| VIRGINIA | 0-22219 | 56-1999749 |
| (State or other jurisdiction of | (Commission | (IRS Employer |
| incorporation or organization) | File Number) | Identification No.) |
| 1311 Carolina Avenue, Washington, North Carolina | 27889 | |
| (Address of principal executive offices) | (Zip Code) | |
|
(a)
|
Not applicable
|
|
(b)
|
Not applicable
|
|
(c)
|
Not applicable
|
|
(d)
|
The following exhibit is filed herewith:
|
|
First South Bancorp, Inc.
|
|||
|
(Registrant)
|
|||
|
Date: October 20, 2011
|
By:
|
/s/ William L. Wall | |
|
William L. Wall
|
|||
|
Executive Vice President
Chief Financial Officer and
Secretary
|
|||
|
EXHIBIT 99.1
|
||
| PRESS RELEASE | FOR IMMEDIATE RELEASE | |
| October 20, 2011 | For more information contact: | |
| First South Bancorp, Inc. | Bill Wall (CFO) (252-940-5017) | |
|
Website: www.firstsouthnc.com
|
|
First South Bancorp, Inc. and Subsidiary
|
||||||||
|
Consolidated Statements of Financial Condition
|
||||||||
|
|
||||||||
|
September 30
|
December 31
|
|||||||
|
2011
|
2010 | * | ||||||
|
Assets
|
(unaudited)
|
|||||||
|
Cash and due from banks
|
$ | 24,346,279 | $ | 14,684,377 | ||||
|
Interest-bearing deposits in financial institutions
|
8,562,673 | 29,749,236 | ||||||
|
Mortgage-backed securities - available for sale, at fair value
|
65,518,331 | 98,637,742 | ||||||
|
Mortgage-backed securities - held for investment
|
54,246,064 | 244,836 | ||||||
|
Loans and leases receivable:
|
||||||||
|
Held for sale
|
18,251,031 | 4,464,040 | ||||||
|
Held for investment
|
568,289,053 | 620,440,530 | ||||||
|
Allowance for loan and lease losses
|
(18,306,540 | ) | (18,830,288 | ) | ||||
|
Loans and leases receivable, net
|
568,233,544 | 606,074,282 | ||||||
|
Premises and equipment, net
|
11,208,521 | 9,162,538 | ||||||
|
Other real estate owned
|
12,885,803 | 11,616,390 | ||||||
|
Stock in Federal Home Loan Bank of Atlanta, at cost
|
2,304,300 | 3,474,900 | ||||||
|
Accrued interest receivable
|
2,334,313 | 2,336,527 | ||||||
|
Goodwill
|
4,218,576 | 4,218,576 | ||||||
|
Mortgage servicing rights
|
1,090,597 | 1,357,659 | ||||||
|
Identifiable intangible assets
|
78,600 | 102,180 | ||||||
|
Income tax receivable
|
2,348,145 | 2,864,993 | ||||||
|
Prepaid expenses and other assets
|
11,035,732 | 12,721,610 | ||||||
|
Total assets
|
$ | 768,411,478 | $ | 797,245,846 | ||||
|
Liabilities and Stockholders' Equity
|
||||||||
|
Deposits:
|
||||||||
|
Demand
|
$ | 243,582,050 | $ | 234,501,026 | ||||
|
Savings
|
27,550,731 | 24,498,789 | ||||||
|
Large denomination certificates of deposit
|
207,641,508 | 222,578,449 | ||||||
|
Other time
|
186,365,683 | 207,886,450 | ||||||
|
Total deposits
|
665,139,972 | 689,464,714 | ||||||
|
Borrowed money
|
1,985,814 | 11,503,110 | ||||||
|
Junior subordinated debentures
|
10,310,000 | 10,310,000 | ||||||
|
Other liabilities
|
8,914,922 | 6,454,818 | ||||||
|
Total liabilities
|
686,350,708 | 717,732,642 | ||||||
|
|
||||||||
|
Common stock, $.01 par value, 25,000,000 shares authorized;
|
||||||||
|
11,254,222 shares issued; 9,751,271 shares outstanding
|
97,513 | 97,513 | ||||||
|
Additional paid-in capital
|
35,796,939 | 35,795,586 | ||||||
|
Retained earnings, substantially restricted
|
76,068,915 | 74,956,772 | ||||||
|
Treasury stock, at cost
|
(31,967,269 | ) | (31,967,269 | ) | ||||
|
Accumulated other comprehensive income, net
|
2,064,672 | 630,602 | ||||||
|
Total stockholders' equity
|
82,060,770 | 79,513,204 | ||||||
|
Total liabilities and stockholders' equity
|
$ | 768,411,478 | $ | 797,245,846 | ||||
|
*Derived from audited consolidated financial statements
|
||||||||
|
First South Bancorp, Inc. and Subsidiary
|
||||||||||||||||
|
Consolidated Statements of Operations
|
||||||||||||||||
|
(unaudited)
|
||||||||||||||||
|
Three Months Ended
|
Nine Months Ended
|
|||||||||||||||
|
September 30
|
September 30
|
|||||||||||||||
|
2011
|
2010
|
2011
|
2010
|
|||||||||||||
|
Interest income:
|
||||||||||||||||
|
Interest and fees on loans
|
$ | 8,582,320 | $ | 9,970,388 | $ | 26,312,194 | $ | 29,872,142 | ||||||||
|
Interest and dividends on investments and deposits
|
1,278,399 | 992,276 | 3,628,175 | 3,070,839 | ||||||||||||
|
Total interest income
|
9,860,719 | 10,962,664 | 29,940,369 | 32,942,981 | ||||||||||||
|
Interest expense:
|
||||||||||||||||
|
Interest on deposits
|
1,767,524 | 2,050,824 | 5,669,228 | 6,298,950 | ||||||||||||
|
Interest on borrowings
|
1,513 | 81,915 | 30,480 | 302,082 | ||||||||||||
|
Interest on junior subordinated notes
|
83,019 | 89,021 | 248,250 | 251,805 | ||||||||||||
|
Total interest expense
|
1,852,056 | 2,221,760 | 5,947,958 | 6,852,837 | ||||||||||||
|
Net interest income
|
8,008,663 | 8,740,904 | 23,992,411 | 26,090,144 | ||||||||||||
|
Provision for credit losses
|
2,643,282 | 3,961,787 | 8,173,293 | 8,451,787 | ||||||||||||
|
Net interest income after provision for credit losses
|
5,365,381 | 4,779,117 | 15,819,118 | 17,638,357 | ||||||||||||
|
Non-interest income:
|
||||||||||||||||
|
Fees and service charges
|
1,485,776 | 1,772,368 | 4,554,400 | 5,198,288 | ||||||||||||
|
Loan servicing fees
|
195,338 | 188,292 | 590,409 | 555,072 | ||||||||||||
|
Gain (loss) on sale of other real estate, net
|
(15,710 | ) | 39,858 | (44,418 | ) | 73,578 | ||||||||||
|
Gain on sale of mortgage loans
|
165,418 | 478,996 | 396,946 | 844,520 | ||||||||||||
|
Gain on sale of mortgage-backed securities
|
204,248 | 696,410 | 256,394 | 1,631,891 | ||||||||||||
|
Gain on sale of investment securities
|
- | - | - | 2,406 | ||||||||||||
|
Other income
|
257,074 | 223,777 | 1,018,074 | 618,740 | ||||||||||||
|
Total non-interest income
|
2,292,144 | 3,399,701 | 6,771,805 | 8,924,495 | ||||||||||||
|
Non-interest expense:
|
||||||||||||||||
|
Compensation and fringe benefits
|
3,658,126 | 3,994,384 | 11,389,382 | 11,800,621 | ||||||||||||
|
Federal deposit insurance premiums
|
387,679 | 285,040 | 972,462 | 868,918 | ||||||||||||
|
Premises and equipment
|
416,189 | 417,751 | 1,272,981 | 1,315,500 | ||||||||||||
|
Advertising
|
45,670 | 46,168 | 131,055 | 111,582 | ||||||||||||
|
Payroll and other taxes
|
338,058 | 349,388 | 1,092,206 | 1,066,098 | ||||||||||||
|
Data processing
|
699,089 | 636,299 | 1,922,489 | 1,899,367 | ||||||||||||
|
Amortization of intangible assets
|
149,257 | 123,165 | 442,038 | 348,126 | ||||||||||||
|
Other real estate owned expense
|
579,001 | 150,021 | 1,063,602 | 313,895 | ||||||||||||
|
Other
|
725,597 | 743,249 | 2,486,766 | 2,262,470 | ||||||||||||
|
Total non-interest expense
|
6,998,666 | 6,745,465 | 20,772,981 | 19,986,577 | ||||||||||||
|
Income before income tax expense
|
658,859 | 1,433,353 | 1,817,942 | 6,576,275 | ||||||||||||
|
Income tax expense
|
255,588 | 423,742 | 705,799 | 2,458,604 | ||||||||||||
|
Net income
|
$ | 403,271 | $ | 1,009,611 | $ | 1,112,143 | $ | 4,117,671 | ||||||||
|
Per share data:
|
||||||||||||||||
|
Basic earnings per share
|
$ | 0.04 | $ | 0.10 | $ | 0.11 | $ | 0.42 | ||||||||
|
Diluted earnings per share
|
$ | 0.04 | $ | 0.10 | $ | 0.11 | $ | 0.42 | ||||||||
|
Dividends per share
|
$ | 0.00 | $ | 0.09 | $ | 0.00 | $ | 0.49 | ||||||||
|
Average basic shares outstanding
|
9,751,271 | 9,743,971 | 9,751,271 | 9,743,490 | ||||||||||||
|
Average diluted shares outstanding
|
9,751,271 | 9,743,971 | 9,751,271 | 9,743,724 | ||||||||||||
|
First South Bancorp, Inc.
|
Supplemental Financial Data (Unaudited)
|
|||||||||||||||||||||||||||
|
Quarterly
|
Year to Date
|
|||||||||||||||||||||||||||
|
9/30/2011
|
6/30/2011
|
3/31/2011
|
12/31/2010
|
9/30/2010
|
9/30/2011
|
9/30/2010
|
||||||||||||||||||||||
|
Consolidated balance sheet data:
|
(dollars in thousands except per share data)
|
|||||||||||||||||||||||||||
|
Total assets
|
$ | 768,411 | $ | 784,538 | $ | 791,154 | $ | 797,246 | $ | 811,912 | $ | 768,411 | $ | 811,912 | ||||||||||||||
|
Loans receivable (net):
|
||||||||||||||||||||||||||||
|
Mortgage
|
$ | 80,453 | $ | 56,564 | $ | 53,925 | $ | 55,450 | $ | 53,995 | $ | 80,453 | $ | 53,995 | ||||||||||||||
|
Commercial
|
405,712 | 428,141 | 445,930 | 463,155 | 496,489 | 405,712 | 496,489 | |||||||||||||||||||||
|
Consumer
|
74,096 | 76,459 | 79,517 | 79,469 | 83,801 | 74,096 | 83,801 | |||||||||||||||||||||
|
Leases
|
7,972 | 7,825 | 7,829 | 8,000 | 8,095 | 7,972 | 8,095 | |||||||||||||||||||||
|
Total loans (net)
|
$ | 568,233 | $ | 568,989 | $ | 587,201 | $ | 606,074 | $ | 642,380 | $ | 568,233 | $ | 642,380 | ||||||||||||||
|
Cash and investments
|
$ | 32,909 | $ | 44,565 | $ | 34,537 | $ | 44,434 | $ | 40,815 | $ | 32,909 | $ | 40,815 | ||||||||||||||
|
Mortgage-backed securities
|
119,764 | 124,539 | 120,565 | 98,883 | 87,245 | 119,764 | 87,245 | |||||||||||||||||||||
|
Premises and equipment
|
11,209 | 10,753 | 10,196 | 9,163 | 9,216 | 11,209 | 9,216 | |||||||||||||||||||||
|
Goodwill
|
4,219 | 4,219 | 4,219 | 4,219 | 4,219 | 4,219 | 4,219 | |||||||||||||||||||||
|
Mortgage servicing rights
|
1,091 | 1,197 | 1,284 | 1,358 | 1,299 | 1,091 | 1,299 | |||||||||||||||||||||
|
Deposits:
|
||||||||||||||||||||||||||||
|
Savings
|
$ | 27,551 | $ | 26,999 | $ | 26,251 | $ | 24,499 | $ | 24,946 | $ | 27,551 | $ | 24,946 | ||||||||||||||
|
Checking
|
243,582 | 240,048 | 237,605 | 234,501 | 237,677 | 243,582 | 237,677 | |||||||||||||||||||||
|
Certificates
|
394,007 | 416,855 | 429,772 | 430,465 | 433,432 | 394,007 | 433,432 | |||||||||||||||||||||
|
Total deposits
|
$ | 665,140 | $ | 683,902 | $ | 693,628 | $ | 689,465 | $ | 696,055 | $ | 665,140 | $ | 696,055 | ||||||||||||||
|
Borrowings
|
$ | 1,986 | $ | 2,349 | $ | 2,363 | $ | 11,503 | $ | 12,164 | $ | 1,986 | $ | 12,164 | ||||||||||||||
|
Junior subordinated debentures
|
10,310 | 10,310 | 10,310 | 10,310 | 10,310 | 10,310 | 10,310 | |||||||||||||||||||||
|
Stockholders' equity
|
82,061 | 80,894 | 79,648 | 79,513 | 87,293 | 82,061 | 87,293 | |||||||||||||||||||||
|
Consolidated earnings summary:
|
||||||||||||||||||||||||||||
|
Interest income
|
$ | 9,861 | $ | 10,188 | $ | 9,891 | $ | 9,928 | $ | 10,963 | $ | 29,940 | $ | 32,943 | ||||||||||||||
|
Interest expense
|
1,852 | 2,010 | 2,086 | 2,166 | 2,222 | 5,948 | 6,853 | |||||||||||||||||||||
|
Net interest income
|
8,009 | 8,178 | 7,805 | 7,762 | 8,741 | 23,992 | 26,090 | |||||||||||||||||||||
|
Provision for credit losses
|
2,643 | 3,080 | 2,450 | 13,700 | 3,962 | 8,173 | 8,452 | |||||||||||||||||||||
|
Noninterest income
|
2,292 | 2,498 | 1,982 | 1,919 | 3,400 | 6,772 | 8,924 | |||||||||||||||||||||
|
Noninterest expense
|
6,999 | 6,988 | 6,786 | 6,738 | 6,745 | 20,773 | 19,986 | |||||||||||||||||||||
|
Income tax expense (benefit)
|
256 | 226 | 225 | (4,260 | ) | 424 | 706 | 2,458 | ||||||||||||||||||||
|
Net income (loss)
|
$ | 403 | $ | 382 | $ | 326 | $ | (6,497 | ) | $ | 1,010 | $ | 1,112 | $ | 4,118 | |||||||||||||
|
Per Share Data:
|
||||||||||||||||||||||||||||
|
Basic earnings (loss) per share
|
$ | 0.04 | $ | 0.04 | $ | 0.03 | $ | (0.67 | ) | $ | 0.10 | $ | 0.11 | $ | 0.42 | |||||||||||||
|
Diluted earnings (loss) per share
|
$ | 0.04 | $ | 0.04 | $ | 0.03 | $ | (0.67 | ) | $ | 0.10 | $ | 0.11 | $ | 0.42 | |||||||||||||
|
Dividends per share
|
$ | 0.00 | $ | 0.00 | $ | 0.00 | $ | 0.00 | $ | 0.09 | $ | 0.00 | $ | 0.49 | ||||||||||||||
|
Book value per share
|
$ | 8.42 | $ | 8.30 | $ | 8.17 | $ | 8.15 | $ | 8.96 | $ | 8.42 | $ | 8.96 | ||||||||||||||
|
Average basic shares
|
9,751,271 | 9,751,271 | 9,751,271 | 9,748,948 | 9,743,971 | 9,751,271 | 9,743,490 | |||||||||||||||||||||
|
Average diluted shares
|
9,751,271 | 9,751,271 | 9,751,271 | 9,748,948 | 9,743,971 | 9,751,271 | 9,743,724 | |||||||||||||||||||||
|
First South Bancorp, Inc.
|
Supplemental Financial Data (Unaudited)
|
|||||||||||||||||||||||||||
|
Quarterly
|
Year to Date
|
|||||||||||||||||||||||||||
|
9/30/2011
|
6/30/2011
|
3/31/2011
|
12/31/2010
|
9/30/2010
|
9/30/2011
|
9/30/2010
|
||||||||||||||||||||||
|
(dollars in thousands except per share data)
|
||||||||||||||||||||||||||||
|
Performance ratios:
|
||||||||||||||||||||||||||||
|
Yield on average earning assets
|
5.64 | % | 5.78 | % | 5.59 | % | 5.51 | % | 5.92 | % | 5.67 | % | 5.92 | % | ||||||||||||||
|
Cost of funds
|
1.08 | % | 1.14 | % | 1.18 | % | 1.21 | % | 1.24 | % | 1.13 | % | 1.27 | % | ||||||||||||||
|
Net interest spread
|
4.56 | % | 4.64 | % | 4.41 | % | 4.30 | % | 4.68 | % | 4.54 | % | 4.65 | % | ||||||||||||||
|
Net interest margin/average earning assets
|
4.58 | % | 4.64 | % | 4.41 | % | 4.31 | % | 4.72 | % | 4.54 | % | 4.69 | % | ||||||||||||||
|
Earning assets to total assets
|
90.47 | % | 88.61 | % | 89.85 | % | 89.94 | % | 90.96 | % | 90.47 | % | 90.96 | % | ||||||||||||||
|
Return on average assets (annualized)
|
0.21 | % | 0.19 | % | 0.16 | % | -3.21 | % | 0.50 | % | 0.19 | % | 0.68 | % | ||||||||||||||
|
Return on average equity (annualized)
|
1.97 | % | 1.90 | % | 1.63 | % | -30.31 | % | 4.60 | % | 1.83 | % | 6.29 | % | ||||||||||||||
|
Efficiency ratio
|
67.77 | % | 65.38 | % | 69.25 | % | 69.52 | % | 55.50 | % | 67.47 | % | 57.01 | % | ||||||||||||||
|
Average assets
|
$ | 774,383 | $ | 791,644 | $ | 794,615 | $ | 810,459 | $ | 813,900 | $ | 774,383 | $ | 813,900 | ||||||||||||||
|
Average earning assets
|
$ | 698,984 | $ | 704,792 | $ | 707,982 | $ | 727,718 | $ | 741,214 | $ | 698,984 | $ | 741,214 | ||||||||||||||
|
Average equity
|
$ | 81,757 | $ | 80,517 | $ | 79,978 | $ | 85,746 | $ | 87,760 | $ | 81,757 | $ | 87,760 | ||||||||||||||
|
Equity/Assets
|
10.68 | % | 10.31 | % | 10.07 | % | 9.97 | % | 10.75 | % | 10.68 | % | 10.75 | % | ||||||||||||||
|
Tangible Equity/Assets
|
10.12 | % | 9.76 | % | 9.52 | % | 9.43 | % | 10.22 | % | 10.12 | % | 10.22 | % | ||||||||||||||
|
Asset quality data and ratios:
|
||||||||||||||||||||||||||||
|
Loans on nonaccrual status:
|
||||||||||||||||||||||||||||
|
Nonaccrual loans
|
||||||||||||||||||||||||||||
|
Earning
|
$ | 3,179 | $ | 3,853 | $ | 4,954 | $ | 5,143 | $ | 2,137 | $ | 3,179 | $ | 2,137 | ||||||||||||||
|
Non-Earning
|
$ | 15,107 | $ | 15,657 | $ | 11,769 | $ | 9,150 | $ | 11,936 | $ | 15,107 | $ | 11,936 | ||||||||||||||
|
Total Non-Accrual Loans
|
$ | 18,286 | $ | 19,510 | $ | 16,723 | $ | 14,293 | $ | 14,073 | $ | 18,286 | $ | 14,073 | ||||||||||||||
|
Nonaccrual restructured loans
|
||||||||||||||||||||||||||||
|
Past Due TDRs
|
$ | 12,568 | $ | 11,228 | $ | 15,024 | $ | 12,407 | $ | 1,624 | $ | 12,568 | $ | 1,624 | ||||||||||||||
|
Current TDRs
|
$ | 11,172 | $ | 10,421 | $ | 8,780 | $ | 14,566 | $ | 3,532 | $ | 11,172 | $ | 3,532 | ||||||||||||||
|
Total TDRs
|
$ | 23,740 | $ | 21,649 | $ | 23,804 | $ | 26,973 | $ | 5,156 | $ | 23,740 | $ | 5,156 | ||||||||||||||
|
Total loans on nonaccrual status
|
$ | 42,026 | $ | 41,159 | $ | 40,527 | $ | 41,266 | $ | 19,229 | $ | 42,026 | $ | 19,229 | ||||||||||||||
|
Other real estate owned
|
$ | 12,886 | $ | 11,387 | $ | 12,069 | $ | 11,616 | $ | 8,599 | $ | 12,886 | $ | 8,599 | ||||||||||||||
|
Total nonperforming assets
|
$ | 54,912 | $ | 52,546 | $ | 52,596 | $ | 52,882 | $ | 27,828 | $ | 54,912 | $ | 27,828 | ||||||||||||||
|
Performing restructured loans on
|
||||||||||||||||||||||||||||
|
accrual status
|
$ | 19,820 | $ | 22,831 | $ | 16,055 | $ | 31,334 | $ | 24,298 | $ | 19,820 | $ | 24,298 | ||||||||||||||
|
Allowance for loan and lease losses
|
$ | 18,307 | $ | 18,667 | $ | 19,320 | $ | 18,830 | $ | 8,611 | $ | 18,307 | $ | 8,611 | ||||||||||||||
|
Allowance for unfunded loan commitments
|
$ | 256 | $ | 251 | $ | 231 | $ | 237 | $ | 163 | $ | 256 | $ | 163 | ||||||||||||||
|
Allowance for credit losses
|
$ | 18,563 | $ | 18,918 | $ | 19,551 | $ | 19,067 | $ | 8,774 | $ | 18,563 | $ | 8,774 | ||||||||||||||
|
Allowance for loan and lease losses to loans
|
3.12 | % | 3.17 | % | 3.18 | % | 3.01 | % | 1.32 | % | 3.12 | % | 1.32 | % | ||||||||||||||
|
Allowance for unfunded loan commitments
|
||||||||||||||||||||||||||||
|
to unfunded commitments
|
0.39 | % | 0.36 | % | 0.30 | % | 0.30 | % | 0.20 | % | 0.39 | % | 0.20 | % | ||||||||||||||
|
Allowance for credit losses to loans
|
3.16 | % | 3.21 | % | 3.22 | % | 3.04 | % | 1.35 | % | 3.16 | % | 1.35 | % | ||||||||||||||
|
Net charge-offs (recoveries)
|
$ | 3,018 | $ | 3,713 | $ | 1,966 | $ | 3,407 | $ | 3,310 | $ | 8,697 | $ | 13,422 | ||||||||||||||
|
Net charge-offs (recoveries) to loans
|
0.53 | % | 0.65 | % | 0.32 | % | 0.54 | % | 0.51 | % | 1.53 | % | 2.09 | % | ||||||||||||||
|
Nonaccrual loans to loans
|
7.40 | % | 7.23 | % | 6.90 | % | 6.81 | % | 2.99 | % | 7.40 | % | 2.99 | % | ||||||||||||||
|
Nonperforming assets to assets
|
7.15 | % | 6.69 | % | 6.65 | % | 6.63 | % | 3.43 | % | 7.15 | % | 3.43 | % | ||||||||||||||
|
Loans to deposits
|
88.35 | % | 86.10 | % | 87.63 | % | 90.83 | % | 93.72 | % | 88.35 | % | 93.72 | % | ||||||||||||||
|
Loans to assets
|
76.48 | % | 75.06 | % | 76.82 | % | 78.55 | % | 80.35 | % | 76.48 | % | 80.35 | % | ||||||||||||||
|
Loans serviced for others
|
$ | 302,307 | $ | 314,220 | $ | 317,816 | $ | 318,218 | $ | 307,395 | $ | 302,307 | $ | 307,395 | ||||||||||||||