XML 47 R19.htm IDEA: XBRL DOCUMENT v3.3.0.814
SEGMENT REPORTING
9 Months Ended
Sep. 30, 2015
SEGMENT REPORTING  
SEGMENT REPORTING

 

NOTE 10: SEGMENT REPORTING

 

We report our financial performance based on the following two reportable segments: the Technology segment and the Bankruptcy and Settlement Administration segment.

 

Our Technology segment provides eDiscovery services and technology solutions comprised of consulting, collections and forensics, processing, search and review, and document review to companies and law firms. Produced documents are made available primarily through a hosted environment utilizing our proprietary software and third-party software which allows for efficient attorney review and data requests. Our Bankruptcy and Settlement Administration segment provides managed services and technology solutions that address the needs of our customers with respect to litigation, claims and project administration, compliance matters, controlled disbursements, corporate restructuring, bankruptcy and class action proceedings.

 

On April 30, 2015, we acquired Iris, a leading provider of managed services for the legal profession including electronic discovery and document review. Iris supports Epiq’s strategic plan to offer managed services solutions to its existing global client base, while bringing Epiq’s eDiscovery and document review resources to a new client base. The financial information of Iris is included in the Technology segment.

 

The segment performance measure is based on earnings before interest, taxes, depreciation and amortization, other operating expense, and share-based compensation expense. In management’s evaluation of performance, certain costs, such as compensation for administrative staff and executive management, as well as other enterprise level expenses are not allocated by segment and, accordingly, the following reporting segment results do not include such unallocated costs.

 

Assets reported within a segment are those assets that can be identified to a segment and primarily consist of trade receivables, property, equipment and leasehold improvements, software, identifiable intangible assets and goodwill. Cash, certain tax-related assets, and certain prepaid assets and other assets are not allocated to our segments. Although we can and do identify long-lived assets such as property, equipment and leasehold improvements, software, and identifiable intangible assets to reporting segments, we do not allocate the related depreciation and amortization to the segment as management evaluates segment performance exclusive of these non-cash charges.

 

Following is a summary of segment information for the three months ended September 30, 2015 and 2014 (in thousands):

 

 

 

Three Months Ended September 30, 2015

 

 

 

Technology

 

Bankruptcy
and Settlement
Administration

 

Eliminations

 

Total

 

Operating revenue

 

$

91,847

 

$

39,478

 

$

 

$

131,325

 

Intersegment revenue

 

204

 

 

(204

)

 

 

 

 

 

 

 

 

 

 

 

Operating revenues including intersegment revenue

 

92,051

 

39,478

 

(204

)

131,325

 

Reimbursable expenses

 

809

 

10,401

 

 

11,210

 

 

 

 

 

 

 

 

 

 

 

Total revenue

 

92,860

 

49,879

 

(204

)

142,535

 

Direct costs, selling, general and administrative expenses

 

66,552

 

35,941

 

(204

)

102,289

 

 

 

 

 

 

 

 

 

 

 

Segment performance measure

 

$

26,308

 

$

13,938

 

$

 

$

40,246

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As a percentage of segment operating revenue

 

29

%

35

%

 

 

31

%

 

 

 

Three Months Ended September 30, 2014

 

 

 

Technology

 

Bankruptcy
and Settlement
Administration

 

Eliminations

 

Total

 

Operating revenue

 

$

69,139

 

$

34,816

 

$

 

$

103,955

 

Intersegment revenue

 

187

 

 

(187

)

 

 

 

 

 

 

 

 

 

 

 

Operating revenues including intersegment revenue

 

69,326

 

34,816

 

(187

)

103,955

 

Reimbursable expenses

 

205

 

6,846

 

 

7,051

 

 

 

 

 

 

 

 

 

 

 

Total revenue

 

69,531

 

41,662

 

(187

)

111,006

 

Direct costs, selling, general and administrative expenses

 

49,044

 

28,987

 

(187

)

77,844

 

 

 

 

 

 

 

 

 

 

 

Segment performance measure

 

$

20,487

 

$

12,675

 

$

 

$

33,162

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As a percentage of segment operating revenue

 

30

%

36

%

 

 

32

%

 

Following is a reconciliation of our segment performance measure to consolidated income before income taxes for the three months ended September 30, 2015 and 2014 (in thousands):

 

 

 

Three Months Ended September 30,

 

 

 

2015

 

2014

 

Segment performance measure

 

$

40,246

 

$

33,162

 

Unallocated corporate expenses

 

(11,553

)

(11,805

)

Share-based compensation expense

 

(3,557

)

(703

)

Depreciation and software and leasehold amortization

 

(9,787

)

(9,693

)

Amortization of identifiable intangible assets

 

(5,831

)

(3,184

)

Fair value adjustment to contingent consideration

 

(19

)

 

Other operating expense, net

 

(1,308

)

(215

)

 

 

 

 

 

 

Operating income

 

8,191

 

7,562

 

Interest expense, net

 

(5,357

)

(3,941

)

 

 

 

 

 

 

Income before income taxes

 

$

2,834

 

$

3,621

 

 

 

 

 

 

 

 

 

 

Following is a summary of segment information for the nine months ended September 30, 2015 and 2014 (in thousands):

 

 

 

Nine Months Ended September 30, 2015

 

 

 

Technology

 

Bankruptcy
and Settlement
Administration

 

Eliminations

 

Total

 

Operating revenue

 

$

255,029

 

$

114,608

 

$

 

$

369,637

 

Intersegment revenue

 

1,311

 

 

(1,311

)

 

 

 

 

 

 

 

 

 

 

 

Operating revenues including intersegment revenue

 

256,340

 

114,608

 

(1,311

)

369,637

 

Reimbursable expenses

 

1,431

 

28,505

 

 

29,936

 

 

 

 

 

 

 

 

 

 

 

Total revenue

 

257,771

 

143,113

 

(1,311

)

399,573

 

Direct costs, selling, general and administrative expenses

 

189,212

 

106,994

 

(1,311

)

294,895

 

 

 

 

 

 

 

 

 

 

 

Segment performance measure

 

$

68,559

 

$

36,119

 

$

 

$

104,678

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As a percentage of segment operating revenue

 

27

%

32

%

 

 

28

%

 

 

 

Nine Months Ended September 30, 2014

 

 

 

Technology

 

Bankruptcy
and Settlement
Administration

 

Eliminations

 

Total

 

Operating revenue

 

$

228,831

 

$

106,795

 

$

 

$

335,626

 

Intersegment revenue

 

625

 

 

(625

)

 

 

 

 

 

 

 

 

 

 

 

Operating revenues including intersegment revenue

 

229,456

 

106,795

 

(625

)

335,626

 

Reimbursable expenses

 

2,162

 

21,545

 

 

23,707

 

 

 

 

 

 

 

 

 

 

 

Total revenue

 

231,618

 

128,340

 

(625

)

359,333

 

Direct costs, selling, general and administrative expenses

 

168,296

 

89,811

 

(625

)

257,482

 

 

 

 

 

 

 

 

 

 

 

Segment performance measure

 

$

63,322

 

$

38,529

 

$

 

$

101,851

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As a percentage of segment operating revenue

 

28

%

36

%

 

 

30

%

 

Following is a reconciliation of our segment performance measure to consolidated income (loss) before income taxes for the nine months ended September 30, 2015 and 2014 (in thousands):

 

 

 

Nine Months Ended September 30,

 

 

 

2015

 

2014

 

Segment performance measure

 

$

104,678

 

$

101,851

 

Unallocated corporate expenses

 

(32,582

)

(49,834

)

Share-based compensation expense

 

(10,483

)

(4,979

)

Depreciation and software and leasehold amortization

 

(28,050

)

(27,648

)

Amortization of identifiable intangible assets

 

(13,326

)

(9,470

)

Impairment of goodwill and identifiable intangible assets

 

(1,162

)

 

Fair value adjustment to contingent consideration

 

1,182

 

(1,142

)

Other operating expense, net

 

(4,306

)

(792

)

 

 

 

 

 

 

Operating income

 

15,951

 

7,986

 

Interest expense, net

 

(15,061

)

(12,657

)

 

 

 

 

 

 

Income (loss) before income taxes

 

$

890

 

$

(4,671

)

 

 

 

 

 

 

 

 

 

Following is revenue, determined by the location providing the services, by geographical area for the three and nine months ended September 30, 2015 and 2014 (in thousands):

 

 

 

Three Months Ended September 30,

 

Nine Months Ended September 30,

 

 

 

2015

 

2014

 

2015

 

2014

 

Total Revenue

 

 

 

 

 

 

 

 

 

United States

 

$

120,789 

 

$

92,198 

 

$

340,322 

 

$

312,252 

 

United Kingdom

 

16,537 

 

13,423 

 

46,516 

 

37,170 

 

Other countries

 

5,209 

 

5,385 

 

12,735 

 

9,911 

 

 

 

 

 

 

 

 

 

 

 

Total revenue

 

$

142,535 

 

$

111,006 

 

$

399,573 

 

$

359,333 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Following are assets by segment (in thousands):

 

 

 

September 30,
2015

 

December 31,
2014

 

Total Assets

 

 

 

 

 

Technology

 

$

501,932 

 

$

342,596 

 

Bankruptcy and Settlement Administration

 

270,856 

 

286,889 

 

Corporate and unallocated

 

53,718 

 

108,767 

 

 

 

 

 

 

 

Total assets

 

$

826,506 

 

$

738,252 

 

 

 

 

 

 

 

 

 

 

Following are long-lived assets, excluding intangible assets, by geographical area (in thousands):

 

 

 

September 30,
2015

 

December 31,
2014

 

Long-lived assets

 

 

 

 

 

United States

 

$

88,546 

 

$

78,921 

 

Other countries

 

7,689 

 

6,371 

 

 

 

 

 

 

 

Total long-lived assets

 

$

96,235 

 

$

85,292 

 

 

 

 

 

 

 

 

 

 

Following are capital expenditures (including software development costs) by segment for the three and nine months ended September 30, 2015 and 2014 (in thousands):

 

 

 

Three Months Ended September 30,

 

Nine Months Ended September 30,

 

 

 

2015

 

2014

 

2015

 

2014

 

Capital Expenditures

 

 

 

 

 

 

 

 

 

Technology

 

$

2,553 

 

$

2,567 

 

$

8,447 

 

$

13,677 

 

Bankruptcy and Settlement Administration

 

163 

 

318 

 

991 

 

1,957 

 

Corporate and unallocated

 

3,403 

 

3,399 

 

13,011 

 

13,181 

 

 

 

 

 

 

 

 

 

 

 

Total capital expenditures

 

$

6,119 

 

$

6,284 

 

$

22,449 

 

$

28,815