XML 77 R63.htm IDEA: XBRL DOCUMENT v3.24.1.u1
FINANCIAL RISK MANAGEMENT OBJECTIVES (Tables)
12 Months Ended
Dec. 31, 2023
Disclosure of detailed information about financial instruments [abstract]  
Summary of Balance of Financial Assets and Liabilities Denominated in a Currency Different from the Company's Reporting Currency
The balance of financial assets and liabilities denominated in a currency different from our Company’s each functional currency are summarized below.
Financial AssetsFinancial Liabilities
As of December 31,As of December 31
2023202220232022
United States dollar (USD)5,135 8,231 4,689 15,057 
Thai Baht (THB)4,254 326 891,587 30 
Singapore dollar (SGD)296 106 11 46 
Taiwan dollar (TWD)28,780 25,282 2,920 4,463 
Renminbi (RMB)18 18 — — 
Hong Kong dollar (HKD)4,649 7,773 25 25 
Euro (EUR)20 — — 
Sensitivity of Profit Before Tax and Equity to a Reasonably Possible Change of Relevant Risk Variable
The following table demonstrates the sensitivity of our Company’s profit before tax and equity to a reasonably possible change of each foreign currency exchange rates against all other non-functional currencies, with all other variables held constant.
Change
rate
USD THB SGD TWD HKD EUR
20235%22 (1,303)11 42 30 — 
-5%(22)1,303 (11)(42)(30)— 
20225%(341)— 34 50 
-5%341 — (2)(34)(50)(1)
Commodity price sensitivity
The following table shows the potential effect of price changes in copper.
Change in
year-end
price
Effect on profit
before tax
Effect on equity
US$’000US$’000 US$’000
2023
Copper-14 %(3,296)N/A
+14 %3,296 N/A
2022+23 %5,981 N/A
Copper-23 %(5,981)N/A
Summary of Maturity Profile of Financial Liabilities Based on Contractual Undiscounted Payment Obligations
The table below summarizes the maturity profile of our Company’s financial liabilities based on contractual undiscounted payment obligations.
< 1 year2 to 3 years4 to 5 years> 5 yearsTotal
US$’000US$’000US$’000US$’000US$’000
As of December 31, 2023
Financial liabilities
Interest-bearing loans and borrowings57,170 — — — 57,170 
Trade and other payables51,743 — — — 51,743 
Due to related parties7,941 — — — 7,941 
Financial liabilities at fair value through profit or loss74 — — — 74 
Lease liability676 673 386 355 2,090 
117,604 673 386 355 119,018 
As of December 31, 2022
Financial liabilities
Interest-bearing loans and borrowings46,087 9,616 400 4,870 60,973 
Trade and other payables39,891 — — — 39,891 
Due to related parties16,613 — — — 16,613 
Financial liabilities at fair value through profit or loss— — — 
Lease liability788 1,073 469 579 2,909 
103,385 10,689 869 5,449 120,392 
Summary of Capital Management
As of December 31,
20232022
US$’000 US$’000
Interest bearing loans and borrowings53,737 57,731 
Trade and other payables51,743 39,891 
Less: cash and cash equivalents(37,970)(54,017)
Net debt67,510 43,605 
Total Equity214,621 211,428 
Capital and net debt282,131 255,033 
Gearing ratio23.9%17.1%