XML 88 R75.htm IDEA: XBRL DOCUMENT v3.3.1.900
Note 5 - Allowance for Credit Losses (Details) - Allowance for Loan and Lease Losses by Loan Category - USD ($)
12 Months Ended
Dec. 31, 2015
Dec. 31, 2014
Collectively evaluated for impairment:    
Allowance for loan and lease losses $ 7,809,700 $ 7,873,790
Loans charged off (702,557) (1,316,082)
Allowance for loan losses, recoveries 249,110 126,585
Allowance for loan losses, provisions 800,000 1,100,000
Allowance for loan and lease losses 8,202,710 7,809,700
Loans held for investment 607,865,000 481,272,000
Total Collectively Evaluated [Member]    
Collectively evaluated for impairment:    
Loans held for investment 592,045,000 461,000,000
Total Individually Evaluated [Member]    
Collectively evaluated for impairment:    
Loans held for investment 15,820,000 20,272,000
Residential Portfolio Segment [Member]    
Collectively evaluated for impairment:    
Loans held for investment 72,320,000 66,857,000
Residential Portfolio Segment [Member] | Real Estate Loan [Member]    
Collectively evaluated for impairment:    
Loans charged off (301,000) (33,000)
Allowance for loan losses, recoveries 1,000 0
Loans held for investment 68,229,000 64,647,000
Residential Portfolio Segment [Member] | Construction Loans [Member]    
Collectively evaluated for impairment:    
Loans held for investment 3,934,000 1,382,000
Residential Portfolio Segment [Member] | Lots and Raw Land [Member]    
Collectively evaluated for impairment:    
Loans held for investment 157,000 828,000
Residential Portfolio Segment [Member] | Total Collectively Evaluated [Member] | Real Estate Loan [Member]    
Collectively evaluated for impairment:    
Loans held for investment 67,142,000 62,907,000
Residential Portfolio Segment [Member] | Total Collectively Evaluated [Member] | Construction Loans [Member]    
Collectively evaluated for impairment:    
Loans held for investment 3,934,000 1,382,000
Residential Portfolio Segment [Member] | Total Collectively Evaluated [Member] | Lots and Raw Land [Member]    
Collectively evaluated for impairment:    
Loans held for investment 157,000 828,000
Residential Portfolio Segment [Member] | Total Individually Evaluated [Member] | Real Estate Loan [Member]    
Collectively evaluated for impairment:    
Loans held for investment 1,087,000 1,740,000
Commercial Portfolio Segment [Member]    
Collectively evaluated for impairment:    
Loans held for investment 472,688,000 351,719,000
Commercial Portfolio Segment [Member] | Real Estate Loan [Member]    
Collectively evaluated for impairment:    
Loans charged off (172,000) (738,000)
Allowance for loan losses, recoveries 83,000 42,000
Loans held for investment 338,714,000 255,800,000
Commercial Portfolio Segment [Member] | Construction Loans [Member]    
Collectively evaluated for impairment:    
Loans charged off 0 0
Allowance for loan losses, recoveries 0 3,000
Loans held for investment 42,987,000 27,646,000
Commercial Portfolio Segment [Member] | Lots and Raw Land [Member]    
Collectively evaluated for impairment:    
Loans charged off (33,000) (110,000)
Allowance for loan losses, recoveries 4,000 8,000
Loans held for investment 28,271,000 27,502,000
Commercial Portfolio Segment [Member] | Commercial and Industrial [Member]    
Collectively evaluated for impairment:    
Loans charged off 0 (53,000)
Allowance for loan losses, recoveries 0 9,000
Loans held for investment 45,481,000 28,379,000
Commercial Portfolio Segment [Member] | Lease Receivables [Member]    
Collectively evaluated for impairment:    
Loans charged off 0 (3,000)
Loans held for investment 17,235,000 12,392,000
Commercial Portfolio Segment [Member] | Total Collectively Evaluated [Member] | Real Estate Loan [Member]    
Collectively evaluated for impairment:    
Loans held for investment 328,372,000 241,939,000
Commercial Portfolio Segment [Member] | Total Collectively Evaluated [Member] | Construction Loans [Member]    
Collectively evaluated for impairment:    
Loans held for investment 42,413,000 27,543,000
Commercial Portfolio Segment [Member] | Total Collectively Evaluated [Member] | Lots and Raw Land [Member]    
Collectively evaluated for impairment:    
Loans held for investment 25,655,000 24,135,000
Commercial Portfolio Segment [Member] | Total Collectively Evaluated [Member] | Commercial and Industrial [Member]    
Collectively evaluated for impairment:    
Loans held for investment 45,425,000 28,333,000
Commercial Portfolio Segment [Member] | Total Collectively Evaluated [Member] | Lease Receivables [Member]    
Collectively evaluated for impairment:    
Loans held for investment 17,235,000 12,392,000
Commercial Portfolio Segment [Member] | Total Individually Evaluated [Member] | Real Estate Loan [Member]    
Collectively evaluated for impairment:    
Loans held for investment 10,342,000 13,861,000
Commercial Portfolio Segment [Member] | Total Individually Evaluated [Member] | Construction Loans [Member]    
Collectively evaluated for impairment:    
Loans held for investment 574,000 103,000
Commercial Portfolio Segment [Member] | Total Individually Evaluated [Member] | Lots and Raw Land [Member]    
Collectively evaluated for impairment:    
Loans held for investment 2,616,000 3,367,000
Commercial Portfolio Segment [Member] | Total Individually Evaluated [Member] | Commercial and Industrial [Member]    
Collectively evaluated for impairment:    
Loans held for investment 56,000 46,000
Consumer Portfolio Segment [Member]    
Collectively evaluated for impairment:    
Loans held for investment 62,857,000 62,696,000
Consumer Portfolio Segment [Member] | Real Estate Loan [Member]    
Collectively evaluated for impairment:    
Loans charged off (85,000) (54,000)
Allowance for loan losses, recoveries 18,000 30,000
Loans held for investment 17,239,000 18,863,000
Consumer Portfolio Segment [Member] | Construction Loans [Member]    
Collectively evaluated for impairment:    
Loans held for investment 196,000 1,412,000
Consumer Portfolio Segment [Member] | Lots and Raw Land [Member]    
Collectively evaluated for impairment:    
Loans charged off (85,000) (260,000)
Allowance for loan losses, recoveries 8,000 0
Loans held for investment 9,643,000 10,430,000
Consumer Portfolio Segment [Member] | Home Equity Loan [Member]    
Collectively evaluated for impairment:    
Loans charged off (13,000) (13,000)
Allowance for loan losses, recoveries 36,000 14,000
Loans held for investment 29,709,000 28,059,000
Consumer Portfolio Segment [Member] | Other Loans [Member]    
Collectively evaluated for impairment:    
Loans charged off (13,000) (52,000)
Allowance for loan losses, recoveries 99,000 21,000
Loans held for investment 6,070,000 3,932,000
Consumer Portfolio Segment [Member] | Total Collectively Evaluated [Member] | Real Estate Loan [Member]    
Collectively evaluated for impairment:    
Loans held for investment 16,959,000 18,539,000
Consumer Portfolio Segment [Member] | Total Collectively Evaluated [Member] | Construction Loans [Member]    
Collectively evaluated for impairment:    
Loans held for investment 196,000 1,412,000
Consumer Portfolio Segment [Member] | Total Collectively Evaluated [Member] | Lots and Raw Land [Member]    
Collectively evaluated for impairment:    
Loans held for investment 8,870,000 9,728,000
Consumer Portfolio Segment [Member] | Total Collectively Evaluated [Member] | Home Equity Loan [Member]    
Collectively evaluated for impairment:    
Loans held for investment 29,659,000 27,976,000
Consumer Portfolio Segment [Member] | Total Collectively Evaluated [Member] | Other Loans [Member]    
Collectively evaluated for impairment:    
Loans held for investment 6,028,000 3,886,000
Consumer Portfolio Segment [Member] | Total Individually Evaluated [Member] | Real Estate Loan [Member]    
Collectively evaluated for impairment:    
Loans held for investment 280,000 324,000
Consumer Portfolio Segment [Member] | Total Individually Evaluated [Member] | Lots and Raw Land [Member]    
Collectively evaluated for impairment:    
Loans held for investment 773,000 702,000
Consumer Portfolio Segment [Member] | Total Individually Evaluated [Member] | Home Equity Loan [Member]    
Collectively evaluated for impairment:    
Loans held for investment 50,000 83,000
Consumer Portfolio Segment [Member] | Total Individually Evaluated [Member] | Other Loans [Member]    
Collectively evaluated for impairment:    
Loans held for investment 42,000 46,000
Allowance for Loans and Leases Receivable [Member]    
Collectively evaluated for impairment:    
Allowance for loan and lease losses 7,520,000 7,609,000
Loans charged off (702,000) (1,316,000)
Allowance for loan losses, recoveries 249,000 127,000
Allowance for loan losses, provisions 800,000 1,100,000
Allowance for loan and lease losses 7,867,000 7,520,000
Allowance for Loans and Leases Receivable [Member] | Total Collectively Evaluated [Member]    
Collectively evaluated for impairment:    
Allowance for loan and lease losses 6,728,000 6,946,000
Loans charged off (145,000) (472,000)
Allowance for loan losses, recoveries 170,000 105,000
Allowance for loan losses, provisions 496,000 149,000
Allowance for loan and lease losses 7,249,000 6,728,000
Allowance for Loans and Leases Receivable [Member] | Total Individually Evaluated [Member]    
Collectively evaluated for impairment:    
Allowance for loan and lease losses 792,000 663,000
Loans charged off (557,000) (844,000)
Allowance for loan losses, recoveries 79,000 22,000
Allowance for loan losses, provisions 304,000 951,000
Allowance for loan and lease losses 618,000 792,000
Allowance for Loans and Leases Receivable [Member] | Residential Portfolio Segment [Member] | Total Collectively Evaluated [Member] | Real Estate Loan [Member]    
Collectively evaluated for impairment:    
Allowance for loan and lease losses 982,000 903,000
Loans charged off (116,000) (33,000)
Allowance for loan losses, recoveries 0 0
Allowance for loan losses, provisions (136,000) 112,000
Allowance for loan and lease losses 730,000 982,000
Allowance for Loans and Leases Receivable [Member] | Residential Portfolio Segment [Member] | Total Collectively Evaluated [Member] | Construction Loans [Member]    
Collectively evaluated for impairment:    
Allowance for loan and lease losses 17,000 17,000
Loans charged off 0 0
Allowance for loan losses, recoveries 0 0
Allowance for loan losses, provisions 30,000 0
Allowance for loan and lease losses 47,000 17,000
Allowance for Loans and Leases Receivable [Member] | Residential Portfolio Segment [Member] | Total Collectively Evaluated [Member] | Lots and Raw Land [Member]    
Collectively evaluated for impairment:    
Allowance for loan and lease losses 11,000 13,000
Loans charged off 0 0
Allowance for loan losses, recoveries 0 0
Allowance for loan losses, provisions (9,000) (2,000)
Allowance for loan and lease losses 2,000 11,000
Allowance for Loans and Leases Receivable [Member] | Residential Portfolio Segment [Member] | Total Individually Evaluated [Member] | Real Estate Loan [Member]    
Collectively evaluated for impairment:    
Allowance for loan and lease losses 185,000 0
Loans charged off (185,000) 0
Allowance for loan losses, recoveries 1,000 0
Allowance for loan losses, provisions (1,000) 185,000
Allowance for loan and lease losses 0 185,000
Allowance for Loans and Leases Receivable [Member] | Commercial Portfolio Segment [Member] | Total Collectively Evaluated [Member] | Real Estate Loan [Member]    
Collectively evaluated for impairment:    
Allowance for loan and lease losses 3,516,000 3,647,000
Loans charged off (3,000) (174,000)
Allowance for loan losses, recoveries 48,000 36,000
Allowance for loan losses, provisions 504,000 7,000
Allowance for loan and lease losses 4,065,000 3,516,000
Allowance for Loans and Leases Receivable [Member] | Commercial Portfolio Segment [Member] | Total Collectively Evaluated [Member] | Construction Loans [Member]    
Collectively evaluated for impairment:    
Allowance for loan and lease losses 375,000 343,000
Loans charged off 0 0
Allowance for loan losses, recoveries 0 2,000
Allowance for loan losses, provisions 143,000 30,000
Allowance for loan and lease losses 518,000 375,000
Allowance for Loans and Leases Receivable [Member] | Commercial Portfolio Segment [Member] | Total Collectively Evaluated [Member] | Lots and Raw Land [Member]    
Collectively evaluated for impairment:    
Allowance for loan and lease losses 377,000 415,000
Loans charged off 0 0
Allowance for loan losses, recoveries 0 0
Allowance for loan losses, provisions (74,000) (38,000)
Allowance for loan and lease losses 303,000 377,000
Allowance for Loans and Leases Receivable [Member] | Commercial Portfolio Segment [Member] | Total Collectively Evaluated [Member] | Commercial and Industrial [Member]    
Collectively evaluated for impairment:    
Allowance for loan and lease losses 400,000 430,000
Loans charged off 0 (4,000)
Allowance for loan losses, recoveries 4,000 9,000
Allowance for loan losses, provisions 237,000 (35,000)
Allowance for loan and lease losses 641,000 400,000
Allowance for Loans and Leases Receivable [Member] | Commercial Portfolio Segment [Member] | Total Collectively Evaluated [Member] | Lease Receivables [Member]    
Collectively evaluated for impairment:    
Allowance for loan and lease losses 172,000 113,000
Loans charged off 0 (3,000)
Allowance for loan losses, recoveries 0 0
Allowance for loan losses, provisions 24,000 62,000
Allowance for loan and lease losses 196,000 172,000
Allowance for Loans and Leases Receivable [Member] | Commercial Portfolio Segment [Member] | Total Individually Evaluated [Member] | Real Estate Loan [Member]    
Collectively evaluated for impairment:    
Allowance for loan and lease losses 167,000 510,000
Loans charged off (169,000) (564,000)
Allowance for loan losses, recoveries 35,000 6,000
Allowance for loan losses, provisions (33,000) 215,000
Allowance for loan and lease losses 0 167,000
Allowance for Loans and Leases Receivable [Member] | Commercial Portfolio Segment [Member] | Total Individually Evaluated [Member] | Construction Loans [Member]    
Collectively evaluated for impairment:    
Allowance for loan and lease losses 0 0
Loans charged off 0 0
Allowance for loan losses, recoveries 0 1,000
Allowance for loan losses, provisions 0 (1,000)
Allowance for loan and lease losses 0 0
Allowance for Loans and Leases Receivable [Member] | Commercial Portfolio Segment [Member] | Total Individually Evaluated [Member] | Lots and Raw Land [Member]    
Collectively evaluated for impairment:    
Allowance for loan and lease losses 251,000 0
Loans charged off (33,000) (110,000)
Allowance for loan losses, recoveries 0 8,000
Allowance for loan losses, provisions 147,000 353,000
Allowance for loan and lease losses 365,000 251,000
Allowance for Loans and Leases Receivable [Member] | Commercial Portfolio Segment [Member] | Total Individually Evaluated [Member] | Commercial and Industrial [Member]    
Collectively evaluated for impairment:    
Allowance for loan and lease losses 0 23,000
Loans charged off 0 (49,000)
Allowance for loan losses, recoveries 0 0
Allowance for loan losses, provisions 14,000 26,000
Allowance for loan and lease losses 14,000 0
Allowance for Loans and Leases Receivable [Member] | Consumer Portfolio Segment [Member] | Total Collectively Evaluated [Member] | Real Estate Loan [Member]    
Collectively evaluated for impairment:    
Allowance for loan and lease losses 250,000 316,000
Loans charged off 0 0
Allowance for loan losses, recoveries 18,000 30,000
Allowance for loan losses, provisions (70,000) (96,000)
Allowance for loan and lease losses 198,000 250,000
Allowance for Loans and Leases Receivable [Member] | Consumer Portfolio Segment [Member] | Total Collectively Evaluated [Member] | Construction Loans [Member]    
Collectively evaluated for impairment:    
Allowance for loan and lease losses 19,000 23,000
Loans charged off 0 0
Allowance for loan losses, recoveries 0 0
Allowance for loan losses, provisions (17,000) (4,000)
Allowance for loan and lease losses 2,000 19,000
Allowance for Loans and Leases Receivable [Member] | Consumer Portfolio Segment [Member] | Total Collectively Evaluated [Member] | Lots and Raw Land [Member]    
Collectively evaluated for impairment:    
Allowance for loan and lease losses 152,000 203,000
Loans charged off 0 (232,000)
Allowance for loan losses, recoveries 0 0
Allowance for loan losses, provisions (27,000) 181,000
Allowance for loan and lease losses 125,000 152,000
Allowance for Loans and Leases Receivable [Member] | Consumer Portfolio Segment [Member] | Total Collectively Evaluated [Member] | Home Equity Loan [Member]    
Collectively evaluated for impairment:    
Allowance for loan and lease losses 405,000 463,000
Loans charged off (13,000) (12,000)
Allowance for loan losses, recoveries 1,000 7,000
Allowance for loan losses, provisions (42,000) (53,000)
Allowance for loan and lease losses 351,000 405,000
Allowance for Loans and Leases Receivable [Member] | Consumer Portfolio Segment [Member] | Total Collectively Evaluated [Member] | Other Loans [Member]    
Collectively evaluated for impairment:    
Allowance for loan and lease losses 52,000 60,000
Loans charged off (13,000) (14,000)
Allowance for loan losses, recoveries 99,000 21,000
Allowance for loan losses, provisions (67,000) (15,000)
Allowance for loan and lease losses 71,000 52,000
Allowance for Loans and Leases Receivable [Member] | Consumer Portfolio Segment [Member] | Total Individually Evaluated [Member] | Real Estate Loan [Member]    
Collectively evaluated for impairment:    
Allowance for loan and lease losses 19,000 25,000
Loans charged off (85,000) (54,000)
Allowance for loan losses, recoveries 0 0
Allowance for loan losses, provisions 96,000 48,000
Allowance for loan and lease losses 30,000 19,000
Allowance for Loans and Leases Receivable [Member] | Consumer Portfolio Segment [Member] | Total Individually Evaluated [Member] | Lots and Raw Land [Member]    
Collectively evaluated for impairment:    
Allowance for loan and lease losses 165,000 105,000
Loans charged off (85,000) (28,000)
Allowance for loan losses, recoveries 8,000 0
Allowance for loan losses, provisions 121,000 88,000
Allowance for loan and lease losses 209,000 165,000
Allowance for Loans and Leases Receivable [Member] | Consumer Portfolio Segment [Member] | Total Individually Evaluated [Member] | Home Equity Loan [Member]    
Collectively evaluated for impairment:    
Allowance for loan and lease losses 5,000 0
Loans charged off 0 (1,000)
Allowance for loan losses, recoveries 35,000 7,000
Allowance for loan losses, provisions (40,000) (1,000)
Allowance for loan and lease losses 0 5,000
Allowance for Loans and Leases Receivable [Member] | Consumer Portfolio Segment [Member] | Total Individually Evaluated [Member] | Other Loans [Member]    
Collectively evaluated for impairment:    
Allowance for loan and lease losses 0 0
Loans charged off 0 (38,000)
Allowance for loan losses, recoveries 0 0
Allowance for loan losses, provisions 0 38,000
Allowance for loan and lease losses $ 0 $ 0