XML 27 R13.htm IDEA: XBRL DOCUMENT v3.24.1.u1
SEGMENT INFORMATION
12 Months Ended
Dec. 31, 2023
Disclosure of operating segments [abstract]  
SEGMENT INFORMATION SEGMENT INFORMATION
5(a)    Basis of segments
Each segment engages in business activities which generate revenues and incur expenses. Based upon the information provided to our Company’s chief operating decision maker (“CODM”) to make decisions on resource allocation and operating performance evaluation, our Company has determined that it has three reportable segments.
Our Company organizes its business segments along reporting lines and has three operating segments, consisting of the North Asia region, the Thailand region and the Rest of the World (“ROW”) region. Our Company considers the economic characteristics similarity in determining the reportable segments.
As the three operating segments exceed the quantitative thresholds, they are also reportable segments. Segment results are evaluated based on reported operating profit or loss from each segment. The accounting policies for segment information, including transactions entered between segments are generally the same as those described in the summary of material accounting policies.
Inter-segment revenues are eliminated upon consolidation and reflected in the “adjustments and eliminations” column. All other adjustments and eliminations are part of detailed reconciliations presented further below.
5(b)    Information about reportable segments
Year ended
December 31, 2023
North
Asia
Thailand ROW Total
segments
Corporate
expense
adjustments
and
eliminations
Consolidated
US$’000 US$’000 US$’000 US$’000 US$’000 US$’000
Revenues
External customers58,649 166,925 200,198 425,772 — 425,772 
Inter-segment— — (8)— 
Segment operating profit/(loss)1,794 (2,119)8,628 8,303 (2,548)5,755 
Depreciation and amortization (including depreciation from right of use assets)(1,506)(3,202)(1,424)(6,132)(79)(6,211)
Impairment of property, plant and equipment— — — — — — 
Impairment loss on financial assets(10)(4,530)(100)(4,640)— (4,640)
Interest income103 86 11 200 205 
Interest expense(30)(1,590)(775)(2,395)(4)(2,399)
Income tax (expense)/benefit26 (39)(632)(645)483 (162)
Other disclosures
Capital expenditure1,952 1,629 710 4,291 4,294 
5(b)    Information about reportable segments (continued)
Year ended
December 31, 2022
North
Asia
Thailand ROW Total
segments
Corporate
expense
adjustments
and
eliminations
Consolidated
US$’000 US$’000 US$’000 US$’000 US$’000 US$’000
Revenues
External customers77,329 171,841 184,723 433,893 — 433,893 
Inter-segment— (5)— (5)— 
Segment operating profit/(loss)241 2,636 7,768 10,645 (3,093)7,552 
Depreciation and amortization (including depreciation from right of use assets)(1,247)(3,058)(1,448)(5,753)(82)(5,835)
Impairment of property, plant and equipment— — — — — — 
Interest income68 49 119 120 
Interest expense(91)(787)(608)(1,486)(2)(1,488)
Income tax expense(354)(420)(1,979)(2,753)(55)(2,808)
Other disclosures
Capital expenditure1,486 1,780 541 3,807 3,808 
5(b)    Information about reportable segments (continued)
Year ended
December 31, 2021
North
Asia
Thailand ROW Total
segments
Corporate
expense
adjustments
and
eliminations
Consolidated
US$’000 US$’000 US$’000 US$’000 US$’000 US$’000
Revenues
External customers107,032 197,779 171,848 476,659 — 476,659 
Inter-segment— — (7)— 
Segment operating profit/(loss)4,523 (13,537)6,690 (2,324)(3,009)(5,333)
Depreciation and amortization (including depreciation from right of use assets)(1,074)(2,752)(1,566)(5,392)(102)(5,494)
Impairment of property, plant and equipment— (7)— (7)— (7)
Interest income43 76 122 123 
Interest expense(285)(380)(340)(1,005)(92)(1,097)
Income tax (expense)/benefit(2,104)4,223 (1,539)580 765 1,345 
Other disclosures
Capital expenditure11 5,585 2,018 7,614 937 8,551 
Adjustments and eliminations
Corporate expenses, and share of gain (loss) of associates are not allocated to individual segments as the underlying instruments are managed on a group basis.
5(c)    Reconciliation of segment operating profit (loss)
For the year ended December 31,
202320222021
US$’000 US$’000 US$’000
Segment operating profit/(loss)8,303 10,645 (2,324)
Corporate expenses and others(2,548)(3,093)(3,009)
5,755 7,552 (5,333)
Other operating income433 1,026 587 
Other operating expenses— (3)(7)
Net impairment loss on financial and contract assets(4,640)(508)(220)
Operating profit/(loss)1,548 8,067 (4,973)
Finance costs(2,527)(1,650)(1,251)
Finance income205 120 123 
Share of loss of associates(2)(1)(1)
Exchange gain/(loss)679 143 (4,425)
Other income570 889 671 
Other expense(9)(3)(1)
Profit/(loss) before tax464 7,565 (9,857)
5(d)    Segment assets and liabilities
North
Asia
ThailandROWTotal
segments
Corporate
adjustments
and
eliminations
Consolidated
US$’000US$’000US$’000US$’000US$’000US$’000
As of December 31, 2023
Total assets52,519 167,888 133,437 353,844 12,820 366,664 
Total liabilities10,320 66,385 68,365 145,070 6,973 152,043 
As of December 31, 2022
Total assets54,534 168,423 133,516 356,473 14,546 371,019 
Total liabilities13,649 62,584 75,863 152,096 7,495 159,591 
5(d)    Segment assets and liabilities (continued)
Reconciliation of assets:
As of December 31,
20232022
US$’000US$’000
Segment operating assets353,844 356,473 
Corporate and other assets4,211 6,598 
Investment in associates810 805 
Deferred tax assets7,799 7,143 
Total assets366,664 371,019 
Reconciliation of liabilities:
As of December 31,
20232022
US$’000US$’000
Segment operating liabilities145,070 152,096 
Corporate liabilities3,133 3,298 
Deferred tax liabilities3,840 4,197 
Total liabilities152,043 159,591 
5(e)    Disaggregated revenues and geographical information
(i)Revenue from external customers is summarized as the following major categories:
Year ended
December 31, 2023
North
Asia
ThailandROWTotal
segments
Corporate
expense
adjustments
and
eliminations
Consolidated
US$’000US$’000US$’000US$’000US$’000US$’000
Revenue from external customers
Power80,564 140,501 221,074 — 221,074 
Enamel55,959 79,510 1,972 137,441 — 137,441 
SDI2,667 — 55,028 57,695 — 57,695 
Others*14 6,851 2,697 9,562 — 9,562 
58,649 166,925 200,198 425,772 — 425,772 
Timing of revenue recognition
At a point in time55,982 166,832 173,004 395,818 — 395,818 
Over time2,667 93 27,194 29,954 — 29,954 
58,649 166,925 200,198 425,772 — 425,772 
*include revenues from fabrication service contracts, and sale of other wires and cables products.
5(e)    Disaggregated revenues and geographical information (continued)
(i)Revenue from external customers is summarized as the following major categories (continued):
Year ended
December 31, 2022
North
Asia
ThailandROWTotal
segments
Corporate
expense
adjustments
and
eliminations
Consolidated
US$’000US$’000US$’000US$’000US$’000US$’000
Revenue from external customers
Power92 46,340 135,739 182,171 — 182,171 
Enamel76,002 102,122 — 178,124 — 178,124 
SDI1,209 — 44,722 45,931 — 45,931 
Others*26 23,379 4,262 27,667 — 27,667 
77,329 171,841 184,723 433,893 — 433,893 
Timing of revenue recognition
At a point in time77,287 171,613 158,510 407,410 — 407,410 
Over time42 228 26,213 26,483 — 26,483 
77,329 171,841 184,723 433,893 — 433,893 
*include revenues from fabrication service contracts, and sale of other wires and cables products.
Year ended
December 31, 2021
North
Asia
ThailandROWTotal
segments
Corporate
expense
adjustments
and
eliminations
Consolidated
US$’000US$’000US$’000US$’000US$’000US$’000
Revenue from external customers
Power— 63,629 127,891 191,520 — 191,520 
Enamel107,027 105,749 — 212,776 — 212,776 
Fabrication— — 39,476 39,476 — 39,476 
Others*28,401 4,481 32,887 — 32,887 
107,032 197,779 171,848 476,659 — 476,659 
Timing of revenue recognition
At a point in time107,032 197,544 146,991 451,567 — 451,567 
Over time— 235 24,857 25,092 — 25,092 
107,032 197,779 171,848 476,659 — 476,659 
*include revenues from fabrication service contracts, and sale of other wires and cables products.
5(e)    Disaggregated revenues and geographical information (continued)
(ii)Revenue from external customers is attributed to individual countries based on the customer’s country of domicile and is summarized as follows:
For the year ended Current period end
202320222021
US$’000US$’000US$’000
Revenues from external customers
Thailand152,437 153,164 168,773 
Singapore135,227 118,789 95,116 
Australia62,139 60,299 67,652 
China, Hong Kong, and Taiwan62,239 82,187 118,219 
India973 779 1,248 
Southeast Asia12,741 18,663 25,643 
Northeast Asia16 12 
425,772 433,893 476,659 
Countries in the Southeast Asia region include Cambodia, Vietnam, Indonesia, Brunei, Laos, Malaysia and Myanmar; countries in the Northeast Asia region include Japan and South Korea.
(iii)Major customer information
Revenue from one customer in the ROW region amounted to $80,862 in 2023 represented 18.99% of 2023 consolidated revenue. Revenue from one customer in the ROW region amounted to $66,858 in 2022 represented 15.41% of 2022 consolidated revenue. Revenue from one customer in the ROW region amounted to $56,579 in 2021 represented 11.87% of 2021 consolidated revenue.
5(f)    Non-current assets information
The total non-current assets other than financial instruments and deferred tax assets broken down by the country of domicile are summarized as follow:
As of December 31,
20232022
US$’000US$’000
Non-current assets by country:
Thailand36,252 37,653 
Singapore5,002 5,304 
China, Hong Kong, and Taiwan10,132 10,313 
Australia7,058 7,141 
Other132 207 
Total non-current assets58,576 60,618