XML 91 R76.htm IDEA: XBRL DOCUMENT v3.6.0.2
Note 5 - Allowance for Loan and Lease Losses - Allowance for Loan and Lease Losses by Loan Category (Details) - USD ($)
3 Months Ended 12 Months Ended
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2015
Sep. 30, 2015
Jun. 30, 2015
Mar. 31, 2015
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Balance       $ 8,202,710       $ 7,809,700 $ 8,202,710 $ 7,809,700 $ 7,873,790
Loans charged off                 (344,888) (702,557) (1,316,082)
Recoveries                 181,537 249,110 126,585
Provision for credit losses $ 200,000 $ 220,000 $ 325,000 225,000 $ 325,000 $ 335,000 $ 140,000 970,000 800,000 1,100,000
Balance 8,984,795       8,202,710       8,984,795 8,202,710 7,809,700
Credit exposure by assigned risk grade 701,443,000       607,865,000       701,443,000 607,865,000  
Allowance for Loans and Leases Receivable [Member]                      
Balance       7,867,000       7,520,000 7,867,000 7,520,000  
Loans charged off                 (345,000) (702,000)  
Recoveries                 181,000 249,000  
Provision for credit losses                 970,000 800,000  
Balance 8,673,000       7,867,000       8,673,000 7,867,000 7,520,000
Credit exposure by assigned risk grade 701,443,000       607,865,000       701,443,000 607,865,000  
Total Collectively Evaluated [Member] | Allowance for Loans and Leases Receivable [Member]                      
Balance       7,249,000       6,728,000 7,249,000 6,728,000  
Loans charged off                 (127,000) (145,000)  
Recoveries                 156,000 170,000  
Provision for credit losses                 1,002,000 496,000  
Balance 8,280,000       7,249,000       8,280,000 7,249,000 6,728,000
Credit exposure by assigned risk grade 690,320,000       592,045,000       690,320,000 592,045,000  
Total Individually Evaluated [Member] | Allowance for Loans and Leases Receivable [Member]                      
Balance       618,000       792,000 618,000 792,000  
Loans charged off                 (218,000) (557,000)  
Recoveries                 25,000 79,000  
Provision for credit losses                 (32,000) 304,000  
Balance 393,000       618,000       393,000 618,000 792,000
Credit exposure by assigned risk grade 11,123,000       15,820,000       11,123,000 15,820,000  
Residential Portfolio Segment [Member]                      
Credit exposure by assigned risk grade 75,293,000       72,320,000       75,293,000 72,320,000  
Residential Portfolio Segment [Member] | Real Estate Loan [Member]                      
Loans charged off                 (2,000) (301,000)  
Recoveries                 3,000 1,000  
Credit exposure by assigned risk grade 67,264,000       68,229,000       67,264,000 68,229,000  
Residential Portfolio Segment [Member] | Real Estate Loan [Member] | Total Collectively Evaluated [Member] | Allowance for Loans and Leases Receivable [Member]                      
Balance       730,000       982,000 730,000 982,000  
Loans charged off                 0 (116,000)  
Recoveries                  
Provision for credit losses                 (35,000) (136,000)  
Balance 695,000       730,000       695,000 730,000 982,000
Credit exposure by assigned risk grade 66,667,000       67,142,000       66,667,000 67,142,000  
Residential Portfolio Segment [Member] | Real Estate Loan [Member] | Total Individually Evaluated [Member] | Allowance for Loans and Leases Receivable [Member]                      
Balance       0       185,000 0 185,000  
Loans charged off                 (2,000) (185,000)  
Recoveries                 3,000 1,000  
Provision for credit losses                 (1,000) (1,000)  
Balance       0       0 185,000
Credit exposure by assigned risk grade 597,000       1,087,000       597,000 1,087,000  
Residential Portfolio Segment [Member] | Construction Loans [Member]                      
Credit exposure by assigned risk grade 7,875,000       3,934,000       7,875,000 3,934,000  
Residential Portfolio Segment [Member] | Construction Loans [Member] | Total Collectively Evaluated [Member] | Allowance for Loans and Leases Receivable [Member]                      
Balance       47,000       17,000 47,000 17,000  
Loans charged off                 0 0  
Recoveries                  
Provision for credit losses                 42,000 30,000  
Balance 89,000       47,000       89,000 47,000 17,000
Credit exposure by assigned risk grade 7,875,000       3,934,000       7,875,000 3,934,000  
Residential Portfolio Segment [Member] | Lots and Raw Land [Member]                      
Credit exposure by assigned risk grade 154,000       157,000       154,000 157,000  
Residential Portfolio Segment [Member] | Lots and Raw Land [Member] | Total Collectively Evaluated [Member] | Allowance for Loans and Leases Receivable [Member]                      
Balance       2,000       11,000 2,000 11,000  
Loans charged off                 0 0  
Recoveries                  
Provision for credit losses                 (9,000)  
Balance 2,000       2,000       2,000 2,000 11,000
Credit exposure by assigned risk grade 154,000       157,000       154,000 157,000  
Residential Portfolio Segment [Member] | Lease Receivables [Member]                      
Credit exposure by assigned risk grade 21,236,000       17,235,000       21,236,000 17,235,000  
Commercial Portfolio Segment [Member]                      
Credit exposure by assigned risk grade 556,941,000       472,688,000       556,941,000 472,688,000  
Commercial Portfolio Segment [Member] | Real Estate Loan [Member]                      
Loans charged off                 (101,000) (172,000)  
Recoveries                 35,000 83,000  
Credit exposure by assigned risk grade 378,173,000       338,714,000       378,173,000 338,714,000  
Commercial Portfolio Segment [Member] | Real Estate Loan [Member] | Total Collectively Evaluated [Member] | Allowance for Loans and Leases Receivable [Member]                      
Balance       4,065,000       3,516,000 4,065,000 3,516,000  
Loans charged off                 (33,000) (3,000)  
Recoveries                 32,000 48,000  
Provision for credit losses                 498,000 504,000  
Balance 4,562,000       4,065,000       4,562,000 4,065,000 3,516,000
Credit exposure by assigned risk grade 371,305,000       328,372,000       371,305,000 328,372,000  
Commercial Portfolio Segment [Member] | Real Estate Loan [Member] | Total Individually Evaluated [Member] | Allowance for Loans and Leases Receivable [Member]                      
Balance       0       167,000 0 167,000  
Loans charged off                 (68,000) (169,000)  
Recoveries                 3,000 35,000  
Provision for credit losses                 65,000 (33,000)  
Balance       0       0 167,000
Credit exposure by assigned risk grade 6,868,000       10,342,000       6,868,000 10,342,000  
Commercial Portfolio Segment [Member] | Construction Loans [Member]                      
Loans charged off                  
Recoveries                 70,000  
Credit exposure by assigned risk grade 56,118,000       42,987,000       56,118,000 42,987,000  
Commercial Portfolio Segment [Member] | Lots and Raw Land [Member]                      
Loans charged off                 (33,000)  
Recoveries                 11,000 4,000  
Credit exposure by assigned risk grade 33,434,000       28,271,000       33,434,000 28,271,000  
Commercial Portfolio Segment [Member] | Lots and Raw Land [Member] | Total Collectively Evaluated [Member] | Allowance for Loans and Leases Receivable [Member]                      
Balance       303,000       377,000 303,000 377,000  
Loans charged off                 0 0  
Recoveries                  
Provision for credit losses                 62,000 (74,000)  
Balance 365,000       303,000       365,000 303,000 377,000
Credit exposure by assigned risk grade 31,249,000       25,655,000       31,249,000 25,655,000  
Commercial Portfolio Segment [Member] | Lots and Raw Land [Member] | Total Individually Evaluated [Member] | Allowance for Loans and Leases Receivable [Member]                      
Balance       365,000       251,000 365,000 251,000  
Loans charged off                 0 (33,000)  
Recoveries                 11,000  
Provision for credit losses                 (376,000) 147,000  
Balance       365,000       365,000 251,000
Credit exposure by assigned risk grade 2,185,000       2,616,000       2,185,000 2,616,000  
Commercial Portfolio Segment [Member] | Commercial Construction [Member] | Total Collectively Evaluated [Member] | Allowance for Loans and Leases Receivable [Member]                      
Balance       518,000       375,000 518,000 375,000  
Loans charged off                 0 0  
Recoveries                 70,000  
Provision for credit losses                 101,000 143,000  
Balance 689,000       518,000       689,000 518,000 375,000
Credit exposure by assigned risk grade 56,118,000       42,413,000       56,118,000 42,413,000  
Commercial Portfolio Segment [Member] | Commercial Construction [Member] | Total Individually Evaluated [Member] | Allowance for Loans and Leases Receivable [Member]                      
Balance             0 0  
Loans charged off                   0  
Recoveries                    
Provision for credit losses                    
Balance                 0
Credit exposure by assigned risk grade         574,000         574,000  
Commercial Portfolio Segment [Member] | Commercial and Industrial [Member]                      
Loans charged off                 (2,000)  
Recoveries                 13,000  
Credit exposure by assigned risk grade 67,980,000       45,481,000       67,980,000 45,481,000  
Commercial Portfolio Segment [Member] | Commercial and Industrial [Member] | Total Collectively Evaluated [Member] | Allowance for Loans and Leases Receivable [Member]                      
Balance       641,000       400,000 641,000 400,000  
Loans charged off                 (2,000) 0  
Recoveries                 13,000 4,000  
Provision for credit losses                 188,000 237,000  
Balance 840,000       641,000       840,000 641,000 400,000
Credit exposure by assigned risk grade 67,636,000       45,425,000       67,636,000 45,425,000  
Commercial Portfolio Segment [Member] | Commercial and Industrial [Member] | Total Individually Evaluated [Member] | Allowance for Loans and Leases Receivable [Member]                      
Balance       14,000       0 14,000 0  
Loans charged off                 0 0  
Recoveries                  
Provision for credit losses                 212,000 14,000  
Balance 226,000       14,000       226,000 14,000 0
Credit exposure by assigned risk grade 344,000       56,000       344,000 56,000  
Commercial Portfolio Segment [Member] | Lease Receivables [Member]                      
Loans charged off                  
Credit exposure by assigned risk grade 21,236,000       17,235,000       21,236,000 17,235,000  
Commercial Portfolio Segment [Member] | Lease Receivables [Member] | Total Collectively Evaluated [Member] | Allowance for Loans and Leases Receivable [Member]                      
Balance       196,000       172,000 196,000 172,000  
Loans charged off                 0 0  
Recoveries                  
Provision for credit losses                 30,000 24,000  
Balance 226,000       196,000       226,000 196,000 172,000
Credit exposure by assigned risk grade 21,236,000       17,235,000       21,236,000 17,235,000  
Consumer Portfolio Segment [Member]                      
Credit exposure by assigned risk grade 69,209,000       62,857,000       69,209,000 62,857,000  
Consumer Portfolio Segment [Member] | Real Estate Loan [Member]                      
Loans charged off                 (81,000) (85,000)  
Recoveries                 13,000 18,000  
Credit exposure by assigned risk grade 16,967,000       17,239,000       16,967,000 17,239,000  
Consumer Portfolio Segment [Member] | Real Estate Loan [Member] | Total Collectively Evaluated [Member] | Allowance for Loans and Leases Receivable [Member]                      
Balance       198,000       250,000 198,000 250,000  
Loans charged off                 (6,000) 0  
Recoveries                 13,000 18,000  
Provision for credit losses                 (19,000) (70,000)  
Balance 186,000       198,000       186,000 198,000 250,000
Credit exposure by assigned risk grade 16,746,000       16,959,000       16,746,000 16,959,000  
Consumer Portfolio Segment [Member] | Real Estate Loan [Member] | Total Individually Evaluated [Member] | Allowance for Loans and Leases Receivable [Member]                      
Balance       30,000       19,000 30,000 19,000  
Loans charged off                 (75,000) (85,000)  
Recoveries                  
Provision for credit losses                 45,000 96,000  
Balance       30,000       30,000 19,000
Credit exposure by assigned risk grade 221,000       280,000       221,000 280,000  
Consumer Portfolio Segment [Member] | Construction Loans [Member]                      
Credit exposure by assigned risk grade 105,000       196,000       105,000 196,000  
Consumer Portfolio Segment [Member] | Construction Loans [Member] | Total Collectively Evaluated [Member] | Allowance for Loans and Leases Receivable [Member]                      
Balance       2,000       19,000 2,000 19,000  
Loans charged off                 0 0  
Recoveries                  
Provision for credit losses                 (1,000) (17,000)  
Balance 1,000       2,000       1,000 2,000 19,000
Credit exposure by assigned risk grade 105,000       196,000       105,000 196,000  
Consumer Portfolio Segment [Member] | Lots and Raw Land [Member]                      
Loans charged off                 (78,000) (85,000)  
Recoveries                 2,000 8,000  
Credit exposure by assigned risk grade 8,975,000       9,643,000       8,975,000 9,643,000  
Consumer Portfolio Segment [Member] | Lots and Raw Land [Member] | Total Collectively Evaluated [Member] | Allowance for Loans and Leases Receivable [Member]                      
Balance       125,000       152,000 125,000 152,000  
Loans charged off                 (5,000) 0  
Recoveries                  
Provision for credit losses                 13,000 (27,000)  
Balance 133,000       125,000       133,000 125,000 152,000
Credit exposure by assigned risk grade 8,199,000       8,870,000       8,199,000 8,870,000  
Consumer Portfolio Segment [Member] | Lots and Raw Land [Member] | Total Individually Evaluated [Member] | Allowance for Loans and Leases Receivable [Member]                      
Balance       209,000       165,000 209,000 165,000  
Loans charged off                 (73,000) (85,000)  
Recoveries                 2,000 8,000  
Provision for credit losses                 6,000 121,000  
Balance 144,000       209,000       144,000 209,000 165,000
Credit exposure by assigned risk grade 776,000       773,000       776,000 773,000  
Consumer Portfolio Segment [Member] | Lease Receivables [Member]                      
Credit exposure by assigned risk grade 8,975,000       9,643,000       8,975,000 9,643,000  
Consumer Portfolio Segment [Member] | Home Equity Loan [Member]                      
Loans charged off                 (23,000) (13,000)  
Recoveries                 7,000 36,000  
Credit exposure by assigned risk grade 36,815,000       29,709,000       36,815,000 29,709,000  
Consumer Portfolio Segment [Member] | Home Equity Loan [Member] | Total Collectively Evaluated [Member] | Allowance for Loans and Leases Receivable [Member]                      
Balance       351,000       405,000 351,000 405,000  
Loans charged off                 (23,000) (13,000)  
Recoveries                 1,000 1,000  
Provision for credit losses                 86,000 (42,000)  
Balance 415,000       351,000       415,000 351,000 405,000
Credit exposure by assigned risk grade 36,721,000       29,659,000       36,721,000 29,659,000  
Consumer Portfolio Segment [Member] | Home Equity Loan [Member] | Total Individually Evaluated [Member] | Allowance for Loans and Leases Receivable [Member]                      
Balance       0       5,000 0 5,000  
Loans charged off                 0 0  
Recoveries                 6,000 35,000  
Provision for credit losses                 17,000 (40,000)  
Balance 23,000       0       23,000 0 5,000
Credit exposure by assigned risk grade 94,000       50,000       94,000 50,000  
Consumer Portfolio Segment [Member] | Other Loans [Member]                      
Loans charged off                 (58,000) (13,000)  
Recoveries                 27,000 99,000  
Credit exposure by assigned risk grade 6,347,000       6,070,000       6,347,000 6,070,000  
Consumer Portfolio Segment [Member] | Other Loans [Member] | Total Collectively Evaluated [Member] | Allowance for Loans and Leases Receivable [Member]                      
Balance       71,000       52,000 71,000 52,000  
Loans charged off                 (58,000) (13,000)  
Recoveries                 27,000 99,000  
Provision for credit losses                 37,000 (67,000)  
Balance 77,000       71,000       77,000 71,000 52,000
Credit exposure by assigned risk grade 6,309,000       6,028,000       6,309,000 6,028,000  
Consumer Portfolio Segment [Member] | Other Loans [Member] | Total Individually Evaluated [Member] | Allowance for Loans and Leases Receivable [Member]                      
Balance       $ 0       $ 0 0 0  
Loans charged off                 0 0  
Recoveries                  
Provision for credit losses                  
Balance       0       0 $ 0
Credit exposure by assigned risk grade $ 38,000       $ 42,000       $ 38,000 $ 42,000