XML 25 R13.htm IDEA: XBRL DOCUMENT v3.22.1
Material Partly-Owned Subsidiaries
12 Months Ended
Dec. 31, 2021
Text Block1 [Abstract]  
Material Partly-Owned Subsidiaries

 

 

6.

MATERIAL PARTLY-OWNED SUBSIDIARIES

 

6(a)Material subsidiaries

Our Company has subsidiaries with material non-controlling interests (“NCI”). Information regarding the subsidiaries is as follows:

Proportion of equity interest held by NCI:

 

Country of incorporation

As of December 31,

 

Name

and operation

2021

 

2020

 

Charoong Thai and its subsidiaries (“CTW Consolidated”)

Thailand

49.07%

 

49.07%

 

SYE

China

31.25%

 

31.25%

 

From our Company perspective, SYE is considered an entity with material non-controlling interests and should be separated from CTW Consolidated.

SYE ceased production at the end of October of 2019 and has been restructured as a trading company in Shanghai that supplies mainly transformer, motor and coil manufacturers in the eastern part of China.

 

6(b)Summarized financial information about the subsidiaries

 

The summarized financial information of the subsidiaries is provided below. This information is based on amounts before inter-company eliminations:

Summarized statements of comprehensive income

CTW consolidated

 

 

For the year ended December 31,

 

 

2021

 

2020

 

2019

 

 

US$’000

 

US$’000

 

US$’000

 

Revenue

 

197,786

 

 

143,647

 

 

172,385

 

(Loss)/profit before tax

 

(16,038

)

 

11,793

 

 

4,352

 

Income tax expense

 

4,223

 

 

(2,344

)

 

(1,235

)

(Loss)/profit for the year

 

(11,815

)

 

9,449

 

 

3,117

 

Other comprehensive (loss)/income

 

(12,699

)

 

(1,406

)

 

9,194

 

Total comprehensive (loss)/income

 

(24,514

)

 

8,043

 

 

12,311

 

(Loss)/profit attributable to non-controlling interests

 

(5,815

)

 

4,631

 

 

1,378

 

Dividends paid to non-controlling interests

 

2,815

 

 

1,228

 

 

2,763

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Summarized statements of comprehensive income

SYE

 

 

For the year ended December 31,

 

 

2021

 

2020

 

2019

 

 

US$’000

 

US$’000

 

US$’000

 

Revenue

 

530

 

 

6,291

 

 

20,743

 

Loss before tax

 

(497

)

 

(1,161

)

 

(2,272

)

Income tax expense

 

 

 

 

 

 

Loss for the year

 

(497

)

 

(1,161

)

 

(2,272

)

Other comprehensive income/(loss)

 

17

 

 

84

 

 

(46

)

Total comprehensive loss

 

(480

)

 

(1,077

)

 

(2,318

)

Loss attributable to non-controlling interests

 

(155

)

 

(363

)

 

(710

)

Dividends paid to non-controlling interests

 

 

 

 

 

 

 

6.

MATERIAL PARTLY-OWNED SUBSIDIARIES (continued)

 

6(b)Summarized financial information about the subsidiaries (continued)

 

Summarized balance sheets

CTW consolidated

 

SYE

 

 

As of December 31,

 

As of December 31,

 

 

2021

 

2020

 

2021

 

2020

 

 

US$’000

 

US$’000

 

US$’000

 

US$’000

 

Current assets

 

141,282

 

 

128,534

 

 

565

 

 

3,336

 

Non-current assets

 

59,547

 

 

56,596

 

 

1,266

 

 

1,406

 

Current liabilities

 

(68,142

)

 

(18,815

)

 

(1,204

)

 

(3,635

)

Non-current liabilities

 

(8,477

)

 

(11,097

)

 

 

 

 

Total equity

 

124,210

 

 

155,218

 

 

627

 

 

1,107

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity attributable to:

 

 

 

 

 

 

 

 

 

 

 

 

Equity holders of the parent

 

63,260

 

 

78,961

 

 

431

 

 

761

 

Non-controlling interests

 

60,950

 

 

76,257

 

 

196

 

 

346

 

 

 

Summarized cash flow information

CTW consolidated

 

 

For the year ended December 31,

 

 

2021

 

2020

 

2019

 

 

US$’000

 

US$’000

 

US$’000

 

Operating

 

(37,392

)

 

19,713

 

 

10,776

 

Investing

 

(2,496

)

 

(10,952

)

 

2,319

 

Financing

 

42,981

 

 

(5,118

)

 

(20,260

)

Effect of changes in exchange rate on cash

 

(3,333

)

 

(87

)

 

2,376

 

Net (decrease) increase in cash and cash equivalents

 

(240

)

 

3,556

 

 

(4,789

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Summarized cash flow information

SYE

 

 

For the year ended December 31,

 

 

2021

 

2020

 

2019

 

 

US$’000

 

US$’000

 

US$’000

 

Operating

 

318

 

 

(1,844

)

 

5,135

 

Investing

 

65

 

 

278

 

 

(165

)

Financing

 

(1,226

)

 

(769

)

 

(1,847

)

Effect of changes in exchange rate on cash

 

16

 

 

98

 

 

(28

)

Net (decrease) increase in cash and cash equivalents

 

(827

)

 

(2,237

)

 

3,095