   105   -
Total realized gain (loss) on investments                        
   and capital gains distributions       14   68   100   127   2
Net unrealized appreciation                        
   (depreciation) of investments       22   188   (30)   (34)   12
Net realized and unrealized gain (loss)                        
   on investments       36   256   70   93   14
Net increase (decrease) in net assets                        
   resulting from operations   $ 33   $ 230   $ 61   $ 96   $ 13






The accompanying notes are an integral part of these financial statements.

28


RELIASTAR LIFE INSURANCE COMPANY OF NEW YORK SEPARATE ACCOUNT NY-B

     Statements of Operations For the year ended December 31, 2006

(Dollars in thousands)

    ING                
    Evergreen   ING   ING FMRSM   ING FMRSM   ING FMRSM
    Health   Evergreen   Diversified   Large Cap   Mid Cap
    Sciences   Omega   Mid Cap   Growth   Growth
    Portfolio -   Portfolio -   Portfolio -   Portfolio -   Portfolio -
    Service Class   Service Class   Service Class   Service Class   Service Class




Net investment income (loss)                    
Income:                    
   Dividends   $ -   $ -   $ -   $ -   $ -
Total investment income   -   -   -   -   -
Expenses:                    
   Mortality, expense risk                    
and other charges   31   2   62   7   32
   Annual administrative charges   -   -   -   -   1
   Contingent deferred sales charges   -   -   -   -   -
   Other contract charges   10   -   20   -   1
Total expenses   41   2   82   7   34
Net investment income (loss)   (41)   (2)   (82)   (7)   (34)
 
Realized and unrealized gain (loss)                    
   on investments                    
Net realized gain (loss) on investments   62   7   15   5   (180)
Capital gains distributions   1   -   368   -   -
Total realized gain (loss) on investments                    
   and capital gains distributions   63   7   383   5   (180)
Net unrealized appreciation                    
   (depreciation) of investments   246   2   (5)   (1)   319
Net realized and unrealized gain (loss)                    
   on investments   309   9   378   4   139
Net increase (decrease) in net assets                    
   resulting from operations   $ 268   $ 7   $ 296   $ (3)   $ 105






The accompanying notes are an integral part of these financial statements.

29


RELIASTAR LIFE INSURANCE COMPANY OF NEW YORK SEPARATE ACCOUNT NY-B

     Statements of Operations For the year ended December 31, 2006

(Dollars in thousands)

    ING Franklin   ING Global   ING Global   ING Global   ING
    Income   Real Estate   Resources   Technology   International
    Portfolio -   Portfolio -   Portfolio -   Portfolio -   Portfolio -
    Service Class   Service Class   Service Class   Service Class   Service Class




Net investment income (loss)                    
Income:                    
   Dividends   $ -   $ 35   $ 3   $ -   $ 4
Total investment income   -   35   3   -   4
Expenses:                    
   Mortality, expense risk                    
and other charges   12   15   27   3   3
   Annual administrative charges   -   -   -   -   -
   Contingent deferred sales charges   -   -   -   -   -
   Other contract charges   3   5   8   1   -
Total expenses   15   20   35   4   3
Net investment income (loss)   (15)   15   (32)   (4)   1
 
Realized and unrealized gain (loss)                    
   on investments                    
Net realized gain (loss) on investments   2   2   68   7   1
Capital gains distributions   -   15   199   14   33
Total realized gain (loss) on investments                    
   and capital gains distributions   2   17   267   21   34
Net unrealized appreciation                    
   (depreciation) of investments   145   292   19   2   10
Net realized and unrealized gain (loss)                    
   on investments   147   309   286   23   44
Net increase (decrease) in net assets                    
   resulting from operations   $ 132   $ 324   $ 254   $ 19   $ 45






The accompanying notes are an integral part of these financial statements.

30


RELIASTAR LIFE INSURANCE COMPANY OF NEW YORK SEPARATE ACCOUNT NY-B

     Statements of Operations For the year ended December 31, 2006

(Dollars in thousands)

        ING            
        JPMorgan   ING   ING    
        Emerging   JPMorgan   JPMorgan    
    ING Janus   Markets   Small Cap   Value   ING Julius
    Contrarian   Equity   Core Equity   Opportunities Baer Foreign
    Portfolio -   Portfolio -   Portfolio -   Portfolio -   Portfolio -
    Service Class   Service Class   Service Class   Service Class   Service Class




Net investment income (loss)                    
Income:                    
   Dividends   $ 2   $ 17   $ -   $ 5   $ -
Total investment income   2   17   -   5   -
Expenses:                    
   Mortality, expense risk                    
and other charges   6   54   71   22   60
   Annual administrative charges   -   1   1   -   -
   Contingent deferred sales charges   -   -   -   -   -
   Other contract charges   2   16   23   4   19
Total expenses   8   71   95   26   79
Net investment income (loss)   (6)   (54)   (95)   (21)   (79)
 
Realized and unrealized gain (loss)                    
   on investments                    
Net realized gain (loss) on investments   26   293   78   59   71
Capital gains distributions   18   39   109   16   -
Total realized gain (loss) on investments                    
   and capital gains distributions   44   332   187   75   71
Net unrealized appreciation                    
   (depreciation) of investments   52   757   457   203   962
Net realized and unrealized gain (loss)                    
   on investments   96   1,089   644   278   1,033
Net increase (decrease) in net assets                    
   resulting from operations   $ 90   $ 1,035   $ 549   $ 257   $ 954






The accompanying notes are an integral part of these financial statements.

31


RELIASTAR LIFE INSURANCE COMPANY OF NEW YORK SEPARATE ACCOUNT NY-B

     Statements of Operations For the year ended December 31, 2006

(Dollars in thousands)

    ING Legg                
    Mason       ING LifeStyle       ING LifeStyle
    Partners All   ING Legg   Aggressive   ING LifeStyle   Moderate
    Cap Portfolio   Mason Value   Growth   Growth   Growth
    - Service   Portfolio -   Portfolio -   Portfolio -   Portfolio -
    Class   Service Class   Service Class   Service Class   Service Class




Net investment income (loss)                    
Income:                    
   Dividends   $ 12   $ -   $ 15   $ 107   $ 211
Total investment income   12   -   15   107   211
Expenses:                    
   Mortality, expense risk                    
and other charges   25   75   155   334   366
   Annual administrative charges   -   -   2   3   3
   Contingent deferred sales charges   -   -   9   1   18
   Other contract charges   3   21   55   113   99
Total expenses   28   96   221   451   486
Net investment income (loss)   (16)   (96)   (206)   (344)   (275)
 
Realized and unrealized gain (loss)                    
   on investments                    
Net realized gain (loss) on investments   47   104   71   72   77
Capital gains distributions   11   17   237   412   394
Total realized gain (loss) on investments                    
   and capital gains distributions   58   121   308   484   471
Net unrealized appreciation                    
   (depreciation) of investments   237   348   1,574   2,669   2,575
Net realized and unrealized gain (loss)                    
   on investments   295   469   1,882   3,153   3,046
Net increase (decrease) in net assets                    
   resulting from operations   $ 279   $ 373   $ 1,676   $ 2,809   $ 2,771






The accompanying notes are an integral part of these financial statements.

32


RELIASTAR LIFE INSURANCE COMPANY OF NEW YORK SEPARATE ACCOUNT NY-B

     Statements of Operations For the year ended December 31, 2006

(Dollars in thousands)

        ING Limited       ING Lord    
    ING LifeStyle   Maturity   ING Liquid   Abbett   ING
    Moderate   Bond   Assets   Affiliated   MarketPro
    Portfolio -   Portfolio -   Portfolio -   Portfolio -   Portfolio -
    Service Class   Service Class   Service Class   Service Class   Service Class




Net investment income (loss)                    
Income:                    
   Dividends   $ 112   $ 28   $ 242   $ 3   $ -
Total investment income   112   28   242   3   -
Expenses:                    
   Mortality, expense risk                    
and other charges   150   11   82   5   1
   Annual administrative charges   1   -   3   -   -
   Contingent deferred sales charges   2   -   161   -   -
   Other contract charges   38   -   20   1   -
Total expenses   191   11   266   6   1
Net investment income (loss)   (79)   17   (24)   (3)   (1)
 
Realized and unrealized gain (loss)                    
   on investments                    
Net realized gain (loss) on investments   50   (15)   -   8   -
Capital gains distributions   175   -   -   29   -
Total realized gain (loss) on investments                    
   and capital gains distributions   225   (15)   -   37   -
Net unrealized appreciation                    
   (depreciation) of investments   832   17   -   13   10
Net realized and unrealized gain (loss)                    
   on investments   1,057   2   -   50   10
Net increase (decrease) in net assets                    
   resulting from operations   $ 978   $ 19   $ (24)   $ 47   $ 9






The accompanying notes are an integral part of these financial statements.

33


RELIASTAR LIFE INSURANCE COMPANY OF NEW YORK SEPARATE ACCOUNT NY-B

     Statements of Operations For the year ended December 31, 2006

(Dollars in thousands)

        ING Marsico           ING
    ING Marsico   International   ING MFS   ING MFS   Oppenheimer
    Growth   Opportunities   Total Return   Utilities   Main Street
    Portfolio -   Portfolio -   Portfolio -   Portfolio -   Portfolio® -
    Service Class   Service Class   Service Class   Service Class   Service Class




Net investment income (loss)                    
Income:                    
   Dividends   $ -   $ 1   $ 220   $ 2   $ 49
Total investment income   -   1   220   2   49
Expenses:                    
   Mortality, expense risk                    
and other charges   96   45   145   29   67
   Annual administrative charges   2   -   2   -   2
   Contingent deferred sales charges   1   1   1   -   2
   Other contract charges   10   13   24   8   5
Total expenses   109   59   172   37   76
Net investment income (loss)   (109)   (58)   48   (35)   (27)
 
Realized and unrealized gain (loss)                    
   on investments                    
Net realized gain (loss) on investments   (1,066)   62   135   30   (166)
Capital gains distributions   -   8   422   10   -
Total realized gain (loss) on investments                    
   and capital gains distributions   (1,066)   70   557   40   (166)
Net unrealized appreciation                    
   (depreciation) of investments   1,393   535   310   557   725
Net realized and unrealized gain (loss)                    
   on investments   327   605   867   597   559
Net increase (decrease) in net assets                    
   resulting from operations   $ 218   $ 547   $ 915   $ 562   $ 532






The accompanying notes are an integral part of these financial statements.

34


RELIASTAR LIFE INSURANCE COMPANY OF NEW YORK SEPARATE ACCOUNT NY-B

     Statements of Operations For the year ended December 31, 2006

(Dollars in thousands)

                ING Pioneer   ING T. Rowe
    ING PIMCO   ING PIMCO   ING Pioneer   Mid Cap   Price Capital
    Core Bond   High Yield   Fund   Value   Appreciation
    Portfolio -   Portfolio -   Portfolio -   Portfolio -   Portfolio -
    Service Class   Service Class   Service Class   Service Class   Service Class





Net investment income (loss)                    
Income:                    
   Dividends   $ 131   $ 213   $ -   $ 5   $ 75
Total investment income   131   213   -   5   75
Expenses:                    
   Mortality, expense risk                    
and other charges   79   50   1   38   94
   Annual administrative charges   1   -   -   -   1
   Contingent deferred sales charges   -   -   -   -   -
   Other contract charges   19   10   -   10   23
Total expenses   99   60   1   48   118
Net investment income (loss)   32   153   (1)   (43)   (43)
 
Realized and unrealized gain (loss)                    
   on investments                    
Net realized gain (loss) on investments   (9)   6   5   31   110
Capital gains distributions   -   28   -   7   379
Total realized gain (loss) on investments                    
   and capital gains distributions   (9)   34   5   38   489
Net unrealized appreciation                    
   (depreciation) of investments   121   49   9   302   396
Net realized and unrealized gain (loss)                    
   on investments   112   83   14   340   885
Net increase (decrease) in net assets                    
   resulting from operations   $ 144   $ 236   $ 13   $ 297   $ 842






The accompanying notes are an integral part of these financial statements.

35


RELIASTAR LIFE INSURANCE COMPANY OF NEW YORK SEPARATE ACCOUNT NY-B

     Statements of Operations For the year ended December 31, 2006

(Dollars in thousands)

        ING       ING Van   ING Van
    ING T. Rowe   Templeton       Kampen   Kampen
    Price Equity   Global   ING UBS U.S.   Equity   Global
    Income   Growth   Allocation   Growth   Franchise
    Portfolio -   Portfolio -   Portfolio -   Portfolio -   Portfolio -
    Service Class   Service Class   Service Class   Service Class   Service Class




Net investment income (loss)                    
Income:                    
   Dividends   $ 73   $ 21   $ 9   $ -   $ 14
Total investment income   73   21   9   -   14
Expenses:                    
   Mortality, expense risk                    
and other charges   87   32   10   4   14
   Annual administrative charges   1   -   -   -   -
   Contingent deferred sales charges   -   -   -   -   -
   Other contract charges   20   5   1   1   5
Total expenses   108   37   11   5   19
Net investment income (loss)   (35)   (16)   (2)   (5)   (5)
 
Realized and unrealized gain (loss)                    
   on investments                    
Net realized gain (loss) on investments   168   (64)   17   8   29
Capital gains distributions   228   255   -   8   29
Total realized gain (loss) on investments                    
   and capital gains distributions   396   191   17   16   58
Net unrealized appreciation                    
   (depreciation) of investments   549   289   38   1   98
Net realized and unrealized gain (loss)                    
   on investments   945   480   55   17   156
Net increase (decrease) in net assets                    
   resulting from operations   $ 910   $ 464   $ 53   $ 12   $ 151






The accompanying notes are an integral part of these financial statements.

36


RELIASTAR LIFE INSURANCE COMPANY OF NEW YORK SEPARATE ACCOUNT NY-B

     Statements of Operations For the year ended December 31, 2006

(Dollars in thousands)

    ING Van       ING VP Index   ING Wells   ING Wells
    Kampen   ING Van   Plus   Fargo Mid   Fargo Small
    Growth and   Kampen Real International   Cap   Cap
    Income   Estate   Equity   Disciplined   Disciplined
    Portfolio -   Portfolio -   Portfolio -   Portfolio -   Portfolio -
    Service Class   Service Class   Service Class   Service Class   Service Class




Net investment income (loss)                    
Income:                    
   Dividends   $ 26   $ 39   $ 4   $ 8   $ 1
Total investment income   26   39   4   8   1
Expenses:                    
   Mortality, expense risk                    
and other charges   33   54   3   20   2
   Annual administrative charges   1   1   -   -   -
   Contingent deferred sales charges   -   -   -   -   -
   Other contract charges   3   14   1   3   1
Total expenses   37   69   4   23   3
Net investment income (loss)   (11)   (30)   -   (15)   (2)
 
Realized and unrealized gain (loss)                    
   on investments                    
Net realized gain (loss) on investments   48   245   -   (18)   2
Capital gains distributions   193   241   8   -   6
Total realized gain (loss) on investments                    
   and capital gains distributions   241   486   8   (18)   8
Net unrealized appreciation                    
   (depreciation) of investments   94   523   41   248   17
Net realized and unrealized gain (loss)                    
   on investments   335   1,009   49   230   25
Net increase (decrease) in net assets                    
   resulting from operations   $ 324   $ 979   $ 49   $ 215   $ 23






The accompanying notes are an integral part of these financial statements.

37


RELIASTAR LIFE INSURANCE COMPANY OF NEW YORK SEPARATE ACCOUNT NY-B

     Statements of Operations For the year ended December 31, 2006

(Dollars in thousands)

        ING            
    ING Baron   Columbia   ING Davis   ING   ING
    Small Cap   Small Cap   Venture   Fundamental Fundamental
    Growth   Value II   Value   Research   Research
    Portfolio -   Portfolio -   Portfolio -   Portfolio -   Portfolio -
    Service Class   Service Class   Service Class   Initial Class   Service Class





Net investment income (loss)                    
Income:                    
   Dividends   $ -   $ -   $ -   $ 7   $ -
Total investment income   -   -   -   7   -
Expenses:                    
   Mortality, expense risk                    
and other charges   35   4   12   22   -
   Annual administrative charges   -   -   -   2   -
   Contingent deferred sales charges   -   -   -   -   -
   Other contract charges   11   1   3   -   -
Total expenses   46   5   15   24   -
Net investment income (loss)   (46)   (5)   (15)   (17)   -
 
Realized and unrealized gain (loss)                    
   on investments                    
Net realized gain (loss) on investments   35   (1)   8   (26)   1
Capital gains distributions   22   -   50   38   -
Total realized gain (loss) on investments                    
   and capital gains distributions   57   (1)   58   12   1
Net unrealized appreciation                    
   (depreciation) of investments   330   54   99   83   -
Net realized and unrealized gain (loss)                    
   on investments   387   53   157   95   1
Net increase (decrease) in net assets                    
   resulting from operations   $ 341   $ 48   $ 142   $ 78   $ 1






The accompanying notes are an integral part of these financial statements.

38


RELIASTAR LIFE INSURANCE COMPANY OF NEW YORK SEPARATE ACCOUNT NY-B

     Statements of Operations For the year ended December 31, 2006

(Dollars in thousands)

            ING Legg        
        ING   Mason   ING   ING
    ING   JPMorgan   Partners   Neuberger   Neuberger
    JPMorgan   Mid Cap   Aggressive   Berman   Berman
    International   Value   Growth   Partners   Regency
    Portfolio -   Portfolio -   Portfolio -   Portfolio -   Portfolio -
    Service Class   Service Class   Service Class   Service Class   Service Class





Net investment income (loss)                    
Income:                    
   Dividends   $ 2   $ -   $ -   $ -   $ -
Total investment income   2   -   -   -   -
Expenses:                    
   Mortality, expense risk                    
and other charges   19   14   15   1   -
   Annual administrative charges   -   -   -   -   -
   Contingent deferred sales charges   -   2   -   -   -
   Other contract charges   5   2   5   -   -
Total expenses   24   18   20   1   -
Net investment income (loss)   (22)   (18)   (20)   (1)   -
 
Realized and unrealized gain (loss)                    
   on investments                    
Net realized gain (loss) on investments   17   13   40   -   -
Capital gains distributions   -   7   -   -   -
Total realized gain (loss) on investments                    
   and capital gains distributions   17   20   40   -   -
Net unrealized appreciation                    
   (depreciation) of investments   240   126   56   1   2
Net realized and unrealized gain (loss)                    
   on investments   257   146   96   1   2
Net increase (decrease) in net assets                    
   resulting from operations   $ 235   $ 128   $ 76   $ -   $ 2






The accompanying notes are an integral part of these financial statements.

39


RELIASTAR LIFE INSURANCE COMPANY OF NEW YORK SEPARATE ACCOUNT NY-B

     Statements of Operations For the year ended December 31, 2006

(Dollars in thousands)

            ING        
    ING   ING   Templeton   ING   ING UBS U.S.
    Oppenheimer   Oppenheimer   Foreign   Thornburg   Large Cap
    Global   Global   Equity   Value   Equity
    Portfolio -   Portfolio -   Portfolio -   Portfolio -   Portfolio -
    Initial Class   Service Class   Service Class   Initial Class   Service Class





Net investment income (loss)                    
Income:                    
   Dividends   $ -   $ 4   $ 5   $ -   $ 4
Total investment income   -   4   5   -   4
Expenses:                    
   Mortality, expense risk                    
and other charges   4   95   2   -   7
   Annual administrative charges   -   1   -   -   -
   Contingent deferred sales charges   -   2   -   -   -
   Other contract charges   1   22   -   -   2
Total expenses   5   120   2   -   9
Net investment income (loss)   (5)   (116)   3   -   (5)
 
Realized and unrealized gain (loss)                    
   on investments                    
Net realized gain (loss) on investments   10   45   1   3   4
Capital gains distributions   -   10   -   -   -
Total realized gain (loss) on investments                    
   and capital gains distributions   10   55   1   3   4
Net unrealized appreciation                    
   (depreciation) of investments   33   886   44   -   62
Net realized and unrealized gain (loss)                    
   on investments   43   941   45   3   66
Net increase (decrease) in net assets                    
   resulting from operations   $ 38   $ 825   $ 48   $ 3   $ 61






The accompanying notes are an integral part of these financial statements.

40


RELIASTAR LIFE INSURANCE COMPANY OF NEW YORK SEPARATE ACCOUNT NY-B

     Statements of Operations For the year ended December 31, 2006

(Dollars in thousands)

            ING Van        
    ING UBS U.S.   ING Van   Kampen        
    Small Cap   Kampen   Equity and   ING GET   ING GET
    Growth   Comstock   Income   U.S. Core   U.S. Core
    Portfolio -   Portfolio -   Portfolio -   Portfolio -   Portfolio -
    Service Class   Service Class   Service Class   Series 1   Series 2





Net investment income (loss)                    
Income:                    
   Dividends   $ -   $ 22   $ 10   $ 90   $ 159
Total investment income   -   22   10   90   159
Expenses:                    
   Mortality, expense risk                    
and other charges   -   47   8   75   118
   Annual administrative charges   -   -   -   1   2
   Contingent deferred sales charges   -   -   -   3   5
   Other contract charges   -   14   3   -   -
Total expenses   -   61   11   79   125
Net investment income (loss)   -   (39)   (1)   11   34
 
Realized and unrealized gain (loss)                    
   on investments                    
Net realized gain (loss) on investments   -   38   6   5   6
Capital gains distributions   -   151   19   69   54
Total realized gain (loss) on investments                    
   and capital gains distributions   -   189   25   74   60
Net unrealized appreciation                    
   (depreciation) of investments   1   258   25   107   147
Net realized and unrealized gain (loss)                    
   on investments   1   447   50   181   207
Net increase (decrease) in net assets                    
   resulting from operations   $ 1   $ 408   $ 49   $ 192   $ 241






The accompanying notes are an integral part of these financial statements.

41


RELIASTAR LIFE INSURANCE COMPANY OF NEW YORK SEPARATE ACCOUNT NY-B

     Statements of Operations For the year ended December 31, 2006

(Dollars in thousands)

    ING GET   ING GET   ING GET   ING GET   ING GET
    U.S. Core   U.S. Core   U.S. Core   U.S. Core   U.S. Core
    Portfolio -   Portfolio -   Portfolio -   Portfolio -   Portfolio -
    Series 3   Series 4   Series 5   Series 6   Series 7





Net investment income (loss)                    
Income:                    
   Dividends   $ 110   $ 106   $ 76   $ 58   $ 91
Total investment income   110   106   76   58   91
Expenses:                    
   Mortality, expense risk                    
and other charges   88   77   82   58   96
   Annual administrative charges   1   1   1   -   -
   Contingent deferred sales charges   5   -   5   1   -
   Other contract charges   -   -   -   -   -
Total expenses   94   78   88   59   96
Net investment income (loss)   16   28   (12)   (1)   (5)
 
Realized and unrealized gain (loss)                    
   on investments                    
Net realized gain (loss) on investments   17   50   105   153   145
Capital gains distributions   2   69   159   17   -
Total realized gain (loss) on investments                    
   and capital gains distributions   19   119   264   170   145
Net unrealized appreciation                    
   (depreciation) of investments   122   47   93   50   194
Net realized and unrealized gain (loss)                    
   on investments   141   166   357   220   339
Net increase (decrease) in net assets                    
   resulting from operations   $ 157   $ 194   $ 345   $ 219   $ 334






The accompanying notes are an integral part of these financial statements.

42


RELIASTAR LIFE INSURANCE COMPANY OF NEW YORK SEPARATE ACCOUNT NY-B

     Statements of Operations For the year ended December 31, 2006

(Dollars in thousands)

    ING GET   ING GET   ING GET   ING GET   ING GET
    U.S. Core   U.S. Core   U.S. Core   U.S. Core   U.S. Core
    Portfolio -   Portfolio -   Portfolio -   Portfolio -   Portfolio -
    Series 8   Series 9   Series 10   Series 11   Series 12





Net investment income (loss)                    
Income:                    
   Dividends   $ 13   $ 7   $ 9   $ 12   $ -
Total investment income   13   7   9   12   -
Expenses:                    
   Mortality, expense risk                    
and other charges   24   15   31   175   23
   Annual administrative charges   -   -   -   1   -
   Contingent deferred sales charges   -   -   1   2   -
   Other contract charges   -   -   -   -   -
Total expenses   24   15   32   178   23
Net investment income (loss)   (11)   (8)   (23)   (166)   (23)
 
Realized and unrealized gain (loss)                    
   on investments                    
Net realized gain (loss) on investments   100   33   51   312   86
Capital gains distributions   3   -   1   -   -
Total realized gain (loss) on investments                    
   and capital gains distributions   103   33   52   312   86
Net unrealized appreciation                    
   (depreciation) of investments   11   30   92   344   128
Net realized and unrealized gain (loss)                    
   on investments   114   63   144   656   214
Net increase (decrease) in net assets                    
   resulting from operations   $ 103   $ 55   $ 121   $ 490   $ 191






The accompanying notes are an integral part of these financial statements.

43


RELIASTAR LIFE INSURANCE COMPANY OF NEW YORK SEPARATE ACCOUNT NY-B

     Statements of Operations For the year ended December 31, 2006

(Dollars in thousands)

            ING VP Index        
    ING GET   ING VP   Plus   ING VP Index   ING VP Index
    U.S. Core   Global Equity   LargeCap   Plus MidCap   Plus SmallCap
    Portfolio -   Dividend   Portfolio -   Portfolio -   Portfolio -
    Series 13   Portfolio   Class S   Class S   Class S





Net investment income (loss)                    
Income:                    
   Dividends   $ -   $ 13   $ 33   $ 21   $ 11
Total investment income   -   13   33   21   11
Expenses:                    
   Mortality, expense risk                    
and other charges   17   6   57   83   78
   Annual administrative charges   1   -   -   1   1
   Contingent deferred sales charges   -   -   -   -   3
   Other contract charges   -   1   17   25   24
Total expenses   18   7   74   109   106
Net investment income (loss)   (18)   6   (41)   (88)   (95)
 
Realized and unrealized gain (loss)                    
   on investments                    
Net realized gain (loss) on investments   -   6   85   46   93
Capital gains distributions   -   -   -   344   232
Total realized gain (loss) on investments                    
   and capital gains distributions   -   6   85   390   325
Net unrealized appreciation                    
   (depreciation) of investments   (27)   63   355   41   251
Net realized and unrealized gain (loss)                    
   on investments   (27)   69   440   431   576
Net increase (decrease) in net assets                    
   resulting from operations   $ (45)   $ 75   $ 399   $ 343   $ 481






The accompanying notes are an integral part of these financial statements.

44


RELIASTAR LIFE INSURANCE COMPANY OF NEW YORK SEPARATE ACCOUNT NY-B

     Statements of Operations For the year ended December 31, 2006

(Dollars in thousands)

    ING VP       ING VP   ING VP   ING VP
    Value   ING VP   Financial   MidCap   SmallCap
    Opportunity   Convertible   Services   Opportunities   Opportunities
    Portfolio -   Portfolio -   Portfolio -   Portfolio -   Portfolio -
    Class S   Class S   Class S   Class S   Class S





Net investment income (loss)                    
Income:                    
   Dividends   $ 2   $ 3   $ 8   $ -   $ -
Total investment income   2   3   8   -   -
Expenses:                    
   Mortality, expense risk                    
and other charges   2   2   10   1   6
   Annual administrative charges   -   -   -   -   -
   Contingent deferred sales charges   -   -   -   -   -
   Other contract charges   -   -   2   -   2
Total expenses   2   2   12   1   8
Net investment income (loss)   -   1   (4)   (1)   (8)
 
Realized and unrealized gain (loss)                    
   on investments                    
Net realized gain (loss) on investments   2   (9)   56   -   17
Capital gains distributions   -   27   2   -   -
Total realized gain (loss) on investments                    
   and capital gains distributions   2   18   58   -   17
Net unrealized appreciation                    
   (depreciation) of investments   18   (3)   47   3   31
Net realized and unrealized gain (loss)                    
   on investments   20   15   105   3   48
Net increase (decrease) in net assets                    
   resulting from operations   $ 20   $ 16   $ 101   $ 2   $ 40






The accompanying notes are an integral part of these financial statements.

45


RELIASTAR LIFE INSURANCE COMPANY OF NEW YORK SEPARATE ACCOUNT NY-B

     Statements of Operations For the year ended December 31, 2006

(Dollars in thousands)

            Legg Mason   Legg Mason   Legg Mason
        ING VP   Partners   Partners   Partners
    ING VP   Intermediate   Variable   Variable   Variable
    Balanced   Bond   Lifestyle   Lifestyle   Lifestyle High
    Portfolio -   Portfolio -   Balanced   Growth   Growth
    Class S   Class S   Portfolio   Portfolio   Portfolio





Net investment income (loss)                    
Income:                    
   Dividends   $ -   $ 149   $ 70   $ 19   $ 5
Total investment income   -   149   70   19   5
Expenses:                    
   Mortality, expense risk                    
and other charges   4   36   37   16   7
   Annual administrative charges   -   -   1   1   1
   Contingent deferred sales charges   -   -   -   -   -
   Other contract charges   -   12   -   -   -
Total expenses   4   48   38   17   8
Net investment income (loss)   (4)   101   32   2   (3)
 
Realized and unrealized gain (loss)                    
   on investments                    
Net realized gain (loss) on investments   1   (12)   2   (84)   13
Capital gains distributions   -   -   -   -   -
Total realized gain (loss) on investments                    
   and capital gains distributions   1   (12)   2   (84)   13
Net unrealized appreciation                    
   (depreciation) of investments   17   (11)   133   153   27
Net realized and unrealized gain (loss)                    
   on investments   18   (23)   135   69   40
Net increase (decrease) in net assets                    
   resulting from operations   $ 14   $ 78   $ 167   $ 71   $ 37






The accompanying notes are an integral part of these financial statements.

46


RELIASTAR LIFE INSURANCE COMPANY OF NEW YORK SEPARATE ACCOUNT NY-B

     Statements of Operations For the year ended December 31, 2006

(Dollars in thousands)

            Legg Mason        
            Partners   Legg Mason   Legg Mason
    Legg Mason   Legg Mason   Variable   Partners   Partners
    Partners   Partners   International   Variable   Variable
    Variable   Variable   All Cap   Large Cap   Money
    Appreciation   High Income   Growth   Value   Market
    Portfolio   Portfolio   Portfolio   Portfolio   Portfolio





Net investment income (loss)                    
Income:                    
   Dividends   $ -   $ 16   $ 4   $ 8   $ 8
Total investment income   -   16   4   8   8
Expenses:                    
   Mortality, expense risk                    
and other charges   12   3   3   10   2
   Annual administrative charges   -   -   -   1   1
   Contingent deferred sales charges   -   -   -   -   -
   Other contract charges   -   -   -   -   -
Total expenses   12   3   3   11   3
Net investment income (loss)   (12)   13   1   (3)   5
 
Realized and unrealized gain (loss)                    
   on investments                    
Net realized gain (loss) on investments   398   (4)   -   (5)   -
Capital gains distributions   -   -   4   12   -
Total realized gain (loss) on investments                    
   and capital gains distributions   398   (4)   4   7   -
Net unrealized appreciation                    
   (depreciation) of investments   (264)   9   41   106   -
Net realized and unrealized gain (loss)                    
   on investments   134   5   45   113   -
Net increase (decrease) in net assets                    
   resulting from operations   $ 122   $ 18   $ 46   $ 110   $ 5






The accompanying notes are an integral part of these financial statements.

47


RELIASTAR LIFE INSURANCE COMPANY OF NEW YORK SEPARATE ACCOUNT NY-B

     Statements of Operations For the year ended December 31, 2006

(Dollars in thousands)

        PIMCO            
    Colonial   StocksPLUS®            
    Small Cap   Growth and   Pioneer Small   Pioneer Small    
    Value Fund,   Income   Cap Value   Company    
    Variable   Portfolio -   VCT   VCT    
    Series - Class   Administrative   Portfolio -   Portfolio -   ProFund VP
    B   Class   Class II   Class II   Bull





Net investment income (loss)                    
Income:                    
   Dividends   $ 5   $ 1   $ -   $ 7   $ -
Total investment income   5   1   -   7   -
Expenses:                    
   Mortality, expense risk                    
and other charges   20   1   2   1   2
   Annual administrative charges   -   -   -   -   -
   Contingent deferred sales charges   -   -   -   -   -
   Other contract charges   7   -   -   -   -
Total expenses   27   1   2   1   2
Net investment income (loss)   (22)   -   (2)   6   (2)
 
Realized and unrealized gain (loss)                    
   on investments                    
Net realized gain (loss) on investments   16   27   -   5   1
Capital gains distributions   36   -   6   -   5
Total realized gain (loss) on investments                    
   and capital gains distributions   52   27   6   5   6
Net unrealized appreciation                    
   (depreciation) of investments   139   (20)   10   1   6
Net realized and unrealized gain (loss)                    
   on investments   191   7   16   6   12
Net increase (decrease) in net assets                    
   resulting from operations   $ 169   $ 7   $ 14   $ 12   $ 10






The accompanying notes are an integral part of these financial statements.

48


RELIASTAR LIFE INSURANCE COMPANY OF NEW YORK SEPARATE ACCOUNT NY-B

     Statements of Operations For the year ended December 31, 2006

(Dollars in thousands)

                Putnam VT
                International
                Growth and
        ProFund VP       Income Fund
    ProFund VP   Rising Rates   ProFund VP   - Class IB
    Europe 30   Opportunity   Small-Cap   Shares




Net investment income (loss)                
Income:                
   Dividends   $ -   $ 8   $ -   $ -
Total investment income   -   8   -   -
Expenses:                
   Mortality, expense risk                
and other charges   2   7   4   -
   Annual administrative charges   -   -   -   -
   Contingent deferred sales charges   -   -   -   -
   Other contract charges   -   1   1   -
Total expenses   2   8   5   -
Net investment income (loss)   (2)   -   (5)   -
 
Realized and unrealized gain (loss)                
   on investments                
Net realized gain (loss) on investments   1   (2)   1   5
Capital gains distributions   3   -   4   -
Total realized gain (loss) on investments                
   and capital gains distributions   4   (2)   5   5
Net unrealized appreciation                
   (depreciation) of investments   14   25   27   (3)
Net realized and unrealized gain (loss)                
   on investments   18   23   32   2
Net increase (decrease) in net assets                
   resulting from operations   $ 16   $ 23   $ 27   $ 2





The accompanying notes are an integral part of these financial statements.

49


RELIASTAR LIFE INSURANCE COMPANY OF NEW YORK SEPARATE ACCOUNT NY-B

     Statements of Changes in Net Assets For the years ended December 31, 2006 and 2005

(Dollars in thousands)

        Fidelity® VIP        
        Equity-   Fidelity® VIP   Fidelity® VIP
    AIM V.I.   Income   Growth   Contrafund®
    Leisure Fund   Portfolio -   Portfolio -   Portfolio -
    - Series I   Service Class   Service Class   Service Class
    Shares   2   2   2




Net assets at January 1, 2005   $ 20   $ 1,593   $ 1,120   $ 969
 
Increase (decrease) in net assets                
Operations:                
     Net investment income (loss)   1   (13)   (17)   (39)
     Total realized gain (loss) on investments                
           and capital gains distributions   5   82   10   46
     Net unrealized appreciation (depreciation)                
           of investments   (7)   54   72   398
Net increase (decrease) in net assets from operations   (1)   123   65   405
Changes from principal transactions:                
     Premiums   267   1,469   313   3,183
     Surrenders and withdrawals   (10)   (39)   (88)   90
     Death benefits   -   (20)   -   -
     Transfers between Divisions                
           (including fixed account), net   (1)   (5)   (9)   22
Increase (decrease) in net assets derived from                
     principal transactions   256   1,405   216   3,295
Total increase (decrease) in net assets   255   1,528   281   3,700
Net assets at December 31, 2005   275   3,121   1,401   4,669
 
Increase (decrease) in net assets                
Operations:                
     Net investment income (loss)   (3)   49   (3)   (75)
     Total realized gain (loss) on investments                
           and capital gains distributions   26   551   174   1,049
     Net unrealized appreciation (depreciation)                
           of investments   49   38   (131)   (137)
Net increase (decrease) in net assets from operations   72   638   40   837
Changes from principal transactions:                
     Premiums   106   1,977   (1)   6,432
     Surrenders and withdrawals   (65)   (590)   (1,423)   888
     Death benefits   (2)   (124)   (17)   (129)
     Transfers between Divisions                
           (including fixed account), net   -   2   -   8
Increase (decrease) in net assets derived from                
     principal transactions   39   1,265   (1,441)   7,199
Total increase (decrease) in net assets   111   1,903   (1,401)   8,036
Net assets at December 31, 2006   $ 386   $ 5,024   $ -   $ 12,705





The accompanying notes are an integral part of these financial statements.

50


                                     RELIASTAR LIFE INSURANCE COMPANY OF NEW YORK    
                                                                                       SEPARATE ACCOUNT NY-B            
Statements of Changes in Net Assets            
                                                           For the years ended December 31, 2006 and 2005        
(Dollars in thousands)                
 
 
                        ING
        ING       ING   American
    Mutual   AllianceBernstein   American   Funds
    Shares   Mid Cap Growth   Funds   Growth-
    Securities   Portfolio - Service   Growth   Income
    Fund - Class 2   Class       Portfolio   Portfolio



Net assets at January 1, 2005   $ -   $ 927   $ 1,273   $ 1,202
 
Increase (decrease) in net assets                        
Operations:                        
   Net investment income (loss)   -       (16)       (95)   (72)
   Total realized gain (loss) on investments                        
         and capital gains distributions   -       58       12   9
   Net unrealized appreciation (depreciation)                        
         of investments   -       29       996   385
Net increase (decrease) in net assets from operations   -       71       913   322
Changes from principal transactions:                        
   Premiums   -       571       8,378   7,848
   Surrenders and withdrawals   -       (69)       249   206
   Death benefits   -       (23)       (9)   (9)
   Transfers between Divisions                        
         (including fixed account), net   -       -       3   5
Increase (decrease) in net assets derived from                        
   principal transactions   -       479       8,621   8,050
Total increase (decrease) in net assets   -       550       9,534   8,372
Net assets at December 31, 2005   -       1,477       10,807   9,574
 
Increase (decrease) in net assets                        
Operations:                        
   Net investment income (loss)   (3)       (34)       (340)   (202)
   Total realized gain (loss) on investments                        
         and capital gains distributions   3       441       312   200
   Net unrealized appreciation (depreciation)                        
         of investments   50       (397)       1,456   1,736
Net increase (decrease) in net assets from operations   50       10       1,428   1,734
Changes from principal transactions:                        
   Premiums   636       1,011       13,138   9,365
   Surrenders and withdrawals   334       (39)       531   (871)
   Death benefits   -       (76)       (17)   (9)
   Transfers between Divisions                        
         (including fixed account), net   -       5       21   37
Increase (decrease) in net assets derived from                        
   principal transactions   970       901       13,673   8,522
Total increase (decrease) in net assets   1,020       911       15,101   10,256
Net assets at December 31, 2006   $ 1,020   $ 2,388   $ 25,908   $ 19,830





The accompanying notes are an integral part of these financial statements.

51


RELIASTAR LIFE INSURANCE COMPANY OF NEW YORK SEPARATE ACCOUNT NY-B

     Statements of Changes in Net Assets For the years ended December 31, 2006 and 2005

(Dollars in thousands)

        ING   ING   ING Capital
    ING   BlackRock   BlackRock   Guardian
    American   Large Cap   Large Cap   Small/Mid
    Funds   Growth   Value   Cap Portfolio
    International   Portfolio -   Portfolio -   - Service
    Portfolio   Service Class   Service Class   Class



Net assets at January 1, 2005   $ 571   $ -   $ -   $ 2,302
 
Increase (decrease) in net assets                
Operations:                
   Net investment income (loss)   (36)   (1)   (1)   (29)
   Total realized gain (loss) on investments                
         and capital gains distributions   13   -   -   (190)
   Net unrealized appreciation (depreciation)                
         of investments   711   16   5   160
Net increase (decrease) in net assets from operations   688   15   4   (59)
Changes from principal transactions:                
   Premiums   4,106   65   135   290
   Surrenders and withdrawals   83   188   12   (167)
   Death benefits   -   -   -   -
   Transfers between Divisions                
         (including fixed account), net   10   (1)   1   -
Increase (decrease) in net assets derived from                
   principal transactions   4,199   252   148   123
Total increase (decrease) in net assets   4,887   267   152   64
Net assets at December 31, 2005   5,458   267   152   2,366
 
Increase (decrease) in net assets                
Operations:                
   Net investment income (loss)   (122)   (8)   (3)   (26)
   Total realized gain (loss) on investments                
         and capital gains distributions   209   34   14   68
   Net unrealized appreciation (depreciation)                
         of investments   1,244   1   22   188
Net increase (decrease) in net assets from operations   1,331   27   33   230
Changes from principal transactions:                
   Premiums   6,113   233   210   77
   Surrenders and withdrawals   (135)   (2)   15   (310)
   Death benefits   (13)   (3)   -   (156)
   Transfers between Divisions                
         (including fixed account), net   15   -   -   -
Increase (decrease) in net assets derived from                
   principal transactions   5,980   228   225   (389)
Total increase (decrease) in net assets   7,311   255   258   (159)
Net assets at December 31, 2006   $ 12,769   $ 522   $ 410   $ 2,207





The accompanying notes are an integral part of these financial statements.

52


RELIASTAR LIFE INSURANCE COMPANY OF NEW YORK SEPARATE ACCOUNT NY-B

     Statements of Changes in Net Assets For the years ended December 31, 2006 and 2005

(Dollars in thousands)

                ING
    ING Capital   ING Eagle       Evergreen
    Guardian   Asset Capital   ING   Health
    U.S. Equities   Appreciation   EquitiesPlus   Sciences
    Portfolio -   Portfolio -   Portfolio -   Portfolio -
    Service Class   Service Class   Service Class   Service Class



Net assets at January 1, 2005   $ 605   $ 442   $ -   $ 86
 
Increase (decrease) in net assets                
Operations:                
   Net investment income (loss)   (6)   (2)   -   (11)
   Total realized gain (loss) on investments                
         and capital gains distributions   47   30   -   43
   Net unrealized appreciation (depreciation)                
         of investments   (12)   (33)   -   40
Net increase (decrease) in net assets from operations   29   (5)   -   72
Changes from principal transactions:                
   Premiums   99   291   -   1,018
   Surrenders and withdrawals   (75)   (66)   -   147
   Death benefits   -   -   -   -
   Transfers between Divisions                
         (including fixed account), net   1   -   -   1
Increase (decrease) in net assets derived from                
   principal transactions   25   225   -   1,165
Total increase (decrease) in net assets   54   220   -   1,238
Net assets at December 31, 2005   659   662   -   1,324
 
Increase (decrease) in net assets                
Operations:                
   Net investment income (loss)   (9)   3   (1)   (41)
   Total realized gain (loss) on investments                
         and capital gains distributions   100   127   2   63
   Net unrealized appreciation (depreciation)                
         of investments   (30)   (34)   12   246
Net increase (decrease) in net assets from operations   61   96   13   268
Changes from principal transactions:                
   Premiums   252   43   39   1,563
   Surrenders and withdrawals   (134)   (801)   113   (236)
   Death benefits   (6)   -   -   (22)
   Transfers between Divisions                
         (including fixed account), net   -   -   -   (1)
Increase (decrease) in net assets derived from                
   principal transactions   112   (758)   152   1,304
Total increase (decrease) in net assets   173   (662)   165   1,572
Net assets at December 31, 2006   $ 832   $ -   $ 165   $ 2,896





The accompanying notes are an integral part of these financial statements.

53


RELIASTAR LIFE INSURANCE COMPANY OF NEW YORK

SEPARATE ACCOUNT NY-B            
                                                                               Statements of Changes in Net Assets        
                                                           For the years ended December 31, 2006 and 2005    
(Dollars in thousands)            
 
 
    ING   ING FMRSM   ING FMRSM   ING FMRSM
    Evergreen   Diversified       Large Cap   Mid Cap
    Omega   Mid Cap       Growth   Growth
    Portfolio -   Portfolio -       Portfolio -   Portfolio -
    Service Class   Service Class   Service Class   Service Class



Net assets at January 1, 2005   $ -   $ 168   $ -   $ 2,249
 
Increase (decrease) in net assets                    
Operations:                    
   Net investment income (loss)   -   (11)       (2)   (30)
   Total realized gain (loss) on investments                    
         and capital gains distributions   3   59       1   (120)
   Net unrealized appreciation (depreciation)                    
         of investments   2   47       10   181
Net increase (decrease) in net assets from operations   5   95       9   31
Changes from principal transactions:                    
   Premiums   47   1,191       25   69
   Surrenders and withdrawals   25   497       386   (158)
   Death benefits   -   -       -   (4)
   Transfers between Divisions                    
         (including fixed account), net   -   1       -   (1)
Increase (decrease) in net assets derived from                    
   principal transactions   72   1,689       411   (94)
Total increase (decrease) in net assets   77   1,784       420   (63)
Net assets at December 31, 2005   77   1,952       420   2,186
 
Increase (decrease) in net assets                    
Operations:                    
   Net investment income (loss)   (2)   (82)       (7)   (34)
   Total realized gain (loss) on investments                    
         and capital gains distributions   7   383       5   (180)
   Net unrealized appreciation (depreciation)                    
         of investments   2   (5)       (1)   319
Net increase (decrease) in net assets from operations   7   296       (3)   105
Changes from principal transactions:                    
   Premiums   (1)   2,822       -   385
   Surrenders and withdrawals   10   66       194   416
   Death benefits   (11)   (4)       -   (56)
   Transfers between Divisions                    
         (including fixed account), net   -   -       -   -
Increase (decrease) in net assets derived from                    
   principal transactions   (2)   2,884       194   745
Total increase (decrease) in net assets   5   3,180       191   850
Net assets at December 31, 2006   $ 82   $ 5,132   $ 611   $ 3,036





The accompanying notes are an integral part of these financial statements.

54


RELIASTAR LIFE INSURANCE COMPANY OF NEW YORK SEPARATE ACCOUNT NY-B

     Statements of Changes in Net Assets For the years ended December 31, 2006 and 2005

(Dollars in thousands)

    ING Franklin   ING Global   ING Global   ING Global
    Income   Real Estate   Resources   Technology
    Portfolio -   Portfolio -   Portfolio -   Portfolio -
    Service Class   Service Class   Service Class   Service Class



Net assets at January 1, 2005   $ -   $ -   $ 110   $ 13
 
Increase (decrease) in net assets                
Operations:                
   Net investment income (loss)   -   -   (5)   -
   Total realized gain (loss) on investments                
         and capital gains distributions   -   -   53   3
   Net unrealized appreciation (depreciation)                
         of investments   -   -   42   (2)
Net increase (decrease) in net assets from operations   -   -   90   1
Changes from principal transactions:                
   Premiums   -   -   628   100
   Surrenders and withdrawals   -   -   67   (1)
   Death benefits   -   -   -   -
   Transfers between Divisions                
         (including fixed account), net   -   -   (1)   (1)
Increase (decrease) in net assets derived from                
   principal transactions   -   -   694   98
Total increase (decrease) in net assets   -   -   784   99
Net assets at December 31, 2005   -   -   894   112
 
Increase (decrease) in net assets                
Operations:                
   Net investment income (loss)   (15)   15   (32)   (4)
   Total realized gain (loss) on investments                
         and capital gains distributions   2   17   267   21
   Net unrealized appreciation (depreciation)                
         of investments   145   292   19   2
Net increase (decrease) in net assets from operations   132   324   254   19
Changes from principal transactions:                
   Premiums   2,277   747   1,466   111
   Surrenders and withdrawals   382   946   482   (26)
   Death benefits   -   -   -   (55)
   Transfers between Divisions                
         (including fixed account), net   18   -   2   -
Increase (decrease) in net assets derived from                
   principal transactions   2,677   1,693   1,950   30
Total increase (decrease) in net assets   2,809   2,017   2,204   49
Net assets at December 31, 2006   $ 2,809   $ 2,017   $ 3,098   $ 161





The accompanying notes are an integral part of these financial statements.

55


RELIASTAR LIFE INSURANCE COMPANY OF NEW YORK

SEPARATE ACCOUNT NY-B            
                                                                               Statements of Changes in Net Assets        
                                                           For the years ended December 31, 2006 and 2005    
(Dollars in thousands)            
 
 
                    ING
            ING JPMorgan   JPMorgan
    ING   ING Janus       Emerging   Small Cap
    International   Contrarian   Markets Equity Core Equity
    Portfolio -   Portfolio -       Portfolio -   Portfolio -
    Service Class   Service Class   Service Class   Service Class




Net assets at January 1, 2005   $ 208   $ 57   $ 335   $ 177
 
Increase (decrease) in net assets                    
Operations:                    
   Net investment income (loss)   2   (2)       (9)   (23)
   Total realized gain (loss) on investments                    
         and capital gains distributions   10   1       36   120
   Net unrealized appreciation (depreciation)                    
         of investments   6   32       149   (27)
Net increase (decrease) in net assets from operations   18   31       176   70
Changes from principal transactions:                    
   Premiums   -   162       542   2,186
   Surrenders and withdrawals   -   23       93   84
   Death benefits   -   -       -   -
   Transfers between Divisions                    
         (including fixed account), net   -   (1)       2   1
Increase (decrease) in net assets derived from   -   -       -    
   principal transactions   -   184       637   2,271
Total increase (decrease) in net assets   18   215       813   2,341
Net assets at December 31, 2005   226   272       1,148   2,518
 
Increase (decrease) in net assets                    
Operations:                    
   Net investment income (loss)   1   (6)       (54)   (95)
   Total realized gain (loss) on investments                    
         and capital gains distributions   34   44       332   187
   Net unrealized appreciation (depreciation)                    
         of investments   10   52       757   457
Net increase (decrease) in net assets from operations   45   90       1,035   549
Changes from principal transactions:                    
   Premiums   -   415       2,794   3,158
   Surrenders and withdrawals   (3)   (21)       715   (247)
   Death benefits   -   -       (38)   -
   Transfers between Divisions                    
         (including fixed account), net   -   -       1   -
Increase (decrease) in net assets derived from                    
   principal transactions   (3)   394       3,472   2,911
Total increase (decrease) in net assets   42   484       4,507   3,460
Net assets at December 31, 2006   $ 268   $ 756   $ 5,655   $ 5,978





The accompanying notes are an integral part of these financial statements.

56


RELIASTAR LIFE INSURANCE COMPANY OF NEW YORK

SEPARATE ACCOUNT NY-B        
Statements of Changes in Net Assets        
                                                           For the years ended December 31, 2006 and 2005    
(Dollars in thousands)        
 
 
    ING       ING Legg    
    JPMorgan       Mason    
    Value   ING Julius   Partners All   ING Legg
    Opportunities   Baer Foreign   Cap Portfolio   Mason Value
    Portfolio -   Portfolio -   - Service   Portfolio -
    Service Class   Service Class   Class   Service Class




Net assets at January 1, 2005   $ -   $ 232   $ 1,083   $ 419
 
Increase (decrease) in net assets                
Operations:                
   Net investment income (loss)   (8)   (15)   (12)   (23)
   Total realized gain (loss) on investments                
         and capital gains distributions   1   147   16   14
   Net unrealized appreciation (depreciation)                
         of investments   41   25   33   150
Net increase (decrease) in net assets from operations   34   157   37   141
Changes from principal transactions:                
   Premiums   310   1,610   461   2,183
   Surrenders and withdrawals   1,426   81   (94)   83
   Death benefits   -   -   (8)   -
   Transfers between Divisions                
         (including fixed account), net   -   3   17   206
Increase (decrease) in net assets derived from                
   principal transactions   1,736   1,694   376   2,472
Total increase (decrease) in net assets   1,770   1,851   413   2,613
Net assets at December 31, 2005   1,770   2,083   1,496   3,032
 
Increase (decrease) in net assets                
Operations:                
   Net investment income (loss)   (21)   (79)   (16)   (96)
   Total realized gain (loss) on investments                
         and capital gains distributions   75   71   58   121
   Net unrealized appreciation (depreciation)                
         of investments   203   962   237   348
Net increase (decrease) in net assets from operations   257   954   279   373
Changes from principal transactions:                
   Premiums   510   2,428   314   3,536
   Surrenders and withdrawals   (860)   887   345   (527)
   Death benefits   -   (13)   -   (40)
   Transfers between Divisions                
         (including fixed account), net   -   40   6   75
Increase (decrease) in net assets derived from                
   principal transactions   (350)   3,342   665   3,044
Total increase (decrease) in net assets   (93)   4,296   944   3,417
Net assets at December 31, 2006   $ 1,677   $ 6,379   $ 2,440   $ 6,449





The accompanying notes are an integral part of these financial statements.

57


RELIASTAR LIFE INSURANCE COMPANY OF NEW YORK

SEPARATE ACCOUNT NY-B            
                                                                               Statements of Changes in Net Assets        
                                                           For the years ended December 31, 2006 and 2005    
(Dollars in thousands)            
 
 
    ING LifeStyle       ING LifeStyle    
    Aggressive   ING LifeStyle       Moderate   ING LifeStyle
    Growth   Growth       Growth   Moderate
    Portfolio -   Portfolio -       Portfolio -   Portfolio -
    Service Class   Service Class   Service Class   Service Class



Net assets at January 1, 2005   $ 354   $ 51   $ 785   $ 67
 
Increase (decrease) in net assets                    
Operations:                    
   Net investment income (loss)   (31)   (63)       (69)   (31)
   Total realized gain (loss) on investments                    
         and capital gains distributions   13   21       32   16
   Net unrealized appreciation (depreciation)                    
         of investments   236   491       493   223
Net increase (decrease) in net assets from operations   218   449       456   208
Changes from principal transactions:                    
   Premiums   4,743   9,661       9,541   5,869
   Surrenders and withdrawals   (11)   (82)       1,154   71
   Death benefits   -   -       -   -
   Transfers between Divisions                    
         (including fixed account), net   13   86       774   94
Increase (decrease) in net assets derived from                    
   principal transactions   4,745   9,665       11,469   6,034
Total increase (decrease) in net assets   4,963   10,114       11,925   6,242
Net assets at December 31, 2005   5,317   10,165       12,710   6,309
 
Increase (decrease) in net assets                    
Operations:                    
   Net investment income (loss)   (206)   (344)       (275)   (79)
   Total realized gain (loss) on investments                    
         and capital gains distributions   308   484       471   225
   Net unrealized appreciation (depreciation)                    
         of investments   1,574   2,669       2,575   832
Net increase (decrease) in net assets from operations   1,676   2,809       2,771   978
Changes from principal transactions:                    
   Premiums   10,225   21,431       21,101   6,406
   Surrenders and withdrawals   339   481       1,143   892
   Death benefits   (137)   (42)       (69)   -
   Transfers between Divisions                    
         (including fixed account), net   14   129       99   1
Increase (decrease) in net assets derived from                    
   principal transactions   10,441   21,999       22,274   7,299
Total increase (decrease) in net assets   12,117   24,808       25,045   8,277
Net assets at December 31, 2006   $ 17,434   $ 34,973   $ 37,755   $ 14,586





The accompanying notes are an integral part of these financial statements.

58


RELIASTAR LIFE INSURANCE COMPANY OF NEW YORK SEPARATE ACCOUNT NY-B

     Statements of Changes in Net Assets For the years ended December 31, 2006 and 2005

(Dollars in thousands)

    ING Limited       ING Lord    
    Maturity   ING Liquid   Abbett   ING
    Bond   Assets   Affiliated   MarketPro
    Portfolio -   Portfolio -   Portfolio -   Portfolio -
    Service Class   Service Class   Service Class   Service Class



Net assets at January 1, 2005   $ 1,191   $ 1,254   $ 187   $ -
 
Increase (decrease) in net assets                
Operations:                
   Net investment income (loss)   39   (26)   -   -
   Total realized gain (loss) on investments                
         and capital gains distributions   (13)   -   33   -
   Net unrealized appreciation (depreciation)                
         of investments   (24)   -   (23)   -
Net increase (decrease) in net assets from operations   2   (26)   10   -
Changes from principal transactions:                
   Premiums   12   6,794   68   -
   Surrenders and withdrawals   (264)   (3,904)   (64)   -
   Death benefits   -   (27)   -   -
   Transfers between Divisions                
         (including fixed account), net   -   1   -   -
Increase (decrease) in net assets derived from                
   principal transactions   (252)   2,864   4   -
Total increase (decrease) in net assets   (250)   2,838   14   -
Net assets at December 31, 2005   941   4,092   201   -
 
Increase (decrease) in net assets                
Operations:                
   Net investment income (loss)   17   (24)   (3)   (1)
   Total realized gain (loss) on investments                
         and capital gains distributions   (15)   -   37   -
   Net unrealized appreciation (depreciation)                
         of investments   17   -   13   10
Net increase (decrease) in net assets from operations   19   (24)   47   9
Changes from principal transactions:                
   Premiums   12   14,685   211   262
   Surrenders and withdrawals   (205)   (11,685)   -   (1)
   Death benefits   (13)   (22)   -   -
   Transfers between Divisions                
         (including fixed account), net   -   4   -   -
Increase (decrease) in net assets derived from                
   principal transactions   (206)   2,982   211   261
Total increase (decrease) in net assets   (187)   2,958   258   270
Net assets at December 31, 2006   $ 754   $ 7,050   $ 459   $ 270





The accompanying notes are an integral part of these financial statements.

59


RELIASTAR LIFE INSURANCE COMPANY OF NEW YORK

SEPARATE ACCOUNT NY-B        
Statements of Changes in Net Assets        
                                                           For the years ended December 31, 2006 and 2005    
(Dollars in thousands)        
 
 
        ING Marsico        
    ING Marsico   International   ING MFS   ING MFS
    Growth   Opportunities   Total Return   Utilities
    Portfolio -   Portfolio -   Portfolio -   Portfolio -
    Service Class   Service Class   Service Class   Service Class



Net assets at January 1, 2005   $ 4,504   $ -   $ 4,707   $ -
 
Increase (decrease) in net assets                
Operations:                
   Net investment income (loss)   (73)   (6)   34   2
   Total realized gain (loss) on investments                
         and capital gains distributions   (248)   23   256   21
   Net unrealized appreciation (depreciation)                
         of investments   706   165   (190)   (11)
Net increase (decrease) in net assets from operations   385   182   100   12
Changes from principal transactions:                
   Premiums   1,370   1,138   3,632   501
   Surrenders and withdrawals   (261)   497   (141)   474
   Death benefits   (27)   -   (40)   -
   Transfers between Divisions                
         (including fixed account), net   -   -   12   1
Increase (decrease) in net assets derived from                
   principal transactions   1,082   1,635   3,463   976
Total increase (decrease) in net assets   1,467   1,817   3,563   988
Net assets at December 31, 2005   5,971   1,817   8,270   988
 
Increase (decrease) in net assets                
Operations:                
   Net investment income (loss)   (109)   (58)   48   (35)
   Total realized gain (loss) on investments                
         and capital gains distributions   (1,066)   70   557   40
   Net unrealized appreciation (depreciation)                
         of investments   1,393   535   310   557
Net increase (decrease) in net assets from operations   218   547   915   562
Changes from principal transactions:                
   Premiums   1,391   1,116   2,234   1,617
   Surrenders and withdrawals   (179)   (41)   (813)   322
   Death benefits   (244)   (27)   (70)   (11)
   Transfers between Divisions                
         (including fixed account), net   27   5   8   14
Increase (decrease) in net assets derived from                
   principal transactions   995   1,053   1,359   1,942
Total increase (decrease) in net assets   1,213   1,600   2,274   2,504
Net assets at December 31, 2006   $ 7,184   $ 3,417   $ 10,544   $ 3,492





The accompanying notes are an integral part of these financial statements.

60


RELIASTAR LIFE INSURANCE COMPANY OF NEW YORK SEPARATE ACCOUNT NY-B

     Statements of Changes in Net Assets For the years ended December 31, 2006 and 2005

(Dollars in thousands)

ING
    Oppenheimer   ING PIMCO   ING PIMCO   ING Pioneer
    Main Street   Core Bond   High Yield   Fund
    Portfolio® -   Portfolio -   Portfolio -   Portfolio -
    Service Class   Service Class   Service Class   Service Class



Net assets at January 1, 2005   $ 2,350   $ 1,456   $ 1,016   $ -
 
Increase (decrease) in net assets                
Operations:                
   Net investment income (loss)   (14)   47   92   -
   Total realized gain (loss) on investments                
         and capital gains distributions   (82)   38   9   -
   Net unrealized appreciation (depreciation)                
         of investments   203   (73)   (46)   2
Net increase (decrease) in net assets from operations   107   12   55   2
Changes from principal transactions:                
   Premiums   633   3,014   1,464   30
   Surrenders and withdrawals   (298)   (206)   (5)   45
   Death benefits   (3)   (25)   (23)   -
   Transfers between Divisions                
         (including fixed account), net   (1)   56   11   -
Increase (decrease) in net assets derived from                
   principal transactions   331   2,839   1,447   75
Total increase (decrease) in net assets   438   2,851   1,502   77
Net assets at December 31, 2005   2,788   4,307   2,518   77
 
Increase (decrease) in net assets                
Operations:                
   Net investment income (loss)   (27)   32   153   (1)
   Total realized gain (loss) on investments                
         and capital gains distributions   (166)   (9)   34   5
   Net unrealized appreciation (depreciation)                
         of investments   725   121   49   9
Net increase (decrease) in net assets from operations   532   144   236   13
Changes from principal transactions:                
   Premiums   1,551   2,350   1,693   51
   Surrenders and withdrawals   696   (279)   (83)   (11)
   Death benefits   (127)   (29)   (44)   -
   Transfers between Divisions                
         (including fixed account), net   4   32   11   -
Increase (decrease) in net assets derived from                
   principal transactions   2,124   2,074   1,577   40
Total increase (decrease) in net assets   2,656   2,218   1,813   53
Net assets at December 31, 2006   $ 5,444   $ 6,525   $ 4,331   $ 130





The accompanying notes are an integral part of these financial statements.

61


RELIASTAR LIFE INSURANCE COMPANY OF NEW YORK SEPARATE ACCOUNT NY-B

     Statements of Changes in Net Assets For the years ended December 31, 2006 and 2005

(Dollars in thousands)

                ING
    ING Pioneer   ING T. Rowe   ING T. Rowe   Templeton
    Mid Cap   Price Capital   Price Equity   Global
    Value   Appreciation   Income   Growth
    Portfolio -   Portfolio -   Portfolio -   Portfolio -
    Service Class   Service Class   Service Class   Service Class



Net assets at January 1, 2005   $ -   $ 869   $ 1,336   $ 1,045
 
Increase (decrease) in net assets                
Operations:                
   Net investment income (loss)   (10)   (9)   (16)   (7)
   Total realized gain (loss) on investments                
         and capital gains distributions   1   80   78   (36)
   Net unrealized appreciation (depreciation)                
         of investments   33   22   19   130
Net increase (decrease) in net assets from operations   24   93   81   87
Changes from principal transactions:                
   Premiums   1,365   1,654   2,857   58
   Surrenders and withdrawals   84   218   129   (36)
   Death benefits   -   -   (31)   (14)
   Transfers between Divisions                
         (including fixed account), net   -   -   10   (1)
Increase (decrease) in net assets derived from                
   principal transactions   1,449   1,872   2,965   7
Total increase (decrease) in net assets   1,473   1,965   3,046   94
Net assets at December 31, 2005   1,473   2,834   4,382   1,139
 
Increase (decrease) in net assets                
Operations:                
   Net investment income (loss)   (43)   (43)   (35)   (16)
   Total realized gain (loss) on investments                
         and capital gains distributions   38   489   396   191
   Net unrealized appreciation (depreciation)                
         of investments   302   396   549   289
Net increase (decrease) in net assets from operations   297   842   910   464
Changes from principal transactions:                
   Premiums   1,441   5,222   2,524   2,042
   Surrenders and withdrawals   620   1,319   (573)   121
   Death benefits   (4)   (78)   (80)   -
   Transfers between Divisions                
         (including fixed account), net   9   31   20   5
Increase (decrease) in net assets derived from                
   principal transactions   2,066   6,494   1,891   2,168
Total increase (decrease) in net assets   2,363   7,336   2,801   2,632
Net assets at December 31, 2006   $ 3,836   $ 10,170   $ 7,183   $ 3,771





The accompanying notes are an integral part of these financial statements.

62


RELIASTAR LIFE INSURANCE COMPANY OF NEW YORK SEPARATE ACCOUNT NY-B

     Statements of Changes in Net Assets For the years ended December 31, 2006 and 2005

(Dollars in thousands)

        ING Van   ING Van   ING Van
        Kampen   Kampen   Kampen
    ING UBS U.S.   Equity   Global   Growth and
    Allocation   Growth   Franchise   Income
    Portfolio -   Portfolio -   Portfolio -   Portfolio -
    Service Class   Service Class   Service Class   Service Class



Net assets at January 1, 2005   $ 271   $ -   $ -   $ 1,502
 
Increase (decrease) in net assets                
Operations:                
   Net investment income (loss)   -   (1)   (2)   (8)
   Total realized gain (loss) on investments                
         and capital gains distributions   1   2   -   -
   Net unrealized appreciation (depreciation)                
         of investments   25   12   14   142
Net increase (decrease) in net assets from operations   26   13   12   134
Changes from principal transactions:                
   Premiums   237   167   402   274
   Surrenders and withdrawals   26   36   15   118
   Death benefits   -   -   -   -
   Transfers between Divisions                
         (including fixed account), net   -   1   -   (2)
Increase (decrease) in net assets derived from                
   principal transactions   263   204   417   390
Total increase (decrease) in net assets   289   217   429   524
Net assets at December 31, 2005   560   217   429   2,026
 
Increase (decrease) in net assets                
Operations:                
   Net investment income (loss)   (2)   (5)   (5)   (11)
   Total realized gain (loss) on investments                
         and capital gains distributions   17   16   58   241
   Net unrealized appreciation (depreciation)                
         of investments   38   1   98   94
Net increase (decrease) in net assets from operations   53   12   151   324
Changes from principal transactions:                
   Premiums   2   144   779   439
   Surrenders and withdrawals   26   41   223   (346)
   Death benefits   (2)   -   (20)   -
   Transfers between Divisions                
         (including fixed account), net   -   -   5   -
Increase (decrease) in net assets derived from                
   principal transactions   26   185   987   93
Total increase (decrease) in net assets   79   197   1,138   417
Net assets at December 31, 2006   $ 639   $ 414   $ 1,567   $ 2,443





The accompanying notes are an integral part of these financial statements.

63


RELIASTAR LIFE INSURANCE COMPANY OF NEW YORK SEPARATE ACCOUNT NY-B

     Statements of Changes in Net Assets For the years ended December 31, 2006 and 2005

(Dollars in thousands)

        ING VP   ING Wells   ING Wells
    ING Van   Index Plus   Fargo Mid   Fargo Small
    Kampen Real International   Cap   Cap
    Estate   Equity   Disciplined   Disciplined
    Portfolio -   Portfolio -   Portfolio -   Portfolio -
    Service Class   Service Class   Service Class   Service Class



Net assets at January 1, 2005   $ 670   $ -   $ 935   $ -
 
Increase (decrease) in net assets                
Operations:                
   Net investment income (loss)   (8)   -   (7)   -
   Total realized gain (loss) on investments                
         and capital gains distributions   224   -   (30)   -
   Net unrealized appreciation (depreciation)                
         of investments   25   -   78   -
Net increase (decrease) in net assets from operations   241   -   41   -
Changes from principal transactions:                
   Premiums   1,456   -   69   -
   Surrenders and withdrawals   (284)   -   (50)   -
   Death benefits   -   -   (12)   -
   Transfers between Divisions                
         (including fixed account), net   7   -   -   -
Increase (decrease) in net assets derived from                
   principal transactions   1,179   -   7   -
Total increase (decrease) in net assets   1,420   -   48   -
Net assets at December 31, 2005   2,090   -   983   -
 
Increase (decrease) in net assets                
Operations:                
   Net investment income (loss)   (30)   -   (15)   (2)
   Total realized gain (loss) on investments                
         and capital gains distributions   486   8   (18)   8
   Net unrealized appreciation (depreciation)                
         of investments   523   41   248   17
Net increase (decrease) in net assets from operations   979   49   215   23
Changes from principal transactions:                
   Premiums   2,190   306   990   299
   Surrenders and withdrawals   (182)   57   108   16
   Death benefits   (115)   -   (17)   -
   Transfers between Divisions                
         (including fixed account), net   4   -   -   -
Increase (decrease) in net assets derived from                
   principal transactions   1,897   363   1,081   315
Total increase (decrease) in net assets   2,876   412   1,296   338
Net assets at December 31, 2006   $ 4,966   $ 412   $ 2,279   $ 338





The accompanying notes are an integral part of these financial statements.

64


RELIASTAR LIFE INSURANCE COMPANY OF NEW YORK SEPARATE ACCOUNT NY-B

     Statements of Changes in Net Assets For the years ended December 31, 2006 and 2005

(Dollars in thousands)

        ING        
    ING Baron   Columbia   ING Davis   ING
    Small Cap   Small Cap   Venture   Fundamental
    Growth   Value II   Value   Research
    Portfolio -   Portfolio -   Portfolio -   Portfolio -
    Service Class   Service Class   Service Class   Initial Class



Net assets at January 1, 2005   $ -   $ -   $ -   $ -
 
Increase (decrease) in net assets                
Operations:                
   Net investment income (loss)   (4)   -   -   -
   Total realized gain (loss) on investments                
         and capital gains distributions   -   -   -   -
   Net unrealized appreciation (depreciation)                
         of investments   13   -   -   -
Net increase (decrease) in net assets from operations   9   -   -   -
Changes from principal transactions:                
   Premiums   709   -   -   -
   Surrenders and withdrawals   75   -   11   -
   Death benefits   -   -   -   -
   Transfers between Divisions                
         (including fixed account), net   -   -   -   -
Increase (decrease) in net assets derived from                
   principal transactions   784   -   11   -
Total increase (decrease) in net assets   793   -   11   -
Net assets at December 31, 2005   793   -   11   -
 
Increase (decrease) in net assets                
Operations:                
   Net investment income (loss)   (46)   (5)   (15)   (17)
   Total realized gain (loss) on investments                
         and capital gains distributions   57   (1)   58   12
   Net unrealized appreciation (depreciation)                
         of investments   330   54   99   83
Net increase (decrease) in net assets from operations   341   48   142   78
Changes from principal transactions:                
   Premiums   2,613   747   1,461   2
   Surrenders and withdrawals   240   73   812   2,288
   Death benefits   -   (2)   -   (27)
   Transfers between Divisions                
         (including fixed account), net   21   (1)   14   -
Increase (decrease) in net assets derived from                
   principal transactions   2,874   817   2,287   2,263
Total increase (decrease) in net assets   3,215   865   2,429   2,341
Net assets at December 31, 2006   $ 4,008   $ 865   $ 2,440   $ 2,341





The accompanying notes are an integral part of these financial statements.

65


RELIASTAR LIFE INSURANCE COMPANY OF NEW YORK

SEPARATE ACCOUNT NY-B            
                                                                               Statements of Changes in Net Assets        
For the years ended December 31, 2006 and 2005    
(Dollars in thousands)            
 
 
                ING   ING Legg
    ING   ING       JPMorgan   Mason Partners
    Fundamental   JPMorgan       Mid Cap   Aggressive
    Research   International       Value   Growth
    Portfolio -   Portfolio -       Portfolio -   Portfolio -
    Service Class   Service Class   Service Class   Service Class



Net assets at January 1, 2005   $ -   $ 46   $ 436   $ 93
 
Increase (decrease) in net assets                    
Operations:                    
   Net investment income (loss)   -   (5)       (12)   (6)
   Total realized gain (loss) on investments                    
         and capital gains distributions   -   3       96   1
   Net unrealized appreciation (depreciation)                    
         of investments   1   68       (23)   51

Net increase (decrease) in net assets from operations   1   66       61   46
Changes from principal transactions:                    
   Premiums   22   664       399   584
   Surrenders and withdrawals   4   60       24   55
   Death benefits   -   -       -   -
   Transfers between Divisions                    
         (including fixed account), net   (1)   6       -   (1)

Increase (decrease) in net assets derived from                    
   principal transactions   25   730       423   638

Total increase (decrease) in net assets   26   796       484   684

Net assets at December 31, 2005   26   842       920   777
 
Increase (decrease) in net assets                    
Operations:                    
   Net investment income (loss)   -   (22)       (18)   (20)
   Total realized gain (loss) on investments                    
         and capital gains distributions   1   17       20   40
   Net unrealized appreciation (depreciation)                    
         of investments   -   240       126   56

Net increase (decrease) in net assets from operations   1   235       128   76
Changes from principal transactions:                    
   Premiums   -   777       -   431
   Surrenders and withdrawals   (22)   443       (35)   (137)
   Death benefits   -   (7)       (30)   (18)
   Transfers between Divisions                    
         (including fixed account), net   -   -       -   -

Increase (decrease) in net assets derived from                    
   principal transactions   (22)   1,213       (65)   276

Total increase (decrease) in net assets   (21)   1,448       63   352

Net assets at December 31, 2006   $ 5   $ 2,290   $ 983   $ 1,129





The accompanying notes are an integral part of these financial statements.

66


RELIASTAR LIFE INSURANCE COMPANY OF NEW YORK SEPARATE ACCOUNT NY-B

     Statements of Changes in Net Assets For the years ended December 31, 2006 and 2005

(Dollars in thousands)

    ING   ING        
    Neuberger   Neuberger   ING   ING
    Berman   Berman   Oppenheimer Oppenheimer
    Partners   Regency   Global   Global
    Portfolio -   Portfolio -   Portfolio -   Portfolio -
    Service Class   Service Class   Initial Class   Service Class




Net assets at January 1, 2005   $ -   $ -   $ -   $ 80
 
Increase (decrease) in net assets                
Operations:                
   Net investment income (loss)   -   -   (1)   1
   Total realized gain (loss) on investments                
         and capital gains distributions   -   -   9   44
   Net unrealized appreciation (depreciation)                
         of investments   -   -   35   103
Net increase (decrease) in net assets from operations   -   -   43   148
Changes from principal transactions:                
   Premiums   -   -   5   2,172
   Surrenders and withdrawals   -   -   219   29
   Death benefits   -   -   -   -
   Transfers between Divisions                
         (including fixed account), net   -   -   1   3
Increase (decrease) in net assets derived from                
   principal transactions   -   -   225   2,204
Total increase (decrease) in net assets   -   -   268   2,352
Net assets at December 31, 2005   -   -   268   2,432
 
Increase (decrease) in net assets                
Operations:                
   Net investment income (loss)   (1)   -   (5)   (116)
   Total realized gain (loss) on investments                
         and capital gains distributions   -   -   10   55
   Net unrealized appreciation (depreciation)                
         of investments   1   2   33   886
Net increase (decrease) in net assets from operations   -   2   38   825
Changes from principal transactions:                
   Premiums   87   45   -   3,493
   Surrenders and withdrawals   730   -   (41)   1,541
   Death benefits   -   -   -   (127)
   Transfers between Divisions                
         (including fixed account), net   -   -   -   29
Increase (decrease) in net assets derived from                
   principal transactions   817   45   (41)   4,936
Total increase (decrease) in net assets   817   47   (3)   5,761
Net assets at December 31, 2006   $ 817   $ 47   $ 265   $ 8,193





The accompanying notes are an integral part of these financial statements.

67


RELIASTAR LIFE INSURANCE COMPANY OF NEW YORK SEPARATE ACCOUNT NY-B

     Statements of Changes in Net Assets For the years ended December 31, 2006 and 2005

(Dollars in thousands)

ING
    Templeton   ING   ING UBS U.S.   ING UBS U.S.
    Foreign   Thornburg   Large Cap   Small Cap
    Equity   Value   Equity   Growth
    Portfolio -   Portfolio -   Portfolio -   Portfolio -
    Service Class   Initial Class   Service Class   Service Class



Net assets at January 1, 2005   $ -   $ 17   $ 71   $ -
 
Increase (decrease) in net assets                
Operations:                
   Net investment income (loss)   -   -   (4)   -
   Total realized gain (loss) on investments                
         and capital gains distributions   -   -   4   -
   Net unrealized appreciation (depreciation)                
         of investments   -   -   25   -
Net increase (decrease) in net assets from operations   -   -   25   -
Changes from principal transactions:                
   Premiums   -   7   317   -
   Surrenders and withdrawals   -   (1)   (38)   -
   Death benefits   -   -   -   -
   Transfers between Divisions                
         (including fixed account), net   -   1   5   -
Increase (decrease) in net assets derived from                
   principal transactions   -   7   284   -
Total increase (decrease) in net assets   -   7   309   -
Net assets at December 31, 2005   -   24   380   -
 
Increase (decrease) in net assets                
Operations:                
   Net investment income (loss)   3   -   (5)   -
   Total realized gain (loss) on investments                
         and capital gains distributions   1   3   4   -
   Net unrealized appreciation (depreciation)                
         of investments   44   -   62   1
Net increase (decrease) in net assets from operations   48   3   61   1
Changes from principal transactions:                
   Premiums   388   -   163   6
   Surrenders and withdrawals   30   (15)   (23)   -
   Death benefits   -   -   -   -
   Transfers between Divisions                
         (including fixed account), net   -   -   -   -
Increase (decrease) in net assets derived from                
   principal transactions   418   (15)   140   6
Total increase (decrease) in net assets   466   (12)   201   7
Net assets at December 31, 2006   $ 466   $ 12   $ 581   $ 7





The accompanying notes are an integral part of these financial statements.

68


RELIASTAR LIFE INSURANCE COMPANY OF NEW YORK SEPARATE ACCOUNT NY-B

     Statements of Changes in Net Assets For the years ended December 31, 2006 and 2005

(Dollars in thousands)

        ING Van        
    ING Van   Kampen        
    Kampen   Equity and   ING GET   ING GET
    Comstock   Income   U.S. Core   U.S. Core
    Portfolio -   Portfolio -   Portfolio -   Portfolio -
    Service Class   Service Class   Series 1   Series 2




Net assets at January 1, 2005   $ 264   $ -   $ 4,629   $ 8,050
 
Increase (decrease) in net assets                
Operations:                
   Net investment income (loss)   (15)   (1)   4   45
   Total realized gain (loss) on investments                
         and capital gains distributions   47   -   189   190
   Net unrealized appreciation (depreciation)                
         of investments   32   10   (234)   (329)
Net increase (decrease) in net assets from operations   64   9   (41)   (94)
Changes from principal transactions:                
   Premiums   1,896   341   (7)   -
   Surrenders and withdrawals   46   27   (740)   (1,674)
   Death benefits   -   -   -   -
   Transfers between Divisions                
         (including fixed account), net   3   -   (1)   (1)
Increase (decrease) in net assets derived from                
   principal transactions   1,945   368   (748)   (1,675)
Total increase (decrease) in net assets   2,009   377   (789)   (1,769)
Net assets at December 31, 2005   2,273   377   3,840   6,281
 
Increase (decrease) in net assets                
Operations:                
   Net investment income (loss)   (39)   (1)   11   34
   Total realized gain (loss) on investments                
         and capital gains distributions   189   25   74   60
   Net unrealized appreciation (depreciation)                
         of investments   258   25   107   147
Net increase (decrease) in net assets from operations   408   49   192   241
Changes from principal transactions:                
   Premiums   1,090   151   (2)   (3)
   Surrenders and withdrawals   (90)   (35)   (439)   (999)
   Death benefits   (9)   -   (49)   -
   Transfers between Divisions                
         (including fixed account), net   24   -   -   -
Increase (decrease) in net assets derived from                
   principal transactions   1,015   116   (490)   (1,002)
Total increase (decrease) in net assets   1,423   165   (298)   (761)
Net assets at December 31, 2006   $ 3,696   $ 542   $ 3,542   $ 5,520





The accompanying notes are an integral part of these financial statements.

69


RELIASTAR LIFE INSURANCE COMPANY OF NEW YORK SEPARATE ACCOUNT NY-B

     Statements of Changes in Net Assets For the years ended December 31, 2006 and 2005

(Dollars in thousands)

    ING GET   ING GET   ING GET   ING GET
    U.S. Core   U.S. Core   U.S. Core   U.S. Core
    Portfolio -   Portfolio -   Portfolio -   Portfolio -
    Series 3   Series 4   Series 5   Series 6




Net assets at January 1, 2005   $ 6,647   $ 5,714   $ 6,705   $ 5,285
 
Increase (decrease) in net assets                
Operations:                
   Net investment income (loss)   (14)   (20)   (72)   (81)
   Total realized gain (loss) on investments                
         and capital gains distributions   10   81   186   19
   Net unrealized appreciation (depreciation)                
         of investments   (88)   (107)   (96)   78
Net increase (decrease) in net assets from operations   (92)   (46)   18   16
Changes from principal transactions:                
   Premiums   (4)   (62)   (6)   (14)
   Surrenders and withdrawals   (869)   (977)   (1,696)   (854)
   Death benefits   (98)   (244)   -   (363)
   Transfers between Divisions                
         (including fixed account), net   (1)   (1)   (1)   (6)
Increase (decrease) in net assets derived from                
   principal transactions   (972)   (1,284)   (1,703)   (1,237)
Total increase (decrease) in net assets   (1,064)   (1,330)   (1,685)   (1,221)
Net assets at December 31, 2005   5,583   4,384   5,020   4,064
 
Increase (decrease) in net assets                
Operations:                
   Net investment income (loss)   16   28   (12)   (1)
   Total realized gain (loss) on investments                
         and capital gains distributions   19   119   264   170
   Net unrealized appreciation (depreciation)                
         of investments   122   47   93   50
Net increase (decrease) in net assets from operations   157   194   345   219
Changes from principal transactions:                
   Premiums   (6)   2   (1)   -
   Surrenders and withdrawals   (2,382)   (1,039)   (1,489)   (2,421)
   Death benefits   (337)   (270)   -   -
   Transfers between Divisions                
         (including fixed account), net   -   -   10   -
Increase (decrease) in net assets derived from                
   principal transactions   (2,725)   (1,307)   (1,480)   (2,421)
Total increase (decrease) in net assets   (2,568)   (1,113)   (1,135)   (2,202)
Net assets at December 31, 2006   $ 3,015   $ 3,271   $ 3,885   $ 1,862





The accompanying notes are an integral part of these financial statements.

70


RELIASTAR LIFE INSURANCE COMPANY OF NEW YORK SEPARATE ACCOUNT NY-B

     Statements of Changes in Net Assets For the years ended December 31, 2006 and 2005

(Dollars in thousands)

    ING GET   ING GET   ING GET   ING GET
    U.S. Core   U.S. Core   U.S. Core   U.S. Core
    Portfolio -   Portfolio -   Portfolio -   Portfolio -
    Series 7   Series 8   Series 9   Series 10




Net assets at January 1, 2005   $ -   $ -   $ -   $ -
 
Increase (decrease) in net assets                
Operations:                
   Net investment income (loss)   (126)   (39)   (12)   (4)
   Total realized gain (loss) on investments                
         and capital gains distributions   13   3   -   -
   Net unrealized appreciation (depreciation)                
         of investments   122   50   -   (16)
Net increase (decrease) in net assets from operations   9   14   (12)   (20)
Changes from principal transactions:                
   Premiums   71   1   87   96
   Surrenders and withdrawals   2,377   403   118   1,360
   Death benefits   -   -   -   -
   Transfers between Divisions                
         (including fixed account), net   4,112   2,528   1,364   1,386
Increase (decrease) in net assets derived from                
   principal transactions   6,560   2,932   1,569   2,842
Total increase (decrease) in net assets   6,569   2,946   1,557   2,822
Net assets at December 31, 2005   6,569   2,946   1,557   2,822
 
Increase (decrease) in net assets                
Operations:                
   Net investment income (loss)   (5)   (11)   (8)   (23)
   Total realized gain (loss) on investments                
         and capital gains distributions   145   103   33   52
   Net unrealized appreciation (depreciation)                
         of investments   194   11   30   92
Net increase (decrease) in net assets from operations   334   103   55   121
Changes from principal transactions:                
   Premiums   -   -   -   -
   Surrenders and withdrawals   (3,321)   (2,369)   (1,231)   (1,940)
   Death benefits   -   -   -   -
   Transfers between Divisions                
         (including fixed account), net   -   -   -   (6)
Increase (decrease) in net assets derived from                
   principal transactions   (3,321)   (2,369)   (1,231)   (1,946)
Total increase (decrease) in net assets   (2,987)   (2,266)   (1,176)   (1,825)
Net assets at December 31, 2006   $ 3,582   $ 680   $ 381   $ 997





The accompanying notes are an integral part of these financial statements.

71


RELIASTAR LIFE INSURANCE COMPANY OF NEW YORK SEPARATE ACCOUNT NY-B

     Statements of Changes in Net Assets For the years ended December 31, 2006 and 2005

(Dollars in thousands)

    ING GET   ING GET   ING GET   ING VP
    U.S. Core   U.S. Core   U.S. Core   Global Equity
    Portfolio -   Portfolio -   Portfolio -   Dividend
    Series 11   Series 12   Series 13   Portfolio




Net assets at January 1, 2005   $ -   $ -   $ -   $ 40
 
Increase (decrease) in net assets                
Operations:                
   Net investment income (loss)   -   -   -   3
   Total realized gain (loss) on investments                
         and capital gains distributions   -   -   -   (1)
   Net unrealized appreciation (depreciation)                
         of investments   -   -   -   9
Net increase (decrease) in net assets from operations   -   -   -   11
Changes from principal transactions:                
   Premiums   -   -   -   214
   Surrenders and withdrawals   -   -   -   4
   Death benefits   -   -   -   -
   Transfers between Divisions                
         (including fixed account), net   -   -   -   (1)
Increase (decrease) in net assets derived from                
   principal transactions   -   -   -   217
Total increase (decrease) in net assets   -   -   -   228
Net assets at December 31, 2005   -   -   -   268
 
Increase (decrease) in net assets                
Operations:                
   Net investment income (loss)   (166)   (23)   (18)   6
   Total realized gain (loss) on investments                
         and capital gains distributions   312   86   -   6
   Net unrealized appreciation (depreciation)                
         of investments   344   128   (27)   63
Net increase (decrease) in net assets from operations   490   191   (45)   75
Changes from principal transactions:                
   Premiums   (1)   -   -   37
   Surrenders and withdrawals   4,569   (209)   7,859   (4)
   Death benefits   (393)   -   -   -
   Transfers between Divisions                
         (including fixed account), net   691   1,189   1,740   -
Increase (decrease) in net assets derived from                
   principal transactions   4,866   980   9,599   33
Total increase (decrease) in net assets   5,356   1,171   9,554   108
Net assets at December 31, 2006   $ 5,356   $ 1,171   $ 9,554   $ 376





The accompanying notes are an integral part of these financial statements.

72


RELIASTAR LIFE INSURANCE COMPANY OF NEW YORK SEPARATE ACCOUNT NY-B

     Statements of Changes in Net Assets For the years ended December 31, 2006 and 2005

(Dollars in thousands)

    ING VP Index       ING VP Index   ING VP
    Plus   ING VP Index   Plus   Value
    LargeCap   Plus MidCap   SmallCap   Opportunity
    Portfolio -   Portfolio -   Portfolio -   Portfolio -
    Class S   Class S   Class S   Class S




Net assets at January 1, 2005   $ 570   $ 754   $ 817   $ 36
 
Increase (decrease) in net assets                
Operations:                
   Net investment income (loss)   (13)   (27)   (30)   -
   Total realized gain (loss) on investments                
         and capital gains distributions   19   150   125   3
   Net unrealized appreciation (depreciation)                
         of investments   82   85   25   1
Net increase (decrease) in net assets from operations   88   208   120   4
Changes from principal transactions:                
   Premiums   2,410   2,728   2,730   36
   Surrenders and withdrawals   309   240   131   72
   Death benefits   (12)   (9)   (9)   -
   Transfers between Divisions                
         (including fixed account), net   5   12   20   -
Increase (decrease) in net assets derived from                
   principal transactions   2,712   2,971   2,872   108
Total increase (decrease) in net assets   2,800   3,179   2,992   112
Net assets at December 31, 2005   3,370   3,933   3,809   148
 
Increase (decrease) in net assets                
Operations:                
   Net investment income (loss)   (41)   (88)   (95)   -
   Total realized gain (loss) on investments                
         and capital gains distributions   85   390   325   2
   Net unrealized appreciation (depreciation)                
         of investments   355   41   251   18
Net increase (decrease) in net assets from operations   399   343   481   20
Changes from principal transactions:                
   Premiums   875   1,762   1,519   1
   Surrenders and withdrawals   (575)   (89)   (348)   (11)
   Death benefits   (18)   (25)   (68)   -
   Transfers between Divisions                
         (including fixed account), net   -   24   2   -
Increase (decrease) in net assets derived from                
   principal transactions   282   1,672   1,105   (10)
Total increase (decrease) in net assets   681   2,015   1,586   10
Net assets at December 31, 2006   $ 4,051   $ 5,948   $ 5,395   $ 158





The accompanying notes are an integral part of these financial statements.

73


RELIASTAR LIFE INSURANCE COMPANY OF NEW YORK

SEPARATE ACCOUNT NY-B            
                                                                               Statements of Changes in Net Assets        
                                                           For the years ended December 31, 2006 and 2005    
(Dollars in thousands)            
 
 
        ING VP       ING VP   ING VP
    ING VP   Financial       MidCap   SmallCap
    Convertible   Services   Opportunities Opportunities
    Portfolio -   Portfolio -       Portfolio -   Portfolio -
    Class S   Class S       Class S   Class S




Net assets at January 1, 2005   $ 217   $ 44   $ 59   $ 22
 
Increase (decrease) in net assets                    
Operations:                    
   Net investment income (loss)   2   -       (1)   (1)
   Total realized gain (loss) on investments                    
         and capital gains distributions   1   4       2   -
   Net unrealized appreciation (depreciation)                    
         of investments   (2)   16       3   11
Net increase (decrease) in net assets from operations   1   20       4   10
Changes from principal transactions:                    
   Premiums   83   257       -   138
   Surrenders and withdrawals   3   67       (21)   71
   Death benefits   -   -       -   -
   Transfers between Divisions                    
         (including fixed account), net   5   (1)       1   -
Increase (decrease) in net assets derived from                    
   principal transactions   91   323       (20)   209
Total increase (decrease) in net assets   92   343       (16)   219
Net assets at December 31, 2005   309   387       43   241
 
Increase (decrease) in net assets                    
Operations:                    
   Net investment income (loss)   1   (4)       (1)   (8)
   Total realized gain (loss) on investments                    
         and capital gains distributions   18   58       -   17
   Net unrealized appreciation (depreciation)                    
         of investments   (3)   47       3   31
Net increase (decrease) in net assets from operations   16   101       2   40
Changes from principal transactions:                    
   Premiums   -   306       -   259
   Surrenders and withdrawals   (323)   343       -   (12)
   Death benefits   (2)   (70)       -   -
   Transfers between Divisions                    
         (including fixed account), net   -   -       -   6
Increase (decrease) in net assets derived from                    
   principal transactions   (325)   579       -   253
Total increase (decrease) in net assets   (309)   680       2   293
Net assets at December 31, 2006   $ -   $ 1,067   $ 45   $ 534





The accompanying notes are an integral part of these financial statements.

74


RELIASTAR LIFE INSURANCE COMPANY OF NEW YORK SEPARATE ACCOUNT NY-B

     Statements of Changes in Net Assets For the years ended December 31, 2006 and 2005

(Dollars in thousands)

            Legg Mason   Legg Mason
        ING VP   Partners   Partners
    ING VP   Intermediate   Variable   Variable
    Balanced   Bond   Lifestyle   Lifestyle
    Portfolio -   Portfolio -   Balanced   Growth
    Class S   Class S   Portfolio   Portfolio




Net assets at January 1, 2005   $ -   $ -   $ 3,579   $ 1,642
 
Increase (decrease) in net assets                
Operations:                
   Net investment income (loss)   -   30   23   (2)
   Total realized gain (loss) on investments                
         and capital gains distributions   -   2   (5)   (38)
   Net unrealized appreciation (depreciation)                
         of investments   -   (31)   13   87
Net increase (decrease) in net assets from operations   -   1   31   47
Changes from principal transactions:                
   Premiums   -   1,025   7   -
   Surrenders and withdrawals   -   73   (591)   (308)
   Death benefits   -   -   (3)   -
   Transfers between Divisions                
         (including fixed account), net   -   -   (2)   -
Increase (decrease) in net assets derived from                
   principal transactions   -   1,098   (589)   (308)
Total increase (decrease) in net assets   -   1,099   (558)   (261)
Net assets at December 31, 2005   -   1,099   3,021   1,381
 
Increase (decrease) in net assets                
Operations:                
   Net investment income (loss)   (4)   101   32   2
   Total realized gain (loss) on investments                
         and capital gains distributions   1   (12)   2   (84)
   Net unrealized appreciation (depreciation)                
         of investments   17   (11)   133   153
Net increase (decrease) in net assets from operations   14   78   167   71
Changes from principal transactions:                
   Premiums   -   3,556   45   1
   Surrenders and withdrawals   309   (893)   (612)   (451)
   Death benefits   -   -   (76)   (28)
   Transfers between Divisions                
         (including fixed account), net   -   18   -   -
Increase (decrease) in net assets derived from                
   principal transactions   309   2,681   (643)   (478)
Total increase (decrease) in net assets   323   2,759   (476)   (407)
Net assets at December 31, 2006   $ 323   $ 3,858   $ 2,545   $ 974





The accompanying notes are an integral part of these financial statements.

75


RELIASTAR LIFE INSURANCE COMPANY OF NEW YORK

SEPARATE ACCOUNT NY-B            
                                                                               Statements of Changes in Net Assets        
For the years ended December 31, 2006 and 2005    
(Dollars in thousands)            
 
 
    Legg Mason               Legg Mason
    Partners   Legg Mason   Legg Mason   Partners
    Variable   Partners       Partners   Variable
    Lifestyle High   Variable   Variable High   International All
    Growth   Appreciation       Income   Cap Growth
    Portfolio   Portfolio       Portfolio   Portfolio




Net assets at January 1, 2005   $ 777   $ 3,238   $ 221   $ 216
 
Increase (decrease) in net assets                    
Operations:                    
   Net investment income (loss)   (8)   (21)       14   -
   Total realized gain (loss) on investments                    
         and capital gains distributions   21   105       (2)   (1)
   Net unrealized appreciation (depreciation)                    
         of investments   16   -       (9)   21

Net increase (decrease) in net assets from operations   29   84       3   20
Changes from principal transactions:                    
   Premiums   10   14       -   -
   Surrenders and withdrawals   (139)   (527)       (9)   (26)
   Death benefits   -   (10)       -   (1)
   Transfers between Divisions                    
         (including fixed account), net   -   (2)       -   -

Increase (decrease) in net assets derived from                    
   principal transactions   (129)   (525)       (9)   (27)

Total increase (decrease) in net assets   (100)   (441)       (6)   (7)

Net assets at December 31, 2005   677   2,797       215   209
 
Increase (decrease) in net assets                    
Operations:                    
   Net investment income (loss)   (3)   (12)       13   1
   Total realized gain (loss) on investments                    
         and capital gains distributions   13   398       (4)   4
   Net unrealized appreciation (depreciation)                    
         of investments   27   (264)       9   41

Net increase (decrease) in net assets from operations   37   122       18   46
Changes from principal transactions:                    
   Premiums   -   1       -   -
   Surrenders and withdrawals   (235)   (2,920)       (16)   (36)
   Death benefits   (32)   -       -   -
   Transfers between Divisions                    
         (including fixed account), net   -   -       -   -

Increase (decrease) in net assets derived from                    
   principal transactions   (267)   (2,919)       (16)   (36)

Total increase (decrease) in net assets   (230)   (2,797)       2   10

Net assets at December 31, 2006   $ 447   $ -   $ 217   $ 219





The accompanying notes are an integral part of these financial statements.

76


RELIASTAR LIFE INSURANCE COMPANY OF NEW YORK

SEPARATE ACCOUNT NY-B            
                                                                               Statements of Changes in Net Assets        
                                                           For the years ended December 31, 2006 and 2005    
(Dollars in thousands)            
 
 
    Legg Mason   Legg Mason       Colonial   PIMCO
    Partners   Partners       Small Cap   StocksPLUS®
    Variable   Variable   Value Fund,   Growth and
    Large Cap   Money       Variable   Income Portfolio
    Value   Market   Series - Class   - Administrative
    Portfolio   Portfolio       B   Class




Net assets at January 1, 2005   $ 1,048   $ 163   $ -   $ 167
 
Increase (decrease) in net assets                    
Operations:                    
   Net investment income (loss)   (2)   (2)       (4)   1
   Total realized gain (loss) on investments                    
         and capital gains distributions   (25)   -       -   (5)
   Net unrealized appreciation (depreciation)                    
         of investments   70   -       14   6

Net increase (decrease) in net assets from operations   43   (2)       10   2
Changes from principal transactions:                    
   Premiums   -   -       691   -
   Surrenders and withdrawals   (289)   (16)       108   (31)
   Death benefits   (13)   -       -   -
   Transfers between Divisions                    
         (including fixed account), net   1   -       1   -

Increase (decrease) in net assets derived from                    
   principal transactions   (301)   (16)       800   (31)

Total increase (decrease) in net assets   (258)   (18)       810   (29)

Net assets at December 31, 2005   790   145       810   138
 
Increase (decrease) in net assets                    
Operations:                    
   Net investment income (loss)   (3)   5       (22)   -
   Total realized gain (loss) on investments                    
         and capital gains distributions   7   -       52   27
   Net unrealized appreciation (depreciation)                    
         of investments   106   -       139   (20)

Net increase (decrease) in net assets from operations   110   5       169   7
Changes from principal transactions:                    
   Premiums   (1)   -       479   -
   Surrenders and withdrawals   (212)   38       (61)   (145)
   Death benefits   (24)   -       -   -
   Transfers between Divisions                    
         (including fixed account), net   -   -       -   -

Increase (decrease) in net assets derived from                    
   principal transactions   (237)   38       418   (145)

Total increase (decrease) in net assets   (127)   43       587   (138)

Net assets at December 31, 2006   $ 663   $ 188   $ 1,397   $ -





The accompanying notes are an integral part of these financial statements.

77


RELIASTAR LIFE INSURANCE COMPANY OF NEW YORK SEPARATE ACCOUNT NY-B

     Statements of Changes in Net Assets For the years ended December 31, 2006 and 2005

(Dollars in thousands)

    Pioneer Small   Pioneer Small        
    Cap Value   Company        
    VCT Portfolio   VCT Portfolio   ProFund VP   ProFund VP
    - Class II   - Class II   Bull   Europe 30




Net assets at January 1, 2005   $ -   $ 139   $ 70   $ 235
 
Increase (decrease) in net assets                
Operations:                
   Net investment income (loss)   -   (3)   (1)   (1)
   Total realized gain (loss) on investments                
         and capital gains distributions   -   19   6   (1)
   Net unrealized appreciation (depreciation)                
         of investments   -   (13)   (4)   (2)
Net increase (decrease) in net assets from operations   -   3   1   (4)
Changes from principal transactions:                
   Premiums   -   42   48   52
   Surrenders and withdrawals   -   (1)   (33)   (194)
   Death benefits   -   -   -   -
   Transfers between Divisions                
         (including fixed account), net   -   1   -   -
Increase (decrease) in net assets derived from                
   principal transactions   -   42   15   (142)
Total increase (decrease) in net assets   -   45   16   (146)

Net assets at December 31, 2005   -   184   86   89
 
Increase (decrease) in net assets                
Operations:                
   Net investment income (loss)   (2)   6   (2)   (2)
   Total realized gain (loss) on investments                
         and capital gains distributions   6   5   6   4
   Net unrealized appreciation (depreciation)                
         of investments   10   1   6   14
Net increase (decrease) in net assets from operations   14   12   10   16
Changes from principal transactions:                
   Premiums   -   -   13   28
   Surrenders and withdrawals   191   (196)   1   (1)
   Death benefits   -   -   (9)   -
   Transfers between Divisions                
         (including fixed account), net   -   -   -   -
Increase (decrease) in net assets derived from                
   principal transactions   191   (195)   5   27
Total increase (decrease) in net assets   205   (184)   15   43
Net assets at December 31, 2006   $ 205   $ -   $ 101   $ 132





The accompanying notes are an integral part of these financial statements.

78


RELIASTAR LIFE INSURANCE COMPANY OF NEW YORK SEPARATE ACCOUNT NY-B

     Statements of Changes in Net Assets For the years ended December 31, 2006 and 2005

(Dollars in thousands)

            Putnam VT
            International
            Growth and
    ProFund VP       Income Fund
    Rising Rates   ProFund VP   - Class IB
    Opportunity   Small-Cap   Shares



Net assets at January 1, 2005   $ 133   $ 138   $ 11
 
Increase (decrease) in net assets            
Operations:            
   Net investment income (loss)   (4)   (2)   -
   Total realized gain (loss) on investments            
         and capital gains distributions   (15)   27   -
   Net unrealized appreciation (depreciation)            
         of investments   (1)   (18)   1
Net increase (decrease) in net assets from operations   (20)   7   1
Changes from principal transactions:            
   Premiums   189   71   -
   Surrenders and withdrawals   (9)   (2)   -
   Death benefits   -   (20)   -
   Transfers between Divisions            
         (including fixed account), net   -   (1)   -
Increase (decrease) in net assets derived from            
   principal transactions   180   48   -
Total increase (decrease) in net assets   160   55   1
Net assets at December 31, 2005   293   193   12
 
Increase (decrease) in net assets            
Operations:            
   Net investment income (loss)   -   (5)   -
   Total realized gain (loss) on investments            
         and capital gains distributions   (2)   5   5
   Net unrealized appreciation (depreciation)            
         of investments   25   27   (3)
Net increase (decrease) in net assets from operations   23   27   2
Changes from principal transactions:            
   Premiums   121   74   -
   Surrenders and withdrawals   60   15   (14)
   Death benefits   (2)   -   -
   Transfers between Divisions            
         (including fixed account), net   -   -   -
Increase (decrease) in net assets derived from            
   principal transactions   179   89   (14)
Total increase (decrease) in net assets   202   116   (12)
Net assets at December 31, 2006   $ 495   $ 309   $ -




The accompanying notes are an integral part of these financial statements.

79


RELIASTAR LIFE INSURANCE COMPANY OF NEW YORK SEPARATE ACCOUNT NY-B

Notes to Financial Statements

1. Organization

ReliaStar Life Insurance Company of New York Separate Account NY-B (the “Account”) was established by First Golden American Life Insurance Company of New York (“First Golden”) to support the operations of variable annuity contracts (“Contracts”). The Account became a separate account of ReliaStar Life Insurance Company of New York (“RLNY” or the “Company”) as a result of the merger of First Golden into RLNY effective April 1, 2002. RLNY is an indirect, wholly owned subsidiary of ING America Insurance Holdings, Inc. (“ING AIH”), an insurance holding company domiciled in the State of Delaware. ING AIH is an indirect wholly owned subsidiary of ING Groep, N.V., a global financial services holding company based in The Netherlands.

Operations of the Account commenced on May 19, 1997. The Account is registered as a unit investment trust with the Securities and Exchange Commission under the Investment Company Act of 1940, as amended. RLNY provides for variable accumulation and benefits under the Contracts by crediting annuity considerations to one or more divisions within the Account or the RLNY fixed separate account, which is not part of the Account, as directed by the contractowners. The portion of the Account’s assets applicable to Contracts will not be chargeable with liabilities arising out of any other business RLNY may conduct, but obligations of the Account, including the promise to make benefit payments, are obligations of RLNY. The assets and liabilities of the Account are clearly identified and distinguished from the other assets and liabilities of RLNY.

At December 31, 2006, the Account had, under ING GoldenSelect, ING SmartDesign, and Empire PrimElite Contracts, 112 investment divisions (the “Divisions”), 17 of which invest in independently managed mutual funds and 95 of which invest in mutual funds managed by an affiliate, either Directed Services, LLC or ING Investments, LLC. The assets in each Division are invested in shares of a designated Series (“Series,” which may also be referred to as “Portfolio”) of various investment trusts (the “Trusts”). Investment Divisions at December 31, 2006 and related Trusts are as follows:

AIM Variable Insurance Funds:
AIM V.I. Leisure Fund - Series I Shares
Fidelity® Variable Insurance Products:
Fidelity® VIP Equity-Income Portfolio - Service Class 2
Fidelity® Variable Insurance Products II:
Fidelity® VIP Contrafund® Portfolio - Service Class 2
Franklin Templeton Variable Insurance Products Trust:
Mutual Shares Securities Fund - Class 2**
ING Investors Trust:
ING AllianceBernstein Mid Cap Growth
Portfolio - Service Class
ING American Funds Growth Portfolio
ING American Funds Growth-Income Portfolio
ING American Funds International Portfolio

ING Investors Trust (continued):
ING BlackRock Large Cap Growth
Portfolio - Service Class*
ING BlackRock Large Cap Value
Portfolio - Service Class*
ING Capital Guardian Small/Mid Cap
Portfolio - Service Class
ING Capital Guardian U.S. Equities
Portfolio - Service Class
ING EquitiesPlus Portfolio - Service Class**
ING Evergreen Health Sciences Portfolio - Service Class
ING Evergreen Omega Portfolio - Service Class*
ING FMRSM Diversified Mid Cap Portfolio - Service Class
ING FMRSM Large Cap Growth Portfolio - Service Class*

80


RELIASTAR LIFE INSURANCE COMPANY OF NEW YORK

SEPARATE ACCOUNT NY-B
Notes to Financial Statements

ING Investors Trust (continued):
ING FMRSM Mid Cap Growth Portfolio - Service Class
ING Franklin Income Portfolio - Service Class**
ING Global Real Estate Portfolio - Service Class**
ING Global Resources Portfolio - Service Class
ING Global Technology Portfolio - Service Class
ING International Portfolio - Service Class
ING Janus Contrarian Portfolio - Service Class
ING JPMorgan Emerging Markets Equity
Portfolio - Service Class
ING JPMorgan Small Cap Core Equity
Portfolio - Service Class
ING JPMorgan Value Opportunities
Portfolio - Service Class*
ING Julius Baer Foreign Portfolio - Service Class
ING Legg Mason Partners All Cap
Portfolio - Service Class
ING Legg Mason Value Portfolio - Service Class
ING LifeStyle Aggressive Growth
Portfolio - Service Class
ING LifeStyle Growth Portfolio - Service Class
ING LifeStyle Moderate Growth
Portfolio - Service Class
ING LifeStyle Moderate Portfolio - Service Class
ING Limited Maturity Bond Portfolio - Service Class
ING Liquid Assets Portfolio - Service Class
ING Lord Abbett Affiliated Portfolio - Service Class
ING MarketPro Portfolio - Service Class**
ING Marsico Growth Portfolio - Service Class
ING Marsico International Opportunities
Portfolio - Service Class*
ING MFS Total Return Portfolio - Service Class
ING MFS Utilities Portfolio - Service Class*
ING Oppenheimer Main Street Portfolio® - Service Class
ING PIMCO Core Bond Portfolio - Service Class
ING PIMCO High Yield Portfolio - Service Class
ING Pioneer Fund Portfolio - Service Class*
ING Pioneer Mid Cap Value Portfolio - Service Class*
ING T. Rowe Price Capital Appreciation
Portfolio - Service Class
ING T. Rowe Price Equity Income
Portfolio - Service Class
ING Templeton Global Growth Portfolio - Service Class
ING UBS U.S. Allocation Portfolio - Service Class
ING Van Kampen Equity Growth
Portfolio - Service Class*
ING Van Kampen Global Franchise
Portfolio - Service Class*
ING Van Kampen Growth and Income
Portfolio - Service Class
ING Van Kampen Real Estate Portfolio - Service Class
ING VP Index Plus International Equity
Portfolio - Service Class**
ING Wells Fargo Mid Cap Disciplined
Portfolio - Service Class
ING Wells Fargo Small Cap Disciplined
Portfolio - Service Class**

ING Partners, Inc.:
ING Baron Small Cap Growth Portfolio - Service Class*
ING Columbia Small Cap Value II
Portfolio - Service Class**
ING Davis Venture Value Portfolio - Service Class*
ING Fundamental Research Portfolio - Initial Class**
ING Fundamental Research Portfolio - Service Class*
ING JPMorgan International Portfolio - Service Class
ING JPMorgan Mid Cap Value Portfolio - Service Class
ING Legg Mason Partners Aggressive Growth
Portfolio - Service Class
ING Neuberger Berman Partners
Portfolio - Service Class**
ING Neuberger Berman Regency
Portfolio - Service Class**
ING Oppenheimer Global Portfolio - Initial Class*
ING Oppenheimer Global Portfolio - Service Class
ING Templeton Foreign Equity
Portfolio - Service Class**
ING Thornburg Value Portfolio - Initial Class
ING UBS U.S. Large Cap Equity
Portfolio - Service Class
ING UBS U.S. Small Cap Growth
Portfolio - Service Class**
ING Van Kampen Comstock Portfolio - Service Class
ING Van Kampen Equity and Income
Portfolio - Service Class*
ING Variable Insurance Trust:
ING GET U.S. Core Portfolio - Series 1
ING GET U.S. Core Portfolio - Series 2
ING GET U.S. Core Portfolio - Series 3
ING GET U.S. Core Portfolio - Series 4
ING GET U.S. Core Portfolio - Series 5
ING GET U.S. Core Portfolio - Series 6
ING GET U.S. Core Portfolio - Series 7*
ING GET U.S. Core Portfolio - Series 8*
ING GET U.S. Core Portfolio - Series 9*
ING GET U.S. Core Portfolio - Series 10*
ING GET U.S. Core Portfolio - Series 11**
ING GET U.S. Core Portfolio - Series 12**
ING GET U.S. Core Portfolio - Series 13**
ING VP Global Equity Dividend Portfolio
ING Variable Portfolios, Inc.:
ING VP Index Plus LargeCap Portfolio - Class S
ING VP Index Plus MidCap Portfolio - Class S
ING VP Index Plus SmallCap Portfolio - Class S
ING VP Value Opportunity Portfolio - Class S
ING Variable Products Trust:
ING VP Financial Services Portfolio - Class S
ING VP MidCap Opportunities Portfolio - Class S
ING VP SmallCap Opportunities Portfolio - Class S
ING VP Balanced Portfolio, Inc.:
ING VP Balanced Portfolio - Class S**
ING VP Intermediate Bond Portfolio:
ING VP Intermediate Bond Portfolio - Class S*

81


RELIASTAR LIFE INSURANCE COMPANY OF NEW YORK SEPARATE ACCOUNT NY-B

Notes to Financial Statements

Legg Mason Partners Lifestyle Series, Inc.:
Legg Mason Partners Variable Lifestyle Balanced
Portfolio
Legg Mason Partners Variable Lifestyle Growth Portfolio
Legg Mason Partners Variable Lifestyle High Growth
Portfolio
Legg Mason Partners Variable Portfolios III:
Legg Mason Partners Variable High Income Portfolio
Legg Mason Partners Variable International All Cap
Growth Portfolio
Legg Mason Partners Variable Large Cap Value
Portfolio
Legg Mason Partners Variable Money Market Portfolio

Liberty Variable Insurance Trust:
Colonial Small Cap Value Fund, Variable
Series - Class B*
Pioneer Variable Contracts Trust:
Pioneer Small Cap Value VCT Portfolio - Class II**
ProFunds:
ProFund VP Bull
ProFund VP Europe 30
ProFund VP Rising Rates Opportunity
ProFund VP Small-Cap

* Division was added in 2005
** Division was added in 2006

The names of certain Divisions and Trusts were changed during 2006. The following is a summary of current and former names for those Divisions and Trusts:

Current Name Former Name

ING Investors Trust: ING Investors Trust:

ING BlackRock Large Cap Growth ING Mercury Large Cap Growth Portfolio - Service Class Portfolio - Service Class ING BlackRock Large Cap Value ING Mercury Large Cap Value Portfolio - Service Class Portfolio - Service Class ING FMRSM Large Cap Growth ING FMRSM Earnings Growth Portfolio - Service Class Portfolio - Service Class ING FMRSM Mid Cap Growth Portfolio - Service Class ING MFS Mid Cap Growth Portfolio - Service Class ING Global Technology Portfolio - Service Class ING Goldman Sachs TollkeeperSM Portfolio - Service Class ING JPMorgan Small Cap Core Equity ING JP Morgan Small Cap Equity Portfolio - Service Class Portfolio - Service Class ING Legg Mason Partners All Cap ING Salomon Brothers All Cap Portfolio - Service Class Portfolio - Service Class ING Partners, Inc.: ING Partners, Inc.: ING JP Morgan International ING JPMorgan Fleming International Portfolio - Service Class Portfolio - Service Class ING Legg Mason Partners Aggressive Growth ING Salomon Brothers Aggressive Growth Portfolio - Service Class Portfolio - Service Class ING Thornburg Value Portfolio - Initial Class ING MFS Capital Opportunities Portfolio - Initial Class Legg Mason Partners Lifestyle Series Inc.: Smith Barney Allocation Series, Inc.: Legg Mason Partners Variable Lifestyle Balanced Smith Barney Select Balanced Portfolio Legg Mason Partners Variable Lifestyle Growth Smith Barney Select Growth Portfolio Legg Mason Partners Variable Lifestyle High Growth Smith Barney Select High Growth Portfolio Legg Mason Partners Variable Portfolios II: Greenwich Street Series Fund: Legg Mason Partners Variable Appreciation Portfolio Appreciation Portfolio Legg Mason Partners Variable Portfolios III: Travelers Series Fund, Inc.: Legg Mason Partners Variable High Income Portfolio Smith Barney High Income Legg Mason Partners Variable International All Cap Smith Barney International All Cap Growth Growth Portfolio Legg Mason Partners Variable Large Cap Value Smith Barney Large Cap Value SB

Portfolio

Legg Mason Partners Variable Money Market Smith Barney Money Market SB Portfolio

82


RELIASTAR LIFE INSURANCE COMPANY OF NEW YORK SEPARATE ACCOUNT NY-B

Notes to Financial Statements

During 2006, the following Divisions were closed to contractowners:

Fidelity® Variable Insurance Products:
Fidelity® VIP Growth Portfolio - Service Class 2
ING Investors Trust:
ING Eagle Asset Capital Appreciation
Portfolio - Service Class
ING Variable Products Trust:
ING VP Convertible Portfolio - Class S
Legg Mason Partners Variable Portfolios II:
Legg Mason Partners Variable Appreciation Portfolio

PIMCO Variable Insurance Trust:
PIMCO StocksPLUS® Growth and Income
Portfolio - Administrative Class
Pioneer Variable Contracts Trust:
Pioneer Small Company VCT Portfolio - Class II
Putnam Variable Trust:
Putnam VT International Growth and Income
Fund - Class IB Shares

The following Divisions were available to contractowners during 2006 but did not have any activity as of December 31, 2006:

  ING GET U.S. Core Portfolio - Series 14
ING MarketStyle Growth Portfolio - Service Class
ING MarketStyle Moderate Growth Portfolio - Service Class
ING MarketStyle Moderate Portfolio - Service Class

2. Significant Accounting Policies

The following is a summary of the significant accounting policies of the Account:

  Use of Estimates

The preparation of financial statements in conformity with accounting principles generally accepted in the United States requires management to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes. Actual results could differ from reported results using those estimates.

  Investments

Investments are made in shares of a Portfolio and are recorded at fair value, determined by the net asset value per share of the respective Portfolio. Investment transactions in each Portfolio are recorded on the trade date. Distributions of net investment income and capital gains from each Portfolio are recognized on the ex-distribution date. Realized gains and losses on redemptions of the shares of the Portfolio are determined on a first-in, first-out basis. The difference between cost and current market value of investments owned on the day of measurement is recorded as unrealized appreciation or depreciation of investments.

  Federal Income Taxes

Operations of the Account form a part of, and are taxed with, the total operations of RLNY, which is taxed as a life insurance company under the Internal Revenue Code.

83


RELIASTAR LIFE INSURANCE COMPANY OF NEW YORK SEPARATE ACCOUNT NY-B

Notes to Financial Statements

Earnings and realized capital gains of the Account attributable to the contractowners are excluded in the determination of the federal income tax liability of RLNY.

  Contractowner Reserves

Prior to the annuity date, the Contracts are redeemable for the net cash surrender value of the Contracts. The annuity reserves of the Account are represented by net assets on the Statements of Assets and Liabilities and are equal to the contractowners’ aggregate account values of the contractowners invested in the Account Divisions. To the extent that benefits to be paid to the contractowners exceed their account values, RLNY will contribute additional funds to the benefit proceeds. Conversely, if amounts allocated exceed amounts required, transfers may be made to RLNY.

All Contracts in the Account are currently in the accumulation period.

  Changes from Principal Transactions

Included in Changes from Principal Transactions on the Statements of Changes in Net Assets are items which relate to contractowner activity, including deposits, surrenders and withdrawals, benefits, and contract charges. Also included are transfers between the fixed account and the Divisions, transfers between Divisions, and transfers to (from) RLNY related to gains and losses resulting from actual mortality experience (the full responsibility for which is assumed by RLNY). Any net unsettled transactions as of the reporting date are included in Payable to related parties on the Statements of Assets and Liabilities.

3. Charges and Fees

Under the terms of the Contracts, certain charges are allocated to the Contracts to cover RLNY’s expenses in connection with the issuance and administration of the Contracts. Following is a summary of these charges:

  Mortality and Expense Risk Charges

RLNY assumes mortality and expense risks related to the operations of the Account and, in accordance with the terms of the Contracts, deducts a daily charge from the assets of the Account. Daily charges are deducted at annual rates of up to 1.85% of the average daily net asset value of each Division of the Account to cover these risks, as specified in the Contracts.

  Asset Based Administrative Charges

A daily charge to cover administrative expenses of the Account is deducted at an annual rate of 0.15% of assets attributable to the Contracts.

84


RELIASTAR LIFE INSURANCE COMPANY OF NEW YORK SEPARATE ACCOUNT NY-B

Notes to Financial Statements

  Contract Maintenance Charges

An annual Contract maintenance fee of $30 may be deducted from the accumulation value of Contracts to cover ongoing administrative expenses, as specified in the Contracts.

  Contingent Deferred Sales Charges

A contingent deferred sales charge (“Surrender Charge”) is imposed as a percentage of each premium payment if the Contract is surrendered or an excess partial withdrawal is taken during the seven-year period from the date a premium payment is received, as specified in the Contracts. For DVA Plus Contracts, the Surrender Charge is imposed at a rate of 7% during the first year of purchase, declining to 6%, 5%, 4%, 3%, 2%, and 1% in the second, third, fourth, fifth, sixth, and seventh years, respectively. For Empire VA Contracts, the Surrender Charge is imposed at a rate of 6% during the first year of purchase, declining to 5% and 4% in the second and third years, respectively. For SmartDesign VA Contracts, the Surrender Charge is imposed at a rate of 6% in the year of purchase through the fourth year, declining to 5%, 4%, and 3% in the fifth, sixth, and seventh years, respectively. For Simplicity VA Contracts, the Surrender Charge is imposed at a rate of 6% in the year of purchase through the second year, declining to 5%, 4%, and 3% in the third, fourth, and fifth years, respectively.

  Transfer Charges

A transfer charge of up to $25 may be imposed on each transfer between Divisions in excess of twelve in any one calendar year.

  Premium Taxes

For certain Contracts, premium taxes are deducted, where applicable, from the accumulation value of each Contract. The amount and timing of the deduction depends on the contractowner’s state of residence and currently ranges up to 3.5% of premiums.

  Other Contract Charges

For certain Contracts, an additional annual charge of 0.50% is deducted daily from the accumulation value for amounts invested in the ING GET U.S. Core Portfolio Funds. In addition, an annual charge of up to 0.50% is deducted daily from the accumulation value for contractowners who select the Optional Asset-Backed Premium Credit feature.

85


RELIASTAR LIFE INSURANCE COMPANY OF NEW YORK SEPARATE ACCOUNT NY-B

Notes to Financial Statements

4. Related Party Transactions

During the year ended December 31, 2006, management fees were paid indirectly to ING Investments, LLC, an affiliate of the Company, in its capacity as investment adviser to the ING Variable Insurance Trust, ING Variable Portfolios, Inc., ING Variable Products Trust, ING VP Balanced Portfolio, Inc., and ING VP Intermediate Bond Portfolio. The annual fee rate ranged from 0.35% to 1.00% of the average net assets of each respective Portfolio of the Trust.

In addition, management fees were paid to ING Life Insurance and Annuity Company (“ILIAC”), an affiliate of the Company, in its capacity as investment adviser to ING Partners, Inc. The annual fee rate ranged from 0.55% to 0.90% of the average net assets of each respective Portfolio of the Trust.

Management fees were also paid indirectly to Directed Services, Inc. (“DSI”), an affiliate of the Company, in its capacity as investment manager to ING Investors Trust. The Portfolio’s advisory agreement provided for a fee at an annual rate ranging from 0.00% to 1.25% of the average net assets of each respective Portfolio excluding ING American Funds Growth Portfolio, ING American Funds Growth-Income Portfolio, and ING American Funds International Portfolio.

On November 9, 2006, the Board of Trustees of ING Partners, Inc. and ING Investors Trust approved a consolidation of the Advisory functions for all of the Portfolios. Effective December 31, 2006 DSI was reorganized into a limited liability corporation, renamed to Directed Services, LLC (“DSL”) and transferred so that it became a wholly owned subsidiary of ILIAC. As a result of this action, the functions of DSI and ILIAC were consolidated into DSL effective December 31, 2006. DSL is a dually registered investment adviser and broker-dealer. DSI’s current advisory contracts will remain within the newly organized DSL, and ILIAC’s advisory contracts will be assumed by DSL.

86


RELIASTAR LIFE INSURANCE COMPANY OF NEW YORK SEPARATE ACCOUNT NY-B

Notes to Financial Statements

5. Purchases and Sales of Investment Securities

The aggregate cost of purchases and proceeds from sales of investments follow:

        Year ended December 31    
        2006       2005    


    Purchases   Sales   Purchases   Sales




            (Dollars in thousands)    
AIM Variable Insurance Funds:                    
     AIM V.I. Leisure Fund - Series I Shares   $ 138   $ 82   $ 274 $   12
Fidelity® Variable Insurance Products:                    
     Fidelity® VIP Equity-Income Portfolio - Service Class 2   2,429       619   1,614   159
     Fidelity® VIP Growth Portfolio - Service Class 2   2       1,446   318   119
Fidelity® Variable Insurance Products II:                    
     Fidelity® VIP Contrafund® Portfolio - Service Class 2   8,435       361   3,413   157
Franklin Templeton Variable Insurance Products Trust:                    
     Mutual Shares Securities Fund - Class 2   974       5   -   -
ING Investors Trust:                    
     ING AllianceBernstein Mid Cap Growth                    
           Portfolio - Service Class   1,556       442   735   272
     ING American Funds Growth Portfolio   14,517       1,159   8,623   95
     ING American Funds Growth-Income Portfolio   9,376       1,004   8,067   85
     ING American Funds International Portfolio   6,505       629   4,212   43
     ING BlackRock Large Cap Growth Portfolio - Service Class   273       21   290   39
     ING BlackRock Large Cap Value Portfolio - Service Class   283       53   147   1
     ING Capital Guardian Small/Mid Cap Portfolio - Service Class   85       500   263   169
     ING Capital Guardian U.S. Equities Portfolio - Service Class   311       158   191   174
     ING Eagle Asset Capital Appreciation Portfolio - Service Class   164       813   424   202
     ING EquitiesPlus Portfolio - Service Class   190       41   -   -
     ING Evergreen Health Sciences Portfolio - Service Class   1,698       434   1,422   227
     ING Evergreen Omega Portfolio - Service Class   95       99   281   209
     ING FMRSM Diversified Mid Cap Portfolio - Service Class   3,325       153   1,879   169
     ING FMRSM Large Cap Growth Portfolio - Service Class   441       255   415   4
     ING FMRSM Mid Cap Growth Portfolio - Service Class   1,164       453   73   196
     ING Franklin Income Portfolio - Service Class   2,687       25   -   -
     ING Global Real Estate Portfolio - Service Class   1,828       105   -   -
     ING Global Resources Portfolio - Service Class   2,508       390   943   244
     ING Global Technology Portfolio - Service Class   354       314   146   44
     ING International Portfolio - Service Class   37       6   16   3
     ING Janus Contrarian Portfolio - Service Class   502       95   187   5
     ING JPMorgan Emerging Markets Equity                    
           Portfolio - Service Class   4,116       658   714   87
     ING JPMorgan Small Cap Core Equity Portfolio - Service Class   3,710       785   2,396   33

87


RELIASTAR LIFE INSURANCE COMPANY OF NEW YORK            
SEPARATE ACCOUNT NY-B                    
Notes to Financial Statements                    

 
 
        Year ended December 31    
        2006       2005    


    Purchases   Sales   Purchases   Sales




            (Dollars in thousands)    
                   ING Investors Trust (continued):                    
                         ING JPMorgan Value Opportunities Portfolio - Service Class   $ 662   $ 1,017   $ 1,774 $   46
                         ING Julius Baer Foreign Portfolio - Service Class   3,571       308   1,953   141
                         ING Legg Mason Partners All Cap Portfolio - Service Class   851       191   548   185
                         ING Legg Mason Value Portfolio - Service Class   3,634       668   2,493   41
                         ING LifeStyle Aggressive Growth Portfolio - Service Class   11,011       537   5,066   348
                         ING LifeStyle Growth Portfolio - Service Class   22,628       557   9,768   155
                         ING LifeStyle Moderate Growth Portfolio - Service Class   23,248       852   11,561   138
                         ING LifeStyle Moderate Portfolio - Service Class   7,925       530   6,336   323
                         ING Limited Maturity Bond Portfolio - Service Class   39       228   65   275
                         ING Liquid Assets Portfolio - Service Class   18,333       15,374   7,645   4,807
                         ING Lord Abbett Affiliated Portfolio - Service Class   323       86   127   124
                         ING MarketPro Portfolio - Service Class   262       2   -   -
                         ING Marsico Growth Portfolio - Service Class   2,140       1,253   1,361   351
                         ING Marsico International Opportunities                    
                               Portfolio - Service Class   1,255       252   1,673   23
                         ING MFS Total Return Portfolio - Service Class   2,912       1,083   4,054   340
                         ING MFS Utilities Portfolio - Service Class   2,165       249   1,044   47
                         ING Oppenheimer Main Street Portfolio® - Service Class   2,605       506   603   286
                         ING PIMCO Core Bond Portfolio - Service Class   2,660       554   3,678   764
                         ING PIMCO High Yield Portfolio - Service Class   2,150       390   1,746   203
                         ING Pioneer Fund Portfolio - Service Class   80       41   75   -
                         ING Pioneer Mid Cap Value Portfolio - Service Class   2,353       324   1,455   16
                         ING T. Rowe Price Capital Appreciation                    
                               Portfolio - Service Class   7,192       360   2,059   163
                         ING T. Rowe Price Equity Income Portfolio - Service Class   2,833       749   3,195   195
                         ING Templeton Global Growth Portfolio - Service Class   2,584       176   64   64
                         ING UBS U.S. Allocation Portfolio - Service Class   163       139   284   21
                         ING Van Kampen Equity Growth Portfolio - Service Class   271       83   225   23
                         ING Van Kampen Global Franchise Portfolio - Service Class   1,222       211   417   1
                         ING Van Kampen Growth and Income Portfolio - Service Class   818       543   583   199
                         ING Van Kampen Real Estate Portfolio - Service Class   3,175       1,066   1,700   484
                         ING VP Index Plus International Equity                    
                               Portfolio - Service Class   374       4   -   -
                         ING Wells Fargo Mid Cap Disciplined Portfolio - Service Class   1,204       137   81   82
                         ING Wells Fargo Small Cap Disciplined                    
                               Portfolio - Service Class   347       27   -   -
                   ING Partners, Inc.:                    
                         ING Baron Small Cap Growth Portfolio - Service Class   3,170       321   787   7
                         ING Columbia Small Cap Value II Portfolio - Service Class   827       14   -   -
                         ING Davis Venture Value Portfolio - Service Class   2,517       194   11   -
                         ING Fundamental Research Portfolio - Initial Class   2,782       497   -   -
                         ING Fundamental Research Portfolio - Service Class   2       24   26   -
                         ING JPMorgan International Portfolio - Service Class   1,264       74   748   23

88


RELIASTAR LIFE INSURANCE COMPANY OF NEW YORK            
SEPARATE ACCOUNT NY-B                    
Notes to Financial Statements                    

 
 
        Year ended December 31    
        2006       2005    


    Purchases   Sales   Purchases   Sales




            (Dollars in thousands)    
                   ING Partners, Inc. (continued):                    
                         ING JPMorgan Mid Cap Value Portfolio - Service Class   $ 7   $ 82   $ 683 $   206
                         ING Legg Mason Partners Aggressive Growth                    
                               Portfolio - Service Class   464       209   642   10
                         ING Neuberger Berman Partners Portfolio - Service Class   819       3   -   -
                         ING Neuberger Berman Regency Portfolio - Service Class   44       -   -   -
                         ING Oppenheimer Global Portfolio - Initial Class   4       51   409   180
                         ING Oppenheimer Global Portfolio - Service Class   5,064       234   2,499   255
                         ING Templeton Foreign Equity Portfolio - Service Class   432       10   -   -
                         ING Thornburg Value Portfolio - Initial Class   1       17   7   1
                         ING UBS U.S. Large Cap Equity Portfolio - Service Class   166       30   342   62
                         ING UBS U.S. Small Cap Growth Portfolio - Service Class   6       -   -   -
                         ING Van Kampen Comstock Portfolio - Service Class   1,511       383   2,014   46
                         ING Van Kampen Equity and Income Portfolio - Service Class   216       82   370   2
                   ING Variable Insurance Trust:                    
                         ING GET U.S. Core Portfolio - Series 1   159       567   265   844
                         ING GET U.S. Core Portfolio - Series 2   214       1,127   368   1,832
                         ING GET U.S. Core Portfolio - Series 3   497       3,204   124   1,101
                         ING GET U.S. Core Portfolio - Series 4   175       1,386   111   1,389
                         ING GET U.S. Core Portfolio - Series 5   244       1,578   142   1,827
                         ING GET U.S. Core Portfolio - Series 6   74       2,480   20   1,337
                         ING GET U.S. Core Portfolio - Series 7   91       3,416   7,347   912
                         ING GET U.S. Core Portfolio - Series 8   16       2,393   3,032   139
                         ING GET U.S. Core Portfolio - Series 9   7       1,246   1,584   27
                         ING GET U.S. Core Portfolio - Series 10   10       1,978   2,861   23
                         ING GET U.S. Core Portfolio - Series 11   10,410       5,709   -   -
                         ING GET U.S. Core Portfolio - Series 12   2,389       1,431   -   -
                         ING GET U.S. Core Portfolio - Series 13   9,599       16   -   -
                         ING VP Global Equity Dividend Portfolio   75       36   228   8
                   ING Variable Portfolios, Inc.:                    
                         ING VP Index Plus LargeCap Portfolio - Class S   979       736   2,877   178
                         ING VP Index Plus MidCap Portfolio - Class S   2,300       371   3,269   213
                         ING VP Index Plus SmallCap Portfolio - Class S   1,742       500   3,173   249
                         ING VP Value Opportunity Portfolio - Class S   7       17   164   57
                   ING Variable Products Trust:                    
                         ING VP Convertible Portfolio - Class S   37       333   107   14
                         ING VP Financial Services Portfolio - Class S   950       371   381   53
                         ING VP MidCap Opportunities Portfolio - Class S   -       1   -   22
                         ING VP SmallCap Opportunities Portfolio - Class S   334       89   209   1

89


RELIASTAR LIFE INSURANCE COMPANY OF NEW YORK            
SEPARATE ACCOUNT NY-B                    
Notes to Financial Statements                    

 
 
        Year ended December 31    
        2006       2005    


    Purchases   Sales   Purchases   Sales




            (Dollars in thousands)    
                   ING VP Balanced Portfolio, Inc.:                    
                         ING VP Balanced Portfolio - Class S   $ 329   $ 24   $ - $   -
                   ING VP Intermediate Bond Portfolio:                    
                         ING VP Intermediate Bond Portfolio - Class S   3,921       1,139   1,331   201
                   Legg Mason Partners Lifestyle Series, Inc.:                    
                         Legg Mason Partners Variable Lifestyle Balanced Portfolio   112       724   101   665
                         Legg Mason Partners Variable Lifestyle Growth Portfolio   19       494   51   360
                         Legg Mason Partners Variable Lifestyle High Growth Portfolio   6       276   14   151
                   Legg Mason Partners Variable Portfolios II:                    
                         Legg Mason Partners Variable Appreciation Portfolio   1       2,933   38   583
                   Legg Mason Partners Variable Portfolios III:                    
                         Legg Mason Partners Variable High Income Portfolio   17       21   17   12
                         Legg Mason Partners Variable International All Cap Growth                    
                               Portfolio   19       49   3   30
                         Legg Mason Partners Variable Large Cap Value Portfolio   20       247   40   344
                         Legg Mason Partners Variable Money Market Portfolio   61       19   7   25
                   Liberty Variable Investment Trust:                    
                         Colonial Small Cap Value Fund, Variable Series - Class B   536       105   798   1
                   PIMCO Variable Insurance Trust:                    
                         PIMCO StocksPLUS® Growth and Income                    
Portfolio - Administrative Class   1       145   3   33
                   Pioneer Variable Contracts Trust:                    
                         Pioneer Small Cap Value VCT Portfolio - Class II   200       5   -   -
                         Pioneer Small Company VCT Portfolio - Class II   9       199   63   6
                   ProFunds:                    
                         ProFund VP Bull   20       11   106   92
                         ProFund VP Europe 30   43       14   283   422
                         ProFund VP Rising Rates Opportunity   213       34   250   74
                         ProFund VP Small-Cap   99       11   109   43
                   Putnam Variable Trust:                    
                         Putnam VT International Growth and Income                    
Fund - Class IB Shares   -   14   -   -

90


RELIASTAR LIFE INSURANCE COMPANY OF NEW YORK SEPARATE ACCOUNT NY-B

Notes to Financial Statements

6. Changes in Units

  The net changes in units outstanding follow:

            Year ended December 31        
        2006           2005    


    Units   Units   Net Increase   Units   Units   Net Increase
    Issued   Redeemed   (Decrease)   Issued   Redeemed   (Decrease)






AIM Variable Insurance Funds:                        
   AIM V.I. Leisure Fund - Series I Shares   10,506   7,021   3,485   27,180   4,984   22,196
Fidelity® Variable Insurance Products:                        
   Fidelity® VIP Equity-Income Portfolio - Service Class 2   622,560   522,786   99,774   170,793   41,421   129,372
   Fidelity® VIP Growth Portfolio - Service Class 2   51,557   210,190   (158,633)   57,755   32,053   25,702
Fidelity® Variable Insurance Products II:                        
   Fidelity® VIP Contrafund® Portfolio - Service Class 2   670,357   163,199   507,158   306,597   41,092   265,509
Franklin Templeton Variable Insurance Products Trust:                        
   Mutual Shares Securities Fund - Class 2   96,984   3,203   93,781   -   -   -
ING Investors Trust:                        
   ING AllianceBernstein Mid Cap Growth Portfolio - Service Class   117,042   40,922   76,120   63,470   19,813   43,657
   ING American Funds Growth Portfolio   1,258,850   243,730   1,015,120   838,860   115,900   722,960
   ING American Funds Growth-Income Portfolio   937,610   243,236   694,374   833,409   109,376   724,033
   ING American Funds International Portfolio   514,148   123,911   390,237   392,381   56,460   335,921
   ING BlackRock Large Cap Growth Portfolio - Service Class   21,864   2,357   19,507   24,543   1,537   23,006
   ING BlackRock Large Cap Value Portfolio - Service Class   25,030   6,585   18,445   13,769   202   13,567
   ING Capital Guardian Small/Mid Cap Portfolio - Service Class   8,488   27,283   (18,795)   27,020   9,646   17,374
   ING Capital Guardian U.S. Equities Portfolio - Service Class   24,269   14,531   9,738   18,065   15,597   2,468
   ING Eagle Asset Capital Appreciation Portfolio - Service Class   3,446   44,815   (41,369)   30,549   10,377   20,172
   ING EquitiesPlus Portfolio - Service Class   19,076   3,763   15,313   -   -   -
   ING Evergreen Health Sciences Portfolio - Service Class   166,231   52,892   113,339   135,047   24,245   110,802
   ING Evergreen Omega Portfolio - Service Class   9,036   8,838   198   27,446   20,586   6,860
   ING FMRSM Diversified Mid Cap Portfolio - Service Class   257,501   31,063   226,438   165,672   21,205   144,467
   ING FMRSM Large Cap Growth Portfolio - Service Class   44,218   26,772   17,446   40,197   246   39,951
   ING FMRSM Mid Cap Growth Portfolio - Service Class   106,077   23,937   82,140   7,384   7,742   (356)

91


RELIASTAR LIFE INSURANCE COMPANY OF NEW YORK                        
SEPARATE ACCOUNT NY-B                        
Notes to Financial Statements                        

 
 
            Year ended December 31        
        2006           2005    


    Units   Units   Net Increase   Units   Units   Net Increase
    Issued   Redeemed   (Decrease)   Issued   Redeemed   (Decrease)






                   ING Investors Trust (continued):                        
                       ING Franklin Income Portfolio - Service Class   265,327   7,902   257,425   -   -   -
                       ING Global Real Estate Portfolio - Service Class   171,209   22,760   148,449   -   -   -
                       ING Global Resources Portfolio - Service Class   167,206   38,703   128,503   76,277   21,645   54,632
                       ING Global Technology Portfolio - Service Class   29,463   26,223   3,240   12,829   4,068   8,761
                       ING International Portfolio - Service Class   -   233   (233)   -   6   (6)
                       ING Janus Contrarian Portfolio - Service Class   33,197   7,000   26,197   20,593   5,084   15,509
                       ING JPMorgan Emerging Markets Equity Portfolio - Service Class   285,503   60,554   224,949   58,390   7,153   51,237
                       ING JPMorgan Small Cap Core Equity Portfolio - Service Class   313,446   95,665   217,781   214,590   25,648   188,942
                       ING JPMorgan Value Opportunities Portfolio - Service Class   67,733   100,966   (33,233)   172,214   5,704   166,510
                       ING Julius Baer Foreign Portfolio - Service Class   264,959   50,713   214,246   165,328   32,262   133,066
                       ING Legg Mason Partners All Cap Portfolio - Service Class   64,628   14,861   49,767   50,412   16,084   34,328
                       ING Legg Mason Value Portfolio - Service Class   401,980   125,861   276,119   252,364   21,690   230,674
                       ING LifeStyle Aggressive Growth Portfolio - Service Class   865,652   65,605   800,047   480,686   71,695   408,721
                       ING LifeStyle Growth Portfolio - Service Class   1,995,854   250,875   1,744,979   904,819   48,277   856,542
                       ING LifeStyle Moderate Growth Portfolio - Service Class   2,068,310   227,630   1,840,680   1,170,205   131,827   1,038,378
                       ING LifeStyle Moderate Portfolio - Service Class   727,847   103,822   624,025   633,350   75,489   557,861
                       ING Limited Maturity Bond Portfolio - Service Class   1,383   11,417   (10,034)   602   12,921   (12,319)
                       ING Liquid Assets Portfolio - Service Class   2,356,062   2,117,009   239,053   1,221,171   956,114   265,057
                       ING Lord Abbett Affiliated Portfolio - Service Class   23,674   6,793   16,881   17,739   16,888   851
                       ING MarketPro Portfolio - Service Class   24,903   82   24,821   -   -   -
                       ING Marsico Growth Portfolio - Service Class   218,536   115,536   103,000   143,095   41,950   101,145
                       ING Marsico International Opportunities Portfolio - Service Class   112,159   32,675   79,484   151,921   5,383   146,538
                       ING MFS Total Return Portfolio - Service Class   250,068   124,099   125,969   339,507   58,846   280,661
                       ING MFS Utilities Portfolio - Service Class   179,698   28,635   151,063   92,311   5,527   86,784
                       ING Oppenheimer Main Street Portfolio® - Service Class   181,884   49,416   132,468   55,382   290,025   26,357
                       ING PIMCO Core Bond Portfolio - Service Class   269,008   87,376   181,632   326,530   80,791   245,739
                       ING PIMCO High Yield Portfolio - Service Class   192,919   52,418   140,501   172,285   36,683   135,602
                       ING Pioneer Fund Portfolio - Service Class   6,702   3,348   3,354   6,999   4   6,995

92


RELIASTAR LIFE INSURANCE COMPANY OF NEW YORK                        
SEPARATE ACCOUNT NY-B                        
Notes to Financial Statements                        

 
 
            Year ended December 31        
        2006           2005    


    Units   Units   Net Increase   Units   Units   Net Increase
    Issued   Redeemed   (Decrease)   Issued   Redeemed   (Decrease)






                   ING Investors Trust (continued):                        
                       ING Pioneer Mid Cap Value Portfolio - Service Class   240,542   57,503   183,039   147,135   11,809   135,326
                       ING T. Rowe Price Capital Appreciation Portfolio - Service Class   666,420   93,245   573,175   182,587   13,771   168,816
                       ING T. Rowe Price Equity Income Portfolio - Service Class   250,163   77,639   172,524   307,030   35,327   271,703
                       ING Templeton Global Growth Portfolio - Service Class   201,403   21,219   180,184   5,394   2,517   2,877
                       ING UBS U.S. Allocation Portfolio - Service Class   13,648   11,984   1,664   26,528   2,416   24,112
                       ING Van Kampen Equity Growth Portfolio - Service Class   21,594   6,765   14,829   19,257   2,091   17,166
                       ING Van Kampen Global Franchise Portfolio - Service Class   117,039   33,932   83,107   40,438   56   40,382
                       ING Van Kampen Growth and Income Portfolio - Service Class   62,510   27,407   35,103   37,919   7,658   30,261
                       ING Van Kampen Real Estate Portfolio - Service Class   210,643   96,445   114,198   148,633   43,110   105,523
                       ING VP Index Plus International Equity Portfolio - Service Class   33,874   1,514   32,360   -       -
                       ING Wells Fargo Mid Cap Disciplined Portfolio - Service Class   104,532   9,915   94,617   6,916   3,423   3,493
                       ING Wells Fargo Small Cap Disciplined Portfolio - Service Class   34,093   4,551   29,542   -   -   -
                   ING Partners, Inc.:                        
                       ING Baron Small Cap Growth Portfolio - Service Class   297,756   49,092   248,664   77,311   5,183   72,128
                       ING Columbia Small Cap Value II Portfolio - Service Class   100,619   14,487   86,132   -   -   -
                       ING Davis Venture Value Portfolio - Service Class   266,950   48,458   218,492   1,111   -   1,111
                       ING Fundamental Research Portfolio - Initial Class   223,540   102   223,438   -   -   -
                       ING Fundamental Research Portfolio - Service Class   280,597   282,545   (1,948)   2,390   4   2,386
                       ING JPMorgan International Portfolio - Service Class   88,380   7,667   80,713   67,057   5,734   61,323
                       ING JPMorgan Mid Cap Value Portfolio - Service Class   4,269   8,608   (4,339)   63,259   29,224   34,035
                       ING Legg Mason Partners Aggressive Growth Portfolio - Service Class   29,432   7,669   21,763   56,655   1,073   55,582
                       ING Neuberger Berman Partners Portfolio - Service Class   81,652   2,287   79,365   -   -   -
                       ING Neuberger Berman Regency Portfolio - Service Class   5,023   405   4,618   -   -   -
                       ING Oppenheimer Global Portfolio - Initial Class   1,276   4,656   (3,380)   25,722   3,348   22,374
                       ING Oppenheimer Global Portfolio - Service Class   423,218   74,055   349,163   229,465   50,667   178,798
                       ING Templeton Foreign Equity Portfolio - Service Class   43,059   1,330   41,729   -   -   -
                       ING Thornburg Value Portfolio - Initial Class   57   1,657   (1,600)   1,316   770   546
                       ING UBS U.S. Large Cap Equity Portfolio - Service Class   98,553   87,285   11,268   44,279   18,804   25,475

93


RELIASTAR LIFE INSURANCE COMPANY OF NEW YORK                        
SEPARATE ACCOUNT NY-B                        
Notes to Financial Statements                        

 
 
            Year ended December 31        
        2006           2005    


    Units   Units   Net Increase   Units   Units   Net Increase
    Issued   Redeemed   (Decrease)   Issued   Redeemed   (Decrease)






                   ING Partners, Inc. (continued):                        
                       ING UBS U.S. Small Cap Growth Portfolio - Service Class   718   -   718   -   -   -
                       ING Van Kampen Comstock Portfolio - Service Class   133,823   49,861   83,962   190,077   18,195   171,882
                       ING Van Kampen Equity and Income Portfolio - Service Class   12,648   2,152   10,496   36,575   1,847   34,728
                   ING Variable Insurance Trust:                        
                       ING GET U.S. Core Portfolio - Series 1   5,288   51,969   (46,681)   3   74,237   (74,234)
                       ING GET U.S. Core Portfolio - Series 2   1,225   100,129   (98,904)   2,959   169,075   (166,116)
                       ING GET U.S. Core Portfolio - Series 3   46,216   320,722   (274,506)   2,644   102,751   (100,107)
                       ING GET U.S. Core Portfolio - Series 4   668   126,435   (125,767)   3,026   128,111   (125,085)
                       ING GET U.S. Core Portfolio - Series 5   847   139,147   (138,300)   29   163,955   (163,926)
                       ING GET U.S. Core Portfolio - Series 6   1,377   233,003   (231,626)   21,470   144,520   (123,050)
                       ING GET U.S. Core Portfolio - Series 7   702   325,317   (324,615)   761,546   105,177   656,429
                       ING GET U.S. Core Portfolio - Series 8   18,990   249,379   (230,389)   346,017   53,146   292,871
                       ING GET U.S. Core Portfolio - Series 9   3,637   124,689   (121,052)   158,235   1,562   156,673
                       ING GET U.S. Core Portfolio - Series 10   777   191,071   (190,294)   285,040   1,857   283,184
                       ING GET U.S. Core Portfolio - Series 11   1,058,855   552,054   506,801   -   -   -
                       ING GET U.S. Core Portfolio - Series 12   237,911   133,046   104,865   -   -   -
                       ING GET U.S. Core Portfolio - Series 13   950,443   679   949,764   -   -   -
                       ING VP Global Equity Dividend Portfolio   9,508   5,203   4,305   28,120   4,733   23,387
                   ING Variable Portfolios, Inc.:                        
                       ING VP Index Plus LargeCap Portfolio - Class S   106,975   82,702   24,273   294,751   47,975   246,776
                       ING VP Index Plus MidCap Portfolio - Class S   174,905   47,599   127,306   296,107   50,285   245,822
                       ING VP Index Plus SmallCap Portfolio - Class S   130,864   46,377   84,487   277,712   46,079   231,633
                       ING VP Value Opportunity Portfolio - Class S   1,255   2,286   (1,031)   19,179   8,182   10,997
                   ING Variable Products Trust:                        
                       ING VP Convertible Portfolio - Class S   615   26,842   (26,227)   11,999   3,115   8,884
                       ING VP Financial Services Portfolio - Class S   80,168   33,903   46,265   38,955   9,686   29,269
                       ING VP MidCap Opportunities Portfolio - Class S   50   47   3   13   2,690   (2,677)
                       ING VP SmallCap Opportunities Portfolio - Class S   29,574   10,231   19,343   18,768   33   18,735

94


RELIASTAR LIFE INSURANCE COMPANY OF NEW YORK                        
SEPARATE ACCOUNT NY-B                        
Notes to Financial Statements                        

 
 
            Year ended December 31        
        2006           2005    


    Units   Units   Net Increase   Units   Units   Net Increase
    Issued   Redeemed   (Decrease)   Issued   Redeemed   (Decrease)






                   ING VP Balanced Portfolio, Inc.:                        
                       ING VP Balanced Portfolio - Class S   32,829   1,976   30,853   -   -   -
                   ING VP Intermediate Bond Portfolio:                        
                       ING VP Intermediate Bond Portfolio - Class S   438,995   174,299   264,696   133,175   24,320   108,855
                   Legg Mason Partners Lifestyle Series, Inc.:                        
                       Legg Mason Partners Variable Lifestyle Balanced Portfolio   5,458   47,983   (42,525)   4,562   44,512   (39,950)
                       Legg Mason Partners Variable Lifestyle Growth Portfolio   2,404   37,165   (34,761)   2,426   25,561   (23,135)
                       Legg Mason Partners Variable Lifestyle High Growth Portfolio   97   18,581   (18,484)   828   10,356   (9,528)
                   Legg Mason Partners Variable Portfolios II:                        
                       Legg Mason Partners Variable Appreciation Portfolio   1,769   149,911   (148,142)   5,216   33,463   (28,247)
                   Legg Mason Partners Variable Portfolios III:                        
                       Legg Mason Partners Variable High Income Portfolio   43   1,128   (1,085)   -   577   (577)
                       Legg Mason Partners Variable International All Cap Growth Portfolio   803   3,090   (2,287)   6   2,084   (2,078)
                       Legg Mason Partners Variable Large Cap Value Portfolio   1,802   12,684   (10,882)   1,616   16,858   (15,242)
                       Legg Mason Partners Variable Money Market Portfolio   189,442   186,510   2,932   158,578   160,178   (1,600)
                   Liberty Variable Investment Trust:                        
                       Colonial Small Cap Value Fund, Variable Series - Class B   42,339   8,985   33,354   79,853   8,422   71,431
                   PIMCO Variable Insurance Trust:                        
                       PIMCO StocksPLUS® Growth and Income Portfolio - Administrative Class   -   11,939   (11,939)   -   2,784   (2,784)
                   Pioneer Variable Contracts Trust:                        
                       Pioneer Small Cap Value VCT Portfolio - Class II   19,519   348   19,171   -   -   -
                       Pioneer Small Company VCT Portfolio - Class II   217   16,932   (16,715)   5,273   1,346   3,927
                   ProFunds:                        
                       ProFund VP Bull   1,907   1,543   364   14,187   13,517   670
                       ProFund VP Europe 30   3,959   1,636   2,323   26,778   40,153   (13,375)
                       ProFund VP Rising Rates Opportunity   25,672   5,658   20,014   55,129   34,737   20,392
                       ProFund VP Small-Cap   8,561   1,797   6,764   14,693   10,225   4,468
                   Putnam Variable Trust:                        
                       Putnam VT International Growth and Income Fund - Class IB Shares   -   823   (823)   1   1   -

95


RELIASTAR LIFE INSURANCE COMPANY OF NEW YORK        
SEPARATE ACCOUNT NY-B            
Notes to Financial Statements            

 
7.   Unit Summary            
 
 
    Division/Contract   Units Outstanding   Unit Value   Extended Value




    AIM V.I. Leisure Fund - Series I Shares            
    Contracts in accumulation period:            
    Band 6   4,405.930   $ 14.43   $ 63,578
    Band 9   396.066   14.10   5,585
    Band 17   766.343   14.18   10,867
    Band 20   6,941.546   14.01   97,251
    Band 22   1,933.794   13.96   26,996
    Band 24   9,554.908   14.11   134,820
    Band 25   405.453   14.05   5,697
    Band 26   1,334.731   14.00   18,686
    Band 27   512.837   13.91   7,134
    Band 28   1,074.053   13.90   14,929

        27,325.661       $ 385,543


    Fidelity® VIP Equity-Income Portfolio - Service Class 2            
    Contracts in accumulation period:            
    Band 1   1,425.478   $ 13.05   $ 18,602
    Band 3   452.199   13.01   5,883
    Band 5   12,728.399   13.83   176,034
    Band 6   64,510.066   13.67   881,853
    Band 8   43,226.694   13.45   581,399
    Band 9   114,112.277   13.30   1,517,693
    Band 10   967.805   13.19   12,765
    Band 17   73,024.577   13.42   979,990
    Band 19   6,922.206   13.37   92,550
    Band 20   13,861.278   13.26   183,801
    Band 22   1,467.976   13.21   19,392
    Band 24   29,817.211   13.35   398,060
    Band 25   8,627.136   13.29   114,655
    Band 27   1,988.358   13.17   26,187
    Band 28   1,258.316   13.15   16,547

        374,389.976       $ 5,025,411



96


RELIASTAR LIFE INSURANCE COMPANY OF NEW YORK        
SEPARATE ACCOUNT NY-B            
Notes to Financial Statements            

 
 
 
                                                             Division/Contract   Units Outstanding   Unit Value   Extended Value




                   Fidelity® VIP Contrafund® Portfolio - Service Class 2            
                   Contracts in accumulation period:            
                   Band 1   1,948.455   $ 13.19   $ 25,700
                   Band 3   1,926.535   13.15   25,334
                   Band 5   14,466.633   16.00   231,466
                   Band 6   249,402.287   15.82   3,945,544
                   Band 7   1,786.047   15.69   28,023
                   Band 8   42,687.527   15.57   664,645
                   Band 9   113,409.252   15.40   1,746,502
                   Band 17   136,021.748   14.26   1,939,670
                   Band 19   17,689.229   14.21   251,364
                   Band 20   36,930.137   14.09   520,346
                   Band 22   2,688.924   14.04   37,752
                   Band 24   123,600.770   14.19   1,753,895
                   Band 25   86,329.309   14.13   1,219,833
                   Band 26   1,352.083   14.08   19,037
                   Band 27   14,680.447   13.99   205,379
                   Band 28   6,594.194   13.98   92,187

    851,513.577       $ 12,706,677


                   Mutual Shares Securities Fund - Class 2            
                   Contracts in accumulation period:            
                   Band 5   2,827.183   $ 10.91   $ 30,845
                   Band 6   51,713.277   10.89   563,158
                   Band 9   5,124.575   10.86   55,653
                   Band 17   6,437.488   10.88   70,040
                   Band 19   1,130.038   10.87   12,284
                   Band 20   475.717   10.84   5,157
                   Band 24   6,681.760   10.86   72,564
                   Band 25   12,210.267   10.85   132,481
                   Band 27   965.972   10.82   10,452
                   Band 28   6,214.628   10.81   67,180

    93,780.905       $ 1,019,814


                   ING AllianceBernstein Mid Cap Growth            
                       Portfolio - Service Class            
                   Contracts in accumulation period:            
                   Band 1   5,073.342   $ 21.06   $ 106,845
                   Band 3   28,942.144   20.72   599,681
                   Band 6   45,448.157   12.71   577,646
                   Band 9   2,862.466   12.60   36,067
                   Band 10   161.387   12.57   2,029
                   Band 17   43,919.565   12.67   556,461
                   Band 19   1,717.395   12.64   21,708
                   Band 20   2,089.409   12.56   26,243
                   Band 24   11,755.784   12.63   148,476
                   Band 25   14,441.810   12.58   181,678
                   Band 26   7,217.741   12.55   90,583
                   Band 27   603.890   12.49   7,543
                   Band 28   2,687.400   12.48   33,539

    166,920.490       $ 2,388,499



97


RELIASTAR LIFE INSURANCE COMPANY OF NEW YORK        
SEPARATE ACCOUNT NY-B            
Notes to Financial Statements            

 
 
 
                                                             Division/Contract   Units Outstanding   Unit Value   Extended Value




                   ING American Funds Growth Portfolio            
                   Contracts in accumulation period:            
                   Band 1   3,215.293   $ 14.72   $ 47,329
                   Band 2   352.354   10.93   3,851
                   Band 3   10,145.560   14.65   148,632
                   Band 5   10,652.994   14.82   157,877
                   Band 6   417,781.755   14.72   6,149,747
                   Band 7   22.943   14.65   336
                   Band 8   12,855.003   14.58   187,426
                   Band 9   54,852.805   14.48   794,269
                   Band 10   3,964.290   14.41   57,125
                   Band 17   478,919.718   13.86   6,637,827
                   Band 19   30,629.638   13.81   422,995
                   Band 20   81,722.715   13.70   1,119,601
                   Band 22   4,612.210   13.65   62,957
                   Band 24   299,823.357   13.79   4,134,564
                   Band 25   400,760.347   13.73   5,502,440
                   Band 26   6,548.245   13.68   89,580
                   Band 27   15,639.779   13.60   212,701
                   Band 28   13,452.274   13.58   182,682
    1,845,951.280       $ 25,911,939


                   ING American Funds Growth-Income Portfolio            
                   Contracts in accumulation period:            
                   Band 1   3,408.693   $ 14.03   $ 47,824
                   Band 2   319.504   11.32   3,617
                   Band 3   16,238.970   13.96   226,696
                   Band 5   8,447.790   14.13   119,367
                   Band 6   308,746.344   14.03   4,331,711
                   Band 8   7,151.562   13.89   99,335
                   Band 9   67,763.935   13.80   935,142
                   Band 10   6,230.263   13.73   85,542
                   Band 17   370,765.100   12.76   4,730,963
                   Band 19   25,240.667   12.72   321,061
                   Band 20   46,015.497   12.61   580,255
                   Band 22   4,148.122   12.57   52,142
                   Band 24   211,584.210   12.70   2,687,119
                   Band 25   411,816.530   12.64   5,205,361
                   Band 26   4,808.458   12.60   60,587
                   Band 27   7,335.644   12.52   91,842
                   Band 28   20,346.714   12.51   254,537
    1,520,368.003       $ 19,833,101



98


RELIASTAR LIFE INSURANCE COMPANY OF NEW YORK        
SEPARATE ACCOUNT NY-B            
Notes to Financial Statements            

 
 
 
                                                             Division/Contract   Units Outstanding   Unit Value   Extended Value




                   ING American Funds International Portfolio            
                   Contracts in accumulation period:            
                   Band 1   1,311.795   $ 19.01   $ 24,937
                   Band 2   1,487.874   12.35   18,375
                   Band 3   6,543.620   18.91   123,740
                   Band 5   722.776   19.14   13,834
                   Band 6   137,611.259   19.01   2,615,990
                   Band 7   19.290   18.91   365
                   Band 8   3,358.256   18.82   63,202
                   Band 9   28,257.227   18.69   528,128
                   Band 10   643.217   18.60   11,964
                   Band 17   202,623.146   16.00   3,241,970
                   Band 19   18,231.535   15.94   290,611
                   Band 20   30,496.836   15.81   482,155
                   Band 22   4,059.312   15.75   63,934
                   Band 24   140,495.951   15.92   2,236,696
                   Band 25   183,436.842   15.84   2,905,640
                   Band 26   2,399.594   15.79   37,890
                   Band 27   4,463.245   15.69   70,028
                   Band 28   2,639.532   15.67   41,361

    768,801.307       $ 12,770,820


                   ING BlackRock Large Cap Growth            
                       Portfolio - Service Class            
                   Contracts in accumulation period:            
                   Band 1   1,000.814   $ 12.32   $ 12,330
                   Band 3   3,462.574   12.29   42,555
                   Band 5   1,887.699   12.36   23,332
                   Band 6   10,061.120   12.32   123,953
                   Band 8   125.668   12.26   1,541
                   Band 9   3,151.946   12.21   38,485
                   Band 17   14,068.276   12.28   172,758
                   Band 20   192.081   12.17   2,338
                   Band 24   8,315.224   12.23   101,695
                   Band 26   248.087   12.16   3,017

    42,513.489       $ 522,004


                   ING BlackRock Large Cap Value            
                       Portfolio - Service Class            
                   Contracts in accumulation period:            
                   Band 5   843.513   $ 12.91   $ 10,890
                   Band 6   7,435.915   12.86   95,626
                   Band 9   1,838.212   12.76   23,456
                   Band 17   11,863.322   12.82   152,088
                   Band 20   1,383.453   12.71   17,584
                   Band 24   7,741.182   12.78   98,932
                   Band 26   720.606   12.70   9,152
                   Band 28   185.422   12.63   2,342

    32,011.625       $ 410,070



99


RELIASTAR LIFE INSURANCE COMPANY OF NEW YORK        
SEPARATE ACCOUNT NY-B            
Notes to Financial Statements            

 
 
 
Division/Contract   Units Outstanding   Unit Value   Extended Value




                   ING Capital Guardian Small/Mid Cap            
                       Portfolio - Service Class            
                   Contracts in accumulation period:            
                   Band 1   4,565.896   $ 21.27   $ 97,117
                   Band 3   83,946.936   20.91   1,755,330
                   Band 6   10,029.255   12.13   121,655
                   Band 9   1,524.314   12.03   18,337
                   Band 17   4,530.870   12.09   54,778
                   Band 20   5,400.342   11.98   64,696
                   Band 24   7,915.807   12.05   95,385

    117,913.420       $ 2,207,298


                   ING Capital Guardian U.S. Equities            
                       Portfolio - Service Class            
                   Contracts in accumulation period:            
                   Band 1   5,969.884   $ 12.58   $ 75,101
                   Band 3   34,871.122   12.45   434,145
                   Band 6   3,010.272   12.17   36,635
                   Band 17   4,091.001   12.13   49,624
                   Band 20   111.627   12.02   1,342
                   Band 24   18,782.843   12.09   227,085
                   Band 25   335.845   12.04   4,044
                   Band 26   328.646   12.01   3,947

    67,501.240       $ 831,923


                   ING EquitiesPlus Portfolio - Service Class            
                   Contracts in accumulation period:            
                   Band 3   11,399.036   $ 10.75   $ 122,540
                   Band 6   2,110.595   10.76   22,710
                   Band 17   853.941   10.74   9,171
                   Band 24   949.275   10.73   10,186

    15,312.847       $ 164,607


                   ING Evergreen Health Sciences Portfolio - Service Class            
                   Contracts in accumulation period:            
                   Band 1   418.661   $ 12.68   $ 5,309
                   Band 5   3,641.666   12.23   44,538
                   Band 6   140,305.429   12.16   1,706,114
                   Band 8   4,347.810   12.06   52,435
                   Band 9   11,715.614   12.00   140,587
                   Band 17   22,787.511   13.20   300,795
                   Band 19   484.360   13.15   6,369
                   Band 20   3,810.930   13.04   49,695
                   Band 24   24,803.710   13.13   325,673
                   Band 25   17,213.356   13.07   224,979
                   Band 26   665.029   13.02   8,659
                   Band 27   1,245.180   12.95   16,125
                   Band 28   1,148.828   12.93   14,854

    232,588.084       $ 2,896,132



100


RELIASTAR LIFE INSURANCE COMPANY OF NEW YORK        
SEPARATE ACCOUNT NY-B            
Notes to Financial Statements            

 
 
 
                                                             Division/Contract   Units Outstanding   Unit Value   Extended Value




                   ING Evergreen Omega Portfolio - Service Class            
                   Contracts in accumulation period:            
                   Band 3   1,059.304   $ 11.76   $ 12,457
                   Band 5   1,062.685   11.30   12,008
                   Band 6   1,026.519   11.24   11,538
                   Band 8   518.592   11.15   5,782
                   Band 9   105.929   11.09   1,175
                   Band 17   1,666.343   12.02   20,029
                   Band 19   507.334   11.98   6,078
                   Band 20   61.632   11.88   732
                   Band 24   636.627   11.97   7,620
                   Band 27   413.025   11.80   4,874
    7,057.990       $ 82,293


                   ING FMRSM Diversified Mid Cap            
                       Portfolio - Service Class            
                   Contracts in accumulation period:            
                   Band 1   3,040.079   $ 14.96   $ 45,480
                   Band 3   26,862.480   14.81   397,833
                   Band 6   45,961.563   13.29   610,829
                   Band 7   31.492   13.26   418
                   Band 8   838.923   13.23   11,099
                   Band 9   5,508.093   13.18   72,597
                   Band 17   53,451.075   13.25   708,227
                   Band 19   11,106.436   13.21   146,716
                   Band 20   5,699.558   13.14   74,892
                   Band 24   44,511.698   13.20   587,554
                   Band 25   178,204.780   13.16   2,345,175
                   Band 26   1,138.364   13.12   14,935
                   Band 27   5,297.217   13.07   69,235
                   Band 28   3,687.191   13.05   48,118
    385,338.949       $ 5,133,108


                   ING FMRSM Large Cap Growth            
                       Portfolio - Service Class            
                   Contracts in accumulation period:            
                   Band 5   15,271.257   $ 10.70   $ 163,402
                   Band 6   12,586.793   10.67   134,301
                   Band 8   9,225.561   10.62   97,975
                   Band 9   12,930.327   10.58   136,803
                   Band 17   3,396.358   10.63   36,103
                   Band 20   549.950   10.54   5,796
                   Band 24   2,640.806   10.60   27,993
                   Band 27   795.961   10.49   8,350
    57,397.013       $ 610,723



101


RELIASTAR LIFE INSURANCE COMPANY OF NEW YORK        
SEPARATE ACCOUNT NY-B            
Notes to Financial Statements            

 
 
 
                                                             Division/Contract   Units Outstanding   Unit Value   Extended Value




                   ING FMRSM Mid Cap Growth Portfolio - Service Class            
                   Contracts in accumulation period:            
                   Band 1   4,533.944   $ 26.72   $ 121,147
                   Band 2   1,564.638   26.72   41,807
                   Band 3   46,177.902   26.19   1,209,399
                   Band 4   17,881.875   26.19   468,326
                   Band 6   11,217.569   11.82   132,592
                   Band 17   80,489.286   11.78   948,164
                   Band 19   645.152   11.75   7,581
                   Band 24   7,365.016   11.74   86,465
                   Band 25   1,806.135   11.70   21,132
    171,681.517       $ 3,036,613


                   ING Franklin Income Portfolio - Service Class            
                   Contracts in accumulation period:            
                   Band 5   1,877.806   $ 10.95   $ 20,562
                   Band 6   42,578.964   10.94   465,814
                   Band 8   1,086.887   10.91   11,858
                   Band 9   10,294.461   10.90   112,210
                   Band 17   58,794.069   10.92   642,031
                   Band 19   377.374   10.91   4,117
                   Band 20   460.311   10.88   5,008
                   Band 24   102,663.286   10.91   1,120,056
                   Band 25   29,755.786   10.89   324,041
                   Band 27   3,161.395   10.86   34,333
                   Band 28   6,374.367   10.86   69,226
    257,424.706       $ 2,809,256


                   ING Global Real Estate Portfolio - Service Class            
                   Contracts in accumulation period:            
                   Band 6   13,686.034   $ 13.64   $ 186,678
                   Band 8   674.479   13.61   9,180
                   Band 9   6,794.703   13.59   92,340
                   Band 17   7,838.519   13.62   106,761
                   Band 19   513.932   13.61   6,995
                   Band 24   9,731.340   13.60   132,346
                   Band 25   106,297.420   13.58   1,443,519
                   Band 26   445.503   13.57   6,045
                   Band 27   2,467.353   13.54   33,408
    148,449.283       $ 2,017,272



102


RELIASTAR LIFE INSURANCE COMPANY OF NEW YORK        
SEPARATE ACCOUNT NY-B            
Notes to Financial Statements            

 
 
 
                                                             Division/Contract   Units Outstanding   Unit Value   Extended Value




                   ING Global Resources Portfolio - Service Class            
                   Contracts in accumulation period:            
                   Band 1   918.207   $ 36.98   $ 33,955
                   Band 3   3,542.472   35.99   127,494
                   Band 5   177.324   16.12   2,858
                   Band 6   54,746.072   16.06   879,222
                   Band 8   363.566   15.98   5,810
                   Band 9   4,546.430   15.93   72,425
                   Band 17   69,609.207   16.01   1,114,443
                   Band 19   6,805.307   15.97   108,681
                   Band 20   1,769.814   15.87   28,087
                   Band 22   448.613   15.83   7,102
                   Band 24   22,989.955   15.95   366,690
                   Band 25   16,280.608   15.90   258,862
                   Band 26   5,652.631   15.86   89,651
                   Band 27   193.570   15.79   3,056
                   Band 28   54.862   15.77   865
    188,098.638       $ 3,099,201


                   ING Global Technology Portfolio - Service Class            
                   Contracts in accumulation period:            
                   Band 1   1,750.036   $ 7.76   $ 13,580
                   Band 6   6,580.630   12.33   81,139
                   Band 17   2,168.381   12.29   26,649
                   Band 20   520.550   12.19   6,346
                   Band 24   1,519.788   12.25   18,617
                   Band 25   1,214.544   12.21   14,830
    13,753.929       $ 161,161


                   ING International Portfolio - Service Class            
                   Contracts in accumulation period:            
                   Band 3   19,426.397   $ 13.81   $ 268,279
    19,426.397       $ 268,279
                   ING Janus Contrarian Portfolio - Service Class            
                   Contracts in accumulation period:            
                   Band 1   357.902   $ 14.53   $ 5,200
                   Band 3   3,957.144   14.40   56,983
                   Band 5   405.794   16.03   6,505
                   Band 6   10,838.270   15.94   172,762
                   Band 9   740.203   15.73   11,643
                   Band 17   15,002.149   16.43   246,485
                   Band 19   367.392   16.38   6,018
                   Band 20   487.469   16.24   7,916
                   Band 22   451.876   16.18   7,311
                   Band 24   9,895.665   16.36   161,893
                   Band 25   4,522.286   16.28   73,623
    47,026.150       $ 756,339



103


RELIASTAR LIFE INSURANCE COMPANY OF NEW YORK        
SEPARATE ACCOUNT NY-B            
Notes to Financial Statements            

 
 
 
                                                             Division/Contract   Units Outstanding   Unit Value   Extended Value




                   ING JPMorgan Emerging Markets Equity            
                       Portfolio - Service Class            
                   Contracts in accumulation period:            
                   Band 1   4,418.452   $ 18.88   $ 83,420
                   Band 3   23,268.851   18.63   433,499
                   Band 5   2,025.680   18.49   37,455
                   Band 6   78,419.545   18.43   1,445,272
                   Band 7   1,029.212   18.38   18,917
                   Band 8   1,857.664   18.34   34,070
                   Band 9   7,145.082   18.27   130,541
                   Band 10   155.724   18.23   2,839
                   Band 17   42,833.629   18.37   786,854
                   Band 19   11,011.520   18.32   201,731
                   Band 20   3,608.239   18.21   65,706
                   Band 22   448.715   18.16   8,149
                   Band 24   26,947.486   18.30   493,139
                   Band 25   102,901.300   18.24   1,876,920
                   Band 26   1,032.211   18.19   18,776
                   Band 27   192.410   18.11   3,485
                   Band 28   862.575   18.10   15,613
    308,158.295       $ 5,656,386


                   ING JPMorgan Small Cap Core Equity            
                       Portfolio - Service Class            
                   Contracts in accumulation period:            
                   Band 1   463.925   $ 13.12   $ 6,087
                   Band 3   147.055   13.09   1,925
                   Band 5   2,451.329   15.41   37,775
                   Band 6   96,790.773   15.26   1,477,027
                   Band 7   2,336.133   15.16   35,416
                   Band 8   1,648.397   15.05   24,808
                   Band 9   10,285.944   14.91   153,363
                   Band 10   2,940.292   14.81   43,546
                   Band 17   96,529.210   13.92   1,343,687
                   Band 19   2,629.802   13.87   36,475
                   Band 20   17,787.607   13.75   244,580
                   Band 22   3,681.450   13.70   50,436
                   Band 24   53,258.489   13.85   737,630
                   Band 25   128,458.516   13.79   1,771,443
                   Band 27   34.386   13.65   469
                   Band 28   1,031.007   13.64   14,063
    420,474.315       $ 5,978,730



104


RELIASTAR LIFE INSURANCE COMPANY OF NEW YORK        
SEPARATE ACCOUNT NY-B            
Notes to Financial Statements            

 
 
 
                                                             Division/Contract   Units Outstanding   Unit Value   Extended Value




                   ING JPMorgan Value Opportunities            
                       Portfolio - Service Class            
                   Contracts in accumulation period:            
                   Band 5   5,428.575   $ 12.67   $ 68,780
                   Band 6   60,088.134   12.62   758,312
                   Band 8   6,253.497   12.56   78,544
                   Band 9   9,890.938   12.52   123,835
                   Band 17   12,274.676   12.58   154,415
                   Band 19   8,168.090   12.55   102,510
                   Band 20   2,375.897   12.48   29,651
                   Band 24   19,941.954   12.54   250,072
                   Band 25   6,602.450   12.50   82,531
                   Band 26   760.403   12.47   9,482
                   Band 27   301.261   12.41   3,739
                   Band 28   1,190.731   12.40   14,765
    133,276.606       $ 1,676,636


                   ING Julius Baer Foreign Portfolio - Service Class            
                   Contracts in accumulation period:            
                   Band 3   843.992   $ 15.11   $ 12,753
                   Band 5   64.346   18.22   1,172
                   Band 6   75,016.406   18.05   1,354,046
                   Band 8   4,437.842   17.80   78,994
                   Band 9   9,220.111   17.63   162,551
                   Band 17   133,410.981   17.32   2,310,678
                   Band 19   9,012.780   17.25   155,470
                   Band 20   15,111.064   17.11   258,550
                   Band 22   617.979   17.05   10,537
                   Band 24   77,484.883   17.23   1,335,065
                   Band 25   31,653.362   17.15   542,855
                   Band 26   3,869.568   17.09   66,131
                   Band 27   1,228.593   16.99   20,874
                   Band 28   4,129.436   16.97   70,077
    366,101.343       $ 6,379,753


                   ING Legg Mason Partners All Cap            
Portfolio - Service Class            
                   Contracts in accumulation period:            
                   Band 1   1,041.458   $ 15.08   $ 15,705
                   Band 3   100,406.700   14.92   1,498,068
                   Band 5   2,546.727   14.38   36,622
                   Band 6   9,347.188   14.29   133,571
                   Band 9   4,859.712   14.05   68,279
                   Band 17   24,569.140   12.96   318,416
                   Band 20   1,008.714   12.81   12,922
                   Band 24   16,956.482   12.90   218,739
                   Band 25   8,640.621   12.84   110,946
                   Band 27   2,107.268   12.72   26,804
    171,484.010       $ 2,440,072



105


RELIASTAR LIFE INSURANCE COMPANY OF NEW YORK        
SEPARATE ACCOUNT NY-B            
Notes to Financial Statements            

 
 
 
                                                             Division/Contract   Units Outstanding   Unit Value   Extended Value




                   ING Legg Mason Value Portfolio - Service Class            
                   Contracts in accumulation period:            
                   Band 1   489.384   $ 10.60   $ 5,187
                   Band 3   7,514.464   10.50   78,902
                   Band 5   3,897.723   10.73   41,823
                   Band 6   181,273.908   10.60   1,921,503
                   Band 8   7,702.932   10.40   80,110
                   Band 9   31,565.015   10.27   324,173
                   Band 17   82,523.155   12.65   1,043,918
                   Band 19   991.480   12.61   12,503
                   Band 20   30,003.532   12.50   375,044
                   Band 22   3,904.536   12.46   48,651
                   Band 24   124,826.104   12.59   1,571,561
                   Band 25   68,033.288   12.53   852,457
                   Band 26   6,950.726   12.49   86,815
                   Band 27   621.453   12.41   7,712
    550,297.700       $ 6,450,359


                   ING LifeStyle Aggressive Growth            
                       Portfolio - Service Class            
                   Contracts in accumulation period:            
                   Band 3   12,444.222   $ 13.33   $ 165,881
                   Band 6   557,375.163   14.00   7,803,252
                   Band 9   38,722.275   13.81   534,755
                   Band 17   358,339.330   14.20   5,088,418
                   Band 19   34,800.420   14.15   492,426
                   Band 20   15,527.785   14.03   217,855
                   Band 22   6,409.456   13.98   89,604
                   Band 24   114,765.354   14.14   1,622,782
                   Band 25   82,860.258   14.07   1,165,844
                   Band 26   3,291.168   14.02   46,142
                   Band 27   3,668.986   13.93   51,109
                   Band 28   11,441.441   13.92   159,265
    1,239,645.858       $ 17,437,333


                   ING LifeStyle Growth Portfolio - Service Class            
                   Contracts in accumulation period:            
                   Band 5   884.667   $ 13.49   $ 11,934
                   Band 6   750,599.094   13.42   10,073,040
                   Band 8   1,638.820   13.31   21,813
                   Band 9   53,212.570   13.24   704,534
                   Band 17   792,205.352   13.49   10,686,850
                   Band 19   24,353.165   13.44   327,307
                   Band 20   52,623.985   13.33   701,478
                   Band 22   3,170.633   13.28   42,106
                   Band 24   451,008.948   13.42   6,052,540
                   Band 25   379,536.937   13.36   5,070,613
                   Band 26   66,229.486   13.31   881,514
                   Band 27   3,366.609   13.23   44,540
                   Band 28   27,200.284   13.22   359,588
    2,606,030.550       $ 34,977,857



106


RELIASTAR LIFE INSURANCE COMPANY OF NEW YORK        
SEPARATE ACCOUNT NY-B            
Notes to Financial Statements            

 
 
 
                                                             Division/Contract   Units Outstanding   Unit Value   Extended Value




                   ING LifeStyle Moderate Growth            
                       Portfolio - Service Class            
                   Contracts in accumulation period:            
                   Band 3   4,854.138   $ 12.22   $ 59,318
                   Band 5   21,170.692   12.92   273,525
                   Band 6   662,031.175   12.85   8,507,101
                   Band 7   566.646   12.79   7,247
                   Band 8   45,511.605   12.74   579,818
                   Band 9   129,532.844   12.68   1,642,476
                   Band 17   910,291.020   12.84   11,688,137
                   Band 19   141,588.489   12.79   1,810,917
                   Band 20   94,203.697   12.69   1,195,445
                   Band 22   513.398   12.64   6,489
                   Band 24   637,076.215   12.78   8,141,834
                   Band 25   223,358.392   12.72   2,841,119
                   Band 26   22,007.659   12.67   278,837
                   Band 27   28,158.936   12.60   354,803
                   Band 28   29,615.516   12.58   372,563

    2,950,480.422       $ 37,759,629


                   ING LifeStyle Moderate Portfolio - Service Class            
                   Contracts in accumulation period:            
                   Band 1   786.888   $ 11.83   $ 9,309
                   Band 5   5,249.982   12.47   65,467
                   Band 6   306,482.274   12.41   3,803,445
                   Band 7   2,680.259   12.36   33,128
                   Band 8   22,501.610   12.31   276,995
                   Band 9   41,211.002   12.24   504,423
                   Band 10   12,918.235   12.19   157,473
                   Band 17   449,302.597   12.28   5,517,436
                   Band 19   15,245.600   12.23   186,454
                   Band 20   29,568.829   12.13   358,670
                   Band 22   1,037.137   12.09   12,539
                   Band 24   63,289.727   12.22   773,400
                   Band 25   215,925.303   12.16   2,625,652
                   Band 26   1,947.455   12.12   23,603
                   Band 27   525.741   12.05   6,335
                   Band 28   12,647.635   12.03   152,151
                   Band 29   6,768.193   11.99   81,151

    1,188,088.467       $ 14,587,631


                   ING Limited Maturity Bond Portfolio - Service Class            
                   Contracts in accumulation period:            
                   Band 1   6,413.073   $ 21.54   $ 138,138
                   Band 3   29,374.690   20.96   615,694

    35,787.763       $ 753,832



107


RELIASTAR LIFE INSURANCE COMPANY OF NEW YORK        
SEPARATE ACCOUNT NY-B            
Notes to Financial Statements            

 
 
 
                                                             Division/Contract   Units Outstanding   Unit Value   Extended Value




                   ING Liquid Assets Portfolio - Service Class            
                   Contracts in accumulation period:            
                   Band 1   7,830.812   $ 16.83   $ 131,793
                   Band 3   35,602.928   16.38   583,176
                   Band 5   101.930   17.43   1,777
                   Band 6   72,810.422   16.83   1,225,399
                   Band 8   8,272.296   15.93   131,778
                   Band 9   25,704.656   15.37   395,081
                   Band 10   2,798.545   14.96   41,866
                   Band 17   117,705.168   10.44   1,228,842
                   Band 19   19,589.662   10.41   203,928
                   Band 20   171,907.390   10.32   1,774,084
                   Band 24   102,700.252   10.40   1,068,083
                   Band 25   22,956.120   10.35   237,596
                   Band 26   1,439.141   10.31   14,838
                   Band 27   1,235.076   10.25   12,660
    590,654.398       $ 7,050,901


                   ING Lord Abbett Affiliated Portfolio - Service Class            
                   Contracts in accumulation period:            
                   Band 1   444.173   $ 13.80   $ 6,130
                   Band 3   10,544.713   13.65   143,935
                   Band 6   4,275.314   14.60   62,420
                   Band 17   9,940.589   13.05   129,725
                   Band 19   3,159.966   13.01   41,111
                   Band 24   3,996.200   12.99   51,911
                   Band 25   1,846.648   12.93   23,877
    34,207.603       $ 459,109


                   ING MarketPro Portfolio - Service Class            
                   Contracts in accumulation period:            
                   Band 6   12,824.397   $ 10.90   $ 139,786
                   Band 20   5,371.091   10.82   58,115
                   Band 25   6,625.811   10.83   71,758
    24,821.299       $ 269,659


                   ING Marsico Growth Portfolio - Service Class            
                   Contracts in accumulation period:            
                   Band 1   15,357.156   $ 17.24   $ 264,757
                   Band 3   186,434.280   16.96   3,161,925
                   Band 6   70,892.699   12.51   886,868
                   Band 9   6,447.156   12.34   79,558
                   Band 10   169.387   12.29   2,082
                   Band 17   110,822.558   12.68   1,405,230
                   Band 19   3,652.680   12.63   46,133
                   Band 20   12,535.306   12.53   157,067
                   Band 24   21,834.087   12.62   275,546
                   Band 25   52,660.937   12.56   661,421
                   Band 26   7,140.429   12.51   89,327
                   Band 27   9,458.611   12.44   117,665
                   Band 28   3,016.746   12.42   37,468
    500,422.032       $ 7,185,047



108


RELIASTAR LIFE INSURANCE COMPANY OF NEW YORK        
SEPARATE ACCOUNT NY-B            
Notes to Financial Statements            

 
 
 
                                                             Division/Contract   Units Outstanding   Unit Value   Extended Value




                   ING Marsico International Opportunities            
Portfolio - Service Class            
                   Contracts in accumulation period:            
                   Band 1   1,389.801   $ 15.22   $ 21,153
                   Band 3   7,392.408   15.18   112,217
                   Band 5   2,007.824   15.27   30,659
                   Band 6   33,860.449   15.22   515,356
                   Band 7   2,925.192   15.18   44,404
                   Band 8   1,601.303   15.15   24,260
                   Band 9   7,923.217   15.10   119,641
                   Band 10   4,022.497   15.06   60,579
                   Band 17   13,669.823   15.17   207,371
                   Band 19   11,948.705   15.13   180,784
                   Band 20   1,874.272   15.04   28,189
                   Band 22   487.539   15.01   7,318
                   Band 24   66,453.272   15.12   1,004,773
                   Band 25   63,578.838   15.07   958,133
                   Band 26   2,718.188   15.03   40,854
                   Band 27   1,162.179   14.97   17,398
                   Band 28   3,006.566   14.95   44,948
    226,022.073       $ 3,418,037


                   ING MFS Total Return Portfolio - Service Class            
                   Contracts in accumulation period:            
                   Band 1   12,510.167   $ 27.67   $ 346,156
                   Band 2   5,726.566   27.67   158,454
                   Band 3   59,875.118   27.17   1,626,807
                   Band 4   35,828.585   27.17   973,463
                   Band 5   5,625.608   28.36   159,542
                   Band 6   52,935.981   27.67   1,464,739
                   Band 8   14,846.595   26.68   396,107
                   Band 9   27,931.915   26.03   727,068
                   Band 10   1,440.305   25.55   36,800
                   Band 17   73,390.512   12.03   882,888
                   Band 19   8,262.742   11.98   98,988
                   Band 20   28,832.779   11.88   342,533
                   Band 22   2,039.558   11.84   24,148
                   Band 24   152,555.353   11.97   1,826,088
                   Band 25   109,204.248   11.91   1,300,623
                   Band 27   14,929.175   11.80   176,164
                   Band 28   461.702   11.79   5,443
    606,396.909       $ 10,546,011



109


RELIASTAR LIFE INSURANCE COMPANY OF NEW YORK        
SEPARATE ACCOUNT NY-B            
Notes to Financial Statements            

 
 
 
                                                             Division/Contract   Units Outstanding   Unit Value   Extended Value




                   ING MFS Utilities Portfolio - Service Class            
                   Contracts in accumulation period:            
                   Band 3   1,109.252   $ 14.70   $ 16,306
                   Band 6   87,798.645   14.74   1,294,152
                   Band 8   4,078.982   14.66   59,798
                   Band 9   11,382.557   14.61   166,299
                   Band 17   57,566.020   14.69   845,645
                   Band 19   19,478.471   14.65   285,360
                   Band 20   9,178.418   14.56   133,638
                   Band 22   534.997   14.53   7,774
                   Band 24   31,826.023   14.64   465,933
                   Band 25   13,575.896   14.59   198,072
                   Band 26   413.922   14.55   6,023
                   Band 27   904.101   14.49   13,100
    237,847.284       $ 3,492,100


                   ING Oppenheimer Main Street            
Portfolio® - Service Class            
                   Contracts in accumulation period:            
                   Band 1   3,062.025   $ 24.90   $ 76,244
                   Band 2   13,765.415   24.90   342,759
                   Band 3   25,754.274   24.46   629,950
                   Band 4   38,683.397   24.46   946,196
                   Band 5   662.910   25.53   16,924
                   Band 6   14,382.282   24.90   358,119
                   Band 8   17,051.776   24.01   409,413
                   Band 9   56,362.308   23.42   1,320,005
                   Band 17   29,737.543   13.12   390,157
                   Band 19   2,056.142   13.07   26,874
                   Band 20   1,548.631   12.96   20,070
                   Band 22   103.211   12.91   1,332
                   Band 24   9,297.149   13.05   121,328
                   Band 25   60,141.834   12.99   781,242
                   Band 27   376.566   12.87   4,846
    272,985.463       $ 5,445,459



110


RELIASTAR LIFE INSURANCE COMPANY OF NEW YORK        
SEPARATE ACCOUNT NY-B            
Notes to Financial Statements            

 
 
 
                                                             Division/Contract   Units Outstanding   Unit Value   Extended Value




                   ING PIMCO Core Bond Portfolio - Service Class            
                   Contracts in accumulation period:            
                   Band 1   6,901.673   $ 14.37   $ 99,177
                   Band 3   15,727.625   14.11   221,917
                   Band 5   8,574.342   14.73   126,300
                   Band 6   166,024.161   14.37   2,385,767
                   Band 8   10,674.510   13.85   147,842
                   Band 9   29,043.449   13.51   392,377
                   Band 10   2,455.060   13.26   32,554
                   Band 17   57,445.905   10.53   604,905
                   Band 19   10,521.704   10.49   110,373
                   Band 20   21,767.562   10.41   226,600
                   Band 24   114,904.130   10.48   1,204,195
                   Band 25   82,969.323   10.43   865,370
                   Band 26   2,329.851   10.39   24,207
                   Band 27   3,955.595   10.33   40,861
                   Band 28   4,185.858   10.32   43,198
    537,480.748       $ 6,525,643


                   ING PIMCO High Yield Portfolio - Service Class            
                   Contracts in accumulation period:            
                   Band 1   3,246.997   $ 12.01   $ 38,996
                   Band 3   44,883.006   11.96   536,801
                   Band 5   6,721.736   12.07   81,131
                   Band 6   54,171.704   12.01   650,602
                   Band 8   7,815.066   11.91   93,077
                   Band 9   29,370.719   11.85   348,043
                   Band 10   2,129.021   11.80   25,122
                   Band 17   75,896.991   11.60   880,405
                   Band 19   5,089.843   11.56   58,839
                   Band 20   18,033.151   11.46   206,660
                   Band 24   72,194.354   11.54   833,123
                   Band 25   40,020.125   11.49   459,831
                   Band 26   2,725.652   11.45   31,209
                   Band 27   4,890.461   11.38   55,653
                   Band 28   2,891.895   11.37   32,881
    370,080.721       $ 4,332,373


                   ING Pioneer Fund Portfolio - Service Class            
                   Contracts in accumulation period:            
                   Band 6   1,462.313   $ 12.67   $ 18,528
                   Band 8   25.621   12.61   323
                   Band 9   2,254.330   12.57   28,337
                   Band 17   776.148   12.63   9,803
                   Band 20   54.861   12.52   687
                   Band 24   770.197   12.59   9,697
                   Band 25   2,863.148   12.55   35,933
                   Band 27   2,141.541   12.46   26,684
    10,348.159       $ 129,992



111


RELIASTAR LIFE INSURANCE COMPANY OF NEW YORK        
SEPARATE ACCOUNT NY-B            
Notes to Financial Statements            

 
 
 
                                                             Division/Contract   Units Outstanding   Unit Value   Extended Value




                   ING Pioneer Mid Cap Value Portfolio - Service Class            
                   Contracts in accumulation period:            
                   Band 1   1,502.740   $ 12.10   $ 18,183
                   Band 3   224.152   12.07   2,706
                   Band 6   88,855.707   12.10   1,075,154
                   Band 8   458.864   12.04   5,525
                   Band 9   14,664.979   12.00   175,980
                   Band 10   188.987   11.97   2,262
                   Band 17   124,246.590   12.06   1,498,414
                   Band 19   2,394.778   12.03   28,809
                   Band 20   25,216.483   11.96   301,589
                   Band 22   3,318.110   11.93   39,585
                   Band 24   33,536.666   12.02   403,111
                   Band 25   14,321.561   11.98   171,572
                   Band 26   7,267.662   11.95   86,849
                   Band 28   2,167.533   11.89   25,772
    318,364.812       $ 3,835,511


                   ING T. Rowe Price Capital Appreciation            
                       Portfolio - Service Class            
                   Contracts in accumulation period:            
                   Band 1   4,788.410   $ 48.97   $ 234,488
                   Band 3   14,592.288   47.66   695,468
                   Band 5   437.799   12.51   5,477
                   Band 6   284,773.437   12.47   3,551,125
                   Band 8   5,234.252   12.40   64,905
                   Band 9   15,830.232   12.36   195,662
                   Band 17   206,507.859   12.42   2,564,828
                   Band 19   13,759.824   12.39   170,484
                   Band 20   38,699.812   12.32   476,782
                   Band 22   2,156.374   12.29   26,502
                   Band 24   103,053.138   12.38   1,275,798
                   Band 25   42,538.585   12.34   524,926
                   Band 26   5,417.264   12.31   66,687
                   Band 27   24,064.497   12.25   294,790
                   Band 28   1,924.431   12.24   23,555
    763,778.202       $ 10,171,477



112


RELIASTAR LIFE INSURANCE COMPANY OF NEW YORK        
SEPARATE ACCOUNT NY-B            
Notes to Financial Statements            

 
 
 
Division/Contract   Units Outstanding   Unit Value   Extended Value




                   ING T. Rowe Price Equity Income            
                       Portfolio - Service Class            
                   Contracts in accumulation period:            
                   Band 1   3,152.100   $ 35.36   $ 111,458
                   Band 3   20,456.113   34.41   703,895
                   Band 5   486.215   13.59   6,608
                   Band 6   154,788.991   13.52   2,092,747
                   Band 8   923.060   13.41   12,378
                   Band 9   41,437.286   13.34   552,773
                   Band 10   1,046.474   13.28   13,897
                   Band 17   35,019.110   13.25   464,003
                   Band 19   11,229.499   13.20   148,229
                   Band 20   18,406.057   13.09   240,935
                   Band 22   385.175   13.05   5,027
                   Band 24   128,314.111   13.19   1,692,463
                   Band 25   70,539.660   13.13   926,186
                   Band 26   708.346   13.08   9,265
                   Band 27   5,794.251   13.00   75,325
                   Band 28   9,946.732   12.98   129,109
    502,633.180       $ 7,184,298


                   ING Templeton Global Growth Portfolio - Service Class            
                   Contracts in accumulation period:            
                   Band 1   7,302.720   $ 27.01   $ 197,246
                   Band 3   34,715.158   26.44   917,869
                   Band 6   113,249.048   13.86   1,569,632
                   Band 9   6,010.085   13.74   82,579
                   Band 17   19,473.812   13.81   268,933
                   Band 19   2,989.769   13.78   41,199
                   Band 20   559.314   13.69   7,657
                   Band 24   6,999.489   13.76   96,313
                   Band 25   36,488.373   13.72   500,620
                   Band 27   941.739   13.62   12,826
                   Band 28   5,631.124   13.61   76,640
    234,360.631       $ 3,771,514


                   ING UBS U.S. Allocation Portfolio - Service Class            
                   Contracts in accumulation period:            
                   Band 3   17,190.666   $ 10.63   $ 182,737
                   Band 6   9,615.766   12.61   121,255
                   Band 8   2,929.352   12.51   36,646
                   Band 9   1,597.916   12.45   19,894
                   Band 17   2,195.919   12.43   27,295
                   Band 19   596.598   12.39   7,392
                   Band 20   15,487.973   12.29   190,347
                   Band 22   278.975   12.24   3,415
                   Band 24   3,560.795   12.37   44,047
                   Band 25   476.296   12.32   5,868
    53,930.256       $ 638,896



113


RELIASTAR LIFE INSURANCE COMPANY OF NEW YORK        
SEPARATE ACCOUNT NY-B            
Notes to Financial Statements            

 
 
 
                                                             Division/Contract   Units Outstanding   Unit Value   Extended Value




                   ING Van Kampen Equity Growth            
                       Portfolio - Service Class            
                   Contracts in accumulation period:            
                   Band 6   12,662.952   $ 13.01   $ 164,745
                   Band 8   891.584   12.94   11,537
                   Band 9   3,286.041   12.90   42,390
                   Band 17   818.907   12.96   10,613
                   Band 19   1,336.724   12.93   17,284
                   Band 20   882.816   12.85   11,344
                   Band 24   11,791.009   12.92   152,340
                   Band 25   325.299   12.87   4,187
    31,995.332       $ 414,440


                   ING Van Kampen Global Franchise            
                       Portfolio - Service Class            
                   Contracts in accumulation period:            
                   Band 2   878.537   $ 12.18   $ 10,701
                   Band 6   34,844.872   12.77   444,969
                   Band 8   474.597   12.71   6,032
                   Band 9   34.137   12.67   433
                   Band 17   34,264.031   12.73   436,181
                   Band 20   6,966.001   12.62   87,911
                   Band 24   18,862.258   12.69   239,362
                   Band 25   6,853.829   12.64   86,632
                   Band 27   20,310.544   12.56   255,100
    123,488.806       $ 1,567,321


                   ING Van Kampen Growth and Income            
                       Portfolio - Service Class            
                   Contracts in accumulation period:            
                   Band 1   5,216.330   $ 32.68   $ 170,470
                   Band 2   576.472   11.36   6,549
                   Band 3   39,982.453   32.04   1,281,038
                   Band 6   27,816.973   12.74   354,388
                   Band 8   941.712   12.68   11,941
                   Band 9   4,600.765   12.64   58,154
                   Band 10   714.102   12.60   8,998
                   Band 17   20,255.221   12.70   257,241
                   Band 19   1,264.514   12.67   16,021
                   Band 20   4,059.561   12.59   51,110
                   Band 22   728.236   12.56   9,147
                   Band 24   7,217.818   12.66   91,378
                   Band 25   2,525.933   12.61   31,852
                   Band 26   7,534.373   12.58   94,782
    123,434.463       $ 2,443,069



114


RELIASTAR LIFE INSURANCE COMPANY OF NEW YORK        
SEPARATE ACCOUNT NY-B            
Notes to Financial Statements            

 
 
 
                                                             Division/Contract   Units Outstanding   Unit Value   Extended Value




                   ING Van Kampen Real Estate Portfolio - Service Class            
                   Contracts in accumulation period:            
                   Band 1   1,972.112   $ 83.11   $ 163,902
                   Band 2   1,254.478   13.58   17,036
                   Band 3   2,551.451   80.89   206,387
                   Band 5   667.717   21.94   14,650
                   Band 6   46,576.151   21.82   1,016,292
                   Band 7   3,242.524   21.73   70,460
                   Band 8   308.246   21.65   6,674
                   Band 9   10,469.621   21.53   225,411
                   Band 10   5,240.354   21.44   112,353
                   Band 17   72,278.167   18.53   1,339,314
                   Band 19   14,383.861   18.46   265,526
                   Band 20   11,306.814   18.31   207,028
                   Band 22   183.911   18.25   3,356
                   Band 24   38,039.555   18.44   701,449
                   Band 25   21,677.504   18.36   397,999
                   Band 26   2,699.196   18.29   49,368
                   Band 27   8,371.858   18.18   152,200
                   Band 28   980.831   18.16   17,812
    242,204.351       $ 4,967,217


                   ING VP Index Plus International Equity            
                       Portfolio - Service Class            
                   Contracts in accumulation period:            
                   Band 3   3,613.261   $ 12.72   $ 45,961
                   Band 5   987.376   12.77   12,609
                   Band 6   14,351.822   12.75   182,986
                   Band 8   67.679   12.70   860
                   Band 9   3,271.297   12.68   41,480
                   Band 17   4,395.347   12.72   55,909
                   Band 19   262.345   12.70   3,332
                   Band 24   5,214.968   12.69   66,178
                   Band 25   195.804   12.66   2,479
    32,359.899       $ 411,794


                   ING Wells Fargo Mid Cap Disciplined            
                       Portfolio - Service Class            
                   Contracts in accumulation period:            
                   Band 1   4,077.756   $ 26.19   $ 106,796
                   Band 3   32,567.723   25.62   834,385
                   Band 6   84,486.094   12.81   1,082,267
                   Band 9   1,865.062   12.70   23,686
                   Band 17   6,170.419   12.76   78,735
                   Band 19   450.763   12.73   5,738
                   Band 20   1,021.067   12.66   12,927
                   Band 24   8,039.125   12.72   102,258
                   Band 25   2,414.447   12.68   30,615
                   Band 28   165.382   12.58   2,081
    141,257.838       $ 2,279,488



115


RELIASTAR LIFE INSURANCE COMPANY OF NEW YORK        
SEPARATE ACCOUNT NY-B            
Notes to Financial Statements            

 
 
 
Division/Contract   Units Outstanding   Unit Value   Extended Value




                   ING Wells Fargo Small Cap Disciplined            
                       Portfolio - Service Class            
                   Contracts in accumulation period:            
                   Band 1   454.042   $ 11.48   $ 5,212
                   Band 6   10,845.206   11.48   124,503
                   Band 9   3,360.799   11.42   38,380
                   Band 17   5,664.695   11.45   64,861
                   Band 20   409.222   11.39   4,661
                   Band 22   610.619   11.37   6,943
                   Band 24   7,165.958   11.43   81,907
                   Band 25   1,031.413   11.40   11,758
    29,541.954       $ 338,225


                   ING Baron Small Cap Growth Portfolio - Service Class            
                   Contracts in accumulation period:            
                   Band 3   110.624   $ 12.51   $ 1,384
                   Band 5   429.540   12.58   5,404
                   Band 6   122,777.698   12.54   1,539,632
                   Band 8   569.359   12.47   7,100
                   Band 9   2,136.919   12.43   26,562
                   Band 10   182.263   12.40   2,260
                   Band 17   96,578.870   12.50   1,207,236
                   Band 19   6,547.412   12.46   81,581
                   Band 20   14,573.227   12.39   180,562
                   Band 22   547.958   12.36   6,773
                   Band 24   51,515.548   12.45   641,369
                   Band 25   17,724.986   12.41   219,967
                   Band 26   5,093.602   12.38   63,059
                   Band 28   2,003.486   12.31   24,663
    320,791.492       $ 4,007,552


                   ING Columbia Small Cap Value II            
                       Portfolio - Service Class            
                   Contracts in accumulation period:            
                   Band 6   22,521.172   $ 10.06   $ 226,563
                   Band 8   589.602   10.04   5,920
                   Band 9   1,307.483   10.03   13,114
                   Band 17   18,899.274   10.05   189,938
                   Band 24   35,041.306   10.04   351,815
                   Band 25   7,384.618   10.02   73,994
                   Band 27   389.037   10.00   3,890
    86,132.492       $ 865,234



116


RELIASTAR LIFE INSURANCE COMPANY OF NEW YORK        
SEPARATE ACCOUNT NY-B            
Notes to Financial Statements            

 
 
 
                                                             Division/Contract   Units Outstanding   Unit Value   Extended Value




                   ING Davis Venture Value Portfolio - Service Class            
                   Contracts in accumulation period:            
                   Band 6   39,777.033   $ 11.15   $ 443,514
                   Band 9   3,323.228   11.08   36,821
                   Band 17   114,294.017   11.12   1,270,949
                   Band 19   545.227   11.10   6,052
                   Band 20   6,897.073   11.06   76,282
                   Band 24   27,919.919   11.10   309,911
                   Band 25   19,732.797   11.07   218,442
                   Band 26   3,402.131   11.05   37,594
                   Band 27   2,422.164   11.02   26,692
                   Band 28   1,289.247   11.02   14,208
    219,602.836       $ 2,440,465


                   ING Fundamental Research Portfolio - Initial Class            
                   Contracts in accumulation period:            
                   Band 2   60,088.671   $ 10.49   $ 630,330
                   Band 4   163,349.553   10.48   1,711,903
    223,438.224       $ 2,342,233


                   ING Fundamental Research Portfolio - Service Class            
                   Contracts in accumulation period:            
                   Band 17   93.002   $ 12.17   $ 1,132
                   Band 24   344.663   12.12   4,177
    437.665       $ 5,309


                   ING JPMorgan International Portfolio - Service Class            
                   Contracts in accumulation period:            
                   Band 3   1,456.487   $ 18.08   $ 26,333
                   Band 5   296.691   18.30   5,429
                   Band 6   22,463.878   18.17   408,169
                   Band 8   1,764.030   17.99   31,735
                   Band 9   4,301.197   17.87   76,862
                   Band 17   72,660.424   15.17   1,102,259
                   Band 19   2,393.162   15.11   36,161
                   Band 20   11,162.185   14.99   167,321
                   Band 24   15,460.085   15.10   233,447
                   Band 25   12,162.438   15.02   182,680
                   Band 26   384.623   14.97   5,758
                   Band 27   548.660   14.88   8,164
                   Band 28   375.726   14.86   5,583
    145,429.586       $ 2,289,901



117


RELIASTAR LIFE INSURANCE COMPANY OF NEW YORK        
SEPARATE ACCOUNT NY-B            
Notes to Financial Statements            

 
 
 
Division/Contract   Units Outstanding   Unit Value   Extended Value




                   ING JPMorgan Mid Cap Value Portfolio - Service Class            
                   Contracts in accumulation period:            
                   Band 5   1,979.723   $ 17.45   $ 34,546
                   Band 6   19,297.270   17.29   333,650
                   Band 7   90.495   17.17   1,554
                   Band 8   5,687.750   17.05   96,976
                   Band 9   13,747.763   16.89   232,200
                   Band 10   1,270.602   16.77   21,308
                   Band 17   4,996.614   13.74   68,653
                   Band 19   3,379.502   13.69   46,265
                   Band 20   1,729.197   13.58   23,482
                   Band 24   4,716.883   13.67   64,480
                   Band 25   4,373.206   13.61   59,519
                   Band 27   41.987   13.48   566
    61,310.992       $ 983,199


                   ING Legg Mason Partners Aggressive Growth            
                       Portfolio - Service Class            
                   Contracts in accumulation period:            
                   Band 5   574.673   $ 14.04   $ 8,068
                   Band 6   11,762.920   13.95   164,093
                   Band 8   1,679.154   13.81   23,189
                   Band 9   3,433.706   13.72   47,110
                   Band 17   18,897.018   13.13   248,118
                   Band 19   1,358.521   13.08   17,769
                   Band 20   3,847.412   12.98   49,939
                   Band 24   31,344.401   13.07   409,671
                   Band 25   4,326.954   13.01   56,294
                   Band 26   6,761.810   12.96   87,633
                   Band 28   1,316.210   12.87   16,940
    85,302.779       $ 1,128,824


                   ING Neuberger Berman Partners            
                       Portfolio - Service Class            
                   Contracts in accumulation period:            
                   Band 1   2,591.079   $ 10.31   $ 26,714
                   Band 3   29,151.201   10.30   300,257
                   Band 5   1,318.552   10.33   13,621
                   Band 6   9,918.094   10.31   102,256
                   Band 8   2,553.190   10.29   26,272
                   Band 9   825.908   10.28   8,490
                   Band 17   22,011.371   10.30   226,717
                   Band 19   1,389.832   10.29   14,301
                   Band 20   3,857.438   10.26   39,577
                   Band 24   4,402.118   10.28   45,254
                   Band 26   814.654   10.26   8,358
                   Band 28   531.606   10.24   5,444
    79,365.043       $ 817,261



118


RELIASTAR LIFE INSURANCE COMPANY OF NEW YORK        
SEPARATE ACCOUNT NY-B            
Notes to Financial Statements            

 
 
 
Division/Contract   Units Outstanding   Unit Value   Extended Value




                   ING Neuberger Berman Regency            
                       Portfolio - Service Class            
                   Contracts in accumulation period:            
                   Band 6   406.538   $ 10.09   $ 4,102
                   Band 17   4,211.657   10.08   42,454
    4,618.195       $ 46,556


                   ING Oppenheimer Global Portfolio - Initial Class            
                   Contracts in accumulation period:            
                   Band 5   3,924.607   $ 14.05   $ 55,141
                   Band 6   2,166.304   14.00   30,328
                   Band 8   2,231.626   13.93   31,087
                   Band 9   3,224.926   13.88   44,762
                   Band 17   3,456.524   13.95   48,219
                   Band 19   715.937   13.92   9,966
                   Band 20   1,731.325   13.83   23,944
                   Band 24   766.950   13.91   10,668
                   Band 25   775.800   13.86   10,753
    18,993.999       $ 264,868


                   ING Oppenheimer Global Portfolio - Service Class            
                   Contracts in accumulation period:            
                   Band 3   1,866.868   $ 13.88   $ 25,912
                   Band 5   812.634   16.13   13,108
                   Band 6   96,821.071   15.98   1,547,201
                   Band 8   28,687.384   15.76   452,113
                   Band 9   92,843.147   15.61   1,449,282
                   Band 17   80,397.264   15.11   1,214,803
                   Band 19   2,617.205   15.05   39,389
                   Band 20   25,301.694   14.93   377,754
                   Band 22   1,967.702   14.88   29,279
                   Band 24   83,880.466   15.04   1,261,562
                   Band 25   99,316.305   14.97   1,486,765
                   Band 26   6,493.769   14.91   96,822
                   Band 27   12,298.764   14.82   182,268
                   Band 28   1,180.825   14.80   17,476
    534,485.098       $ 8,193,734


                   ING Templeton Foreign Equity Portfolio - Service Class            
                   Contracts in accumulation period:            
                   Band 5   1,870.673   $ 11.21   $ 20,970
                   Band 6   8,762.867   11.20   98,144
                   Band 9   22.435   11.16   250
                   Band 17   4,597.564   11.18   51,401
                   Band 19   1,055.141   11.17   11,786
                   Band 24   23,615.168   11.16   263,545
                   Band 25   1,805.579   11.15   20,132
    41,729.427       $ 466,228



119


RELIASTAR LIFE INSURANCE COMPANY OF NEW YORK        
SEPARATE ACCOUNT NY-B            
Notes to Financial Statements            

 
 
 
                                                             Division/Contract   Units Outstanding   Unit Value   Extended Value




                   ING Thornburg Value Portfolio - Initial Class            
                   Contracts in accumulation period:            
                   Band 9   370.470   $ 9.76   $ 3,616
                   Band 17   619.448   12.95   8,022
    989.918       $ 11,638


                   ING UBS U.S. Large Cap Equity            
                       Portfolio - Service Class            
                   Contracts in accumulation period:            
                   Band 5   598.396   $ 13.66   $ 8,174
                   Band 6   11,440.840   13.59   155,481
                   Band 8   150.970   13.48   2,035
                   Band 9   1,488.944   13.41   19,967
                   Band 17   17,226.119   13.48   232,208
                   Band 20   2,771.637   13.32   36,918
                   Band 22   36.098   13.28   479
                   Band 24   8,212.484   13.42   110,212
                   Band 25   574.449   13.35   7,669
                   Band 26   595.370   13.31   7,924
    43,095.307       $ 581,067


                   ING UBS U.S. Small Cap Growth            
                       Portfolio - Service Class            
                   Contracts in accumulation period:            
                   Band 9   23.637   $ 9.67   $ 229
                   Band 17   117.634   9.69   1,140
                   Band 24   577.073   9.67   5,580
    718.344       $ 6,949


                   ING Van Kampen Comstock Portfolio - Service Class            
                   Contracts in accumulation period:            
                   Band 5   6,889.615   $ 14.47   $ 99,693
                   Band 6   60,885.158   14.34   873,093
                   Band 8   8,249.597   14.14   116,649
                   Band 9   6,320.462   14.01   88,550
                   Band 17   66,406.969   12.98   861,962
                   Band 19   5,255.296   12.93   67,951
                   Band 20   31,012.070   12.83   397,885
                   Band 22   3,024.764   12.78   38,656
                   Band 24   45,247.980   12.92   584,604
                   Band 25   29,315.423   12.86   376,996
                   Band 26   1,825.144   12.81   23,380
                   Band 27   12,041.776   12.74   153,412
                   Band 28   1,127.050   12.72   14,336
    277,601.304       $ 3,697,167



120


RELIASTAR LIFE INSURANCE COMPANY OF NEW YORK        
SEPARATE ACCOUNT NY-B            
Notes to Financial Statements            

 
 
 
                                                             Division/Contract   Units Outstanding   Unit Value   Extended Value




                   ING Van Kampen Equity and Income            
                       Portfolio - Service Class            
                   Contracts in accumulation period:            
                   Band 6   12,237.548   $ 12.07   $ 147,707
                   Band 9   8,794.297   11.97   105,268
                   Band 17   2,548.299   12.03   30,656
                   Band 19   2,852.175   12.00   34,226
                   Band 20   3,905.754   11.92   46,557
                   Band 22   109.897   11.89   1,307
                   Band 24   9,770.526   11.98   117,051
                   Band 25   2,769.793   11.94   33,071
                   Band 28   2,234.965   11.85   26,484
    45,223.254       $ 542,327


                   ING GET U.S. Core Portfolio - Series 1            
                   Contracts in accumulation period:            
                   Band 5   32,252.379   $ 11.10   $ 358,001
                   Band 6   24,733.227   11.02   272,560
                   Band 7   19,053.527   10.96   208,827
                   Band 8   119,144.539   10.91   1,299,867
                   Band 9   115,865.816   10.83   1,254,827
                   Band 10   13,869.466   10.77   149,374
    324,918.954       $ 3,543,456


                   ING GET U.S. Core Portfolio - Series 2            
                   Contracts in accumulation period:            
                   Band 5   84,587.588   $ 10.70   $ 905,087
                   Band 6   15,754.661   10.63   167,472
                   Band 7   11,074.112   10.57   117,053
                   Band 8   189,723.382   10.52   1,995,890
                   Band 9   137,659.220   10.45   1,438,539
                   Band 10   86,291.905   10.40   897,436
    525,090.868       $ 5,521,477


                   ING GET U.S. Core Portfolio - Series 3            
                   Contracts in accumulation period:            
                   Band 5   18,713.558   $ 10.37   $ 194,060
                   Band 6   31,625.158   10.30   325,739
                   Band 7   3,662.988   10.26   37,582
                   Band 8   126,329.330   10.21   1,289,822
                   Band 9   94,541.417   10.15   959,595
                   Band 10   20,756.001   10.10   209,636
    295,628.452       $ 3,016,434


                   ING GET U.S. Core Portfolio - Series 4            
                   Contracts in accumulation period:            
                   Band 5   52,635.731   $ 11.02   $ 580,046
                   Band 6   1,348.643   10.96   14,781
                   Band 8   147,307.145   10.87   1,601,229
                   Band 9   73,744.733   10.81   797,181
                   Band 10   25,897.359   10.76   278,656
    300,933.611       $ 3,271,893



121


RELIASTAR LIFE INSURANCE COMPANY OF NEW YORK        
SEPARATE ACCOUNT NY-B            
Notes to Financial Statements            

 
 
 
                                                             Division/Contract   Units Outstanding   Unit Value   Extended Value




                   ING GET U.S. Core Portfolio - Series 5            
                   Contracts in accumulation period:            
                   Band 5   19,685.362   $ 11.62   $ 228,744
                   Band 6   48,824.053   11.56   564,406
                   Band 8   113,003.219   11.47   1,296,147
                   Band 9   148,167.837   11.41   1,690,595
                   Band 10   8.381   11.37   95
                   Band 17   9,203.725   11.52   106,027
    338,892.577       $ 3,886,014


                   ING GET U.S. Core Portfolio - Series 6            
                   Contracts in accumulation period:            
                   Band 5   6,060.130   $ 11.09   $ 67,207
                   Band 6   12,643.899   11.04   139,589
                   Band 8   12,628.616   10.96   138,410
                   Band 9   70,864.110   10.91   773,127
                   Band 17   12,089.469   10.99   132,863
                   Band 20   54,144.747   10.86   588,012
                   Band 22   2,084.839   10.82   22,558
    170,515.810       $ 1,861,766


                   ING GET U.S. Core Portfolio - Series 7            
                   Contracts in accumulation period:            
                   Band 6   45,190.442   $ 10.90   $ 492,576
                   Band 8   135.599   10.83   1,469
                   Band 9   226,794.876   10.79   2,447,117
                   Band 17   7,369.575   10.85   79,960
                   Band 20   52,323.460   10.74   561,954
    331,813.952       $ 3,583,076


                   ING GET U.S. Core Portfolio - Series 8            
                   Contracts in accumulation period:            
                   Band 5   1,166.093   $ 11.02   $ 12,850
                   Band 6   10,142.848   10.98   111,368
                   Band 8   1,101.515   10.92   12,029
                   Band 9   23,482.148   10.88   255,486
                   Band 10   2,937.844   10.85   31,876
                   Band 20   23,651.814   10.84   256,386
    62,482.262       $ 679,995


                   ING GET U.S. Core Portfolio - Series 9            
                   Contracts in accumulation period:            
                   Band 5   40.404   $ 10.82   $ 437
                   Band 8   11,825.085   10.74   127,001
                   Band 9   2,415.214   10.71   25,867
                   Band 17   3,980.245   10.76   42,827
                   Band 20   17,360.045   10.67   185,232
    35,620.993       $ 381,364



122


RELIASTAR LIFE INSURANCE COMPANY OF NEW YORK        
SEPARATE ACCOUNT NY-B            
Notes to Financial Statements            

 
 
 
                                                             Division/Contract   Units Outstanding   Unit Value   Extended Value




                   ING GET U.S. Core Portfolio - Series 10            
                   Contracts in accumulation period:            
                   Band 5   22,216.354   $ 10.79   $ 239,714
                   Band 8   70,079.215   10.72   751,249
                   Band 9   397.622   10.69   4,251
                   Band 10   196.885   10.67   2,101
    92,890.076       $ 997,315


                   ING GET U.S. Core Portfolio - Series 11            
                   Contracts in accumulation period:            
                   Band 5   5,253.508   $ 10.64   $ 55,897
                   Band 6   26,110.269   10.62   277,291
                   Band 8   143,656.871   10.58   1,519,890
                   Band 9   320,634.850   10.56   3,385,904
                   Band 17   10,106.718   10.59   107,030
                   Band 20   1,038.654   10.54   10,947
    506,800.870       $ 5,356,959


                   ING GET U.S. Core Portfolio - Series 12            
                   Contracts in accumulation period:            
                   Band 5   1,407.667   $ 11.23   $ 15,808
                   Band 8   1,588.661   11.19   17,777
                   Band 9   101,401.951   11.17   1,132,660
                   Band 10   149.674   11.15   1,669
                   Band 20   317.364   11.15   3,539
    104,865.317       $ 1,171,453


                   ING GET U.S. Core Portfolio - Series 13            
                   Contracts in accumulation period:            
                   Band 8   54,616.051   $ 10.08   $ 550,530
                   Band 9   437,513.171   10.07   4,405,758
                   Band 10   35,955.634   10.06   361,714
                   Band 17   9,142.583   10.08   92,157
                   Band 20   407,009.237   10.05   4,090,443
                   Band 22   5,527.799   10.05   55,554
    949,764.475       $ 9,556,156


                   ING VP Global Equity Dividend Portfolio            
                   Contracts in accumulation period:            
                   Band 3   2,602.004   $ 9.24   $ 24,043
                   Band 5   920.386   9.46   8,707
                   Band 6   7,154.212   9.34   66,820
                   Band 8   1,050.450   9.15   9,612
                   Band 9   7,553.346   9.03   68,207
                   Band 17   3,500.089   14.34   50,191
                   Band 19   754.733   14.29   10,785
                   Band 20   1,216.102   14.17   17,232
                   Band 24   2,119.803   14.28   30,271
                   Band 25   1,882.172   14.21   26,746
                   Band 27   4,471.277   14.07   62,911
    33,224.574       $ 375,525



123


RELIASTAR LIFE INSURANCE COMPANY OF NEW YORK        
SEPARATE ACCOUNT NY-B            
Notes to Financial Statements            

 
 
 
                                                             Division/Contract   Units Outstanding   Unit Value   Extended Value




                   ING VP Index Plus LargeCap Portfolio - Class S            
                   Contracts in accumulation period:            
                   Band 5   14,665.398   $ 11.63   $ 170,559
                   Band 6   62,668.660   11.50   720,690
                   Band 7   118.475   11.40   1,351
                   Band 8   8,160.603   11.31   92,296
                   Band 9   19,375.595   11.19   216,813
                   Band 10   403.796   11.10   4,482
                   Band 17   56,997.954   12.81   730,144
                   Band 19   1,032.015   12.77   13,179
                   Band 20   10,617.216   12.66   134,414
                   Band 22   75.487   12.62   953
                   Band 24   71,983.285   12.75   917,787
                   Band 25   69,979.211   12.69   888,036
                   Band 26   3,221.957   12.65   40,758
                   Band 27   5,317.802   12.57   66,845
                   Band 28   4,304.910   12.56   54,070
    328,922.364       $ 4,052,377


                   ING VP Index Plus MidCap Portfolio - Class S            
                   Contracts in accumulation period:            
                   Band 2   89.809   $ 10.75   $ 965
                   Band 5   4,909.980   15.33   75,270
                   Band 6   64,208.548   15.16   973,402
                   Band 8   10,691.325   14.91   159,408
                   Band 9   18,784.093   14.75   277,065
                   Band 10   198.995   14.63   2,911
                   Band 17   117,795.450   13.41   1,579,637
                   Band 19   3,880.255   13.37   51,879
                   Band 20   17,361.667   13.26   230,216
                   Band 22   270.394   13.21   3,572
                   Band 24   107,795.970   13.35   1,439,076
                   Band 25   68,270.223   13.29   907,311
                   Band 26   2,954.159   13.24   39,113
                   Band 27   11,636.593   13.16   153,138
                   Band 28   4,287.914   13.14   56,343
    433,135.375       $ 5,949,306



124


RELIASTAR LIFE INSURANCE COMPANY OF NEW YORK        
SEPARATE ACCOUNT NY-B            
Notes to Financial Statements            

 
 
 
                                                             Division/Contract   Units Outstanding   Unit Value   Extended Value




                   ING VP Index Plus SmallCap Portfolio - Class S            
                   Contracts in accumulation period:            
                   Band 1   966.406   $ 12.78   $ 12,351
                   Band 2   87.691   10.99   964
                   Band 3   208.262   12.75   2,655
                   Band 5   1,659.481   16.73   27,763
                   Band 6   38,456.862   16.55   636,461
                   Band 7   588.872   16.41   9,663
                   Band 8   12,575.004   16.28   204,721
                   Band 9   23,048.916   16.10   371,088
                   Band 17   85,488.088   13.88   1,186,575
                   Band 19   3,467.539   13.83   47,956
                   Band 20   5,527.617   13.72   75,839
                   Band 22   68.049   13.67   930
                   Band 24   118,871.433   13.82   1,642,803
                   Band 25   65,317.956   13.75   898,122
                   Band 26   2,522.804   13.70   34,562
                   Band 27   13,855.612   13.62   188,713
                   Band 28   4,013.118   13.60   54,578
    376,723.710       $ 5,395,744


                   ING VP Value Opportunity Portfolio - Class S            
                   Contracts in accumulation period:            
                   Band 6   240.878   $ 10.57   $ 2,546
                   Band 8   3,062.668   10.39   31,821
                   Band 9   6,161.823   10.28   63,344
                   Band 17   2,007.927   12.91   25,922
                   Band 19   1,039.453   12.86   13,367
                   Band 20   2.839   12.76   36
                   Band 24   1,649.517   12.85   21,196
    14,165.105       $ 158,232


                   ING VP Financial Services Portfolio - Class S            
                   Contracts in accumulation period:            
                   Band 5   141.366   $ 13.73   $ 1,941
                   Band 6   11,916.432   13.65   162,659
                   Band 8   3,645.140   13.54   49,355
                   Band 9   2,556.465   13.47   34,436
                   Band 17   38,990.304   13.41   522,860
                   Band 20   767.802   13.25   10,173
                   Band 24   10,471.818   13.35   139,799
                   Band 25   8,136.127   13.28   108,048
                   Band 26   430.187   13.24   5,696
                   Band 27   1,369.452   13.16   18,022
                   Band 28   1,103.025   13.14   14,494
    79,528.118       $ 1,067,483



125


RELIASTAR LIFE INSURANCE COMPANY OF NEW YORK        
SEPARATE ACCOUNT NY-B            
Notes to Financial Statements            

 
 
 
                                                             Division/Contract   Units Outstanding   Unit Value   Extended Value




                   ING VP MidCap Opportunities Portfolio - Class S            
                   Contracts in accumulation period:            
                   Band 1   4,650.249   $ 8.74   $ 40,643
                   Band 3   557.984   8.66   4,832
    5,208.233       $ 45,475


                   ING VP SmallCap Opportunities Portfolio - Class S            
                   Contracts in accumulation period:            
                   Band 3   2,471.808   $ 8.13   $ 20,096
                   Band 6   11,878.696   13.31   158,105
                   Band 9   4.300   13.20   57
                   Band 10   158.135   13.16   2,081
                   Band 17   12,239.916   13.26   162,301
                   Band 20   5,032.592   13.15   66,179
                   Band 24   4,088.396   13.22   54,049
                   Band 25   5,367.910   13.17   70,695
    41,241.753       $ 533,563


                   ING VP Balanced Portfolio - Class S            
                   Contracts in accumulation period:            
                   Band 5   4,353.379   $ 10.51   $ 45,754
                   Band 6   911.501   10.49   9,562
                   Band 8   4,340.365   10.47   45,444
                   Band 9   8,763.743   10.46   91,669
                   Band 17   2,103.580   10.48   22,046
                   Band 19   647.987   10.47   6,784
                   Band 20   3,768.893   10.44   39,347
                   Band 24   5,348.224   10.46   55,942
                   Band 27   615.360   10.42   6,412
    30,853.032       $ 322,960


                   ING VP Intermediate Bond Portfolio - Class S            
                   Contracts in accumulation period:            
                   Band 2   212.666   $ 10.32   $ 2,195
                   Band 5   1,944.828   10.40   20,226
                   Band 6   191,871.096   10.36   1,987,785
                   Band 8   2,631.954   10.31   27,135
                   Band 9   13,225.164   10.27   135,822
                   Band 17   63,521.756   10.33   656,180
                   Band 19   8,592.886   10.30   88,507
                   Band 20   4,094.415   10.24   41,927
                   Band 24   57,755.187   10.29   594,301
                   Band 25   21,935.951   10.26   225,063
                   Band 27   3,488.409   10.18   35,512
                   Band 28   4,276.636   10.18   43,536
    373,550.948       $ 3,858,189


                   Legg Mason Partners Variable Lifestyle Balanced            
                       Portfolio            
                   Contracts in accumulation period:            
                   Band 2   49,633.722   $ 16.16   $ 802,081
                   Band 4   109,518.719   15.92   1,743,538
    159,152.441       $ 2,545,619



126


RELIASTAR LIFE INSURANCE COMPANY OF NEW YORK        
SEPARATE ACCOUNT NY-B            
Notes to Financial Statements            

 
 
 
Division/Contract   Units Outstanding   Unit Value   Extended Value




                   Legg Mason Partners Variable Lifestyle Growth            
                       Portfolio            
                   Contracts in accumulation period:            
                   Band 2   13,386.830   $ 14.78   $ 197,857
                   Band 4   53,367.172   14.56   777,026
    66,754.002       $ 974,883


                   Legg Mason Partners Variable Lifestyle High Growth            
                       Portfolio            
                   Contracts in accumulation period:            
                   Band 2   4,884.037   $ 15.53   $ 75,849
                   Band 4   24,269.175   15.30   371,318
    29,153.212       $ 447,167


                   Legg Mason Partners Variable High Income Portfolio            
                   Contracts in accumulation period:            
                   Band 2   7,530.807   $ 17.40   $ 131,036
                   Band 4   5,008.898   17.10   85,652
    12,539.705       $ 216,688


                   Legg Mason Partners Variable International All Cap            
                       Growth Portfolio            
                   Contracts in accumulation period:            
                   Band 2   3,155.470   $ 17.93   $ 56,578
                   Band 4   9,222.691   17.61   162,412
    12,378.161       $ 218,990


                   Legg Mason Partners Variable Large Cap Value            
                       Portfolio            
                   Contracts in accumulation period:            
                   Band 2   10,364.414   $ 24.10   $ 249,782
                   Band 4   17,438.000   23.68   412,932
    27,802.414       $ 662,714


                   Legg Mason Partners Variable Money Market Portfolio            
                   Contracts in accumulation period:            
                   Band 2   1,520.733   $ 13.18   $ 20,043
                   Band 4   12,947.794   12.94   167,544
    14,468.527       $ 187,587



127


RELIASTAR LIFE INSURANCE COMPANY OF NEW YORK        
SEPARATE ACCOUNT NY-B            
Notes to Financial Statements            

 
 
 
                                                             Division/Contract   Units Outstanding   Unit Value   Extended Value




                   Colonial Small Cap Value Fund, Variable            
Series - Class B            
                   Contracts in accumulation period:            
                   Band 1   1,517.321   $ 13.41   $ 20,347
                   Band 3   143.482   13.37   1,918
                   Band 5   222.196   13.46   2,991
                   Band 6   22,534.981   13.41   302,194
                   Band 8   46.550   13.34   621
                   Band 9   1,950.181   13.30   25,937
                   Band 10   173.878   13.26   2,306
                   Band 17   25,963.432   13.36   346,871
                   Band 19   1,148.143   13.33   15,305
                   Band 20   8,888.475   13.25   117,772
                   Band 24   28,935.473   13.32   385,421
                   Band 25   4,533.033   13.27   60,153
                   Band 26   2,415.014   13.24   31,975
                   Band 27   5,704.625   13.18   75,187
                   Band 28   608.187   13.17   8,010
    104,784.971       $ 1,397,008


                   Pioneer Small Cap Value VCT Portfolio - Class II            
                   Contracts in accumulation period:            
                   Band 5   2,998.345   $ 10.71   $ 32,112
                   Band 6   788.993   10.70   8,442
                   Band 8   2,814.442   10.68   30,058
                   Band 9   4,412.992   10.67   47,087
                   Band 17   2,418.196   10.69   25,851
                   Band 20   1,148.259   10.66   12,240
                   Band 24   4,511.012   10.68   48,178
                   Band 25   78.621   10.66   838
    19,170.860       $ 204,806


                   ProFund VP Bull            
                   Contracts in accumulation period:            
                   Band 6   963.633   $ 10.15   $ 9,781
                   Band 9   2,561.065   9.86   25,252
                   Band 17   721.182   12.33   8,892
                   Band 24   60.029   12.28   737
                   Band 25   428.043   12.22   5,231
                   Band 27   4,258.615   12.10   51,529
    8,992.567       $ 101,422



128


RELIASTAR LIFE INSURANCE COMPANY OF NEW YORK        
SEPARATE ACCOUNT NY-B            
Notes to Financial Statements            

 
 
 
                                                             Division/Contract   Units Outstanding   Unit Value   Extended Value




                   ProFund VP Europe 30            
                   Contracts in accumulation period:            
                   Band 5   564.766   $ 11.76   $ 6,642
                   Band 6   1,643.292   11.62   19,095
                   Band 8   244.285   11.43   2,792
                   Band 9   966.201   11.30   10,918
                   Band 17   1,377.565   13.98   19,258
                   Band 19   413.201   13.93   5,756
                   Band 20   2,689.207   13.81   37,138
                   Band 24   2,196.375   13.91   30,552
    10,094.892       $ 132,151


                   ProFund VP Rising Rates Opportunity            
                   Contracts in accumulation period:            
                   Band 3   6,892.887   $ 8.12   $ 55,970
                   Band 5   3,231.381   8.21   26,530
                   Band 6   7,652.482   8.16   62,444
                   Band 9   3,304.983   8.02   26,506
                   Band 10   1,992.078   7.98   15,897
                   Band 17   351.606   9.30   3,270
                   Band 19   1,329.272   9.27   12,322
                   Band 20   12,579.443   9.19   115,605
                   Band 24   12,241.420   9.26   113,356
                   Band 25   5,827.046   9.21   53,667
                   Band 27   768.897   9.12   7,012
                   Band 28   257.810   9.11   2,349
    56,429.305       $ 494,928


                   ProFund VP Small-Cap            
                   Contracts in accumulation period:            
                   Band 1   449.340   $ 13.52   $ 6,075
                   Band 3   664.175   13.40   8,900
                   Band 5   2,869.455   13.67   39,225
                   Band 6   3,528.520   13.52   47,706
                   Band 8   1,865.446   13.29   24,792
                   Band 9   2,147.884   13.14   28,223
                   Band 10   1,564.889   13.03   20,391
                   Band 17   4,793.553   13.48   64,617
                   Band 19   116.293   13.43   1,562
                   Band 20   1,324.534   13.32   17,643
                   Band 24   3,306.046   13.42   44,367
                   Band 25   414.781   13.35   5,537
    23,044.916       $ 309,038



129


RELIASTAR LIFE INSURANCE COMPANY OF NEW YORK
SEPARATE ACCOUNT NY-B
Notes to Financial Statements

8. Financial Highlights

A summary of unit values, units outstanding and net assets for variable annuity contracts, expense ratios, excluding expenses of underlying funds, investment income ratios, and total return for the years ended December 31, 2006, 2005, 2004, 2003 and 2002, follows:

                    Investment        
    Units       Unit Fair Value   Net Assets   Income   Expense RatioB   Total ReturnC
                                       Division   (000's)       (lowest to highest)   (000's)   RatioA   (lowest to highest)   (lowest to highest)







AIM V.I. Leisure Fund - Series I Shares                            
   2006       27   $13.90 to $14.43   $ 386   1.27%   1.25% to 2.45%   21.80% to 23.02%
   2005       24   $11.41 to $11.73   275   2.03%   1.25% to 2.45%   -2.95% to -2.87%
   2004       2   $11.85 to $11.86   20   -   1.65% to 1.75%   11.47%
   2003       -   $10.64   1   (b)   1.75%   (b)
   2002       (b)   (b)   (b)   (b)   (b)   (b)
Fidelity® VIP Equity-Income                            
   Portfolio - Service Class 2                            
   2006       374   $13.01 to $13.83   5,024   2.86%   1.05% to 2.45%   17.28% to 18.71%
   2005       275   $11.21 to $11.65   3,121   1.06%   1.05% to 2.25%   3.51% to 4.48%
   2004       145   $10.83 to $11.15   1,593   0.55%   1.05% to 1.95%   9.17% to 10.07%
   2003       22   $9.92 to $10.13   219   (b)   1.05% to 1.90%   (b)
   2002       (b)   (b)   (b)   (b)   (b)   (b)
Fidelity® VIP Contrafund®                            
   Portfolio - Service Class 2                            
   2006       852   $13.15 to $16.00   12,705   1.09%   1.05% to 2.45%   8.88% to 10.27%
   2005       344   $11.97 to $14.51   4,669   0.04%   1.05% to 2.45%   14.20% to 15.43%
   2004       79   $11.27 to $12.57   969   0.17%   1.05% to 2.10%   13.19% to 13.96%
   2003       21   $10.84 to $11.03   230   (b)   1.05% to 1.75%   (b)
   2002       (b)   (b)   (b)   (b)   (b)   (b)
Mutual Shares Securities Fund - Class 2                            
   2006       94   $10.81 to $10.91   1,020   (f)   1.05% to 2.45%   (f)
   2005       (f)   (f)   (f)   (f)   (f)   (f)
   2004       (f)   (f)   (f)   (f)   (f)   (f)
   2003       (f)   (f)   (f)   (f)   (f)   (f)
   2002       (f)   (f)   (f)   (f)   (f)   (f)

130


RELIASTAR LIFE INSURANCE COMPANY OF NEW YORK                
SEPARATE ACCOUNT NY-B                        
Notes to Financial Statements                        

 
 
 
                Investment        
    Units   Unit Fair Value   Net Assets   Income   Expense RatioB   Total ReturnC
Division   (000's)   (lowest to highest)   (000's)   RatioA   (lowest to highest)   (lowest to highest)







                   ING AllianceBernstein Mid Cap Growth                        
                       Portfolio - Service Class                        
                       2006   167   $12.48 to $21.06   $ 2,388   -   1.25% to 2.45%   -0.64% to 0.48%
                       2005   91   $12.56 to $20.96   1,477   -   1.25% to 2.45%   5.36% to 5.54%
                       2004   47   $19.60 to $19.86   927   -   1.25% to 1.40%   17.86% to 18.00%
                       2003   63   $16.63 to $16.83   1,046   -   1.25% to 1.40%   64.65% to 65.00%
                       2002   71   $10.10 to $10.20   723   -   1.25% to 1.40%   -31.01% to -30.89%
                   ING American Funds Growth Portfolio                        
                       2006   1,846   $10.93 to $14.82   25,908   0.17%   1.05% to 2.45%   7.10% to 8.49%
                       2005   831   $12.68 to $13.66   10,807   -   1.05% to 2.45%   13.18% to 14.41%
                       2004   108   $11.23 to $11.94   1,273   -   1.05% to 2.10%   9.86% to 10.48%
                       2003   3   $10.75 to $10.78   35   (b)   1.25% to 1.90%   (b)
                       2002   (b)   (b)   (b)   (b)   (b)   (b)
                   ING American Funds Growth-Income Portfolio                        
                       2006   1,520   $11.32 to $14.13   19,830   0.67%   1.05% to 2.45%   11.99% to 13.40%
                       2005   826   $11.17 to $12.46   9,574   0.26%   1.05% to 2.45%   3.13% to 4.27%
                       2004   102   $10.86 to $11.95   1,202   0.16%   1.05% to 2.10%   7.75% to 8.64%
                       2003   7   $10.97 to $11.00   79   (b)   1.05% to 1.90%   (b)
                       2002   (b)   (b)   (b)   (b)   (b)   (b)
                   ING American Funds International Portfolio                        
                       2006   769   $12.35 to $19.14   12,769   0.68%   1.05% to 2.45%   15.65% to 17.14%
                       2005   379   $13.55 to $16.34   5,458   0.43%   1.05% to 2.45%   18.54% to 19.62%
                       2004   43   $11.48 to $13.66   571   0.34%   1.05% to 2.00%   16.38% to 17.21%
                       2003   2   $11.60 to $11.62   22   (b)   1.25% to 1.90%   (b)
                       2002   (b)   (b)   (b)   (b)   (b)   (b)
                   ING BlackRock Large Cap Growth                        
                       Portfolio - Service Class                        
                       2006   43   $12.16 to $12.36   522   -   1.05% to 2.00%   5.00% to 6.00%
                       2005   23   $11.59 to $11.66   267   (e)   1.05% to 1.95%   (e)
                       2004   (e)   (e)   (e)   (e)   (e)   (e)
                       2003   (e)   (e)   (e)   (e)   (e)   (e)
                       2002   (e)   (e)   (e)   (e)   (e)   (e)

131


RELIASTAR LIFE INSURANCE COMPANY OF NEW YORK                
SEPARATE ACCOUNT NY-B                            
Notes to Financial Statements                            

 
 
                    Investment        
    Units       Unit Fair Value   Net Assets   Income   Expense RatioB   Total ReturnC
                                                             Division   (000's)       (lowest to highest)   (000's)   RatioA   (lowest to highest)   (lowest to highest)







                   ING BlackRock Large Cap Value                            
                       Portfolio - Service Class                            
                       2006       32   $12.63 to $12.91   $ 410   0.54%   1.05% to 2.45%   13.68% to 14.82%
                       2005       14   $11.11 to $11.20   152   (e)   1.25% to 2.45%   (e)
                       2004       (e)   (e)   (e)   (e)   (e)   (e)
                       2003       (e)   (e)   (e)   (e)   (e)   (e)
                       2002                            
                   ING Capital Guardian Small/Mid Cap                            
                       Portfolio - Service Class                            
                       2006       118   $11.98 to $21.27   2,207   0.44%   1.25% to 1.95%   10.52% to 11.39%
                       2005       137   $10.84 to $19.10   2,366   0.17%   1.25% to 1.95%   -2.39% to -2.25%
                       2004       119   $19.27 to $19.54   2,302   0.18%   1.25% to 1.40%   5.94% to 6.14%
                       2003       125   $18.19 to $18.41   2,267   0.16%   1.25% to 1.40%   38.43% to 38.63%
                       2002       115   $13.14 to $13.28   1,511   0.12%   1.25% to 1.40%   -26.47% to -26.34%
                   ING Capital Guardian U.S. Equities                            
                       Portfolio - Service Class                            
                       2006       68   $12.01 to $12.58   832   0.42%   1.25% to 2.00%   8.09% to 8.95%
                       2005       58   $11.12 to $11.56   659   0.47%   1.25% to 1.95%   4.66% to 4.90%
                       2004       55   $10.94 to $11.02   606   0.18%   1.25% to 1.40%   7.78% to 7.93%
                       2003       48   $10.15 to $10.21   483   -   1.25% to 1.40%   34.79% to 35.05%
                       2002       38   $7.53 to $7.56   290   0.17%   1.25% to 1.40%   -24.85% to -24.78%
                   ING EquitiesPlus Portfolio - Service Class                            
                       2006       15   $10.73 to $10.76   165   (f)   1.25% to 1.65%   (f)
                       2005       (f)   (f)   (f)   (f)   (f)   (f)
                       2004       (f)   (f)   (f)   (f)   (f)   (f)
                       2003       (f)   (f)   (f)   (f)   (f)   (f)
                       2002       (f)   (f)   (f)   (f)   (f)   (f)
                   ING Evergreen Health Sciences                            
                       Portfolio - Service Class                            
                       2006       233   $12.00 to $13.20   2,896   -   1.05% to 2.45%   11.27% to 12.72%
                       2005       119   $10.72 to $11.76   1,324   -   1.05% to 2.45%   8.35% to 9.26%
                       2004       8   $9.88 to $10.80   86   (d)   1.05% to 1.95%   (d)
                       2003       (d)   (d)   (d)   (d)   (d)   (d)
                       2002       (d)   (d)   (d)   (d)   (d)   (d)

132


RELIASTAR LIFE INSURANCE COMPANY OF NEW YORK                
SEPARATE ACCOUNT NY-B                            
Notes to Financial Statements                            

 
 
 
                    Investment        
    Units       Unit Fair Value   Net Assets   Income   Expense RatioB   Total ReturnC
Division   (000's)       (lowest to highest)   (000's)   RatioA   (lowest to highest)   (lowest to highest)







                   ING Evergreen Omega Portfolio - Service Class                            
                       2006       7   $11.09 to $12.02   $ 82   -   1.05% to 2.25%   3.24% to 4.44%
                       2005       7   $10.69 to $11.56   77   (e)   1.05% to 2.25%   (e)
                       2004       (e)   (e)   (e)   (e)   (e)   (e)
                       2003       (e)   (e)   (e)   (e)   (e)   (e)
                       2002       (e)   (e)   (e)   (e)   (e)   (e)
                   ING FMRSM Diversified Mid Cap                            
                       Portfolio - Service Class                            
                       2006       385   $13.05 to $14.96   5,132   -   1.05% to 2.45%   9.30% to 10.57%
                       2005       159   $11.94 to $13.53   1,952   -   1.05% to 2.45%   15.19% to 15.44%
                       2004       14   $11.65 to $11.72   168   -   1.25% to 1.40%   22.37% to 22.59%
                       2003       7   $9.52 to $9.56   69   -   1.25% to 1.40%   31.67% to 31.68%
                       2002       8   $7.23 to $7.26   56   0.18%   1.40%   -20.55%
                   ING FMRSM Large Cap Growth                            
                       Portfolio - Service Class                            
                       2006       57   $10.49 to $10.70   611   -   1.05% to 2.25%   0.29% to 1.42%
                       2005       40   $10.46 to $10.55   420   (e)   1.05% to 2.25%   (e)
                       2004       (e)   (e)   (e)   (e)   (e)   (e)
                       2003       (e)   (e)   (e)   (e)   (e)   (e)
                       2002       (e)   (e)   (e)   (e)   (e)   (e)
                   ING FMRSM Mid Cap Growth                            
                       Portfolio - Service Class                            
                       2006       172   $11.70 to $26.72   3,036   -   1.25% to 1.85%   2.72% to 3.32%
                       2005       90   $11.39 to $25.87   2,186   -   1.25% to 1.85%   1.68% to 1.81%
                       2004       90   $24.98 to $25.41   2,249   -   1.25% to 1.40%   13.44% to 13.64%
                       2003       101   $22.02 to $22.36   2,217   -   1.25% to 1.40%   37.20% to 37.35%
                       2002       100   $16.05 to $16.28   1,602   -   1.25% to 1.40%   -49.53% to -49.44%
                   ING Franklin Income Portfolio - Service Class                            
                       2006       257   $10.86 to $10.95   2,809   (f)   1.05% to 2.45%   (f)
                       2005       (f)   (f)   (f)   (f)   (f)   (f)
                       2004       (f)   (f)   (f)   (f)   (f)   (f)
                       2003       (f)   (f)   (f)   (f)   (f)   (f)
                       2002       (f)   (f)   (f)   (f)   (f)   (f)

133


RELIASTAR LIFE INSURANCE COMPANY OF NEW YORK                
SEPARATE ACCOUNT NY-B                            
Notes to Financial Statements                            

 
 
 
                    Investment        
    Units       Unit Fair Value   Net Assets   Income   Expense RatioB   Total ReturnC
Division   (000's)       (lowest to highest)   (000's)   RatioA   (lowest to highest)   (lowest to highest)







                   ING Global Real Estate Portfolio - Service Class                            
                       2006       148   $13.54 to $13.64   $ 2,017   (f)   1.25% to 2.25%   (f)
                       2005       (f)   (f)   (f)   (f)   (f)   (f)
                       2004       (f)   (f)   (f)   (f)   (f)   (f)
                       2003       (f)   (f)   (f)   (f)   (f)   (f)
                       2002       (f)   (f)   (f)   (f)   (f)   (f)
                   ING Global Resources Portfolio - Service Class                            
                       2006       188   $15.77 to $36.98   3,098   0.14%   1.05% to 2.45%   18.72% to 19.91%
                       2005       60   $13.30 to $30.84   894   0.20%   1.25% to 2.25%   35.83% to 36.04%
                       2004       5   $22.13 to $22.60   110   1.22%   1.25% to 1.40%   4.93% to 5.05%
                       2003       3   $21.09 to $21.58   54   -   1.25% to 1.40%   50.11% to 50.38%
                       2002       2   $14.05 to $14.35   28   0.52%   1.25% to 1.40%   -0.57% to -0.49%
                   ING Global Technology Portfolio - Service Class                            
                       2006       14   $7.76 to $12.33   161   -   1.25% to 1.95%   7.21% to 7.93%
                       2005       11   $7.19 to $11.43   112   -   1.25% to 1.95%   0.70% to 0.70%
                       2004       2   $7.14   13   (g)   1.25%   (g)
                       2003       (g)   (g)   (g)   (g)   (g)   (g)
                       2002       (g)   (g)   (g)   (g)   (g)   (g)
                   ING International Portfolio - Service Class                            
                       2006       19   $13.81   268   1.61%   1.40%   19.88%
                       2005       20   $11.52 to $11.52   226   2.30%   1.40%   8.99%
                       2004       20   $10.57   208   1.03%   1.40%   15.02%
                       2003       20   $9.19 to $9.30   182   -   1.25% to 1.40%   27.46% to 27.57%
                       2002       -   $7.21 to $7.29   1   (a)   1.40%   (a)
                   ING Janus Contrarian Portfolio - Service Class                            
                       2006       47   $14.40 to $16.43   756   0.35%   1.05% to 2.10%   20.65% to 21.49%
                       2005       21   $11.87 to $13.55   272   -   1.25% to 1.95%   13.62% to 14.02%
                       2004       5   $10.41 to $11.47   57   -   1.40% to 1.75%   15.54%
                       2003       4   $9.01   40   -   1.40%   (c)
                       2002       -   -   -   -   1.25% to 1.40%   -26.86%

134


RELIASTAR LIFE INSURANCE COMPANY OF NEW YORK                
SEPARATE ACCOUNT NY-B                            
Notes to Financial Statements                            

 
 
                    Investment        
    Units       Unit Fair Value   Net Assets   Income   Expense RatioB   Total ReturnC
Division   (000's)       (lowest to highest)   (000's)   RatioA   (lowest to highest)   (lowest to highest)







                   ING JPMorgan Emerging Markets Equity                            
                       Portfolio - Service Class                            
                       2006       308   $18.10 to $18.88   $ 5,655   0.50%   1.05% to 2.45%   32.77% to 34.13%
                       2005       83   $13.64 to $14.08   1,148   -   1.25% to 2.25%   32.98% to 33.21%
                       2004       32   $10.46 to $10.57   335   0.32%   1.25% to 1.40%   16.09% to 16.28%
                       2003       33   $9.01 to $9.09   298   -   1.25% to 1.40%   44.62% to 44.75%
                       2002       37   $6.23 to $6.28   233   -   1.25% to 1.40%   -12.01% to -11.80%
                   ING JPMorgan Small Cap Core Equity                            
                       Portfolio - Service Class                            
                       2006       420   $13.09 to $15.41   5,978   -   1.05% to 2.45%   13.94% to 15.43%
                       2005       203   $11.97 to $13.35   2,518   -   1.05% to 2.45%   1.69% to 2.61%
                       2004       14   $11.83 to $13.01   177   -   1.05% to 1.95%   23.94% to 24.62%
                       2003       2   $10.36 to $10.44   21   (b)   1.05% to 1.55%   (b)
                       2002       (b)   (b)   (b)   (b)   (b)   (b)
                   ING JPMorgan Value Opportunities                            
                       Portfolio - Service Class                            
                       2006       133   $12.40 to $12.67   1,677   0.28%   1.05% to 2.45%   17.30% to 18.86%
                       2005       167   $10.57 to $10.66   1,770   (e)   1.05% to 2.45%   (e)
                       2004       (e)   (e)   (e)   (e)   (e)   (e)
                       2003       (e)   (e)   (e)   (e)   (e)   (e)
                       2002       (e)   (e)   (e)   (e)   (e)   (e)
                   ING Julius Baer Foreign Portfolio - Service Class                            
                       2006       366   $15.11 to $18.22   6,379   -   1.05% to 2.45%   26.26% to 27.56%
                       2005       152   $11.86 to $14.15   2,083   -   1.25% to 2.45%   13.15% to 13.93%
                       2004       19   $11.94 to $12.42   232   (d)   1.25% to 1.95%   (d)
                       2003       (d)   (d)   (d)   (d)   (d)   (d)
                       2002       (d)   (d)   (d)   (d)   (d)   (d)
                   ING Legg Mason Partners All Cap                            
                       Portfolio - Service Class                            
                       2006       171   $12.72 to $15.08   2,440   0.63%   1.05% to 2.25%   15.72% to 16.72%
                       2005       122   $11.07 to $12.94   1,496   0.47%   1.05% to 1.95%   2.50% to 3.44%
                       2004       16   $11.32 to $11.98   187   0.54%   1.40% to 1.75%   8.33%
                       2003       17   $10.45 to $10.51   180   -   1.25% to 1.40%   29.49% to 29.59%
                       2002       21   $8.07 to $8.11   169   0.79%   1.25% to 1.40%   -24.08% to -23.92%

135


RELIASTAR LIFE INSURANCE COMPANY OF NEW YORK                
SEPARATE ACCOUNT NY-B                        
Notes to Financial Statements                        

 
 
 
                Investment        
    Units   Unit Fair Value   Net Assets   Income   Expense RatioB   Total ReturnC
Division   (000's)   (lowest to highest)   (000's)   RatioA   (lowest to highest)   (lowest to highest)







                   ING Legg Mason Value Portfolio - Service Class                        
                       2006   550   $10.27 to $12.65   $ 6,449   -   1.05% to 2.25%   4.11% to 5.40%
                       2005   274   $9.74 to $12.05   3,032   -   1.05% to 2.25%   3.91% to 4.84%
                       2004   44   $9.36 to $11.53   419   0.35%   1.05% to 1.95%   11.69% to 12.65%
                       2003   19   $8.38 to $8.62   159   -   1.05% to 1.90%   20.85% to 21.07%
                       2002   12   $7.05 to $7.07   83   0.60%   1.25% to 1.40%   -20.88% to -20.47%
                   ING LifeStyle Aggressive Growth                        
                       Portfolio - Service Class                        
                       2006   1,240   $13.33 to $14.20   17,434   0.13%   1.25% to 2.45%   15.42% to 16.67%
                       2005   440   $11.90 to $12.20   5,317   0.04%   1.25% to 2.45%   5.67% to 6.18%
                       2004   31   $11.47 to $11.49   354   (d)   1.45% to 1.95%   (d)
                       2003   (d)   (d)   (d)   (d)   (d)   (d)
                       2002   (d)   (d)   (d)   (d)   (d)   (d)
                   ING LifeStyle Growth Portfolio - Service Class                        
                       2006   2,606   $13.22 to $13.49   34,973   0.47%   1.05% to 2.45%   12.79% to 14.02%
                       2005   861   $11.67 to $11.85   10,165   0.18%   1.25% to 2.45%   4.72% to 5.24%
                       2004   5   $11.24 to $11.26   51   (d)   1.45% to 2.00%   (d)
                       2003   (d)   (d)   (d)   (d)   (d)   (d)
                       2002   (d)   (d)   (d)   (d)   (d)   (d)
                   ING LifeStyle Moderate Growth                        
                       Portfolio - Service Class                        
                       2006   2,950   $12.22 to $12.92   37,755   0.84%   1.05% to 2.45%   10.84% to 12.03%
                       2005   1,110   $11.35 to $11.48   12,710   0.40%   1.25% to 2.45%   3.73% to 4.46%
                       2004   71   $10.94 to $11.01   785   (d)   1.25% to 2.10%   (d)
                       2003   (d)   (d)   (d)   (d)   (d)   (d)
                       2002   (d)   (d)   (d)   (d)   (d)   (d)
                   ING LifeStyle Moderate Portfolio - Service Class                        
                       2006   1,188   $11.83 to $12.47   14,586   1.07%   1.05% to 2.60%   8.87% to 10.02%
                       2005   564   $11.05 to $11.28   6,309   0.44%   1.25% to 2.45%   3.44% to 3.81%
                       2004   6   $10.74 to $10.77   67   (d)   1.45% to 2.10%   (d)
                       2003   (d)   (d)   (d)   (d)   (d)   (d)
                       2002   (d)   (d)   (d)   (d)   (d)   (d)

136


RELIASTAR LIFE INSURANCE COMPANY OF NEW YORK                
SEPARATE ACCOUNT NY-B                            
Notes to Financial Statements                            

 
 
 
                    Investment        
    Units       Unit Fair Value   Net Assets   Income   Expense RatioB   Total ReturnC
                                                             Division   (000's)       (lowest to highest)   (000's)   RatioA   (lowest to highest)   (lowest to highest)







                   ING Limited Maturity Bond                            
                       Portfolio - Service Class                            
                       2006       36   $20.96 to $21.54   $ 754   3.25%   1.25% to 1.40%   2.39% to 2.57%
                       2005       46   $20.47 to $21.00   941   5.07%   1.25% to 1.40%   0.20% to 0.33%
                       2004       58   $20.43 to $20.93   1,191   4.80%   1.25% to 1.40%   -0.05% to 0.14%
                       2003       68   $20.44 to $20.90   1,395   1.04%   1.25% to 1.40%   1.39% to 1.55%
                       2002       64   $20.16 to $20.58   1,298   3.64%   1.25% to 1.40%   5.77% to 5.86%
                   ING Liquid Assets Portfolio - Service Class                            
                       2006       591   $10.25 to $17.43   7,050   4.34%   1.05% to 2.25%   2.30% to 3.31%
                       2005       352   $10.02 to $16.29   4,092   3.07%   1.25% to 2.25%   0.80% to 1.56%
                       2004       87   $9.98 to $16.04   1,254   1.01%   1.25% to 1.95%   -0.65% to -0.37%
                       2003       46   $15.38 to $16.57   720   0.91%   1.05% to 1.55%   -0.63% to -0.49%
                       2002       92   $15.84 to $16.18   1,467   1.44%   1.25% to 1.40%   0.00% to 0.19%
                   ING Lord Abbett Affiliated                            
                       Portfolio - Service Class                            
                       2006       34   $12.93 to $14.60   459   0.86%   1.25% to 1.85%   15.45% to 16.15%
                       2005       17   $11.20 to $12.57   201   1.55%   1.25% to 1.85%   3.98%
                       2004       87   $10.80 to $12.54   1,083   0.20%   1.05% to 1.95%   6.32% to 6.45%
                       2003       83   $11.71 to $11.78   968   -   1.25% to 1.40%   36.96% to 37.14%
                       2002       79   $8.55 to $8.59   677   0.21%   1.25% to 1.40%   -26.61% to -26.46%
                   ING MarketPro Portfolio - Service Class                            
                       2006       25   $10.82 to $10.90   270   (f)   1.25% to 1.95%   (f)
                       2005       (f)   (f)   (f)   (f)   (f)   (f)
                       2004       (f)   (f)   (f)   (f)   (f)   (f)
                       2003       (f)   (f)   (f)   (f)   (f)   (f)
                       2002       (f)   (f)   (f)   (f)   (f)   (f)
                   ING Marsico Growth Portfolio - Service Class                            
                       2006       500   $12.29 to $17.24   7,184   -   1.25% to 2.45%   2.48% to 3.67%
                       2005       397   $11.94 to $16.63   5,971   -   1.25% to 2.45%   6.75% to 7.58%
                       2004       296   $11.19 to $15.47   4,504   -   1.25% to 1.95%   10.90% to 11.14%
                       2003       323   $13.76 to $13.92   4,447   -   1.25% to 1.40%   30.80% to 31.07%
                       2002       333   $10.52 to $10.62   3,502   -   1.25% to 1.40%   -30.52% to -30.50%

137


RELIASTAR LIFE INSURANCE COMPANY OF NEW YORK                
SEPARATE ACCOUNT NY-B                            
Notes to Financial Statements                            

 
 
 
                    Investment        
    Units       Unit Fair Value   Net Assets   Income   Expense RatioB   Total ReturnC
Division   (000's)       (lowest to highest)   (000's)   RatioA   (lowest to highest)   (lowest to highest)







                   ING Marsico International Opportunities                            
                       Portfolio - Service Class                            
                       2006       226   $14.95 to $15.27   $ 3,417   0.03%   1.05% to 2.45%   21.31% to 22.65%
                       2005       147   $12.34 to $12.45   1,817   (e)   1.05% to 2.25%   (e)
                       2004       (e)   (e)   (e)   (e)   (e)   (e)
                       2003       (e)   (e)   (e)   (e)   (e)   (e)
                       2002       (e)   (e)   (e)   (e)   (e)   (e)
                   ING MFS Total Return Portfolio - Service Class                            
                       2006       606   $11.79 to $28.36   10,544   2.33%   1.05% to 2.45%   9.37% to 10.74%
                       2005       480   $10.78 to $25.61   8,270   2.10%   1.05% to 2.45%   0.93% to 1.83%
                       2004       200   $10.73 to $25.15   4,707   1.95%   1.05% to 1.95%   8.99% to 9.97%
                       2003       181   $21.14 to $22.87   4,012   0.48%   1.05% to 1.90%   15.13% to 15.31%
                       2002       182   $19.23 to $19.47   3,506   2.15%   1.25% to 1.40%   -6.47% to -6.30%
                   ING MFS Utilities Portfolio - Service Class                            
                       2006       238   $14.49 to $14.74   3,492   0.09%   1.25% to 2.25%   27.89% to 29.18%
                       2005       87   $11.33 to $11.41   988   (e)   1.25% to 2.25%   (e)
                       2004       (e)   (e)   (e)   (e)   (e)   (e)
                       2003       (e)   (e)   (e)   (e)   (e)   (e)
                       2002       (e)   (e)   (e)   (e)   (e)   (e)
                   ING Oppenheimer Main Street                            
                       Portfolio® - Service Class                            
                       2006       273   $12.87 to $25.53   5,444   1.18%   1.05% to 2.25%   12.40% to 13.77%
                       2005       141   $11.45 to $22.44   2,788   0.90%   1.05% to 2.25%   3.91% to 4.62%
                       2004       114   $11.10 to $21.45   2,350   0.80%   1.05% to 1.75%   10.89% to 11.66%
                       2003       130   $18.00 to $19.21   2,420   0.22%   1.05% to 1.75%   22.85% to 23.04%
                       2002       143   $15.14 to $15.32   2,176   0.39%   1.25% to 1.40%   -25.93% to -25.85%
                   ING PIMCO Core Bond Portfolio - Service Class                            
                       2006       537   $10.32 to $14.73   6,525   2.42%   1.05% to 2.45%   1.97% to 3.22%
                       2005       356   $10.12 to $14.27   4,307   3.26%   1.05% to 2.45%   0.49% to 1.42%
                       2004       110   $10.12 to $14.07   1,456   3.24%   1.05% to 2.10%   2.87% to 3.76%
                       2003       63   $12.53 to $13.56   825   1.59%   1.05% to 1.90%   3.23% to 3.42%
                       2002       63   $12.71 to $12.87   805   3.99%   1.25% to 1.40%   7.17% to 7.34%

138


RELIASTAR LIFE INSURANCE COMPANY OF NEW YORK                
SEPARATE ACCOUNT NY-B                            
Notes to Financial Statements                            

 
 
 
                    Investment        
    Units       Unit Fair Value   Net Assets   Income   Expense RatioB   Total ReturnC
Division   (000's)       (lowest to highest)   (000's)   RatioA   (lowest to highest)   (lowest to highest)







                   ING PIMCO High Yield Portfolio - Service Class                            
                       2006       370   $11.37 to $12.07   $ 4,331   6.23%   1.05% to 2.45%   6.45% to 7.77%
                       2005       230   $10.69 to $11.20   2,518   6.85%   1.05% to 2.25%   2.29% to 3.23%
                       2004       94   $10.49 to $10.85   1,016   (d)   1.05% to 1.95%   (d)
                       2003       (d)   (d)   (d)   (d)   (d)   (d)
                       2002       (d)   (d)   (d)   (d)   (d)   (d)
                   ING Pioneer Fund Portfolio - Service Class                            
                       2006       10   $12.46 to $12.67   130   -   1.25% to 2.25%   14.44% to 15.29%
                       2005       7   $10.94 to $10.99   77   (e)   1.25% to 1.95%   (e)
                       2004       (e)   (e)   (e)   (e)   (e)   (e)
                       2003       (e)   (e)   (e)   (e)   (e)   (e)
                       2002       (e)   (e)   (e)   (e)   (e)   (e)
                   ING Pioneer Mid Cap Value                            
                       Portfolio - Service Class                            
                       2006       318   $11.89 to $12.10   3,836   0.18%   1.25% to 2.45%   9.79% to 10.91%
                       2005       135   $10.83 to $10.91   1,473   (e)   1.25% to 2.45%   (e)
                       2004       (e)   (e)   (e)   (e)   (e)   (e)
                       2003       (e)   (e)   (e)   (e)   (e)   (e)
                       2002       (e)   (e)   (e)   (e)   (e)   (e)
                   ING T. Rowe Price Capital Appreciation                            
                       Portfolio - Service Class                            
                       2006       764   $12.24 to $48.97   10,170   1.15%   1.05% to 2.45%   11.99% to 13.42%
                       2005       191   $10.93 to $43.26   2,834   0.65%   1.05% to 2.45%   6.25% to 6.39%
                       2004       22   $39.69 to $40.66   869   0.87%   1.25% to 1.40%   14.98% to 15.15%
                       2003       28   $34.52 to $35.31   964   0.43%   1.25% to 1.40%   23.46% to 23.68%
                       2002       32   $27.96 to $28.55   911   1.21%   1.25% to 1.40%   -0.92% to -0.76%
                   ING T. Rowe Price Equity Income                            
                       Portfolio - Service Class                            
                       2006       503   $12.98 to $35.36   7,183   1.27%   1.05% to 2.45%   16.31% to 17.87%
                       2005       330   $11.16 to $30.06   4,382   0.87%   1.05% to 2.45%   1.91% to 2.63%
                       2004       58   $11.00 to $29.29   1,336   0.92%   1.25% to 2.00%   13.31% to 13.44%
                       2003       42   $25.24 to $25.82   1,055   0.40%   1.25% to 1.40%   23.42% to 23.60%
                       2002       46   $20.45 to $20.89   942   1.31%   1.25% to 1.40%   -14.44% to -14.28%

139


RELIASTAR LIFE INSURANCE COMPANY OF NEW YORK                
SEPARATE ACCOUNT NY-B                            
Notes to Financial Statements                            

 
 
                    Investment        
    Units       Unit Fair Value   Net Assets   Income   Expense RatioB   Total ReturnC
                                                             Division   (000's)       (lowest to highest)   (000's)   RatioA   (lowest to highest)   (lowest to highest)







                   ING Templeton Global Growth                            
                       Portfolio - Service Class                            
                       2006       234   $13.61 to $27.01   $ 3,771   0.85%   1.25% to 2.45%   19.79% to 20.42%
                       2005       54   $11.47 to $22.43   1,139   0.73%   1.25% to 1.75%   8.33% to 8.51%
                       2004       51   $20.30 to $20.67   1,045   0.48%   1.25% to 1.40%   9.43% to 9.54%
                       2003       56   $18.55 to $18.87   1,043   -   1.25% to 1.40%   34.42% to 34.59%
                       2002       66   $13.80 to $14.02   910   0.11%   1.25% to 1.40%   -21.32% to -21.15%
                   ING UBS U.S. Allocation Portfolio - Service Class                            
                       2006       54   $10.63 to $12.61   639   1.57%   1.25% to 2.10%   8.86% to 9.65%
                       2005       52   $9.71 to $11.50   560   1.44%   1.25% to 1.95%   4.44% to 5.27%
                       2004       28   $9.24 to $10.94   271   0.92%   1.25% to 1.95%   9.35% to 9.54%
                       2003       20   $8.45 to $8.49   166   -   1.25% to 1.40%   16.39% to 16.46%
                       2002       21   $7.26 to $7.29   150   1.14%   1.25% to 1.40%   -16.36%
                   ING Van Kampen Equity Growth                            
                       Portfolio - Service Class                            
                       2006       32   $12.85 to $13.01   414   -   1.25% to 1.95%   2.07% to 2.76%
                       2005       17   $12.59 to $12.66   217   (e)   1.25% to 1.95%   (e)
                       2004       (e)   (e)   (e)   (e)   (e)   (e)
                       2003       (e)   (e)   (e)   (e)   (e)   (e)
                       2002       (e)   (e)   (e)   (e)   (e)   (e)
                   ING Van Kampen Global Franchise                            
                       Portfolio - Service Class                            
                       2006       123   $12.18 to $12.77   1,567   1.36%   1.25% to 2.25%   18.60% to 19.79%
                       2005       40   $10.59 to $10.66   429   (e)   1.25% to 2.25%   (e)
                       2004       (e)   (e)   (e)   (e)   (e)   (e)
                       2003       (e)   (e)   (e)   (e)   (e)   (e)
                       2002       (e)   (e)   (e)   (e)   (e)   (e)
                   ING Van Kampen Growth and Income                            
                       Portfolio - Service Class                            
                       2006       123   $11.36 to $32.68   2,443   1.16%   1.25% to 2.10%   13.56% to 14.55%
                       2005       88   $11.06 to $28.53   2,026   0.91%   1.25% to 2.10%   8.52% to 8.69%
                       2004       58   $25.81 to $26.25   1,502   0.82%   1.25% to 1.40%   12.51% to 12.71%
                       2003       84   $22.94 to $23.29   1,924   0.23%   1.25% to 1.40%   26.11% to 26.23%
                       2002       88   $18.19 to $18.45   1,606   0.78%   1.25% to 1.40%   -15.94% to -15.84%

140


RELIASTAR LIFE INSURANCE COMPANY OF NEW YORK                
SEPARATE ACCOUNT NY-B                            
Notes to Financial Statements                            

 
 
                    Investment        
    Units       Unit Fair Value   Net Assets   Income   Expense RatioB   Total ReturnC
                                                             Division   (000's)       (lowest to highest)   (000's)   RatioA   (lowest to highest)   (lowest to highest)







                   ING Van Kampen Real Estate                            
                       Portfolio - Service Class                            
                       2006       242   $13.58 to $83.11   $ 4,966   1.09%   1.05% to 2.45%   34.52% to 36.19%
                       2005       128   $13.50 to $61.15   2,090   1.16%   1.05% to 2.45%   14.51% to 15.33%
                       2004       22   $11.84 to $53.02   670   1.65%   1.25% to 2.10%   35.82% to 36.05%
                       2003       8   $38.11 to $38.97   302   0.82%   1.25% to 1.40%   35.82% to 36.02%
                       2002       7   $28.06 to $28.65   185   3.64%   1.25% to 1.40%   -1.20% to -1.07%
                   ING VP Index Plus International Equity                            
                       Portfolio - Service Class                            
                       2006       32   $12.66 to $12.77   412   (f)   1.05% to 1.85%   (f)
                       2005       (f)   (f)   (f)   (f)   (f)   (f)
                       2004       (f)   (f)   (f)   (f)   (f)   (f)
                       2003       (f)   (f)   (f)   (f)   (f)   (f)
                       2002       (f)   (f)   (f)   (f)   (f)   (f)
                   ING Wells Fargo Mid Cap Disciplined                            
                       Portfolio - Service Class                            
                       2006       141   $12.58 to $26.19   2,279   0.49%   1.25% to 2.45%   13.27% to 13.77%
                       2005       47   $11.23 to $23.03   983   0.63%   1.25% to 1.65%   4.35% to 4.49%
                       2004       43   $21.62 to $22.04   935   0.30%   1.25% to 1.40%   11.04% to 11.20%
                       2003       54   $19.47 to $19.82   1,063   0.10%   1.25% to 1.40%   29.28% to 29.46%
                       2002       59   $15.06 to $15.31   898   0.11%   1.25% to 1.40%   -30.28% to -30.12%
                   ING Wells Fargo Small Cap Disciplined                            
                       Portfolio - Service Class                            
                       2006       30   $11.37 to $11.48   338   (f)   1.25% to 2.10%   (f)
                       2005       (f)   (f)   (f)   (f)   (f)   (f)
                       2004       (f)   (f)   (f)   (f)   (f)   (f)
                       2003       (f)   (f)   (f)   (f)   (f)   (f)
                       2002       (f)   (f)   (f)   (f)   (f)   (f)
                   ING Baron Small Cap Growth                            
                       Portfolio - Service Class                            
                       2006       321   $12.31 to $12.58   4,008   -   1.05% to 2.45%   12.63% to 14.05%
                       2005       72   $10.93 to $11.03   793   (e)   1.05% to 2.45%   (e)
                       2004       (e)   (e)   (e)   (e)   (e)   (e)
                       2003       (e)   (e)   (e)   (e)   (e)   (e)
                       2002       (e)   (e)   (e)   (e)   (e)   (e)

141


RELIASTAR LIFE INSURANCE COMPANY OF NEW YORK                
SEPARATE ACCOUNT NY-B                            
Notes to Financial Statements                            

 
 
 
                    Investment        
    Units       Unit Fair Value   Net Assets   Income   Expense RatioB   Total ReturnC
                                                             Division   (000's)       (lowest to highest)   (000's)   RatioA   (lowest to highest)   (lowest to highest)







                   ING Columbia Small Cap Value II                            
                       Portfolio - Service Class                            
                       2006       86   $10.00 to $10.06   $ 865   (f)   1.25% to 2.25%   (f)
                       2005       (f)   (f)   (f)   (f)   (f)   (f)
                       2004       (f)   (f)   (f)   (f)   (f)   (f)
                       2003       (f)   (f)   (f)   (f)   (f)   (f)
                       2002       (f)   (f)   (f)   (f)   (f)   (f)
                   ING Davis Venture Value Portfolio - Service Class                            
                       2006       220   $11.02 to $11.15   2,440   -   1.25% to 2.45%   -
                       2005       1   $9.91   11   (e)   1.95%   (e)
                       2004       (e)   (e)   (e)   (e)   (e)   (e)
                       2003       (e)   (e)   (e)   (e)   (e)   (e)
                       2002       (e)   (e)   (e)   (e)   (e)   (e)
                   ING Fundamental Research Portfolio - Initial Class                            
                       2006       223   $10.48 to $10.49   2,341   (f)   1.25% to 1.40%   (f)
                       2005       (f)   (f)   (f)   (f)   (f)   (f)
                       2004       (f)   (f)   (f)   (f)   (f)   (f)
                       2003       (f)   (f)   (f)   (f)   (f)   (f)
                       2002       (f)   (f)   (f)   (f)   (f)   (f)
                   ING Fundamental Research                            
                       Portfolio - Service Class                            
                       2006       -   $12.12 to $12.17   5   0.03%   1.45% to 1.65%   10.28%
                       2005       2   $10.98 to $10.99   26   (e)   1.65% to 1.85%   (e)
                       2004       (e)   (e)   (e)   (e)   (e)   (e)
                       2003       (e)   (e)   (e)   (e)   (e)   (e)
                       2002       (e)   (e)   (e)   (e)   (e)   (e)
                   ING JPMorgan International                            
                       Portfolio - Service Class                            
                       2006       145   $14.86 to $18.30   2,290   0.10%   1.05% to 2.45%   19.07% to 20.63%
                       2005       65   $12.48 to $15.17   842   0.90%   1.05% to 2.45%   7.73% to 8.41%
                       2004       3   $11.64 to $13.92   46   (d)   1.25% to 1.95%   (d)
                       2003       (d)   (d)   (d)   (d)   (d)   (d)
                       2002       (d)   (d)   (d)   (d)   (d)   (d)

142


RELIASTAR LIFE INSURANCE COMPANY OF NEW YORK                
SEPARATE ACCOUNT NY-B                            
Notes to Financial Statements                            

 
 
                    Investment        
    Units       Unit Fair Value   Net Assets   Income   Expense RatioB   Total ReturnC
Division   (000's)       (lowest to highest)   (000's)   RatioA   (lowest to highest)   (lowest to highest)







                   ING JPMorgan Mid Cap Value                            
                       Portfolio - Service Class                            
                       2006       61   $13.48 to $17.45   $ 983   -   1.05% to 2.25%   13.95% to 15.26%
                       2005       66   $11.83 to $15.14   920   0.29%   1.05% to 2.25%   6.36% to 7.38%
                       2004       32   $11.17 to $14.10   436   -   1.05% to 1.95%   18.49% to 19.29%
                       2003       5   $11.68 to $11.82   54   (b)   1.05% to 1.75%   (b)
                       2002       (b)   (b)   (b)   (b)   (b)   (b)
                   ING Legg Mason Partners Aggressive Growth                            
                       Portfolio - Service Class                            
                       2006       85   $12.87 to $14.04   1,129   -   1.05% to 2.45%   7.52% to 8.84%
                       2005       64   $11.97 to $12.90   777   -   1.05% to 2.45%   9.06% to 9.84%
                       2004       8   $11.03 to $11.69   93   -   1.25% to 1.95%   7.77% to 7.77%
                       2003       -   $10.81   5   (b)   1.55%   (b)
                       2002       (b)   (b)   (b)   (b)   (b)   (b)
                   ING Neuberger Berman Partners                            
                       Portfolio - Service Class                            
                       2006       79   $10.24 to $10.33   817   (f)   1.05% to 2.45%   (f)
                       2005       (f)   (f)   (f)   (f)   (f)   (f)
                       2004       (f)   (f)   (f)   (f)   (f)   (f)
                       2003       (f)   (f)   (f)   (f)   (f)   (f)
                       2002       (f)   (f)   (f)   (f)   (f)   (f)
                   ING Neuberger Berman Regency                            
                       Portfolio - Service Class                            
                       2006       5   $10.08 to $10.09   47   (f)   1.25% to 1.45%   (f)
                       2005       (f)   (f)   (f)   (f)   (f)   (f)
                       2004       (f)   (f)   (f)   (f)   (f)   (f)
                       2003       (f)   (f)   (f)   (f)   (f)   (f)
                       2002       (f)   (f)   (f)   (f)   (f)   (f)
                   ING Oppenheimer Global Portfolio - Initial Class                            
                       2006       19   $13.83 to $14.05   265   0.06%   1.05% to 1.95%   15.64% to 16.79%
                       2005       22   $11.96 to $12.03   268   (e)   1.05% to 1.95%   (e)
                       2004       (e)   (e)   (e)   (e)   (e)   (e)
                       2003       (e)   (e)   (e)   (e)   (e)   (e)
                       2002       (e)   (e)   (e)   (e)   (e)   (e)

143


RELIASTAR LIFE INSURANCE COMPANY OF NEW YORK                
SEPARATE ACCOUNT NY-B                            
Notes to Financial Statements                            

 
 
                    Investment        
    Units       Unit Fair Value   Net Assets   Income   Expense RatioB   Total ReturnC
                                                             Division   (000's)       (lowest to highest)   (000's)   RatioA   (lowest to highest)   (lowest to highest)







                   ING Oppenheimer Global                            
                       Portfolio - Service Class                            
                       2006       534   $13.88 to $16.13   $ 8,193   0.08%   1.05% to 2.45%   14.97% to 16.38%
                       2005       185   $11.97 to $13.86   2,432   1.35%   1.05% to 2.25%   11.06% to 12.05%
                       2004       7   $11.66 to $12.37   80   -   1.05% to 1.95%   13.04% to 13.80%
                       2003       3   $10.74 to $10.87   28   (b)   1.05% to 1.75%   (b)
                       2002       (b)   (b)   (b)   (b)   (b)   (b)
                   ING Templeton Foreign Equity                            
                       Portfolio - Service Class                            
                       2006       42   $11.15 to $11.21   466   (f)   1.05% to 1.85%   (f)
                       2005       (f)   (f)   (f)   (f)   (f)   (f)
                       2004       (f)   (f)   (f)   (f)   (f)   (f)
                       2003       (f)   (f)   (f)   (f)   (f)   (f)
                       2002       (f)   (f)   (f)   (f)   (f)   (f)
                   ING Thornburg Value Portfolio - Initial Class                            
                       2006       1   $9.76 to $12.95   12   0.70%   1.45% to 1.75%   14.82% to 15.11%
                       2005       3   $8.50 to $11.25   24   -   1.45% to 1.75%   -0.23%
                       2004       2   $8.52   17   (d)   1.75%   (d)
                       2003       (d)   (d)   (d)   (d)   (d)   (d)
                       2002       (d)   (d)   (d)   (d)   (d)   (d)
                   ING UBS U.S. Large Cap Equity                            
                       Portfolio - Service Class                            
                       2006       43   $13.28 to $13.66   581   0.73%   1.05% to 2.10%   12.04% to 13.08%
                       2005       32   $11.19 to $12.08   380   0.89%   1.05% to 2.00%   7.19%
                       2004       6   $11.13   71   (d)   1.65%   (d)
                       2003       (d)   (d)   (d)   (d)   (d)   (d)
                       2002       (d)   (d)   (d)   (d)   (d)   (d)
                   ING UBS U.S. Small Cap Growth                            
                       Portfolio - Service Class                            
                       2006       1   $9.67 to $9.69   7   (f)   1.45% to 1.75%   (f)
                       2005       (f)   (f)   (f)   (f)   (f)   (f)
                       2004       (f)   (f)   (f)   (f)   (f)   (f)
                       2003       (f)   (f)   (f)   (f)   (f)   (f)
                       2002       (f)   (f)   (f)   (f)   (f)   (f)

144


RELIASTAR LIFE INSURANCE COMPANY OF NEW YORK                
SEPARATE ACCOUNT NY-B                        
Notes to Financial Statements                        

 
 
 
                Investment        
    Units   Unit Fair Value   Net Assets   Income   Expense RatioB   Total ReturnC
                                                             Division   (000's)   (lowest to highest)   (000's)   RatioA   (lowest to highest)   (lowest to highest)







                   ING Van Kampen Comstock                        
                       Portfolio - Service Class                        
                       2006   278   $12.72 to $14.47   $ 3,696   0.74%   1.05% to 2.45%   13.35% to 14.66%
                       2005   194   $10.59 to $12.62   2,273   0.39%   1.05% to 2.25%   1.44% to 2.35%
                       2004   22   $11.13 to $12.33   264   -   1.05% to 1.95%   14.69% to 15.56%
                       2003   11   $10.55 to $10.67   116   (b)   1.05% to 1.75%   (b)
                       2002   (b)   (b)   (b)   (b)   (b)   (b)
                   ING Van Kampen Equity and Income                        
                       Portfolio - Service Class                        
                       2006   45   $11.85 to $12.07   542   2.20%   1.25% to 2.45%   9.99% to 11.04%
                       2005   35   $10.81 to $10.87   377   (e)   1.25% to 2.10%   (e)
                       2004   (e)   (e)   (e)   (e)   (e)   (e)
                       2003   (e)   (e)   (e)   (e)   (e)   (e)
                       2002   (e)   (e)   (e)   (e)   (e)   (e)
                   ING GET U.S. Core Portfolio - Series 1                        
                       2006   325   $10.77 to $11.10   3,542   2.43%   1.55% to 2.40%   5.18% to 6.02%
                       2005   372   $10.24 to $10.47   3,840   2.39%   1.55% to 2.40%   -0.87% to 0.10%
                       2004   446   $10.33 to $10.46   4,629   0.65%   1.55% to 2.40%   0.98% to 1.85%
                       2003   510   $10.23 to $10.27   5,224   (b)   1.55% to 2.40%   (b)
                       2002   (b)   (b)   (b)   (b)   (b)   (b)
                   ING GET U.S. Core Portfolio - Series 2                        
                       2006   525   $10.40 to $10.70   5,520   2.70%   1.55% to 2.40%   4.10% to 5.00%
                       2005   624   $9.99 to $10.19   6,281   2.83%   1.55% to 2.40%   -1.48% to -0.59%
                       2004   790   $10.14 to $10.25   8,050   0.10%   1.55% to 2.40%   1.20% to 2.09%
                       2003   1,045   $10.02 to $10.04   10,476   (b)   1.55% to 2.40%   (b)
                       2002   (b)   (b)   (b)   (b)   (b)   (b)
                   ING GET U.S. Core Portfolio - Series 3                        
                       2006   296   $10.10 to $10.37   3,015   2.55%   1.55% to 2.40%   3.80% to 4.75%
                       2005   570   $9.73 to $9.90   5,583   1.91%   1.55% to 2.40%   -1.62% to -0.80%
                       2004   670   $9.89 to $9.98   6,647   (d)   1.55% to 2.40%   (d)
                       2003   (d)   (d)   (d)   (d)   (d)   (d)
                       2002   (d)   (d)   (d)   (d)   (d)   (d)

145


RELIASTAR LIFE INSURANCE COMPANY OF NEW YORK                
SEPARATE ACCOUNT NY-B                            
Notes to Financial Statements                            

 
 
 
                    Investment        
    Units       Unit Fair Value   Net Assets   Income   Expense RatioB   Total ReturnC
                                                             Division   (000's)       (lowest to highest)   (000's)   RatioA   (lowest to highest)   (lowest to highest)







                   ING GET U.S. Core Portfolio - Series 4                            
                       2006       301   $10.76 to $11.02   $ 3,271   2.77%   1.55% to 2.40%   5.28% to 6.27%
                       2005       427   $10.22 to $10.37   4,384   1.56%   1.55% to 2.40%   -1.06% to -0.29%
                       2004       552   $10.33 to $10.40   5,714   (d)   1.55% to 2.40%   (d)
                       2003       (d)   (d)   (d)   (d)   (d)   (d)
                       2002       (d)   (d)   (d)   (d)   (d)   (d)
                   ING GET U.S. Core Portfolio - Series 5                            
                       2006       339   $11.37 to $11.62   3,885   1.71%   1.55% to 2.40%   8.60% to 9.52%
                       2005       477   $10.47 to $10.61   5,020   0.90%   1.55% to 2.40%   0.29% to 1.14%
                       2004       641   $10.44 to $10.49   6,705   (d)   1.55% to 2.40%   (d)
                       2003       (d)   (d)   (d)   (d)   (d)   (d)
                       2002       (d)   (d)   (d)   (d)   (d)   (d)
                   ING GET U.S. Core Portfolio - Series 6                            
                       2006       171   $10.82 to $11.09   1,862   1.94%   1.55% to 2.60%   7.66% to 8.83%
                       2005       402   $10.05 to $10.19   4,064   0.34%   1.55% to 2.60%   0.00% to 1.09%
                       2004       525   $10.05 to $10.08   5,285   (d)   1.55% to 2.60%   (d)
                       2003       (d)   (d)   (d)   (d)   (d)   (d)
                       2002       (d)   (d)   (d)   (d)   (d)   (d)
                   ING GET U.S. Core Portfolio - Series 7                            
                       2006       332   $10.74 to $10.90   3,582   1.79%   1.75% to 2.45%   7.62% to 8.35%
                       2005       656   $9.97 to $10.06   6,569   (e)   1.75% to 2.60%   (e)
                       2004       (e)   (e)   (e)   (e)   (e)   (e)
                       2003       (e)   (e)   (e)   (e)   (e)   (e)
                       2002       (e)   (e)   (e)   (e)   (e)   (e)
                   ING GET U.S. Core Portfolio - Series 8                            
                       2006       62   $10.84 to $11.02   680   0.69%   1.55% to 2.45%   7.97% to 9.00%
                       2005       293   $10.04 to $10.11   2,946   (e)   1.55% to 2.45%   (e)
                       2004       (e)   (e)   (e)   (e)   (e)   (e)
                       2003       (e)   (e)   (e)   (e)   (e)   (e)
                       2002       (e)   (e)   (e)   (e)   (e)   (e)

146


RELIASTAR LIFE INSURANCE COMPANY OF NEW YORK                
SEPARATE ACCOUNT NY-B                            
Notes to Financial Statements                            

 
 
 
                    Investment        
    Units       Unit Fair Value   Net Assets   Income   Expense RatioB   Total ReturnC
                                                             Division   (000's)       (lowest to highest)   (000's)   RatioA   (lowest to highest)   (lowest to highest)







                   ING GET U.S. Core Portfolio - Series 9                            
                       2006       36   $10.67 to $10.82   $ 381   0.72%   1.55% to 2.45%   7.45% to 8.42%
                       2005       157   $9.93 to $9.98   1,557   (e)   1.55% to 2.45%   (e)
                       2004       (e)   (e)   (e)   (e)   (e)   (e)
                       2003       (e)   (e)   (e)   (e)   (e)   (e)
                       2002       (e)   (e)   (e)   (e)   (e)   (e)
                   ING GET U.S. Core Portfolio - Series 10                            
                       2006       93   $10.67 to $10.79   997   0.48%   1.55% to 2.45%   7.13% to 8.12%
                       2005       283   $9.95 to $9.98   2,822   (e)   1.55% to 2.45%   (e)
                       2004       (e)   (e)   (e)   (e)   (e)   (e)
                       2003       (e)   (e)   (e)   (e)   (e)   (e)
                       2002       (e)   (e)   (e)   (e)   (e)   (e)
                   ING GET U.S. Core Portfolio - Series 11                            
                       2006       507   $10.54 to $10.64   5,356   (f)   1.55% to 2.45%   (f)
                       2005       (f)   (f)   (f)   (f)   (f)   (f)
                       2004       (f)   (f)   (f)   (f)   (f)   (f)
                       2003       (f)   (f)   (f)   (f)   (f)   (f)
                       2002       (f)   (f)   (f)   (f)   (f)   (f)
                   ING GET U.S. Core Portfolio - Series 12                            
                       2006       105   $11.15 to $11.23   1,171   (f)   1.55% to 2.45%   (f)
                       2005       (f)   (f)   (f)   (f)   (f)   (f)
                       2004       (f)   (f)   (f)   (f)   (f)   (f)
                       2003       (f)   (f)   (f)   (f)   (f)   (f)
                       2002       (f)   (f)   (f)   (f)   (f)   (f)
                   ING GET U.S. Core Portfolio - Series 13                            
                       2006       950   $10.05 to $10.08   9,554   (f)   1.95% to 2.60%   (f)
                       2005       (f)   (f)   (f)   (f)   (f)   (f)
                       2004       (f)   (f)   (f)   (f)   (f)   (f)
                       2003       (f)   (f)   (f)   (f)   (f)   (f)
                       2002       (f)   (f)   (f)   (f)   (f)   (f)

147


RELIASTAR LIFE INSURANCE COMPANY OF NEW YORK                
SEPARATE ACCOUNT NY-B                            
Notes to Financial Statements                            

 
 
 
                    Investment        
    Units       Unit Fair Value   Net Assets   Income   Expense RatioB   Total ReturnC
Division   (000's)       (lowest to highest)   (000's)   RatioA   (lowest to highest)   (lowest to highest)







                   ING VP Global Equity Dividend Portfolio                            
                       2006       33   $9.03 to $14.34   $ 376   4.10%   1.05% to 2.25%   24.40% to 25.97%
                       2005       29   $7.22 to $11.43   268   3.25%   1.05% to 2.25%   2.56% to 3.05%
                       2004       6   $7.04 to $7.21   40   -   1.25% to 1.75%   7.84% to 8.10%
                       2003       3   $6.63 to $6.67   21   -   1.25% to 1.40%   27.26%
                       2002       3   $5.21   14   0.01%   1.40%   -25.78%
                   ING VP Index Plus LargeCap Portfolio - Class S                            
                       2006       329   $11.10 to $12.81   4,051   0.89%   1.05% to 2.45%   11.64% to 13.13%
                       2005       305   $9.96 to $11.38   3,370   0.76%   1.05% to 2.45%   3.10% to 4.05%
                       2004       58   $9.64 to $10.98   570   0.61%   1.05% to 1.95%   8.31% to 9.05%
                       2003       10   $8.90 to $9.06   89   (b)   1.05% to 1.75%   (b)
                       2002       (b)   (b)   (b)   (b)   (b)   (b)
                   ING VP Index Plus MidCap Portfolio - Class S                            
                       2006       433   $10.75 to $15.33   5,948   0.42%   1.05% to 2.45%   6.57% to 8.03%
                       2005       306   $11.52 to $14.19   3,933   0.26%   1.05% to 2.45%   8.68% to 9.66%
                       2004       60   $11.39 to $12.94   754   0.42%   1.05% to 2.10%   14.30% to 15.12%
                       2003       17   $11.05 to $11.24   194   (b)   1.05% to 1.75%   (b)
                       2002       (b)   (b)   (b)   (b)   (b)   (b)
                   ING VP Index Plus SmallCap Portfolio - Class S                            
                       2006       377   $10.99 to $16.73   5,395   0.25%   1.05% to 2.45%   10.84% to 12.28%
                       2005       292   $12.27 to $14.90   3,809   0.17%   1.05% to 2.45%   5.29% to 6.28%
                       2004       61   $11.70 to $14.02   817   -   1.05% to 2.10%   19.39% to 20.45%
                       2003       15   $11.40 to $11.64   173   (b)   1.05% to 1.90%   (b)
                       2002       (b)   (b)   (b)   (b)   (b)   (b)
                   ING VP Value Opportunity Portfolio - Class S                            
                       2006       14   $10.28 to $12.91   158   1.36%   1.25% to 1.95%   13.52% to 14.39%
                       2005       15   $8.98 to $11.31   148   1.09%   1.25% to 1.95%   4.75% to 5.36%
                       2004       4   $8.57 to $10.73   36   -   1.25% to 1.95%   7.89%
                       2003       1   $7.98   5   (b)   1.75%   (b)
                       2002       (b)   (b)   (b)   (b)   (b)   (b)

148


RELIASTAR LIFE INSURANCE COMPANY OF NEW YORK                
SEPARATE ACCOUNT NY-B                            
Notes to Financial Statements                            

 
 
 
                    Investment        
    Units       Unit Fair Value   Net Assets   Income   Expense RatioB   Total ReturnC
                                                             Division   (000's)       (lowest to highest)   (000's)   RatioA   (lowest to highest)   (lowest to highest)







                   ING VP Financial Services Portfolio - Class S                            
                       2006       80   $13.14 to $13.73   $ 1,067   1.09%   1.05% to 2.45%   14.46% to 15.96%
                       2005       33   $11.48 to $11.84   387   0.93%   1.05% to 2.45%   5.78% to 6.47%
                       2004       4   $10.95 to $11.12   44   (d)   1.05% to 1.75%   (d)
                       2003       (d)   (d)   (d)   (d)   (d)   (d)
                       2002       (d)   (d)   (d)   (d)   (d)   (d)
                   ING VP MidCap Opportunities                            
                       Portfolio - Class S                            
                       2006       5   $8.66 to $8.74   45   -   1.25% to 1.40%   6.00% to 6.33%
                       2005       5   $8.17 to $8.22   43   -   1.25% to 1.40%   8.64% to 8.73%
                       2004       8   $7.52 to $7.56   59   (d)   1.25% to 1.40%   (d)
                       2003       (d)   (d)   (d)   (d)   (d)   (d)
                       2002       (d)   (d)   (d)   (d)   (d)   (d)
                   ING VP SmallCap Opportunities                            
                       Portfolio - Class S                            
                       2006       41   $8.13 to $13.31   534   -   1.25% to 1.95%   10.13% to 11.01%
                       2005       22   $7.34 to $11.99   241   -   1.25% to 1.95%   7.31%
                       2004       3   $6.84   22   -   1.40%   8.40%
                       2003       4   $6.31 to $6.33   24   -   1.25% to 1.40%   36.58% to 36.72%
                       2002       1   $4.62 to $4.63   7   -   1.25% to 1.40%   -44.54% to -44.48%
                   ING VP Balanced Portfolio - Class S                            
                       2006       31   $10.42 to $10.51   323   (f)   1.05% to 2.25%   (f)
                       2005       (f)   (f)   (f)   (f)   (f)   (f)
                       2004       (f)   (f)   (f)   (f)   (f)   (f)
                       2003       (f)   (f)   (f)   (f)   (f)   (f)
                       2002       (f)   (f)   (f)   (f)   (f)   (f)
                   ING VP Intermediate Bond Portfolio - Class S                            
                       2006       374   $10.18 to $10.40   3,858   6.02%   1.05% to 2.45%   1.39% to 2.47%
                       2005       109   $10.04 to $10.11   1,099   (e)   1.25% to 2.25%   (e)
                       2004       (e)   (e)   (e)   (e)   (e)   (e)
                       2003       (e)   (e)   (e)   (e)   (e)   (e)
                       2002       (e)   (e)   (e)   (e)   (e)   (e)

149


RELIASTAR LIFE INSURANCE COMPANY OF NEW YORK                
SEPARATE ACCOUNT NY-B                            
Notes to Financial Statements                            

 
 
                    Investment        
    Units       Unit Fair Value   Net Assets   Income   Expense RatioB   Total ReturnC
Division   (000's)       (lowest to highest)   (000's)   RatioA   (lowest to highest)   (lowest to highest)







                   Legg Mason Partners Variable Lifestyle Balanced                            
                       Portfolio                            
                       2006       159   $15.92 to $16.16   $ 2,545   2.52%   1.25% to 1.40%   6.70% to 6.88%
                       2005       202   $14.92 to $15.12   3,021   2.09%   1.25% to 1.40%   1.08% to 1.20%
                       2004       242   $14.76 to $14.94   3,579   0.13%   1.25% to 1.40%   6.11% to 6.26%
                       2003       313   $13.91 to $14.06   4,364   2.53%   1.25% to 1.40%   18.58% to 18.85%
                       2002       348   $11.73 to $11.83   4,095   6.58%   1.25% to 1.40%   -7.78% to -7.65%
                   Legg Mason Partners Variable Lifestyle Growth                            
                       Portfolio                            
                       2006       67   $14.56 to $14.78   974   1.58%   1.25% to 1.40%   7.30% to 7.49%
                       2005       102   $13.57 to $13.75   1,381   1.39%   1.25% to 1.40%   3.27% to 3.46%
                       2004       125   $13.14 to $13.29   1,642   0.06%   1.25% to 1.40%   7.18% to 7.26%
                       2003       140   $12.26 to $12.39   1,715   1.62%   1.25% to 1.40%   28.11% to 28.26%
                       2002       157   $9.57 to $9.66   1,504   10.64%   1.25% to 1.40%   -19.24% to -19.10%
                   Legg Mason Partners Variable Lifestyle High                            
                       Growth Portfolio                            
                       2006       29   $15.30 to $15.53   447   0.82%   1.25% to 1.40%   7.90% to 8.07%
                       2005       48   $14.18 to $14.37   677   0.41%   1.25% to 1.40%   4.57% to 4.74%
                       2004       57   $13.56 to $13.72   777   -   1.25% to 1.40%   9.09% to 9.24%
                       2003       69   $12.43 to $12.56   854   0.64%   1.25% to 1.40%   34.96% to 35.20%
                       2002       76   $9.21 to $9.29   704   1.08%   1.25% to 1.40%   -24.82% to -24.72%
                   Legg Mason Partners Variable High Income Portfolio                        
                       2006       13   $17.10 to $17.40   217   7.65%   1.25% to 1.40%   9.40% to 9.57%
                       2005       14   $15.63 to $15.88   215   7.80%   1.25% to 1.40%   1.23% to 1.34%
                       2004       14   $15.44 to $15.67   221   6.64%   1.25% to 1.40%   8.89% to 9.05%
                       2003       23   $14.18 to $14.37   321   7.26%   1.25% to 1.40%   25.71% to 25.94%
                       2002       25   $11.28 to $11.41   284   24.46%   1.25% to 1.40%   -4.57% to -4.44%
                   Legg Mason Partners Variable International                            
                       All Cap Growth Portfolio                            
                       2006       12   $17.61 to $17.93   219   2.02%   1.25% to 1.40%   24.10% to 24.34%
                       2005       15   $14.19 to $14.42   209   1.41%   1.25% to 1.40%   10.17% to 10.33%
                       2004       17   $12.88 to $13.07   216   0.89%   1.25% to 1.40%   16.14% to 16.38%
                       2003       21   $11.09 to $11.23   235   0.89%   1.25% to 1.40%   25.74% to 25.90%
                       2002       24   $8.82 to $8.92   214   0.85%   1.25% to 1.40%   -26.74% to -26.64%

150


RELIASTAR LIFE INSURANCE COMPANY OF NEW YORK                
SEPARATE ACCOUNT NY-B                            
Notes to Financial Statements                            

 
 
 
                    Investment        
    Units       Unit Fair Value   Net Assets   Income   Expense RatioB   Total ReturnC
Division   (000's)       (lowest to highest)   (000's)   RatioA   (lowest to highest)   (lowest to highest)







                   Legg Mason Partners Variable Large Cap Value Portfolio                        
                       2006       28   $23.68 to $24.10   $ 663   1.09%   1.25% to 1.40%   16.59% to 16.76%
                       2005       39   $20.31 to $20.64   790   1.31%   1.25% to 1.40%   5.02% to 5.20%
                       2004       54   $19.34 to $19.62   1,048   1.71%   1.25% to 1.40%   9.08% to 9.24%
                       2003       66   $17.73 to $17.96   1,173   1.50%   1.25% to 1.40%   25.83% to 25.95%
                       2002       87   $14.09 to $14.26   1,226   3.54%   1.25% to 1.40%   -26.46% to -26.30%
                   Legg Mason Partners Variable Money Market Portfolio                        
                       2006       14   $12.94 to $13.18   188   4.73%   1.25% to 1.40%   3.19% to 3.37%
                       2005       12   $12.54 to $12.75   145   2.60%   1.25% to 1.40%   1.37% to 1.51%
                       2004       13   $12.37 to $12.56   163   0.87%   1.25% to 1.40%   -0.56% to -0.32%
                       2003       24   $12.44 to $12.60   298   0.66%   1.25% to 1.40%   -0.72% to -0.63%
                       2002       24   $12.53 to $12.68   304   1.33%   1.25% to 1.40%   -0.56% to 0.00%
                   Colonial Small Cap Value Fund, Variable Series - Class B                        
                       2006       105   $13.17 to $13.46   1,397   0.41%   1.05% to 2.45%   16.65% to 17.84%
                       2005       71   $11.29 to $11.38   810   (e)   1.25% to 2.45%   (e)
                       2004       (e)   (e)   (e)   (e)   (e)   (e)
                       2003       (e)   (e)   (e)   (e)   (e)   (e)
                       2002       (e)   (e)   (e)   (e)   (e)   (e)
                   Pioneer Small Cap Value VCT Portfolio - Class II                            
                       2006       19   $10.66 to $10.71   205   (f)   1.05% to 1.95%   (f)
                       2005       (f)   (f)   (f)   (f)   (f)   (f)
                       2004       (f)   (f)   (f)   (f)   (f)   (f)
                       2003       (f)   (f)   (f)   (f)   (f)   (f)
                       2002       (f)   (f)   (f)   (f)   (f)   (f)
                   ProFund VP Bull                            
                       2006       9   $9.86 to $12.33   101   0.26%   1.25% to 2.25%   11.11% to 12.28%
                       2005       9   $8.83 to $11.01   86   -   1.25% to 2.25%   0.91% to 1.46%
                       2004       8   $8.70 to $8.91   70   -   1.25% to 1.90%   7.48%
                       2003       3   $8.29   25   -   1.25%   (b)
                       2002       (b)   (b)   (b)   (b)   (b)   (b)

151


RELIASTAR LIFE INSURANCE COMPANY OF NEW YORK                
SEPARATE ACCOUNT NY-B                            
Notes to Financial Statements                            

 
 
 
                    Investment        
    Units       Unit Fair Value   Net Assets   Income   Expense RatioB   Total ReturnC
                                                             Division   (000's)       (lowest to highest)   (000's)   RatioA   (lowest to highest)   (lowest to highest)







                   ProFund VP Europe 30                            
                       2006       10   $11.30 to $13.98   $ 132   0.43%   1.05% to 1.95%   15.18% to 16.32%
                       2005       8   $9.78 to $12.07   89   -   1.05% to 1.95%   6.01% to 6.98%
                       2004       21   $9.21 to $11.32   235   -   1.05% to 1.95%   0.00%
                       2003       1   $8.31   9   (b)   1.25%   (b)
                       2002       (b)   (b)   (b)   (b)   (b)   (b)
                   ProFund VP Rising Rates Opportunity                            
                       2006       56   $7.98 to $9.30   495   2.07%   1.05% to 2.45%   7.67% to 8.89%
                       2005       36   $7.39 to $8.57   293   -   1.05% to 2.25%   -9.66% to -8.83%
                       2004       16   $8.17 to $9.43   133   (d)   1.05% to 1.95%   (d)
                       2003       (d)   (d)   (d)   (d)   (d)   (d)
                       2002       (d)   (d)   (d)   (d)   (d)   (d)
                   ProFund VP Small-Cap                            
                       2006       23   $13.03 to $13.67   309   -   1.05% to 1.95%   12.50% to 13.54%
                       2005       16   $11.57 to $12.04   193   -   1.05% to 1.95%   0.87% to 1.69%
                       2004       12   $11.47 to $11.84   138   -   1.05% to 1.90%   14.61% to 15.51%
                       2003       7   $10.06 to $10.25   67   -   1.05% to 1.75%   40.78% to 40.94%
                       2002       -   $7.21 to $7.23   1   (a)   1.40%   (a)

(a)      As investment Division was not available until 2002, this data is not meaningful and is therefore not presented.
 
(b)      As investment Division was not available until 2003, this data is not meaningful and is therefore not presented.
 
(c)      As prior Contracts were replaced in 2003, this data is not meaningful and is therefore not presented.
 
(d)      As investment Division was not available until 2004, this data is not meaningful and is therefore not presented.
 
(e)      As investment Division was not available until 2005, this data is not meaningful and is therefore not presented.
 
(f)      As investment Division was not available until 2006, this data is not meaningful and is therefore not presented.
 
(g)      As investment Division had neither assets nor activities in 2003 and 2002, this data is not meaningful and is therefore not presented.
 
A      The Investment Income Ratio represents dividends received by the Division, excluding capital gains distributions, divided by the average net assets. The recognition of investment income is determined by the timing of the declaration of dividends by the underlying fund in which the Division invests.
 
B      The Expense Ratio considers only the expenses borne directly by the Account and is equal to the mortality and expense charge, as defined in Note 3. Certain items in this table are presented as a range of minimum and maximum values; however, such information is calculated independently for each column in the table.
 
C      Total Return is calculated as the change in unit value for each Contract presented in the Statements of Assets and Liabilities. Certain items in this table are presented as a range of minimum and maximum values; however, such information is calculated independently for each column in the table.
 

152


PART C -- OTHER INFORMATION

ITEM 24: FINANCIAL STATEMENTS AND EXHIBITS 
Financial Statements: 
           (a)(1) Included in Part A: 
                                       Condensed Financial Information 

(2)      Included in Part B:
 
  Statutory Basis Financial Statements of ReliaStar Life Insurance Company of New York:
 
 
  • Report of Independent Registered Public Accounting Firm
     
     
  • Statements of Operations – Statutory Basis for the years ended December 31, 2006 and 2005
     
     
  • Balance Sheets – Statutory Basis as of December 31, 2006 and 2005
     
     
  • Statements of Changes in Capital and Surplus – Statutory Basis for the years ended December 31, 2006 and 2005
     
     
  • Statements of Cash Flows – Statutory Basis for the years ended December 31, 2006 and 2005
     
     
  • Notes to Financial Statements
     
      Financial Statements of Separate Account NY-B:
     
     
  • Report of Independent Registered Public Accounting Firm
     
     
  • Statements of Assets and Liabilities as of December 31, 2006
     
     
  • Statements of Operations for the year ended December 31, 2006
     
     
  • Statements of Changes in Net Assets for the years ended December 31, 2006 and 2005
     
     
  • Notes to Financial Statements
     

      EXHIBITS

    (1)      Resolution of the board of directors of ReliaStar Life Insurance Company of New York authorizing the establishment of the Registrant, incorporated herein by reference to the initial filing of a registration statement on Form N-4 for ReliaStar Life Insurance Company of New York Separate Account NY-B filed with the Securities and Exchange Commission on April 5, 2002 (File Nos. 333-85618, 811-07935).
     
    (2)      Custodial Agreement between Registrant and the Bank of New York, incorporated herein by reference to the initial filing of a registration statement on Form N-4 for ReliaStar Life Insurance Company of New York Separate Account NY-B filed with the Securities and Exchange Commission on April 5, 2002 (File Nos. 333- 85618, 811-07935).
     
    (3)      (a) Distribution Agreement between the Depositor and Directed Services, Inc., incorporated herein by reference to the initial filing of a registration statement on Form N-4 for ReliaStar Life Insurance Company of New York Separate Account NY-B filed with the Securities and Exchange Commission on April 5, 2002 (File Nos. 333-85618, 811-07935).
     
    (b)      Dealers Agreement, incorporated herein by reference to the initial filing of a registration statement on Form N-4 for ReliaStar Life Insurance Company of New York Separate Account NY-B filed with the Securities and Exchange Commission on April 5, 2002 (File Nos. 333-85618, 811-07935).
     
    (c)      Form of Rule 22c-2 Agreement, incorporated herein by reference to Post-Effective Amendment No. 10 to a Registration Statement on Form N-4 for ReliaStar Life Insurance Company of New York Separate Account NY-B filed with the Securities and Exchange Commission on April 12, 2007 (File Nos. 333-115515, 811- 07935).
     

    (4)    (a)    Flexible Premium Deferred Variable Contract (RLNY-IA-3020 09/19/05), incorporated herein by reference 
            to an Initial registration statement on Form N-4 for ReliaStar Life Insurance Company of New York Separate 
            Account NY-B filed with the Securities and Exchange Commission on September 19, 2005 (File Nos. 333- 
            128409, 811-07935). 
     
        (b)    403(b) Rider (RLNY-RA-1036), incorporated herein by reference to Post-Effective Amendment No. 1 to a 
            Registration Statement on Form N-4 for ReliaStar Life Insurance Company of New York Separate Account 
            NY-B filed with the Securities and Exchange Commission on April 17, 2003 (File Nos. 333-85618, 811- 
            07935). 
     
        (c)    Simple Individual Retirement Annuity Rider (Group) (RLNY-RA-1026)(12/02)(CA), incorporated herein by 
            reference to Post-Effective Amendment No. 1 to a Registration Statement on Form N-4 for ReliaStar Life 
            Insurance Company of New York Separate Account NY-B filed with the Securities and Exchange 
            Commission on April 17, 2003 (File Nos. 333-85618, 811-07935). 
     
        (d)    Simple Individual Retirement Annuity Rider (RLNY-RA-1026)(12/02)(IA), incorporated herein by reference 
            to Post-Effective Amendment No. 1 to a Registration Statement on Form N-4 for ReliaStar Life Insurance 
            Company of New York Separate Account NY-B filed with the Securities and Exchange Commission on 
            April 17, 2003 (File Nos. 333-85618, 811-07935). 
     
        (e)    Roth Individual Retirement Annuity Rider (Group) (RLNY-RA-1038)(12/02)(CA), incorporated herein by 
            reference to Post-Effective Amendment No. 1 to a Registration Statement on Form N-4 for ReliaStar Life 
            Insurance Company of New York Separate Account NY-B filed with the Securities and Exchange 
            Commission on April 17, 2003 (File Nos. 333-85618, 811-07935). 
     
        (f)    Roth Individual Retirement Annuity Rider (RLNY-RA-1038)(12/02)(IA), incorporated herein by reference to 
            Post-Effective Amendment No. 1 to a Registration Statement on Form N-4 for ReliaStar Life Insurance 
            Company of New York Separate Account NY-B filed with the Securities and Exchange Commission on 
            April 17, 2003 (File Nos. 333-85618, 811-07935). 
     
        (g)    Individual Retirement Annuity Rider (Group) (RLNY-RA-1009)(12/02)(CA), incorporated herein by 
            reference to Post-Effective Amendment No. 1 to a Registration Statement on Form N-4 for ReliaStar Life 
            Insurance Company of New York Separate Account NY-B filed with the Securities and Exchange 
            Commission on April 17, 2003 (File Nos. 333-85618, 811-07935). 
     
        (h)    Individual Retirement Annuity Rider (RLNY-RA-1009)(12/02)(IA), incorporated herein by reference to Post- 
            Effective Amendment No. 1 to a Registration Statement on Form N-4 for ReliaStar Life Insurance Company 
            of New York Separate Account NY-B filed with the Securities and Exchange Commission on April 17, 2003 
            (File Nos. 333-85618, 811-07935). 
     
     
    (5)    (a)    ING Simplicity NY Variable Annuity Application (135361) (NY) (08/05), incorporated herein by reference 
            to Pre-Effective Amendment No. 1 to a Registration Statement on Form N-4 for ReliaStar Life Insurance 
            Company of New York Separate Account NY-B filed with the Securities and Exchange Commission on 
            December 22, 2005 (File Nos. 333-128409, 811-07935). 
     
     
    (6)    (a)    Articles of Incorporation of ReliaStar Life Insurance Company of New York, incorporated herein by 
            reference to the initial filing of a registration statement on Form S-6 filed with the Securities and Exchange 
            Commission on March 6, 1998 (File Nos. 333-47527, 811-03427). 


      (b)      By-Laws of ReliaStar Life Insurance Company of New York, incorporated herein by reference to the initial filing of a registration statement on Form S-6 with the Securities and Exchange Commission on March 6, 1998 (File Nos. 333-47527, 811-03427).
     
      (c)      Resolution of board of directors for Powers of Attorney, incorporated herein by reference to the initial filing of a registration statement on Form N-4 for ReliaStar Life Insurance Company of New York Separate Account NY-B filed with the Securities and Exchange Commission on April 5, 2002 (File Nos. 333-85618, 811-07935).
     
    (7)      Not applicable.
     
    (8)      (a) Services Agreement effective November 8, 1996 between Directed Services, Inc. and First Golden American
     

    Life Insurance Company of New York, incorporated herein by reference to the initial filing of a registration statement on Form N-4 for ReliaStar Life Insurance Company of New York Separate Account NY-B filed with the Securities and Exchange Commission on April 5, 2002 (File Nos. 333-85618, 811-07935).

    (b)      Administrative Services Agreement effective November 8, 1996 between First Golden American Life Insurance Company of New York and Golden American Life Insurance Company, incorporated herein by reference to the initial filing of a registration statement on Form N-4 for ReliaStar Life Insurance Company of New York Separate Account NY-B filed with the Securities and Exchange Commission on April 5, 2002 (File Nos. 333-85618, 811-07935).
     
    (c)      Asset Management Agreement effective March 30, 1998 between ReliaStar Life Insurance Company of New York and ING Investment Management LLC, incorporated herein by reference to the initial filing of a registration statement on Form N-4 for ReliaStar Life Insurance Company of New York Separate Account NY-B filed with the Securities and Exchange Commission on April 5, 2002 (File Nos. 333-85618, 811- 07935).
     
    (d)      Participation Agreement entered into as of the 2nd day of September, 2003, as amended and restated on May 17, 2004 by and among ING USA Annuity and Life Insurance Company, ReliaStar Life Insurance Company of New York, ING Investors Trust, ING Investments, LLC, Directed Services, Inc., American Funds Insurance Series and Capital Research and Management Company, incorporated herein by reference to Post- Effective Amendment No. 8 to Registration Statement on Form N-4 for ING USA Annuity and Life Insurance Company Separate Account B filed with Securities and Exchange Commission on August 1, 2005 (File Nos. 333-70600, 811-05626).
     
    (9)      Opinion and Consent of Counsel, attached.
     
    (10)      Consent of Independent Registered Public Accounting Firm, attached.
     
    (11)      Not applicable.
     
    (12)      Not applicable.
     
    (13)      Powers of Attorney, attached.
     

    ITEM 25: DIRECTORS AND OFFICERS OF THE DEPOSITOR

    Name    Principal Business Address    Positions and Offices with Depositor 
     
    James R. Gelder*    20 Washington Avenue South    Executive Vice President, Chairman and Director 
        Minneapolis, MN 55401     
     
    David A. Wheat*    5780 Powers Ferry Road    Executive Vice President, Chief Financial Officer 
        Atlanta, GA 30327-4390    and Director 
     
    William D. Bonneville    1000 Woodbury Road,    Executive Vice President and Chief 
        Suite 208    Administrative Officer 
        Woodbury, NY 11797     
     
    Donald W. Britton*    5780 Powers Ferry Road    President, Chief Executive Officer and Director 
        Atlanta, GA 30327-4390     
     
    Catherine H. Smith*    151 Farmington Avenue    Director 
        Hartford, CT 06156     
     
    R. Michael Conley*    2910 Holly Lane    Director 
        Plymouth, MN 55447     
     
    Carol V. Coleman*    1000 Woodbury Road    Director 
        Suite 208     
        Woodbury, NY 11797     
     
    James F. Lille*    46 Hearthstone Drive    Director 
        Gansevoort, NY 12831     
     
    Charles B. Updike*    60 East 42nd Street    Director 
        New York, NY 10165     
     
    Ross M. Weale*    56 Cove Rd.    Director 
        South Salem, NY 10590     
     
    Robert P. Browne*    5780 Powers Ferry Road    Director and Vice President, Investments 
        Atlanta, GA 30327-4390     
     
    Howard L. Rosen*    1475 Dunwoody Drive    Director and Vice President and Appointed 
        West Chester, PA 19380-1478    Actuary 
     
    Brian D. Comer*    151 Farmington Avenue    Senior Vice President and Director 
        Hartford, CT 06156     
     
    Curtis W. Olson*    20 Washington Avenue South    Senior Vice President and Director 
        Minneapolis, MN 55401     
     
    Steven T. Pierson*    5780 Powers Ferry Road    Senior Vice President and Chief Accounting 
        Atlanta, GA 30327-4390    Officer 
     
    Stephen J. Preston    1475 Dunwoody Drive    Senior Vice President 
        West Chester, PA 19380-1478     


    Boyd G. Combs    5780 Powers Ferry Road    Senior Vice President, Tax 
        Atlanta, GA 30327-4390     
     
    David S. Pendergrass    5780 Powers Ferry Road    Senior Vice President and Treasurer 
        Atlanta, GA 30327-4390     
     
    Harry N. Stout    1475 Dunwoody Drive    Senior Vice President 
        West Chester, PA 19380-1478     
     
    James R. McInnis    1475 Dunwoody Drive    Senior Vice President 
        West Chester, PA 19380-1478     
     
    Michael L. Emerson    20 Washington Avenue South    CEO, ING Re 
        Minneapolis, MN 55401     
     
    John F. Todd    151 Farmington Avenue    General Counsel 
        Hartford, CT 06156     
     
    Joy M. Benner    20 Washington Avenue South    Secretary 
        Minneapolis, MN 55401     

    *Principal delegated legal authority to execute this registration statement pursuant to Power of Attorney, Exhibit 13, attached.

    ITEM 26:    PERSONS CONTROLLED BY OR UNDER COMMON CONTROL WITH THE 
        DEPOSITOR OR REGISTRANT 

    Incorporated herein by reference to Item 28 in Post-Effective Amendment No. 12 to Registration Statement on Form N-6 for ReliaStar Life Insurance Company of New York Variable Life Separate Account I of ReliaStar Life Insurance Company of New York (File No. 333-47527), as filed with the Securities and Exchange Commission on April 9, 2007.

      ITEM 27: NUMBER OF CONTRACT OWNERS

    As of March 30, 2007 there are 0 qualified contract owners and 0 non-qualified contract owners.

    ITEM 28:

    INDEMNIFICATION

    ReliaStar Life Insurance Company of New York (“RLNY”) shall indemnify (including therein the prepayment of expenses) any person who is or was a director, officer or employee, or who is or was serving at the request of RLNY as a director, officer or employee of another corporation, partnership, joint venture, trust or other enterprise for expenses (including attorney’s fees), judgments, fines and amounts paid in settlement actually and reasonably incurred by him with respect to any threatened, pending or completed action, suit or proceedings against him by reason of the fact that he is or was such a director, officer or employee to the extent and in the manner permitted by law.

    RLNY may also, to the extent permitted by law, indemnify any other person who is or was serving RLNY in any capacity. The Board of Directors shall have the power and authority to determine who may be indemnified under this paragraph and to what extent (not to exceed the extent provided in the above paragraph) any such person may be indemnified.


    A corporation may procure indemnification insurance on behalf of an individual who is or was a director of the corporation. ING America Insurance Holdings, Inc. maintains a Professional Liability umbrella insurance policy issued by an international insurer. The policy covers ING America Insurance Holdings, Inc. and any company in which ING America Insurance Holdings, Inc. has a controlling interest of 50% or more. This would encompass the principal underwriter as well as the depositor. Additionally, the parent company of ING America Insurance Holdings, Inc., ING Groep N.V., maintains an excess umbrella cover with limits in excess of $125,000,000. The policy provides for the following types of coverage: errors and omissions/professional liability, directors and officers, employment practices, fiduciary and fidelity.

    Insofar as indemnification for liabilities arising under the Securities Act of 1933, as amended, may be permitted to directors, officers and controlling persons of the Registrant, as provided above or otherwise, the Registrant has been advised that in the opinion of the SEC such indemnification by the Depositor is against public policy, as expressed in the Securities Act of 1933, and therefore may be unenforceable. In the event that a claim of such indemnification (except insofar as it provides for the payment by the Depositor of expenses incurred or paid by a director, officer or controlling person in the successful defense of any action, suit or proceeding) is asserted against the Depositor by such director, officer or controlling person and the SEC is still of the same opinion, the Depositor or Registrant will, unless in the opinion of its counsel the matter has been settled by controlling precedent, submit to a court of appropriate jurisdiction the question of whether such indemnification by the Depositor is against public policy as expressed by the Securities Act of 1933 and will be governed by the final adjudication of such issue.

      ITEM 29: PRINCIPAL UNDERWRITER

    (a) At present, Directed Services LLC, the Registrant’s Distributor, serves as principal underwriter for all contracts issued by ING USA Annuity and Life Insurance Company (“ING USA”). Directed Services LLC is the principal underwriter for Separate Account A, Separate Account B, Separate Account EQ of ING USA, ReliaStar Life Insurance Company of New York Separate Account NY-B, Alger Separate Account A of ING USA and the ING Investors Trust.

    (b) The following information is furnished with respect to the principal officers and directors of Directed Services LLC, the Registrant’s Distributor. The principal business address for each officer and director following is 1475 Dunwoody Drive, West Chester, PA 19380-1478, unless otherwise noted.

    Name and Principal Business Address    Positions and Offices with Underwriter 
    James R. McInnis    Director and President 
    Robert J. Hughes    Director 
    Shaun P. Mathews    Director and Executive Vice President 
       10 State House Square, Hartford, CT 06103     
    Kimberly Anderson    Senior Vice President 
       7337 E Doubletree Ranch Road, Scottsdale, AZ 85258     
    Robert S. Naka    Senior Vice President and Assistant 
       7337 E Doubletree Ranch Road, Scottsdale, AZ 85258    Secretary 
    Michael J. Roland    Senior Vice President and Assistant Secretary 
       7337 E Doubletree Ranch Road, Scottsdale, AZ 85258     
    Laurie M. Tillinghast    Senior Vice President 
       10 State House Square, Hartford, CT 06103     
    Stanley D. Vyner    Senior Vice President 
       230 Park Ave 13th Floor, New York, NY 10169     
    Anita F. Woods    Chief Financial Officer 
       5780 Powers Ferry Road Atlanta, GA. 30327-4390     
    Beth G. Shanker    Broker Dealer Chief Compliance Officer 
       1290 Broadway Denver, CO. 80203     
    Joseph M. O’Donnell    Investment Advisor Chief Compliance 
       7337 E Doubletree Ranch Road, Scottsdale, AZ 85258    Officer and Senior Vice President 


    Julius A. Drelick, III    Vice President 
       7337 E Doubletree Ranch Road, Scottsdale, AZ 85258 
    William A. Evans    Vice President 
       151 Farmington Avenue Hartford, CT 06156     
    Todd R. Modic    Vice President 
       7337 E Doubletree Ranch Road, Scottsdale, AZ 85258 
    Alyce L. Shaw    Vice President 
    David S. Pendergrass    Vice President and Treasurer 
       7337 E Doubletree Ranch Road, Scottsdale, AZ 85258 
    Dawn M. Peck    Vice President, Assistant Treasurer and 
       7337 E Doubletree Ranch Road, Scottsdale, AZ 85258 Assistant Secretary 
    Joy M. Benner    Secretary 
       20 Washington Avenue South, Minneapolis, MN 55401 
    Diana R. Cavender    Assistant Secretary 
       20 Washington Avenue South, Minneapolis, MN 55401 
    Randall K. Price    Assistant Secretary 
       20 Washington Avenue South, Minneapolis, MN 55401 
    Edwina P.J. Steffer    Assistant Secretary 
       20 Washington Avenue South, Minneapolis, MN 55401 
    Susan M. Vega    Assistant Secretary 
       20 Washington Avenue South, Minneapolis, MN 55401 
    Stephen G. Wastek    Assistant Secretary 
       7337 E Doubletree Ranch Road, Scottsdale, AZ 85258 
    James A. Shuchart    General Counsel 
    Bruce Kuennen    Attorney-in-Fact 

    (c)                 
        2006 Net             
        Underwriting             
    Name of Principal    Discounts and    Compensation    Brokerage     
    Underwriter    Commission    on Redemption    Commissions    Compensation 
    Directed Services LLC    $429,206,095    $0    $0    $0 
     
     ITEM 30: LOCATION OF ACCOUNTS AND RECORDS         

    All accounts, books and other documents required to be maintained by Section 31(a) of the 1940 Act and the rules under it relating to the securities described in and issued under this Registration Statement are maintained by the Depositor and located at: ReliaStar Life Insurance Company of New York at 1000 Woodbury Road, Suite 208, Woodbury, NY 11797 and 1475 Dunwoody Drive, West Chester, PA 19380.

      ITEM 31: MANAGEMENT SERVICES

      None.

    ITEM 32:

    UNDERTAKINGS

    (a) Registrant hereby undertakes to file a post-effective amendment to this registration statement as frequently as it is necessary to ensure that the audited financial statements in the registration statement are never more that 16 months old so long as payments under the variable annuity contracts may be accepted.

    (b) Registrant hereby undertakes to include either (1) as part of any application to purchase a contract offered by the prospectus, a space that an applicant can check to request a Statement of Additional Information, or (2) a post card or similar written communication affixed to or included in the prospectus that the applicant can remove to send for a Statement of Additional Information; and,


    (c) Registrant hereby undertakes to deliver any Statement of Additional Information and any financial statements required to be made available under this Form promptly upon written or oral request.

    (d) Registrant hereby undertakes to mail notices to current contract owners promptly after the happening of significant events related to the guarantee issued by ReliaStar Life Insurance Company of New York with respect to allocation of contract value to a series of the ING GET U.S. Core Portfolio (the “Guarantee”). These significant events include (i) the termination of the Guarantee; (ii) a default under the Guarantee that has a material adverse effect on a contract owner’s right to receive his or her guaranteed amount on the maturity date; (iii) the insolvency of ReliaStar Life Insurance Company of New York; or (iv) a reduction in the credit rating of ReliaStar Life Insurance Company of New York’s long-term debt as issued by Standard & Poor’s or Moody’s Investors Service, Inc. to BBB+ or lower or Baa1 or lower, respectively.

    During the Guarantee Period, the Registrant hereby undertakes to include in the Registrant’s prospectus, an offer to supply the most recent annual and/or quarterly report of each of ReliaStar Life Insurance Company of New York, or their successors to the Guarantee, free of charge, upon a contract owner’s request.

    REPRESENTATIONS

    1.      The account meets definition of a “separate account” under federal securities laws.
     
    2.      ReliaStar Life Insurance Company of New York hereby represents that the fees and charges deducted under the Contract, in the aggregate, are reasonable in relation to the services rendered, the expenses expected to be incurred, and the risks assumed by ReliaStar Life Insurance Company of New York.
     

    SIGNATURES

    As required by the Securities Act of 1933 and the Investment Company Act of 1940, the Registrant certifies that it meets the requirement of Securities Act Rule 485(b) for effectiveness of this Post-Effective Amendment to its Registration Statement on Form N-4 and has caused this Post-Effect Amendment to be signed on its behalf in the City of West Chester and Commonwealth of Pennsylvania, on the 13th day of April, 2007.

            SEPARATE ACCOUNT NY-B 
            (Registrant) 
     
                                                                             By:    RELIASTAR LIFE INSURANCE COMPANY OF NEW YORK 
            (Depositor) 
     
                                                                             By:     

            Donald W. Britton* 
            President 
            (principle executive officer) 
     
    By:    /s/ John S. Kreighbaum     
        John S. (Scott) Kreighbaum as     
        Attorney-in-Fact     

    As required by the Securities Act of 1933, this Post-Effective Amendment to the Registration Statement has been signed by the following persons in the capacities indicated on April 13, 2007.

    Signature    Title 
        President, Chief Executive Officer 

    Donald W. Britton*    (principle executive officer) 
     
        Chief Accounting Officer 

    Steven T. Pierson*     


        DIRECTORS OF THE DEPOSITOR 
                                                     Chief Financial Officer 

    David A. Wheat*                                                 (principal accounting officer) 

    James R. Gelder*     

    Donald W. Britton*     

    Catherine H. Smith*     

    R. Michael Conley*     

    Carol V. Coleman*     

    James F. Lille*     

    Charles B. Updike*     

    Ross M. Weale* 

    Brian D. Comer* 

    Curtis Olson* 

    Robert P. Browne* 

    Howard L. Rosen* 
    By: /s/ John S. Kreighbaum 
                         John S. (Scott) Kreighbaum as 
                         Attorney-in-Fact 


                                                                           EXHIBIT INDEX     
     
    ITEM                                                                         EXHIBIT    PAGE # 
    (9)    Opinion and Consent of Counsel    EX-99.B9 
    (10)    Consent of Independent Registered Public Accounting Firm    EX-99.B10 
    (13)    Powers of Attorney    EX-99.B13