XML 72 R58.htm IDEA: XBRL DOCUMENT v3.24.1.u1
EMPLOYEE BENEFIT LIABILITIES (Tables)
12 Months Ended
Dec. 31, 2023
Disclosure of net defined benefit liability (asset) [abstract]  
Summary of Employee Benefits Liabilities
As of December 31,
20232022
CurrentNon-currentTotalCurrentNon-currentTotal
US$’000US$’000US$’000US$’000US$’000US$’000
Employee benefit liabilities
Pension-Defined benefit plans1,120 5,891 7,011 1,320 7,576 8,896 
Long service leave719 106 825 627 117 744 
Total1,839 5,997 7,836 1,947 7,693 9,640 
Summary of Components of Net Benefit Expense Recognized in Income Statement and Funded Status and Amounts Recognized in Consolidated Balance Sheets
The following tables summaries the components of net benefit expense recognized in the income statement and the funded status and amounts recognized in the consolidated balance sheet for the plan:
For the year ended December 31,
Net benefit cost202320222021
US$’000US$’000US$’000
Current service cost442 447 519 
Past service cost— 48 — 
Interest cost on benefit obligation191 154 127 
Net benefit cost633 649 646 
For the year ended December 31,
Other comprehensive income202320222021
US$’000 US$’000 US$’000
Actuarial (gain) / loss – experience(195)(263)140 
Actuarial loss / (gain) – demographic assumption(89)74 (23)
Actuarial (gain) / loss – financial assumption(1,601)(543)(676)
Actuarial gain(1,885)(732)(559)
For the year ended December 31,
Change in the defined obligation202320222021
US$’000 US$’000 US$’000
Defined benefit obligation at January 18,896 9,854 11,300 
Current service cost442 447 519 
Past service cost— 48 — 
Interest cost on benefit obligation191 154 127 
Benefits paid directly by our Company(701)(653)(746)
Actuarial gain in other comprehensive income(1,885)(732)(559)
Exchange differences68 (222)(787)
Defined benefit obligation at December 317,011 8,896 9,854 
Disclosure Of Actuarial Assumptions For Defined Benefit Obligations Explanatory
The significant assumptions used in determining the actuarial present value of the defined benefit obligations for the years ended December 31, 2023 and 2022 are as follows:
20232022
%%
Discount rate
2.4-4.7
2.5-2.7
Rate of salary increase
3.0~6.0
5.0~6.0
Pre-retirement mortality
 * Thailand TMO17 Tables, improving with the rate of 3.0% p.a.
 * Thailand TMO17 Tables
*TMO represented as Thailand Mortality Ordinary Tables
Maturity Profile of Defined Benefit Obligation
The following pension benefit payments are expected payments to be made in the future years out of the defined benefit plan obligation:
As of December 31,
20232022
US$’000US$’000
Within the next 12 months (next annual reporting period)1,120 1,320 
Between 2 and 5 years2,856 1,936 
Between 6 and 10 years3,037 4,101 
Total expected payments7,013 7,357 
Weighted average duration of defined benefit obligation
9 ~ 14 years
9 years
Sensitivity Analysis of One-percentage Point Change in Assumed Rates
A one-percentage point change in the assumed rates would have yielded the following effects:
20232022
US$’000 US$’000
Discount rate – 1% increase
(552)(699)
Discount rate – 1% decrease
482 818 
Rate of salary increase – 1% increase
483 782 
Rate of salary increase – 1% decrease
(543)(685)