XML 95 R27.htm IDEA: XBRL DOCUMENT v2.4.1.9
Note 6 - Loans Held for Investment (Tables)
3 Months Ended
Mar. 31, 2015
Note 6 - Loans Held for Investment (Tables) [Line Items]  
Investment [Table Text Block]
   

March 31, 2015

   

December 31, 2014

 
   

Amount

   

Percent of Total

   

Amount

   

Percent of Total

 
   

(Dollars in thousands)

 

Loans Held for Investment

                               

Mortgage loans:

                               

Residential real estate

  $ 64,974       13.3

%

  $ 64,647       13.4

%

Residential construction

    1,631       0.3       1,382       0.3  

Residential lots and raw land

    808       0.2       828       0.2  

Total mortgage loans

    67,413       13.8       66,857       13.9  
                                 

Commercial loans and leases:

                               

Commercial real estate

    261,921       53.5       255,800       53.2  

Commercial construction

    28,386       5.8       27,646       5.7  

Commercial lots and raw land

    26,620       5.4       27,502       5.7  

Commercial and industrial

    29,819       6.1       28,379       5.9  

Lease receivables

    12,637       2.6       12,392       2.6  

Total commercial loans and leases

    359,383       73.4       351,719       73.1  
                                 

Consumer loans:

                               

Consumer real estate

    18,105       3.7       18,863       3.9  

Consumer construction

    1,583       0.3       1,412       0.3  

Consumer lots and raw land

    10,434       2.1       10,430       2.2  

Home equity lines of credit

    27,142       5.6       28,059       5.8  

Consumer other

    5,381       1.1       3,932       0.8  

Total consumer loans

    62,645       12.8       62,696       13.0  
                                 

Gross loans held for investment

    489,441       100.0

%

    481,272       100.0

%

                                 

Less deferred loan origination fees, net

    765               836          

Less allowance for loan and lease losses

    7,203               7,520          
                                 

Net loans held for investment

  $ 481,473             $ 472,916          
Schedule of Financing Receivables, Non Accrual Status [Table Text Block]
   

March 31, 2015

   

December 31, 2014

 

Non-accrual loans held for investment:

 

(Dollars in thousands)

 

Non-TDR loans accounted for on a non-accrual status:

               

Residential real estate

  $ 842     $ 727  

Residential lots and raw land

    10       11  

Commercial real estate

    529       554  

Commercial lots and raw land

    39       32  

Lease receivables

    146       69  

Consumer real estate

    295       214  

Consumer lots and raw land

    76       124  

Home equity lines of credit

    73       61  

Consumer other

    6       6  

Total Non-TDR loans accounted for on a non-accrual status

  $ 2,016     $ 1,798  

TDR loans accounted for on a non-accrual status:

 

March 31, 2015

   

December 31, 2014

 

Past Due TDRs:

 

(Dollars in thousands)

 

Commercial real estate

  $ 1,155     $ 1,182  

Consumer real estate

    51       51  

Total Past Due TDRs on a non-accrual status

    1,206       1,233  
                 

Performing TDRs:

               

Residential real estate

    827       834  

Commercial real estate

    123       127  

Commercial lots and raw land

    244       1,046  

Total performing TDRs on non-accrual status

    1,194       2,007  

Total TDR loans accounted for on a non-accrual status

  $ 2,400     $ 3,240  

Total non-accrual loans

  $ 4,416     $ 5,038  

Percentage of total loans held for investment, net

    0.9

%

    1.1

%

Loans over 90 days past due and still accruing

    -       389  

Other real estate owned

  $ 7,082     $ 7,756  

Total non-performing assets

  $ 11,498     $ 13,183  
Past Due Financing Receivables [Table Text Block]

Past due loans held for investment:

 

30-59
Days
Past Due

   

60-89
Days
Past Due

   

Greater
Than
90 Days

   

Total
Past
Due

   

Current

   

Total Financing Receivables

   

Over 90

Days and Accruing

 

March 31, 2015

 

(In thousands)

 

Residential real estate

  $ 1,571     $ 113     $ 604     $ 2,288     $ 62,686     $ 64,974     $ -  

Residential construction

    -       -       -       -       1,631       1,631       -  

Residential lots and raw land

    2       -       9       11       797       808       -  

Commercial real estate

    797       -       1,155       1,952       259,969       261,921       -  

Commercial construction

    -       -       -       -       28,386       28,386       -  

Commercial lots and raw land

    -       -       39       39       26,581       26,620       -  

Commercial and industrial

    -       -       -       -       29,819       29,819       -  

Lease receivables

    -       -       146       146       12,491       12,637       -  

Consumer real estate

    352       186       180       718       17,387       18,105       -  

Consumer construction

    -       -       -       -       1,583       1,583       -  

Consumer lots and raw land

    13       -       76       89       10,345       10,434       -  

Home equity lines of credit

    34       48       65       147       26,995       27,142       -  

Consumer other

    8       -       6       14       5,367       5,381       -  

Total

  $ 2,777     $ 347     $ 2,280     $ 5,404     $ 484,037     $ 489,441     $ -  

Past due loans held for investment:

 

30-59
Days
Past Due

   

60-89
Days
Past Due

   

Greater
Than
90 Days

   

Total
Past
Due

   

Current

   

Total Financing Receivables

   

Over 90

Days and Accruing

 

December 31, 2014

 

(In thousands)

 

Residential real estate

  $ 1,553     $ 361     $ 944     $ 2,858     $ 61,789     $ 64,647     $ 389  

Residential construction

    -       -       -       -       1,382       1,382       -  

Residential lots and raw land

    -       2       9       11       817       828       -  

Commercial real estate

    1,099       444       1,182       2,725       253,075       255,800       -  

Commercial construction

    -       -       -       -       27,646       27,646       -  

Commercial lots and raw land

    307       39       32       378       27,124       27,502       -  

Commercial and industrial

    63       -       -       63       28,316       28,379       -  

Lease receivables

    -       -       69       69       12,323       12,392       -  

Consumer real estate

    501       164       149       814       18,049       18,863       -  

Consumer construction

    -       -       -       -       1,412       1,412       -  

Consumer lots and raw land

    -       21       124       145       10,285       10,430       -  

Home equity lines of credit

    45       30       46       121       27,938       28,059       -  

Consumer other

    12       -       6       18       3,914       3,932       -  

Total

  $ 3,580     $ 1,061     $ 2,561     $ 7,202     $ 474,070     $ 481,272     $ 389  
Impaired Financing Receivables [Table Text Block]

Impaired Loans-March 31, 2015

 

Recorded
Investment

   

Contractual
Unpaid
Principal
Balance

   

Related
Allowance

   

YTD
Average
Recorded
Investment

   

Interest Income
Recognized on
Impaired Loans

 

With no related allowance recorded:

 

(In thousands)

 

Residential real estate

  $ 1,109     $ 1,405     $ -     $ 1,307     $ 18  

Commercial real estate

    11,817       11,861       -       12,074       172  

Commercial construction

    103       103       -       103       1  

Commercial lots and raw land

    2,818       2,818       -       2,884       36  

Commercial and industrial

    45       45       -       45       1  

Consumer real estate

    340       344       -       266       3  

Consumer lots and raw land

    57       57       -       59       1  

Home equity lines of credit

    79       80       -       69       -  

Consumer other

    45       45       -       45       1  

Subtotal:

    16,413       16,758       -       16,852       233  
                                         

With an allowance recorded:

                                       

Commercial real estate

    1,501       1,559       135       1,516       27  

Commercial lots and raw land

    39       39       30       227       -  

Commercial and industrial

    244       244       224       122       6  

Consumer real estate

    130       130       19       131       2  

Consumer lots and raw land

    560       560       95       602       7  

Subtotal:

    2,474       2,532       503       2,598       42  
                                         

Totals:

                                       

Mortgage

    1,109       1,405       -       1,307       18  

Commercial

    16,567       16,669       389       16,971       243  

Consumer

    1,211       1,216       114       1,172       14  

Grand Total:

  $ 18,887     $ 19,290     $ 503     $ 19,450     $ 275  

Impaired Loans-December 31, 2014

 

Recorded
Investment

   

Contractual
Unpaid
Principal
Balance

   

Related
Allowance

   

YTD
Average
Recorded
Investment

   

Interest Income
Recognized on
Impaired Loans

 

With no related allowance recorded:

 

(In thousands)

 

Residential real estate

  $ 1,505     $ 1,802     $ -     $ 1,268     $ 74  

Commercial real estate

    12,331       12,361       -       13,851       721  

Commercial construction

    103       103       -       1,793       5  

Commercial lots and raw land

    2,951       2,958       -       3,623       159  

Commercial and industrial

    46       46       -       48       2  

Consumer real estate

    192       192       -       258       6  

Consumer lots and raw land

    59       59       -       477       4  

Home equity lines of credit

    58       58       -       46       3  

Consumer other

    46       46       -       76       2  

Subtotal:

    17,291       17,625       -       21,440       976  
                                         

With an allowance recorded:

                                       

Residential real estate

    235       235       185       47       11  

Commercial real estate

    1,530       1,569       167       2,638       74  

Commercial lots and raw land

    416       418       251       152       29  

Consumer real estate

    132       132       19       139       6  

Consumer lots and raw land

    643       643       165       584       31  

Home equity lines of credit

    25       25       5       15       -  

Subtotal

    2,981       3,022       792       3,575       151  
                                         

Totals:

                                       

Mortgage

    1,740       2,037       185       1,315       85  

Commercial

    17,377       17,455       418       22,105       990  

Consumer

    1,155       1,155       189       1,595       52  

Grand Total

  $ 20,272     $ 20,647     $ 792     $ 25,015     $ 1,127  
Commercial [Member]  
Note 6 - Loans Held for Investment (Tables) [Line Items]  
Financing Receivable Credit Quality Indicators [Table Text Block]

March 31, 2015

 

Commercial Credit Exposure by Assigned Risk Grade

 

Commercial
Real Estate

   

Commercial Construction

   

Commercial Lots
and Raw Land

   

Commercial and Industrial

 
   

(In thousands)

 

1-Excellent

  $ -     $ -     $ -     $ -  

2-Above Average

    3,280       907       21       1,015  

3-Average

    54,989       6,478       1,601       4,173  

4-Acceptable

    171,674       18,062       16,390       21,608  

5-Watch

    15,078       2,329       3,786       605  

6-Special Mention

    6,895       507       3,043       2,091  

7-Substandard

    10,005       103       1,779       327  

8-Doubtful

    -       -       -       -  

9-Loss

    -       -       -       -  

Total

  $ 261,921     $ 28,386     $ 26,620     $ 29,819  

December 31, 2014

 

Commercial Credit Exposure by Assigned Risk Grade

 

Commercial
Real Estate

   

Commercial Construction

   

Commercial Lots
and Raw Land

   

Commercial and Industrial

 
   

(In thousands)

 

1-Excellent

  $ -     $ -     $ -     $ -  

2-Above Average

    2,030       778       24       955  

3-Average

    53,699       5,681       1,560       5,264  

4-Acceptable

    166,639       17,701       16,601       19,562  

5-Watch

    16,117       2,641       3,948       458  

6-Special Mention

    7,195       515       3,201       2,051  

7-Substandard

    10,120       330       2,168       89  

8-Doubtful

    -       -       -       -  

9-Loss

    -       -       -       -  

Total

  $ 255,800     $ 27,646     $ 27,502     $ 28,379  
Consumer [Member]  
Note 6 - Loans Held for Investment (Tables) [Line Items]  
Financing Receivable Credit Quality Indicators [Table Text Block]

March 31, 2015

 

Consumer Credit Exposure by Assigned Risk Grade

 

Consumer
Real Estate

   

Consumer
Construction

   

Consumer Lots and Raw Land

   

Home Equity Lines of Credit

   

Consumer Other

 
   

(In thousands)

 

Pass

  $ 16,996     $ 1,583     $ 10,016     $ 26,940     $ 5,319  

6-Special Mention

    598       -       285       58       3  

7-Substandard

    511       -       133       144       59  

8-Doubtful

    -       -       -       -       -  

9-Loss

    -       -       -       -       -  

Total

  $ 18,105     $ 1,583     $ 10,434     $ 27,142     $ 5,381  

December 31, 2014

 

Consumer Credit Exposure by Assigned Risk Grade

 

Consumer
Real Estate

   

Consumer
Construction

   

Consumer Lots and Raw Land

   

Home Equity Lines of Credit

   

Consumer Other

 
   

(In thousands)

 

Pass

  $ 17,796     $ 1,412     $ 9,958     $ 27,828     $ 3,866  

6-Special Mention

    636       -       288       60       4  

7-Substandard

    431       -       184       171       62  

8-Doubtful

    -       -       -       -       -  

9-Loss

    -       -       -       -       -  

Total

  $ 18,863     $ 1,412     $ 10,430     $ 28,059     $ 3,932  
Mortgage and Lease Receivables [Member]  
Note 6 - Loans Held for Investment (Tables) [Line Items]  
Financing Receivable Credit Quality Indicators [Table Text Block]

March 31, 2015

 

Mortgage and Lease Receivable Credit Exposure by Assigned Risk Grade

 

Residential
Real Estate

   

Residential Construction

   

Residential
Lots and Raw Land

   

Lease Receivables

 
   

(In thousands)

 

Pass

  $ 62,629     $ 1,631     $ 798     $ 12,491  

6-Special Mention

    677       -       -       -  

7-Substandard

    1,668       -       10       146  

8-Doubtful

    -       -       -       -  

9-Loss

    -       -       -       -  

Total

  $ 64,974     $ 1,631     $ 808     $ 12,637  

December 31, 2014

 

Mortgage and Lease Receivable Credit Exposure by Assigned Risk Grade

 

Residential
Real Estate

   

Residential Construction

   

Residential
Lots and Raw Land

   

Lease Receivables

 
   

(In thousands)

 

Pass

  $ 61,779     $ 1,382     $ 817     $ 12,323  

6-Special Mention

    684       -       -       -  

7-Substandard

    2,095       -       11       69  

8-Doubtful

    89       -       -       -  

9-Loss

    -       -       -       -  

Total

  $ 64,647     $ 1,382     $ 828     $ 12,392