XML 80 R68.htm IDEA: XBRL DOCUMENT v3.3.1.900
ACQUISITIONS (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Apr. 30, 2015
Apr. 01, 2014
Dec. 31, 2015
Sep. 30, 2015
Jun. 30, 2015
Mar. 31, 2015
Dec. 31, 2014
Sep. 30, 2014
Jun. 30, 2014
Mar. 31, 2014
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Acquisitions                          
Post closing tax benefit                     $ 23,000    
Cash consideration in escrow deposit     $ 13,000               13,000    
Intangible assets:                          
Goodwill     477,479       $ 404,187       477,479 $ 404,187 $ 404,302
Capital lease obligations     9,061               9,061    
Pro forma financial information                          
Revenue     144,632 $ 142,535 $ 138,010 $ 119,028 115,137 $ 111,006 $ 125,056 $ 123,271 544,205 474,470 482,083
Net income (loss)     8,750 $ (19,180) $ (3,241) $ 1,733 $ (630) $ 5,010 $ (3,419) $ (2,298) (11,938) (1,337) 11,110
Debt issuance costs related to Iris in interest expense                     20,445 16,674 $ 12,130
Customer relationships                          
Intangible assets:                          
Useful life 8 years                        
Technology                          
Intangible assets:                          
Useful life 3 years                        
Trade names                          
Intangible assets:                          
Useful life 10 years                        
Non-compete agreements | Minimum                          
Intangible assets:                          
Useful life 2 years                        
Non-compete agreements | Maximum                          
Intangible assets:                          
Useful life 5 years                        
Iris Data Services Inc                          
Acquisitions                          
Cash consideration $ 124,700                        
Total purchase price 133,800                        
Cash consideration paid to seller 68,600                        
Cash consideration paid to plan participants 55,200                        
Cash consideration paid to plan participants and post-closing working capital adjustment                     900    
Portion of cash consideration payable to plan participants     600               600    
Post-closing working capital settlement paid to the seller     $ 300               300    
Goodwill deductible for income tax purposes 5,300                        
Intangible assets:                          
Acquired identifiable intangible assets 34,694                        
Goodwill 73,676                        
Cash and cash equivalents 197                        
Accounts receivable 15,208                        
Other current assets 1,551                        
Deferred income tax assets 8,484                        
Property and equipment 10,642                        
Other long-term assets 246                        
Intangible assets 34,694                        
Total assets acquired 144,698                        
Accounts payable 4,407                        
Accrued liabilities 4,837                        
Deferred revenue 1,689                        
Capital lease obligations 9,061                        
Total liabilities assumed 19,994                        
Net assets acquired 124,704                        
Fair value of intangible assets acquired 34,694                        
Pro forma financial information                          
Revenue                     29,000    
Net income (loss)                     (7,100)    
Transaction costs                     2,500    
Debt issuance costs related to Iris                     1,000    
Debt issuance costs related to Iris in interest expense                     700    
Iris Data Services Inc | Original Allocation                          
Intangible assets:                          
Goodwill 74,852                        
Cash and cash equivalents 197                        
Accounts receivable 15,623                        
Other current assets 2,517                        
Deferred income tax assets 21,041                        
Property and equipment 10,642                        
Other long-term assets 246                        
Intangible assets 34,694                        
Total assets acquired 159,812                        
Accounts payable 4,407                        
Accrued liabilities 4,868                        
Deferred revenue 1,580                        
Deferred income tax liabilities 15,149                        
Capital lease obligations 9,061                        
Total liabilities assumed 35,065                        
Net assets acquired 124,747                        
Iris Data Services Inc | Allocation Adjustments                          
Intangible assets:                          
Goodwill (1,176)                        
Accounts receivable (415)                        
Other current assets (966)                        
Deferred income tax assets (12,557)                        
Total assets acquired (15,114)                        
Accrued liabilities (31)                        
Deferred revenue 109                        
Deferred income tax liabilities (15,149)                        
Total liabilities assumed (15,071)                        
Net assets acquired (43)                        
Iris Data Services Inc | Customer relationships                          
Intangible assets:                          
Acquired identifiable intangible assets 15,400                        
Fair value of intangible assets acquired 15,400                        
Iris Data Services Inc | Technology                          
Intangible assets:                          
Acquired identifiable intangible assets 8,400                        
Fair value of intangible assets acquired 8,400                        
Iris Data Services Inc | Trade names                          
Intangible assets:                          
Acquired identifiable intangible assets 7,000                        
Fair value of intangible assets acquired 7,000                        
Iris Data Services Inc | Non-compete agreements                          
Intangible assets:                          
Acquired identifiable intangible assets 3,894                        
Fair value of intangible assets acquired $ 3,894                        
EPIQ And IRIS Data Services Inc                          
Pro forma financial information                          
Revenue                     561,038 513,277  
Net income (loss)                     $ (13,649) $ (10,230)  
Minus - 10                          
Acquisitions                          
Cash consideration   $ 302                      
Net working capital liability   17                      
Deferred cash consideration   43                      
Fair value of contingent consideration   933                      
Total purchase price   1,295                      
Intangible assets:                          
Acquired identifiable intangible assets   1,142                      
Goodwill   153                      
Net assets acquired   1,295                      
Fair value of intangible assets acquired   $ 1,142