XML 65 R7.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements of Cash Flows (Unaudited) (USD $)
3 Months Ended
Mar. 31, 2015
Mar. 31, 2014
Cash flows from operating activities:    
Net income $ 725,077us-gaap_NetIncomeLoss $ 1,102,002us-gaap_NetIncomeLoss
Adjustments to reconcile net income to net cash used in operating activities:    
Provision for credit losses   250,000us-gaap_ProvisionForLoanAndLeaseLosses
Depreciation 450,888us-gaap_DepreciationDepletionAndAmortization 283,170us-gaap_DepreciationDepletionAndAmortization
Amortization of intangibles 127,459us-gaap_AdjustmentForAmortization 122,804us-gaap_AdjustmentForAmortization
Accretion of discounts and premiums on securities, net 541,059us-gaap_AccretionAmortizationOfDiscountsAndPremiumsInvestments 253,997us-gaap_AccretionAmortizationOfDiscountsAndPremiumsInvestments
Loss on disposal of premises and equipment   1,346us-gaap_GainLossOnDispositionOfAssets
Gain on sale of other real estate owned (45,867)us-gaap_GainsLossesOnSalesOfOtherRealEstate (39,420)us-gaap_GainsLossesOnSalesOfOtherRealEstate
Gain on sale of loans held for sale (218,162)us-gaap_GainLossOnSalesOfLoansNet (234,509)us-gaap_GainLossOnSalesOfLoansNet
Gain on sale of investment securities available for sale (250,781)us-gaap_GainLossOnSaleOfOtherInvestments (13,509)us-gaap_GainLossOnSaleOfOtherInvestments
Stock based compensation expense 17,886fsbk_StockBasedCompensationIncomeExpense 13,096fsbk_StockBasedCompensationIncomeExpense
Originations of loans held for sale, net (7,566,385)us-gaap_PaymentsForOriginationOfMortgageLoansHeldForSale (4,852,593)us-gaap_PaymentsForOriginationOfMortgageLoansHeldForSale
Proceeds from sale of loans held for sale 4,630,157us-gaap_ProceedsFromSaleOfLoansHeldForSale 2,430,600us-gaap_ProceedsFromSaleOfLoansHeldForSale
Other operating activities (2,820,843)us-gaap_ProceedsFromOtherOperatingActivities 165,888us-gaap_ProceedsFromOtherOperatingActivities
Net cash used in operating activities (4,409,512)us-gaap_NetCashProvidedByUsedInOperatingActivities (517,128)us-gaap_NetCashProvidedByUsedInOperatingActivities
Cash flows from investing activities:    
Proceeds from sale of investment securities available for sale 13,771,793us-gaap_ProceedsFromSaleOfMortgageBackedSecuritiesMBSCategorizedAsAvailableForSale 787,500us-gaap_ProceedsFromSaleOfMortgageBackedSecuritiesMBSCategorizedAsAvailableForSale
Proceeds from principal repayments of mortgage-backed securities available for sale 7,557,231fsbk_ProceedsFromPrincipalRepaymentsOfMortgageBackedSecuritiesMBSCategorizedAsAvailableForSale 3,653,015fsbk_ProceedsFromPrincipalRepaymentsOfMortgageBackedSecuritiesMBSCategorizedAsAvailableForSale
Originations of loans held for investment, net of principal repayments (9,130,268)fsbk_PaymentsForLoanAndLeaseOriginationsAndPrincipalCollections (11,990,094)fsbk_PaymentsForLoanAndLeaseOriginationsAndPrincipalCollections
Proceeds from disposal of other real estate owned 1,248,449us-gaap_ProceedsFromSaleOfForeclosedAssets 1,201,448us-gaap_ProceedsFromSaleOfForeclosedAssets
Purchases of investment securities available for sale   (17,497,383)us-gaap_PaymentsToAcquireAvailableForSaleSecurities
Purchases of bank-owned life insurance (126,730)us-gaap_PaymentsToAcquireLifeInsurancePolicies  
Purchases of FHLB stock (190,300)us-gaap_PaymentsForProceedsFromFederalHomeLoanBankStock (522,700)us-gaap_PaymentsForProceedsFromFederalHomeLoanBankStock
Purchase of premises and equipment (110,088)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (85,950)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Net cash provided by (used in) investing activities 13,020,087us-gaap_NetCashProvidedByUsedInInvestingActivities (24,454,164)us-gaap_NetCashProvidedByUsedInInvestingActivities
Cash flows from financing activities:    
Net (decrease) increase in deposit accounts (4,255,625)us-gaap_IncreaseDecreaseInDeposits 6,696,541us-gaap_IncreaseDecreaseInDeposits
Net increase in FHLB borrowings   17,000,000fsbk_FederalHomeLoanBankAdvancesDebtObligationRepayments
Cash paid for dividends (239,952)us-gaap_PaymentsOfDividends (241,348)us-gaap_PaymentsOfDividends
Retirement of common shares (589,259)us-gaap_PaymentsForRepurchaseOfCommonStock (16,240)us-gaap_PaymentsForRepurchaseOfCommonStock
Vesting of restricted stock awards, net (955)fsbk_VestingOfRestrictedStockAwardsNet  
Net cash provided by (used in) financing activities (5,085,791)us-gaap_NetCashProvidedByUsedInFinancingActivities 23,438,953us-gaap_NetCashProvidedByUsedInFinancingActivities
Increase (decrease) in cash and cash equivalents 3,524,784us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (1,532,339)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and cash equivalents, beginning of period 56,116,677us-gaap_CashAndCashEquivalentsAtCarryingValue 24,235,315us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents, end of period 59,641,461us-gaap_CashAndCashEquivalentsAtCarryingValue 22,702,976us-gaap_CashAndCashEquivalentsAtCarryingValue
Supplemental disclosures:    
Other real estate acquired in settlement of loans 573,672us-gaap_TransferToOtherRealEstate 810,000us-gaap_TransferToOtherRealEstate
Cash paid for interest $ 714,435us-gaap_InterestPaid $ 612,634us-gaap_InterestPaid