XML 49 R13.htm IDEA: XBRL DOCUMENT v3.3.0.814
LONG-TERM OBLIGATIONS
9 Months Ended
Sep. 30, 2015
LONG-TERM OBLIGATIONS  
LONG-TERM OBLIGATIONS

 

NOTE 4: LONG-TERM OBLIGATIONS

 

The following is a summary of long-term obligations outstanding (dollars in thousands):

 

 

 

Final
Maturity
Date

 

Weighted-
Average
Interest Rate (1)

 

September 30,
2015

 

December 31,
2014

 

Senior secured term loan

 

August 2020

 

4.50%

 

$

368,126

 

$

296,250

 

Senior secured revolving loan

 

August 2018

 

4.44%

 

7,000

 

 

Capital leases

 

August 2021

 

4.64%

 

14,335

 

3,177

 

Notes payable

 

September 2017

 

2.20%

 

9,464

 

12,895

 

Acquisition-related liabilities

 

n/a

 

n/a

 

 

1,159

 

 

 

 

 

 

 

 

 

 

 

Total long-term obligations, including current portion

 

 

 

 

 

398,925

 

313,481

 

 

 

 

 

 

 

 

 

 

 

Current maturities of long-term obligations

 

 

 

 

 

 

 

 

 

Senior secured term loan

 

 

 

 

 

(3,650

)

(3,574

)

Capital leases

 

 

 

 

 

(3,949

)

(2,749

)

Notes payable

 

 

 

 

 

(4,680

)

(4,593

)

Acquisition-related liabilities

 

 

 

 

 

 

(43

)

 

 

 

 

 

 

 

 

 

 

Total Current maturities of long-term obligations

 

 

 

 

 

(12,279

)

(10,959

)

 

 

 

 

 

 

 

 

 

 

Total Long-term obligations

 

 

 

 

 

$

386,646

 

$

302,522

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1)

Weighted average interest rate as of September 30, 2015.

 

Credit Agreement

 

As of September 30, 2015, we have a $475 million senior secured credit facility consisting of a $100 million senior secured revolving loan commitment, maturing in August 2018, and a $375 million amortizing senior secured term loan, maturing in August 2020 (the “Credit Agreement”).

 

On January 26, 2015, we entered into the Second Amendment to the Credit Agreement (the “Second Amendment”), which increased the senior secured term loan interest rate options by 25 basis points to the following: (1) 2.75% plus prime rate subject to a 1.75% floor; or (2) 3.75% plus one, two, three or six month LIBOR subject to a 0.75% LIBOR floor, for an aggregate floating rate floor of 4.50%.  The Second Amendment also amended the definition of “Applicable Margin” increasing the margin determined by reference to our consolidated net leverage ratio (as defined in the Credit Agreement) for purposes of calculating the interest rate for base rate loans, Eurodollar loans and the fee applicable to letters of credit as specified therein. In addition, the Second Amendment amended the definitions of “Consolidated EBITDA”, “Consolidated Net Income” and “Excess Cash Flow” to permit us to add back the additional following charges: (1) severance and reorganization costs and expenses incurred during any trailing twelve month period that includes a fiscal quarter ending on or after January 1, 2014, and on or prior to December 31, 2014; and (2) certain fees, costs and expenses incurred by us in connection with our previously announced review of certain strategic and financial alternatives, including potential proxy contests.

 

On April 30, 2015, we entered into the Third Amendment to the Credit Agreement (the “Third Amendment”), which increased the borrowings outstanding under the senior secured term loan by an aggregate principal amount of $75 million. The Third Amendment provides for repayment of borrowings outstanding under the senior secured term loan in 21 quarterly payments of principal of $0.9 million, commencing on June 30, 2015, with the remaining principal balance of the term loan due upon the maturity date in August 2020.

 

As of September 30 2015, we had $0.9 million in letters of credit outstanding that reduce the available borrowing capacity under the senior secured revolving loan.

 

The following table summarizes maturities of long-term obligations as of September 30, 2015, that have materially changed from those disclosed in Note 5 to the consolidated financial statements included in our 2014 Form 10-K.

 

(in thousands)

 

 

 

Credit

 

Capital

 

Year Ending December 31,

 

Agreement

 

Leases

 

2015 (From October 1, 2015 to December 31, 2015)

 

$

913 

 

$

1,085 

 

2016

 

3,650 

 

3,777 

 

2017

 

3,650 

 

3,403 

 

2018

 

10,650 

 

2,571 

 

2019

 

3,650 

 

1,807 

 

Thereafter

 

352,613 

 

1,692 

 

 

 

 

 

 

 

Total

 

$

375,126 

 

$

14,335