-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, SWSJLMMg22J/p7xXwKmxbHo+QP1sATHC+A3976G2aOGiGnCrkh4qjbe1yPPue7vc 4owx6qlNyaD1uHTxPQLXlQ== 0001157523-08-003183.txt : 20080423 0001157523-08-003183.hdr.sgml : 20080423 20080423160024 ACCESSION NUMBER: 0001157523-08-003183 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 2 CONFORMED PERIOD OF REPORT: 20080423 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20080423 DATE AS OF CHANGE: 20080423 FILER: COMPANY DATA: COMPANY CONFORMED NAME: EPIQ SYSTEMS INC CENTRAL INDEX KEY: 0001027207 STANDARD INDUSTRIAL CLASSIFICATION: SERVICES-COMPUTER PROGRAMMING SERVICES [7371] IRS NUMBER: 481056429 STATE OF INCORPORATION: MO FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 000-22081 FILM NUMBER: 08771849 BUSINESS ADDRESS: STREET 1: 501 KANSAS AVENUE CITY: KANSAS CITY STATE: KS ZIP: 66105-1309 BUSINESS PHONE: 9136219500 MAIL ADDRESS: STREET 1: 501 KANSAS AVENUE CITY: KANSAS CITY STATE: KS ZIP: 66105-1309 FORMER COMPANY: FORMER CONFORMED NAME: ELECTRONIC PROCESSING INC DATE OF NAME CHANGE: 19961116 8-K 1 a5666333.htm EPIQ SYSTEMS, INC. 8-K

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549



FORM 8-K

CURRENT REPORT
Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934


April 23, 2008 (April 23, 2008)
Date of Report (Date of earliest event reported)


EPIQ SYSTEMS, INC.
(Exact name of registrant as specified in its charter)

Missouri

0-22081

48-1056429

(State or other jurisdiction

of incorporation)

(Commission File Number)

(IRS Employer

Identification Number)

501 Kansas Avenue

Kansas City, Kansas 66105

(Address of principal executive offices)

(913) 621-9500
(Registrant’s telephone number, including area code )

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 


Item 2.02.     Results of Operations and Financial Condition.

On April 23, 2008, Epiq Systems, Inc. issued a press release announcing its financial results for the quarter ended March 31, 2008. A copy of the press release is attached as Exhibit 99.1 to this report and is incorporated herein by reference.

The attached press release includes three non-GAAP financial measures that management uses and that the company believes may be useful to investors:

  • Non-GAAP net income, calculated as net income plus amortization of acquisition-related intangibles, share-based compensation expense, realized cash gains on financial instruments, non-cash mark-to-market adjustments, acquisition related expense, and the effect of tax adjustments which are outside of our anticipated effective tax rate, all net of tax;
  • Non-GAAP earnings per share, calculated as non-GAAP income on a fully diluted per share basis; and
  • Non-GAAP adjusted EBITDA, calculated as net income before interest/financing, taxes, depreciation, amortization, share-based compensation, realized cash gains on financial instruments, non-cash mark-to-market adjustments, and acquisition related expense.

Reconciliations of each of these non-GAAP measures are included in schedules to the press release filed with this report. The press release also includes certain schedules showing reconciliation of certain of these non-GAAP financial measures for the company’s three business segments.

These non-GAAP financial measures are intended to supplement the accounting principles generally accepted in the United States of America (GAAP) financial information included in the press release by providing management and investors with additional insight regarding results of operations.

Management uses non-GAAP net income (i) in its strategic planning for the company and (ii) in evaluating the results of operations of the company. The company’s compensation committee has used non-GAAP net income in evaluating the performance of management and in determining executive bonuses. Management believes the non-GAAP net income measure provides management with additional perspective when evaluating the results of operations and may be similarly useful to investors when evaluating financial results of the company for comparable periods for the following reasons:

  • Certain of the adjusted items can fluctuate significantly from period-to-period due in part to the timing of completion of major acquisitions, the timing of major refinancings (whether or not related to those acquisitions) and similar events. Management believes the adjustments to net income to account for these types of significant corporate arrangements may be useful to investors in comparing the results of operations of the company without the effect of certain aspects of those corporate arrangements;
  • Certain of the adjusted items represent non-cash credits or charges to net income, which investors may find useful in excluding from operating results to evaluate comparable periods; and
- 1 -

  • Mark-to-market adjustments represent non-cash credits or charges related to its convertible debt embedded option and interest rate floor options, adjusted to reflect realized cash gains.

Management recognizes that its use of non-GAAP net income, as with any non-GAAP financial measure, has various limitations, including the fact that the adjusted item may be a normally recurring expense for the company or may involve the actual use of cash. Nonetheless, management believes that this non-GAAP net income measure provides additional insight for investors into the operating results and business trends of the company. A reconciliation of net income to non-GAAP net income is included in the schedules to the press release filed with this report.

Management also uses non-GAAP earnings per share, which is calculated as non-GAAP net income on a fully diluted per share basis. Management uses non-GAAP earnings per share for the same reasons that it uses non-GAAP net income and believes that non-GAAP earnings per share may be useful to investors for the same purposes as non-GAAP net income. The compensation committee has used non-GAAP earnings per share in evaluating the performance of management and in determining executive bonuses. A reconciliation of non-GAAP earnings per share to GAAP earnings per share is included in schedules to the press release filed with this report.

Management also uses non-GAAP adjusted EBITDA as a non-GAAP performance measure. Management regularly reviews non-GAAP adjusted EBITDA as it assesses its current and prospective operating results, and for assessing anticipated operating results for acquired businesses. Management uses non-GAAP adjusted EBITDA (i) in its strategic planning for the company and its business segments and (ii) in evaluating the results of operations of the company. The compensation committee has used non-GAAP adjusted EBITDA in evaluating the performance of management and in determining executive bonuses. Management believes non-GAAP adjusted EBITDA is useful to management and may be useful to investors in evaluating the results of operations when comparing financial results for comparable periods for the following reasons:

  • Certain of the adjusted items can fluctuate significantly from period-to-period due in part to the timing of completion of major acquisitions, the timing of major refinancings (whether or not related to those acquisitions) and similar events. Management believes the adjustments to net income to account for these types of significant corporate arrangements may be useful to investors in comparing the results of operations of the company without the effect of certain aspects of those corporate arrangements; and
  • Certain of the adjusted items represent non-cash credits or charges to net income, which investors may find useful in excluding from operating results to evaluate comparable periods; and
  • Mark-to-market adjustments represent non-cash credits or charges related to its convertible debt embedded option and interest rate floor options, adjusted to reflect realized cash gains.

Management recognizes that its use of non-GAAP adjusted EBITDA, as with any non-GAAP financial measure, has various limitations, including the fact that the adjusted items may be a normally recurring expense or may involve the actual use of cash. Nonetheless, management believes that this non-GAAP adjusted EBITDA measure provides additional insight for investors into the operating results and business trends of the company. A reconciliation of net income to non-GAAP adjusted EBITDA is included in a schedule to the press release filed with this report.

- 2 -

The information in Item 2.02 of this report and in the exhibit attached hereto is not filed for purposes of Section 18 of the Securities and Exchange Act of 1934, as amended, or otherwise subject to the liabilities of that section or Sections 11 or 12(a)(2) of the Securities Act of 1933, as amended. The information contained in this Item 2.02 and in the accompanying exhibit is not incorporated by reference into any filing with the SEC made by the registrant, whether made before or after the date hereof, regardless of any general incorporation language in such filing.

- 3 -

Item 9.01.     Financial Statements and Exhibits.

          (c)  Exhibits.

          The following exhibit is filed as part of this report:

Exhibit No.

Description

 
99.1 Epiq Systems, Inc. Press Release issued April 23, 2008, reporting quarter ended March 31, 2008 financial results.

- 4 -

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

EPIQ SYSTEMS, INC.

 

Date:

April 23, 2008

 

 

 

By:

/s/ Tom W. Olofson

Name:

Tom W. Olofson

Title:

Chairman of the Board

and Chief Executive Officer

-5-

EX-99.1 2 a5666333-ex991.htm EXHIBIT 99.1

Exhibit 99.1

Epiq Systems, Inc. Announces First Quarter 2008 Results Reporting 25% Operating Revenue Growth

KANSAS CITY, Kan.--(BUSINESS WIRE)--Epiq Systems, Inc. (NASDAQ: EPIQ) today announced results of operations for the first quarter of 2008. Operating revenue (total revenue before operating revenue from reimbursed direct costs) of $43.9 million increased 25% compared to $35.1 million for the same period last year. An expanded discussion of operating revenue is provided below.

Net income for the first quarter of 2008 was $2.7 million or $0.07 per share compared to net income of $0.2 million or $0.00 per share for the year ago quarter.

First quarter 2008 net cash provided by operating activities was $7.8 million compared to $8.9 million for the year ago quarter. A condensed consolidated cash flow statement is attached.

Epiq Systems’ management also evaluates the following non-GAAP financial measures: (i) non-GAAP adjusted EBITDA (net income before interest/financing, taxes, depreciation, amortization, share-based compensation, non-cash mark-to-market adjustments, and acquisition-related expenses, and (ii) non-GAAP net income (net income before amortization of acquisition-related intangibles, share-based compensation, realized cash gains on financial instruments, non-cash mark-to-market adjustments, acquisition-related expenses, the effect of tax adjustments which are outside of our anticipated effective tax rate, and capitalized loan fee amortization, all net of tax). Reconciliation statements for non-GAAP financial measures are provided below.

First quarter 2008 non-GAAP adjusted EBITDA of $13.2 million increased 17% compared to $11.3 million for the year ago quarter.

Non-GAAP net income for the first quarter of 2008 increased 54% to $5.4 million or $0.14 per share compared to $3.5 million or $0.11 per share for the year ago quarter.

Our operating segments effective the first quarter of 2008 are Electronic Discovery, Bankruptcy, and Settlement Administration. The Electronic Discovery segment remains consistent with prior reporting periods. The new Bankruptcy segment includes the bankruptcy trustee (Chapter 7 & 13) and corporate restructuring (Chapter 11) businesses. The new Settlement Administration segment includes activities related to class action and related business.


Operating revenue for Electronic Discovery for the first quarter of 2008 increased 31% to $13.2 million compared to $10.1 million for the year ago quarter. New client engagements combined with increased work for existing clients and expansion of the international business contributed to the increase in operating revenue compared to the same period last year. Non-GAAP adjusted EBITDA for Electronic Discovery was $6.4 million, a 23% increase compared to $5.2 million for the year ago quarter.

Bankruptcy operating revenue for the first quarter of 2008 was $13.4 million, compared to $15.0 million for the year ago quarter. Changes in revenue between the quarters are related to ordinary quarterly fluctuations in Chapter 7 bankruptcy deposits and caseloads across all clients and Chapter 7 pricing tied to short-term interest rates. Retention of existing clients remains extremely high and we closed a variety of new client engagements during the first quarter. Non-GAAP adjusted EBITDA for the Bankruptcy business for the first quarter of 2008 was $10.8 million, which includes a cash gain on interest rate floor options of $3.5 million, compared to $9.1 million for the year ago quarter. We purchased interest rate floor options during 2007 in anticipation of short-term interest rates declining during 2008. We locked in on a cash gain on the options during the first quarter of 2008.

Settlement Administration operating revenue for the first quarter of 2008 was $17.3 million compared to $9.9 million in the year ago quarter. Non-GAAP adjusted EBITDA for the Settlement Administration business was $0.7 million for the first quarter of 2008 compared to $1.6 million for the year ago quarter. A major contract was launched in the first quarter of 2008. The contract had significant start-up costs in the first quarter, minimizing profit during the quarter, however, the contract is on track with achieving targeted profit and margin levels, which are projected to increase during future quarters.

Tom W. Olofson, chairman and CEO, and Christopher E. Olofson, president and COO of Epiq Systems, stated, “We are pleased to report strong financial and strategic results for the quarter, particularly in our growing electronic discovery business which grew 31% compared to the prior year. We are continuing to expand our domestic and international e-discovery business. So far in 2008, we have introduced the international version of DocuMatrix that supports 60+ foreign languages, added a new production facility in the United Kingdom, and acquired London-based Pinpoint Global Ltd., an innovative technology startup with complementary technology and clients. We now have active relationships with all but 1 of the Magic Circle law firms in London. Our bankruptcy business is also witnessing increased activity, most recently in the airline sector, which contributed several new recent engagements. Year to date, Epiq has been retained on more than 20 new corporate restructuring engagements compared with less than 10 new engagements for the same period last year. Industry reports suggest increased bankruptcy filings will continue going forward.”


Recent key events include:

  • Further expansion of our London office with the acquisition of Pinpoint Global, Ltd., an emerging provider of proprietary electronic disclosure solutions, augmented the service capabilities of our London office to include scanning and document coding capabilities which continue to play a key role in non-U.S. engagements.
  • Effective February 4, 2008, the company certified to the U.S. Department of Commerce that its privacy policy meets the Safe Harbor framework that provides automatic approval to receive private data from European Union-based organizations. This certification strengthens the company’s ability to serve a growing base of multinational clients.
  • A major software release of DocuMatrix™, our eDiscovery software, which offers foreign language-enabled support for 60+ languages including Arabic, Chinese, German, Hebrew, Japanese and Russian.
  • Total bankruptcy filings have increased for each of the past seven quarters.
  • The Federal Reserve reported that both corporate debt and consumer credit increased compared to the prior year, reaching $6.3 trillion and $2.6 trillion, respectively, as of December 31, 2007.

Conference Call

The Company will host a conference call today at 3:30 p.m. central time to discuss these results. The Internet broadcast of the call can be accessed at www.epiqsystems.com. To listen by phone, call 888-459-5609 before 3:30 p.m. central time. The archive of the Internet broadcast will be available on the company’s website until the next earnings update. A recording of the call will be available through May 30, 2008 beginning approximately two hours after the call ends. To access the replay, call 800-642-1687 and enter pin #43971301.

Company Description

Epiq Systems is a leading provider of integrated technology solutions for the legal profession. Our solutions streamline the administration of bankruptcy, litigation, financial transactions and regulatory compliance matters. We offer innovative technology solutions for electronic discovery, document review, legal notification, claims administration and controlled disbursement. Our clients include leading law firms, corporate legal departments, bankruptcy trustees and other professional advisors who require innovative technology, responsive service and deep subject-matter expertise. For more information, visit us online at www.epiqsystems.com.


Forward-Looking and Cautionary Statements

This press release contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act, including those relating to the possible or assumed future results of our operations and financial condition. These forward-looking statements are based on our current expectations and may be identified by terms such as “believe,” “expect,” “anticipate,” “should,” “planned,” “may,” "goal," "objective" and “potential.” Because forward-looking statements involve future risks and uncertainties, listed below are a variety of factors that could cause actual results and experience to differ materially from the anticipated results or other expectations expressed in our forward-looking statements. These factors include (1) any material changes in our total number of client engagements and the volume associated with each engagement, (2) any material changes in our client’s deposit portfolio or the services required or selected by our clients in engagements, (3) material changes in the number of bankruptcy filings, class action filings or mass tort actions each year, (4) risks associated with handling of confidential data and compliance with information privacy laws, (5) changes in pricing structures and arrangements, (6) risks associated with the integration of acquisitions into our existing business operations, (7) risks associated with our indebtedness, (8) risks associated with the application of complex accounting rules to unique transactions, including the risk that good faith application of those rules and audits of those results may be later reversed by new interpretations of those rules or new views regarding the application of those rules, and (9) other risks detailed from time to time in our SEC filings, including our annual report on Form 10-K. In addition, there may be other factors not included in our SEC filings that may cause actual results to differ materially from any forward-looking statements. We undertake no obligations to update any forward-looking statements contained herein to reflect future events or developments.


EPIQ SYSTEMS, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF INCOME

(In thousands, except per share data)

(Unaudited)

 
Three months ended
March 31,
2008     2007  
 
REVENUE:
Case management services $ 28,796 $ 20,832
Case management bundled products and services 5,291 6,678
Document management services 9,814   7,585  
Operating revenue before reimbursed direct costs 43,901 35,095
Operating revenue from reimbursed direct costs 5,109   6,033  
Total Revenue 49,010   41,128  
 
OPERATING EXPENSES:
Direct costs of services 18,827 10,331
Direct costs of services - bundled 947 887
Reimbursed direct costs 5,121 6,022
General and administrative 15,080 12,924
Depreciation and software and leasehold amortization 3,710 2,961
Amortization of identifiable intangible assets 2,278 2,524
Other operating income (2,371 ) -  
Total Operating Expenses 43,592   35,649  
 
INCOME FROM OPERATIONS 5,418   5,479  
 
EXPENSES (INCOME) RELATED TO FINANCING:
Interest income (143 ) (8 )
Interest expense 490   5,102  
Net Expenses Related To Financing 347   5,094  
 
INCOME BEFORE INCOME TAXES 5,071 385
 
PROVISION FOR INCOME TAXES 2,415   235  
 
NET INCOME $ 2,656   $ 150  
 
NET INCOME PER SHARE INFORMATION:
Net income per share – Diluted $ 0.07   $ 0.00  
 
WEIGHTED AVERAGE COMMON SHARES OUTSTANDING – DILUTED
41,375   30,780  

EPIQ SYSTEMS, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEETS

(In thousands)

(Unaudited)

   
March 31, December 31,
2008 2007
ASSETS
ASSETS:
Cash and cash equivalents $ 13,783 $ 13,415
Trade accounts receivable, net 40,230 33,925
Property and equipment, net 36,365 32,403
Goodwill 260,732 260,684
Other intangibles, net 32,032 34,310
Other 17,210 18,057
 
Total Assets $ 400,352 $ 392,794
 
 
LIABILITIES AND STOCKHOLDERS’ EQUITY
LIABILITIES:
Accounts payable $ 14,296 $ 7,401
Indebtedness 60,628 61,592
Other liabilities 37,969 40,119
STOCKHOLDERS’ EQUITY 287,459 283,682
 
Total Liabilities and Stockholders’ Equity $ 400,352 $ 392,794

EPIQ SYSTEMS, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(In thousands)

(Unaudited)

 
Three months ended
March 31,
2008     2007  
 
CASH FLOWS FROM OPERATING ACTIVITIES:
Net income $ 2,656 $ 150
Non-cash adjustments to net income:
Depreciation and amortization 5,988 5,485
Other, net 1,225 1,466
Changes in operating assets and liabilities, net (2,052 ) 1,763  
Net cash provided by operating activities 7,817   8,864  
 
CASH FLOWS FROM INVESTING ACTIVITIES:
Property and equipment, software, other (7,331 ) (3,216 )
Net cash used in investing activities (7,331 ) (3,216 )
 
CASH FLOWS FROM FINANCING ACTIVITIES:
Net payments on indebtedness (606 ) (8,612 )
Other 488   2,623  
Net cash used in financing activities (118 ) (5,989 )
 
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS
$ 368   $ (341 )

EPIQ SYSTEMS, INC. AND SUBSIDIARIES

RECONCILIATION OF NET INCOME TO

NON-GAAP ADJUSTED EBITDA

(In thousands)

(Unaudited)

 
Three months ended
March 31,   March 31,
2008 2007
 
NET INCOME $ 2,656 $ 150
 
Depreciation and amortization 5,988 5,485
Share-based compensation 524 311
Expenses related to financing, net 347 5,094
Realized gain on interest rate floors 1,273 -
Provision for income taxes 2,415 235
10,547 11,125
 
NON-GAAP ADJUSTED EBITDA $ 13,203 $ 11,275

EPIQ SYSTEMS, INC. AND SUBSIDIARIES

RECONCILIATION OF SEGMENT PERFORMANCE MEASURE TO BANKRUPTCY

NON-GAAP ADJUSTED EBITDA

(In thousands)

(Unaudited)

 
Three months ended
March 31,   March 31,
2008 2007
 
SEGMENT PERFORMANCE MEASURE $ 7,299 $ 9,112
 
Realized gain on interest rate floors 3,465 -
 
NON-GAAP ADJUSTED EBITDA $ 10,764 $ 9,112

EPIQ SYSTEMS, INC. AND SUBSIDIARIES

RECONCILIATION OF NET INCOME TO

NON-GAAP NET INCOME

(In thousands)

(Unaudited)

 
Three months ended
March 31,   March 31,
2008   2007
 
NET INCOME $ 2,656 $ 150
 
Plus (net of tax):
Amortization of acquisition intangibles 1,378 1,527
Share-based compensation 345 221
Effective tax rate 387 67
Loan fee amortization 80 238
Mark-to-market adjustments (244 ) 1,295
Realized gain on interest rate floors 770   -
2,716   3,348
 
NON-GAAP NET INCOME $ 5,372   $ 3,498

EPIQ SYSTEMS, INC. AND SUBSIDIARIES

RECONCILIATION OF EPS TO

NON-GAAP EPS

(Unaudited)

 
Three months ended
March 31,   March 31,
2008   2007
 
EPS (on a diluted basis) $ 0.07 $ 0.00
 
Plus (net of tax):
Amortization of acquisition intangibles 0.04 0.05
Share-based compensation 0.01 0.01
Effective tax rate 0.01 -
Loan fee amortization - 0.01
Mark-to-market adjustments (0.01 ) 0.04
Realized gain on interest rate floors 0.02   -
0.07   0.11
 
NON-GAAP EPS (on a diluted basis) $ 0.14   $ 0.11

EPIQ SYSTEMS, INC. AND SUBSIDIARIES

OPERATING REVENUE

(In thousands)

(Unaudited)

 
Three months ended
March 31,   March 31,
2008 2007
 
Electronic Discovery $ 13,238 $ 10,112
Bankruptcy 13,365 15,042
Settlement Administration 17,298 9,941
 

OPERATING REVENUE BEFORE REIMBURSED DIRECT COSTS

$ 43,901 $ 35,095

EPIQ SYSTEMS, INC. AND SUBSIDIARIES

NON-GAAP ADJUSTED EBITDA

(In thousands)

(Unaudited)

 
Three months ended
March 31,   March 31,
2008   2007  
 
Electronic Discovery $ 6,393 $ 5,210
Bankruptcy 10,764 9,112
Settlement Administration 709 1,609
Unallocated (4,663 ) (4,656 )
 
TOTAL NON-GAAP ADJUSTED EBITDA $ 13,203   $ 11,275  

EPIQ SYSTEMS, INC. AND SUBSIDIARIES

EPS CALCULATION

(In thousands, except per share data)

(Unaudited)

   
March 31, March 31,
2008

2007 a

 
 
NET INCOME $ 2,656 $ 150
Interest expense adjustment for convertible debt 301 -
 
ADJUSTED FOR DILUTED CALCULATION $ 2,957 $ 150
 
DILUTED WEIGHTED AVERAGE SHARES 35,291 29,266
Adjustment to reflect stock options 1,798 1,514
Adjustment to reflect convertible debt shares 4,286 -
 
ADJUSTED FOR DILUTED CALCULATION 41,375 30,780
 
NET INCOME PER SHARE - DILUTED $ 0.07 $ 0.00
 

a Convertible debt is antidilutive and therefore excluded from EPS calculation.

CONTACT:
Epiq Systems, Inc.
Mary Ellen Berthold, 913-621-9500
ir@epiqsystems.com

-----END PRIVACY-ENHANCED MESSAGE-----