XML 21 R8.htm IDEA: XBRL DOCUMENT v3.3.1.900
Consolidated Statements of Cash Flows - USD ($)
12 Months Ended
Dec. 31, 2015
Dec. 31, 2014
Operating activities:    
Net income $ 4,683,213 $ 4,089,622 [1]
Adjustments to reconcile net income to net cash provided by operating activities:    
Provision for credit losses 800,000 1,100,000
Depreciation 1,856,672 1,273,898
Amortization of intangibles 515,044 221,070
Accretion of discounts and premiums on securities, net 2,017,175 1,120,442
Deferred income taxes 1,784,184 1,190,172 [1]
(Gain) loss on disposal of premises and equipment (643) 1,915
Gain on sale of other real estate owned (40,351) (115,137)
Gain on sale of loans held for sale (1,105,438) (641,594)
Gain on sale of investment securities available-for-sale (1,417,716) (13,509)
Stock based compensation expense 68,705 59,798
Originations of loans held for sale, net (32,612,744) (22,413,812)
Proceeds from sale of loans held for sale 34,567,327 21,254,480
Other operating activities (2,078,252) 1,727,874
Net cash provided by operating activities 9,037,176 8,855,219
Investing activities:    
Proceeds from sale of investment securities available-for-sale 46,235,645 787,500
Purchases of investment securities available-for-sale (25,212,930) (153,293,758)
Proceeds from principal repayments of mortgage-backed securities available-for-sale 21,207,690 14,717,333
Originations of loans held for investment, net of principal repayments (128,022,941) (30,526,607)
Proceeds from disposal of premises and equipment 1,690,010  
Proceeds from disposal of other real estate owned 2,467,095 3,074,944
Purchase of bank-owned life insurance (509,642) (4,031,316)
(Purchase) Sale of FHLB stock (1,762,800) 242,300
Purchase of premises and equipment (1,433,433) (2,496,437)
Net cash received from acquisition   166,439,050
Net cash used in investing activities (85,341,306) (5,086,991)
Financing activities:    
Net increase in deposit accounts 23,041,857 29,532,759
Net increase in FHLB borrowings 37,000,000 0
Cash paid for dividends (953,010) (962,551)
Retirement of common shares (909,172) (457,074)
Vesting of restricted stock awards, net (954)  
Net cash provided by financing activities 58,178,721 28,113,134
Increase (decrease) in cash and cash equivalents (18,125,409) 31,881,362
Cash and cash equivalents, beginning of year 56,116,677 24,235,315
Cash and cash equivalents, end of year $ 37,991,268 $ 56,116,677
[1] revised for prior period restatement