XML 86 R21.htm IDEA: XBRL DOCUMENT v2.4.1.9
Note 14 - Goodwill and Other Intangibles
3 Months Ended
Mar. 31, 2015
Goodwill and Intangible Assets Disclosure [Abstract]  
Goodwill and Intangible Assets Disclosure [Text Block]

14. Goodwill and Other Intangibles


The following table presents activity for goodwill and other intangible assets for the three months ended March 31, 2015 and 2014, respectively:


Three Months Ended March 31, 2015:

 

Goodwill

   

Other Intangibles

   

Total

 

Balance at December 31, 2014

  $ 4,218,576     $ 2,182,909     $ 6,401,485  

Amortization

    --       (71,848

)

    (71,848

)

Balance at March 31, 2015

  $ 4,218,576     $ 2,111,061     $ 6,329,637  
                         

Three Months Ended March 31, 2014:

                       

Balance at December 31, 2013

  $ 4,218,576     $ 7,860     $ 4,226,436  

Amortization

    --       (7,860

)

    (7,860

)

Balance at March 31, 2014

  $ 4,218,576     $ --     $ 4,218,576  

The following table presents a rollforward of the gross carrying amount, new acquisitions, accumulated amortization and net book value for the Company’s core deposit intangible (CDI), which is the only identifiable intangible asset subject to amortization at March 31, 2015 and December 31, 2014:


   

Other Intangibles

 

Gross carrying amount at December 31, 2013 (1)

  $ 287,832  

Accumulated amortization

    (279,972

)

Net book value at December 31, 2013

    7,860  

Accumulated amortization

    (7,860

)

Acquisitions (2)

    2,182,909  

Net book value at December 31, 2014

    2,182,909  

Accumulated amortization

    (71,848

)

Net book value at March 31, 2015

  $ 2,111,061  

________________


 

(1)

CDI related to the acquisition of Green Street Financial Corp on November 30, 1999.


 

(2)

CDI related to the acquisition of branch offices from Bank of America, N.A. on December 12, 2014.


The following table presents estimated future amortization expense of the CDI. At December 31, 2014, the remaining life of the CDI was 10 years.


2015

  $ 215,548  

2016

    284,327  

2017

    241,678  

2018

    223,002  

2019

    223,002  

Thereafter

    923,504  

Total

  $ 2,111,061