N-Q 1 fp0014551_nq.htm
 
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
­­­________

FORM N-Q
________

QUARTERLY SCHEDULE OF PORTFOLIO HOLDINGS OF REGISTERED
MANAGEMENT INVESTMENT COMPANY

Investment Company Act File Number 811-07917

Wilshire Variable Insurance Trust
(Exact name of registrant as specified in charter)
________
 
Wilshire Associates Incorporated
1299 Ocean Avenue, Suite 700
Santa Monica, CA 90401-1085
 (Address of principal executive offices) (Zip code)

Jason Schwarz, President
1299 Ocean Avenue, Suite 700
Santa Monica, CA 90401-1085
 (Name and address of agent for service)

Registrant’s telephone number, including area code: 310-451-3051

Date of fiscal year end: December 31

Date of reporting period: March 31, 2015

Item 1.   Schedule of Investments
 
Wilshire Variable Insurance Trust
 
Wilshire Global Allocation Fund
March 31, 2015
Schedule of Investments
(Unaudited)
 
Maturity
Date
 

Shares/Par
   

Value
 
     
INVESTMENTS IN AFFILIATED FUNDS 68.6%
     
Wilshire International Equity Fund, Institutional Class*
     
17,826,155
   
$
166,674,553
 
Wilshire Large Company Growth Portfolio, Institutional Class *
     
1,649,420
     
69,226,146
 
Wilshire Large Company Value Portfolio, Institutional Class *
     
2,876,602
     
60,696,309
 
Wilshire Small Company Growth Portfolio, Institutional Class *
     
612,494
     
16,365,829
 
Wilshire Small Company Value Portfolio, Institutional Class *
     
649,987
     
15,612,679
 
                   
Total Investments in Affiliated Funds (Cost $335,175,487) 
           
328,575,516
 
         
ASSET-BACKED SECURITIES 14.7%
 
Consumer Discretionary 0.1%
         
Connecticut Valley Structured Credit CDO III, Ltd.
                 
0.915%(a) (b)
03/23/23
 
$
500,000
     
484,020
 
                   
Financials 1.1%
         
ARES XI CLO, Ltd.
                 
3.252%(a) (b)
10/11/21
   
2,000,000
     
1,961,310
 
ARES XXIII CLO, Ltd.
                 
3.431%(a) (b)
04/19/23
   
1,250,000
     
1,250,111
 
CIFC Funding, Ltd.
                 
1.756%(a) (b)
05/10/21
   
1,300,000
     
1,216,380
 
3.303%(a) (b)
08/14/24
   
1,000,000
     
1,003,515
 
               
5,431,316
 
Health Care 0.3%
         
Gale Force CLO, Ltd.
                 
3.761%(a) (b)
08/20/21
   
1,250,000
     
1,250,421
 
                   
Industrials 0.5%
         
Gramercy Park CLO, Ltd.
                 
3.178%(a) (b)
07/17/23
   
1,500,000
     
1,499,973
 
4.278%(a) (b)
07/17/23
   
1,000,000
     
997,324
 
               
2,497,297
 
Other Asset-Backed Securities 12.7%
         
AABS, Ltd.
                 
4.875%(c) (k)
01/15/38
   
607,584
     
618,216
 
AASET
                 
5.125%(a)
12/15/29
   
1,471,154
     
1,474,832
 
7.375%(a)
12/15/29
   
735,577
     
737,416
 
ACAS CLO, Ltd.
                 
2.555%(a) (b)
09/20/23
   
1,000,000
     
1,000,346
 
3.485%(a) (b)
09/20/23
   
1,000,000
     
1,000,346
 
AMMC CLO XIII, Ltd.
                 
2.956%(a) (b)
01/26/26
   
1,500,000
     
1,449,312
 
Babson CLO, Ltd.
                 
0.000%(b)
05/15/23
   
1,000,000
     
757,773
 
Baker Street CLO II, Ltd.
                 
0.983%(a) (b)
10/15/19
   
1,500,000
     
1,437,610
 
Brad CDO, Ltd.
                 
4.213%
03/12/26
   
983,287
     
989,973
 
 
Maturity
Date
 

Par
   

Value
 
         
Other Asset-Backed Securities (continued)
         
Castlelake Aircraft Securitization Trust
                 
5.250%
02/15/29
 
$
940,211
   
$
933,159
 
7.500%
02/15/29
   
839,474
     
837,375
 
Cent CLO LP
                 
2.680%(a) (b)
08/01/24
   
500,000
     
500,037
 
3.500%(a) (b)
08/01/24
   
1,000,000
     
1,000,140
 
Chesterfield Financial Holdings LLC
                 
4.500%(b)
12/15/34
   
976,000
     
978,635
 
CKE Restaurant Holdings, Inc.
                 
4.474%(b)
03/20/43
   
970,000
     
999,456
 
Dryden 37 Senior Loan Fund
                 
0.215%(b) (d) (k)
04/15/27
   
1,000,000
     
971,500
 
Duane Street CLO IV, Ltd.
                 
1.257%(a) (b)
11/14/21
   
1,500,000
     
1,454,586
 
Flagship CLO VI
                 
2.665%(a) (b)
06/10/21
   
2,000,000
     
1,971,078
 
Flagship VII, Ltd.
                 
3.217%(a) (b)
01/20/26
   
1,500,000
     
1,460,595
 
Fortress Credit Opportunities V CLO, Ltd.
                 
2.884%(a) (b)
10/15/26
   
1,000,000
     
982,337
 
3.784%(a) (b)
10/15/26
   
1,000,000
     
986,029
 
GCAT LLC
                 
3.721%(b) (c)
10/25/19
   
2,868,456
     
2,861,787
 
Golub Capital Partners CLO, Ltd.
                 
2.682%(a) (b)
10/25/26
   
700,000
     
682,203
 
3.181%(a) (b)
10/20/21
   
2,500,000
     
2,490,532
 
GSAA Home Equity Trust
                 
0.441%(a)
07/25/37
   
1,430,971
     
1,208,279
 
Halcyon Loan Advisors Funding, Ltd.
                 
3.097%(a) (b)
12/20/24
   
1,500,000
     
1,448,868
 
Helios Series I Multi Asset CBO, Ltd.
                 
1.188%(a) (b)
12/13/36
   
1,025,161
     
961,765
 
Highbridge Loan Management, Ltd.
                 
2.497%(a) (b)
09/20/22
   
1,000,000
     
1,000,207
 
3.497%(a) (b)
09/20/22
   
1,000,000
     
997,756
 
ING Investment Management CLO IV, Ltd.
                 
2.457%(a) (b)
06/14/22
   
1,500,000
     
1,442,817
 
Ivy Hill Middle Market Credit Fund IX, Ltd.
                 
2.685%(a) (b)
10/18/25
   
2,000,000
     
1,940,022
 
Katonah, Ltd.
                 
2.262%(a) (b)
04/17/20
   
1,000,000
     
983,644
 
Keuka Park CLO, Ltd.
                 
0.000%(b)
10/21/24
   
1,250,000
     
989,227
 
KVK CLO, Ltd.
                 
0.000%(b)
04/14/25
   
1,150,000
     
820,994
 
Marine Park CLO, Ltd.
                 
4.732%(a) (b)
05/18/23
   
1,250,000
     
1,250,660
 
Nationstar HECM Loan Trust
                 
4.500%(b)
11/25/17
   
572,662
     
575,697
 
Neuberger Berman CLO, Ltd.
                 
3.356%
07/25/23
   
1,500,000
     
1,492,554
 
4.025%(b)
07/25/23
   
450,000
     
306,699
 
Ocean Trails CLO IV
                 
3.258%(a) (b)
08/13/25
   
1,750,000
     
1,706,674
 
Regatta V Funding, Ltd.
                 
3.383%(a) (b)
10/25/26
   
1,500,000
     
1,516,082
 
 

Wilshire Variable Insurance Trust
 
Wilshire Global Allocation Fund
March 31, 2015
Schedule of Investments
(Unaudited)
 
 
Maturity
Date
 

Par
   

Value
 
         
Other Asset-Backed Securities (continued)
         
Rise Ltd.
                 
4.750%(a) (k)
02/12/39
 
$
1,398,437
   
$
1,408,926
 
Rockwall CDO II, Ltd.
                 
0.805%(a) (b)
08/01/24
   
1,500,000
     
1,398,750
 
Steele Creek CLO, Ltd.
                 
2.484%(a) (b)
08/21/26
   
2,000,000
     
1,988,102
 
TCW Global Project Fund II, Ltd.
                 
1.603%(a)
06/24/16
   
231,738
     
223,048
 
TICP CLO II, Ltd.
                 
3.231%(a)
07/20/26
   
1,000,000
     
981,607
 
Treman Park CLO LLC
                 
0.000%(b) (d) (k)
04/20/27
   
500,000
     
480,050
 
Venture VI CDO, Ltd.
                 
1.733%(a) (b)
08/03/20
   
2,250,000
     
2,149,918
 
Venture X CLO, Ltd.
                 
3.086%(a) (b)
02/28/24
   
1,000,000
     
973,429
 
Vibrant CLO, Ltd.
                 
2.628%(a) (b)
07/17/24
   
1,000,000
     
1,000,013
 
WhiteHorse IV, Ltd.
                 
1.707%(a) (b)
01/17/20
   
1,500,000
     
1,434,216
 
Wrightwood Capital Real Estate CDO, Ltd.
                 
0.692%(a) (b)
11/21/40
   
1,450,000
     
1,375,485
 
               
60,630,762
 
Total Asset-Backed Securities
         
(Cost $70,438,835)
     
70,293,816
 
         
CORPORATE BONDS 7.4%
         
Consumer Discretionary 0.4%
         
CBS Corp.
                 
4.600%
01/15/45
   
850,000
     
865,323
 
GRD Holdings III Corp.
                 
10.750%(b)
06/01/19
   
200,000
     
217,500
 
QVC, Inc.
                 
4.850%
04/01/24
   
700,000
     
727,689
 
               
1,810,512
 
Consumer Staples 0.7%
         
Bumble Bee Holdings, Inc.
                 
9.000%(b)
12/15/17
   
919,000
     
964,950
 
Moto Finance PLC
                 
6.375%(b)
09/01/20
   
300,000
     
449,468
 
Physio-Control International, Inc.
                 
9.875%(b)
01/15/19
   
750,000
     
796,875
 
Vector Group, Ltd.
                 
7.750%
02/15/21
   
1,000,000
     
1,063,750
 
               
3,275,043
 
Energy 0.2%
         
Atlas Energy Holdings Operating Co. LLC
                 
9.250%(b)
08/15/21
   
500,000
     
345,000
 
BreitBurn Energy Partners
                 
7.875%
04/15/22
   
500,000
     
360,000
 
 
 
Maturity
Date
 

Par
   

Value
 
         
Energy (continued)
         
Dynagas LNG Partners
                 
6.250%
10/30/19
 
$
500,000
   
$
430,000
 
               
1,135,000
 
Financials 4.8%
         
Assured Guaranty US Holdings, Inc.
                 
5.000%
07/01/24
   
700,000
     
749,146
 
Atlantic Marine Corp. Communities LLC
                 
5.433%(b)
12/01/50
   
727,041
     
756,064
 
Bank of America Corp.
                 
5.125%(a)
12/31/49
   
1,700,000
     
1,682,830
 
6.500%(a)
12/31/49
   
400,000
     
423,000
 
BBVA Bancomer SA
                 
4.375%(b)
04/10/24
   
500,000
     
518,125
 
Citigroup, Inc.
                 
5.350%(a)
05/29/49
   
1,315,000
     
1,271,999
 
5.800%(a)
11/29/49
   
300,000
     
300,750
 
5.875%(a)
12/29/49
   
685,000
     
687,569
 
Dai-ichi Life Insurance Co., Ltd.
                 
5.100%(a) (b)
12/31/49
   
1,000,000
     
1,080,000
 
Deutsche Bank AG
                 
4.500%
04/01/25
   
1,250,000
     
1,251,875
 
EPR Properties
                 
5.250%(e)
07/15/23
   
750,000
     
809,569
 
5.750%(e)
08/15/22
   
1,500,000
     
1,651,352
 
Farmers Exchange Capital III
                 
5.454%(a) (b)
10/15/54
   
2,000,000
     
2,180,000
 
Jefferies Finance LLC
                 
7.500%(b)
04/15/21
   
500,000
     
482,500
 
JPMorgan Chase & Co.
                 
5.000%(a)
12/29/49
   
2,200,000
     
2,161,390
 
5.150%(a)
04/05/23
   
500,000
     
488,125
 
Kemper Corp.
                 
4.350%
02/15/25
   
750,000
     
767,516
 
Montpelier Re Holdings, Ltd.
                 
4.700%
10/15/22
   
1,000,000
     
1,054,448
 
Morgan Stanley
                 
5.550%(a)
12/29/49
   
500,000
     
505,000
 
Nippon Life Insurance Co.
                 
5.100%(a) (b)
10/16/44
   
1,000,000
     
1,082,500
 
Ohana Military Communities LLC
                 
5.558%(b)
10/01/36
   
600,000
     
663,966
 
SunTrust Banks, Inc.
                 
5.625%(a)
12/15/19
   
2,300,000
     
2,340,250
 
Wachovia Capital Trust III
                 
5.570%(a)
12/31/49
   
210,000
     
207,354
 
               
23,115,328
 
Industrials 0.5%
         
Quality Distribution LLC
                 
9.875%
11/01/18
   
1,416,000
     
1,483,260
 
United Airlines Pass-Through Trust
                 
4.625%
09/03/22
   
1,000,000
     
1,013,800
 
               
2,497,060
 
Information Technology 0.5%
         
CDK Global, Inc.
                 
4.500%(b)
10/15/24
   
1,150,000
     
1,185,297
 
 

Wilshire Variable Insurance Trust
 
Wilshire Global Allocation Fund
March 31, 2015
Schedule of Investments
(Unaudited)
 
 
Maturity
Date
 

Par
   

Value
 
         
Information Technology (continued)
         
Juniper Networks, Inc.
                 
4.350%
06/15/25
 
$
500,000
   
$
506,919
 
Trimble Navigation, Ltd.
                 
4.750%
12/01/24
   
500,000
     
527,167
 
               
2,219,383
 
Materials 0.3%
         
Yamana , Inc.
                 
4.950%
07/15/24
   
1,450,000
     
1,425,658
 
                   
Total Corporate Bonds
                 
(Cost $35,057,614) 
             
35,477,984
 
         
COLLATERALIZED MORTGAGE OBLIGATIONS 3.8%
 
Non-Agency Mortgage-Backed Obligation 3.8%
         
Acre Commercial Mortgage Trust
                 
2.667%(a) (b)
08/15/31
   
1,000,000
     
997,735
 
Alliance Bancorp Trust
                 
0.414%(a)
07/25/37
   
1,367,521
     
913,236
 
American Home Mortgage Assets Trust
                 
0.361%(a)
12/25/46
   
2,044,900
     
1,433,966
 
Capmark Military Housing Trust
                 
5.746%(b)
02/10/52
   
1,946,649
     
1,947,622
 
GE Business Loan Trust
                 
0.623%(a) (b)
04/16/35
   
1,388,260
     
1,277,677
 
HarborView Mortgage Loan Trust
                 
0.364%(a)
01/19/38
   
1,341,669
     
1,133,317
 
Harborview Mortgage Loan Trust
                 
0.324%(a)
01/25/47
   
1,250,883
     
959,041
 
Hilton USA Trust
                 
5.222%(a) (b)
11/05/30
   
1,000,000
     
1,027,157
 
LSTAR Securities Investment Trust
                 
3.271%(a) (b)(j)
09/01/21
   
2,867,787
     
2,894,458
 
Luminent Mortgage Trust
                 
0.374%(a)
02/25/46
   
1,852,498
     
1,385,727
 
Morgan Stanley Re-REMIC Trust
                 
0.328%(a) (b)
06/26/36
   
1,260,807
     
939,516
 
Motel 6 Trust
                 
4.532%(b)
02/05/20
   
1,000,000
     
1,012,395
 
SRERS Funding, Ltd.
                 
0.417%(a) (b)
05/09/46
   
2,312,794
     
2,198,913
 
               
18,120,760
 
Total Collateralized Mortgage Obligations
         
(Cost $18,228,787)
     
18,120,760
 
MUNICIPAL BONDS 2.5%
         
Chicago, GO(d)
                 
5.110%
01/01/31
   
1,500,000
     
703,215
 
Chicago, Waterworks Revenue, RB
                 
6.742%
11/01/40
   
290,000
     
376,922
 
College of the Sequoias Tulare Area Improvement District No. 3, GO(c)
                 
2.596%
08/01/32
   
1,000,000
     
502,090
 
 
 
Maturity
Date
 

Par
   

Value
 
         
Municipal Bonds (continued)
         
Detroit Wayne County Stadium Authority, RB
                 
5.000%
10/01/26
 
$
400,000
   
$
445,948
 
Illinois, GO
                 
5.650%
12/01/38
   
2,000,000
     
2,126,940
 
Jefferson Sewer Revenue, RB(d)
                 
5.209%
10/01/30
   
3,000,000
     
1,431,000
 
Metropolitan Pier & Exposition Authority, Ser B, RB(d)
                 
4.840%
06/15/45
   
1,000,000
     
241,640
 
Miami-Dade, Sub-Ser, RB(d)
                 
5.142%
10/01/42
   
3,250,000
     
886,828
 
5.062%
10/01/45
   
5,550,000
     
1,283,382
 
New Jersey Transportation Trust Fund Authority, Ser B, RB
                 
6.561%
12/15/40
   
500,000
     
639,100
 
New Jersey Transportation Trust Fund Authority, Ser C, RB(d)
                 
4.840%
12/15/32
   
2,000,000
     
883,440
 
Port Authority of New York & New Jersey, Ser 182, RB
                 
5.310%
08/01/46
   
270,000
     
298,960
 
Puerto Rico Commonwealth Aqueduct & Sewer Authority, Ser Senior A, RB
                 
5.125%
07/01/47
   
1,000,000
     
999,950
 
Puerto Rico Electric Power Authority, Ser NN, RB
                 
4.750%
07/01/33
   
405,000
     
381,279
 
Puerto Rico Highways & Transportation Authority, Ser D, RB
                 
5.000%
07/01/32
   
350,000
     
350,028
 
Puerto Rico Highways & Transportation Authority, RB
                 
5.500%
07/01/28
   
250,000
     
264,345
 
San Marcos Unified School District, Ser B, GO(d)
                 
4.370%
08/01/47
   
1,200,000
     
304,368
 
Total Municipal Bonds
               
(Cost $11,657,823)
           
12,119,435
 
         
LOAN PARTICIPATIONS 2.3%
         
Advantage Sales and Marketing, 1st Lien Term Loan
                 
4.250%
07/23/21
   
8,065
     
8,053
 
Albertson's LLC, Term B-4 Loan
                 
5.500%
08/25/21
   
500,000
     
503,960
 
Atkore International, Inc., Initial Term Loan (First Lien)
                 
4.500%
04/09/21
   
174,125
     
172,384
 
Auris Luxembourg III SA
                 
5.500%
12/10/21
   
1,000,000
     
1,011,880
 
 

Wilshire Variable Insurance Trust
 
Wilshire Global Allocation Fund
March 31, 2015
Schedule of Investments
(Unaudited)
 
 
Maturity
Date
 

Par
   

Value
 
Loan Participations (continued)
         
BJ's Wholesale Club, Inc., New 2013 (November) Replacement Loan (First Lien)
                 
4.500%
09/26/19
 
$
596,985
   
$
596,716
 
Carecore National, LLC, Term Loan
                 
5.500%
03/05/21
   
249,372
     
250,619
 
Carecore  National,  Unfunded Loan(f) (j)
                 
0.500%
09/15/15
   
250,000
     
 
CompuCom Systems, Inc., Term Loan
                 
4.250%
05/07/20
   
340,000
     
316,200
 
Evergreen Skills Lux S.À R.L., Initial Term Loan (First Lien)
                 
5.750%
04/28/21
   
298,000
     
294,275
 
Fitness International, LLC, Term B Loan
                 
5.500%
07/01/20
   
498,248
     
463,371
 
Gates Global LLC, Initial Dollar Term Loan
                 
4.250%
07/05/21
   
598,500
     
595,885
 
Go Daddy Operating Company, LLC, Initial Term Loan
                 
4.750%
05/13/21
   
497,500
     
499,206
 
Hanesbrands, Initial Term Loan
                 
3.500%
07/29/29
   
1,094,500
     
1,181,564
 
Hardware Holdings LLC, Term Loan (First Lien)
                 
8.000%
03/30/20
   
648,375
     
628,924
 
Hub International Limited, Initial Term Loan
                 
4.250%
10/02/20
   
198,998
     
197,220
 
Interactive Data Corporation, Term Loan
                 
4.750%
05/02/21
   
99,500
     
99,894
 
Landmark Aviation FBO Canada, Inc., Canadian Term Loan
                 
4.750%
10/25/19
   
26,588
     
26,601
 
Lineage Logistics, LLC, Term Loan
                 
4.500%
04/07/21
   
447,744
     
443,549
 
LM U.S. Member LLC (LM U.S. Corp Acquisition Inc.), Initial Term Loan (First Lien)
                 
4.750%
10/25/19
   
669,883
     
670,218
 
MH Sub I, LLC (Micro Holding Corp.), Initial Term Loan (First Lien)
                 
5.000%
07/08/21
   
1,316,442
     
1,314,388
 
Ranpak Cov-Lite, 2nd Lien Term Loan
                 
8.250%
09/22/22
   
200,000
     
199,666
 
TelX Group, Inc., The, Initial Term Loan (First Lien)
                 
4.500%
04/09/20
   
497,500
     
494,182
 
York Risk Services Holding Corp. (Onex York Finance LP), Term Loan
                 
4.750%
09/18/21
   
997,500
     
993,340
 
                   
Total Loan Participations (Cost $11,263,063) 
             
10,962,095
 
 
 
Maturity
Date
 

Par/Shares
   

Value
 
         
FOREIGN BONDS 1.2% (g)
         
Dominican Republic 0.1%
         
Dominican Republic International Bond
                 
6.850%(b)
01/27/45
 
$
500,000
   
$
525,000
 
                   
Kenya 0.2%
         
Kenya Government International Bond
                 
6.875%(b)
06/24/24
   
900,000
     
939,825
 
                   
Mexico 0.2%
         
Banco Inbursa SA Institucion de Banca Multiple
                 
4.125%(b)
06/06/24
   
400,000
     
394,000
 
Mexico Government International Bond
                 
4.600%
01/23/46
   
500,000
     
511,250
 
               
905,250
 
Peru 0.3%
         
Corp. Financiera de Desarrollo SA
                 
5.250%(a) (b)
07/15/29
   
1,350,000
     
1,403,797
 
                   
Sweden 0.3%
         
Nordea Bank AB
                 
6.125%(a) (b)
12/31/49
   
500,000
     
515,940
 
5.500%(a) (b)
09/29/49
   
1,000,000
     
1,016,250
 
               
1,532,190
 
Switzerland 0.0%
         
Credit Suisse Group AG
                 
6.250%(a) (b)
12/29/49
   
100,000
     
98,250
 
                   
United Kingdom 0.1%
         
HSBC Holdings PLC
                 
6.375%(a)
12/29/49
   
250,000
     
255,313
 
                   
Total Foreign Bonds
                 
(Cost $5,521,355) 
             
5,659,625
 
         
EXCHANGE TRADED FUND 0.6%
         
Guggenheim Strategy Fund I
     
120,579
     
3,002,412
 
                   
Total Exchange Traded Fund (Cost $3,000,000) 
             
3,002,412
 
U.S. TREASURY OBLIGATIONS 0.6%
         
U.S. Treasury Bond
               
2.807%(d)
11/15/44
   
1,030,000
     
475,571
 
U.S. Treasury Note
               
2.250%
11/15/24
   
776,000
     
797,764
 
2.000%
08/31/21
   
1,535,000
     
1,567,499
 
                   
Total U.S. Treasury Obligations
(Cost $2,748,959) 
           
2,840,834
 
 

Wilshire Variable Insurance Trust
 
Wilshire Global Allocation Fund
March 31, 2015
Schedule of Investments
(Unaudited)
 
 
Maturity
Date
 

Shares/Par
   

Value
 
         
PREFERRED STOCK 0.3%
               
Goldman Sachs Group, Inc.,
5.500%(a)
     
62,000
   
$
1,561,160
 
                   
Total Preferred Stock
(Cost $1,519,000)
           
1,561,160
 
         
ESCROW SECURITIES 0.0%
         
Financials 0.0%
         
Lehman Brothers Holdings Capital Trust VII MTN
                 
5.857%(h)
11/29/49
 
$
200,000
     
 
Lehman Brothers Holdings, Inc. MTN
                 
6.500%(h)
07/19/17
   
160,000
     
 
6.750%(h)
12/28/17
   
340,000
     
 
               
 
Total Escrow Securities
                 
(Cost $) 
             
 
         
SHORT-TERM INVESTMENT 1.9%
         
Northern Trust Institutional Government Select Portfolio, Institutional Class, 0.001%(i)
     
8,789,052
     
8,789,052
 
                   
Total Short-Term Investment
(Cost $8,789,052)
           
8,789,052
 
Total Investments- 103.9%
               
(Cost $503,399,975)
           
497,402,689
 
Other Assets & Liabilities, Net - (3.9)%
           
(18,509,985
)
NET ASSETS - 100.0%
         
$
478,892,704
 
 
*
Affiliated fund.
(a)
Variable Rate Security - The rate reported on the Schedule of Investments is the rate in effect as of March 31, 2015. The date reported on the Schedule of Investments is the final maturity date.
(b)
Securities sold within terms of a private placement memorandum, exempt from registration under Section 144A of the Securities Act of 1933, as amended, and may be sold only to dealers in that program or other "qualified institutional buyers". These securities have been determined to be liquid under guidelines established by the Board of Trustees.
(c)
Step Bonds - The rate reflected on the Schedule of Investments is the effective yield on March 31, 2015. The coupon on a step bond changes on a specified date.
(d)
Zero coupon security. The rate reported on the Schedule of Investments is the effective yield at time of purchase.
(e)
Real Estate Investment Trust
(f)
Unfunded bank loan.
(g)
Foreign security denominated in U.S. currency.
(h)
Security in default on interest payments.
(i)
Rate shown is the 7-day effective yield as of March 31, 2015.
(j)
Securities considered illiquid. The total market value of such securities
at March 31, 2015 was $2,894,458 and represented 0.6% of Net Assets.
(k)
Security fair valued using methods determined in good faith by the Valuation Committee of the Board of Trustees. The total market value of such securities as of March 31, 2015 was $3,478,692 and represented 0.7% of Net Assets.
At March 31, 2015, the tax basis cost of the Fund's investments was $503,399,975, and the unrealized appreciation and depreciation were $3,748,619 and $(9,745,905) respectively.
 
A list of the outstanding forward foreign currency contracts held by the Fund at March 31, 2015, is as follows:
 
Counterparty
Settlement
Date
Currency to
Deliver
Currency to
Receive
 
Unrealized
Appreciation
(Depreciation)
 
Bank of America
4/7/15
EUR 1,100,000
USD 1,215,599
 
$
32,713
 
Bank of America
4/7/15
GBP 300,000
USD 446,359
   
1 ,362
 
            
$
34,075
 
 
For the period ended March 31, 2015, the total amount of all forward foreign currency contracts, as presented in the table above, are representative of the volume of activity for this derivative type during the period.
 
CBO Collateralized Bond Obligation
CDO Collateralized Debt Obligation
CLO Collateralized Loan Obligation
EUR —  Euro
GBP —  British Pound
GO —  General Obligation
HECM —  Home Equity Conversion Mortgage
LLC Limited Liability Company
LP Limited Partnership
Ltd. Limited
MTN Medium Term Note
PLC Public Limited Company
Re-REMIC Resecuritization of Real Estate Mortgage Investment Conduit
RB —  Revenue Bond
Ser Series
USD United States Dollar
Amounts designated as “—” are $0 or have been rounded to $0.


Wilshire Variable Insurance Trust
 
Wilshire Global Allocation Fund
March 31, 2015
Schedule of Investments
(Unaudited)
 
As of March 31, 2015, the Reverse Repurchase Agreements held by the Fund are listed below.
 
Principal
Amount
 
Counterparty
      
Value
 
$
(1,563,750
)
Barclays
0.600%
 
$
(1,563,750
)
 
(1,561,863
)
Barclays
0.340%
   
(1,561,863
)
 
(1,257,881
)
Barclays
0.850%
   
(1,257,881
)
 
(1,142,813
)
Barclays
0.450%
   
(1,142,813
)
 
(1,722,654
)
Barclays
0.550%
   
(1,722,654
)
 
(635,250
)
Barclays
-0.550%
   
(635,250
)
 
(681,563
)
Barclays
0.400%
   
(681,563
)
 
(943,750
)
Credit Suisse First Boston
-0.750%
   
(943,750
)
 
(1,315,875
)
Icahn Enterprises
0.630%
   
(1,315,875
)
 
(1,201,570
)
RBC
0.600%
   
(1,201,570
)
 
(978,750
)
RBC
0.500%
   
(978,750
)
 
(1,082,250
)
RBC
0.600%
   
(1,082,250
)
 
(1,691,026
)
RBC
0.550%
   
(1,691,026
)
 
(1,799,166
)
Suntrust
0.750%
   
(1,799,166
)
           
$
(17,578,161
)

The following is a summary of the inputs used as of March 31, 2015 in valuing the Funds investments carried at value:

Investments in Securities
 
Level 1
   
Level 2
   
Level 3
   
Total
 
Investments in Affiliated Funds
 
$
328,575,516
   
$
   
$
   
$
328,575,516
 
Asset-Backed Securities
   
     
66,815,124
     
3,478,692
     
70,293,816
 
Corporate Bonds
   
     
35,477,984
     
     
35,477,984
 
Collateralized Mortgage Obligations
   
     
18,120,760
     
     
18,120,760
 
Municipal Bonds
   
     
12,119,435
     
     
12,119,435
 
Loan Participations
   
     
10,962,095
     
     
10,962,095
 
Foreign Bonds
   
     
5,659,625
     
     
5,659,625
 
Exchange Traded Fund
   
3,002,412
     
     
     
3,002,412
 
U.S. Treasury Obligations
   
     
2,840,834
     
     
2,840,834
 
Preferred Stock
   
1,561,160
     
     
     
1,561,160
 
Escrow Securities
   
     
   
^  
Short-Term Investment
   
8,789,052
     
     
     
8,789,052
 
Total Investments in Securities
 
$
341,928,140
   
$
151,995,857
   
$
3,478,692
   
$
497,402,689
 
                                 
Other Financial Instruments
 
Level 1
   
Level 2
   
Level 3
   
Total
 
Forwards Contracts**
                               
Unrealized Appreciation
 
$
   
$
34,075
   
$
   
$
34,075
 
Reverse Repurchase Agreements
   
     
(17,578,161
)
   
     
(17,578,161
)
Total Other Financial Instruments
 
$
   
$
(17,544,086
)
 
$
   
$
(17,544,086
)
 
A reconciliation of Level 3 investments is only presented when the Fund has over 1% of Level 3 investments at the beginning and/or end of the period in relation to net assets.
**
Forwards contracts are valued at the unrealized appreciation (depreciation) on the instrument.
^
Lehman Brothers Holdings Capital Trust VII MTN and Lehman Brothers Holdings, Inc. MTN were considered Level 3 when originally converted to escrow shares and were valued at $0, and the values have remained $0 throughout the period ended March 31, 2015.
 
For the period ended March 31, 2015, there have been no transfers between Level 1 and Level 2 assets and liabilities.

For the period ended March 31, 2015, there were transfers between Level 2 and Level 3 assets and liabilities due to changes in the availability of observable inputs used to determine fair value. All transfers, if any, are recognized by the Fund at the end of each period.

For information on the Fund's policy regarding valuation of investments and other significant accounting policies, please refer to the Fund's most recent semi-annual and annual financial statements.

Wilshire Variable Insurance Trust
March 31, 2015
Schedules of Investments
(Unaudited)
 
 
2015 ETF Fund
   
Shares
     
Value
 
 
EXCHANGE TRADED FUNDS - 99.0%
 
 
51,030
 
Market Vectors Emerging Markets Local Currency Bond ETF
 
$
1,026,724
 
 
44,080
 
SPDR Barclays High Yield Bond ETF
   
1,728,817
 
 
103,490
 
Vanguard Europe Pacific ETF
   
4,122,007
 
 
18,970
 
Vanguard Extended Market VIPERs ETF
   
1,754,156
 
 
16,826
 
Vanguard FTSE Emerging Markets ETF
   
687,679
 
 
18,300
 
Vanguard Global ex-U.S. Real Estate ETF(a)
   
1,029,741
 
 
12,466
 
Vanguard REIT ETF(a)
   
1,048,017
 
 
41,310
 
Vanguard S&P 500 ETF
   
7,815,852
 
 
68,020
 
Vanguard Scottsdale Funds
   
5,965,354
 
 
43,000
 
Vanguard Short-Term Inflation-Protected Securities ETF
   
2,083,780
 
 
71,630
 
Vanguard Total Bond Market ETF
   
5,971,793
 
 
19,470
 
Vanguard Total International Bond ETF
   
1,053,132
 
             
Total Exchange Traded Funds - 99.0%
       
(Cost $30,737,665)
   
34,287,052
 
 
SHORT-TERM INVESTMENTS (c) - 6.2%
 
 
593,382
 
Northern Trust Institutional Government Select Portfolio, Institutional Class, 0.001%
   
593,382
 
 
1,566,747
 
Northern Trust Institutional Liquid Asset Portfolio, Institutional Class, 0.001% (b)
   
1,566,747
 
             
Total Short-Term Investments - 6.2%
       
(Cost $2,160,129)
   
2,160,129
 
             
Total Investments - 105.2%
       
(Cost $32,897,794)†
   
36,447,181
 
Other Assets & Liabilities, Net - (5.2)%
   
(1,815,903
)
NET ASSETS - 100.0%
 
$
34,631,278
 
 
 
2025 ETF Fund
   
Shares
     
Value
 
 
EXCHANGE TRADED FUNDS - 98.2%
 
 
58,740
 
Market Vectors Emerging Markets Local Currency Bond ETF
 
$
1,181,849
 
 
45,646
 
SPDR Barclays High Yield Bond ETF
   
1,790,236
 
 
253,120
 
Vanguard Europe Pacific ETF
   
10,081,769
 
 
39,300
 
Vanguard Extended Market VIPERs ETF
   
3,634,071
 
 
58,101
 
Vanguard FTSE Emerging Markets ETF
   
2,374,588
 
 
31,600
 
Vanguard Global ex-U.S. Real Estate ETF(a)
   
1,778,132
 
 
21,530
 
Vanguard REIT ETF(a)
   
1,810,027
 
 
89,930
 
Vanguard S&P 500 ETF
   
17,014,756
 
 
89,780
 
Vanguard Scottsdale Funds
   
7,873,706
 
 
49,480
 
Vanguard Short-Term Inflation-Protected Securities ETF
   
2,397,801
 
 
94,552
 
Vanguard Total Bond Market ETF
   
7,882,800
 
 
22,410
 
Vanguard Total International Bond ETF
   
1,212,157
 
             
Total Exchange Traded Funds - 98.2%
       
(Cost $52,060,857)
   
59,031,892
 
 
SHORT-TERM INVESTMENTS (c) - 5.0%
 
 
1,209,863
 
Northern Trust Institutional Government Select Portfolio, Institutional Class,  0.001%
   
1,209,863
 
 
1,789,997
 
Northern Trust Institutional Liquid Asset Portfolio, Institutional Class, 0.001% (b)
   
1,789,997
 
             
Total Short-Term Investments - 5.0%
       
(Cost $2,999,860)
   
2,999,860
 
             
Total Investments - 103.2%
       
(Cost $55,060,717)†
   
62,031,752
 
Other Assets & Liabilities, Net - (3.2)%
   
(1,903,666
)
NET ASSETS - 100.0%
 
$
60,128,086
 
 

Wilshire Variable Insurance Trust
March 31, 2015
Schedules of Investments
(Unaudited)
 
 
2035 ETF Fund
   
Shares
     
Value
 
 
EXCHANGE TRADED FUNDS - 97.0%
 
 
35,090
 
Market Vectors Emerging Markets Local Currency Bond ETF
 
$
706,011
 
 
36,360
 
SPDR Barclays High Yield Bond ETF
   
1,426,039
 
 
373,630
 
Vanguard Europe Pacific ETF
   
14,881,683
 
 
62,610
 
Vanguard Extended Market VIPERs ETF
   
5,789,547
 
 
86,789
 
Vanguard FTSE Emerging Markets ETF
   
3,547,066
 
 
37,770
 
Vanguard Global ex-U.S. Real Estate ETF(a)
   
2,125,318
 
 
25,724
 
Vanguard REIT ETF(a)
   
2,162,617
 
 
137,110
 
Vanguard S&P 500 ETF
   
25,941,212
 
 
66,020
 
Vanguard Scottsdale Funds
   
5,789,954
 
 
29,560
 
Vanguard Short-Term Inflation-Protected Securities ETF
   
1,432,477
 
 
69,524
 
Vanguard Total Bond Market ETF
   
5,796,216
 
 
13,390
 
Vanguard Total International Bond ETF
   
724,265
 
             
Total Exchange Traded Funds - 97.0%
       
(Cost $60,595,061)
   
70,322,405
 
 
SHORT-TERM INVESTMENTS (c) - 5.8%
 
 
1,911,309
 
Northern Trust Institutional Government Select Portfolio, Institutional Class, 0.001%
   
1,911,309
 
 
2,285,331
 
Northern Trust Institutional Liquid Asset Portfolio, Institutional Class, 0.001% (b)
   
2,285,331
 
             
Total Short-Term Investments - 5.8%
       
(Cost $4,196,640)
   
4,196,640
 
             
Total Investments - 102.8%
       
(Cost $64,791,701)†
   
74,519,045
 
Other Assets & Liabilities, Net - (2.8)%
   
(2,025,556
)
NET ASSETS - 100.0%
 
$
72,493,489
 
 
The federal tax cost and unrealized appreciation and depreciation at March 31, 2015 for each Fund is as follows:
 
       
Aggregate
   
Aggregate
 
       
Gross
   
Gross
 
       
Unrealized
   
Unrealized
 
Fund
 
Tax Cost
   
Appreciation
   
Depreciation
 
2015 ETF Fund
 
$
32,897,794
   
$
3,850,994
   
$
(301,607
)
2025 ETF Fund
   
55,060,717
     
7,333,367
     
(362,332
)
2035 ETF Fund
   
64,791,701
     
10,054,668
     
(327,324
)
 
(a)
This security or a partial position of this security is on loan at March 31, 2015. The total market value of securities on loan at March 31, 2015 for the 2015 ETF Fund, 2025 ETF Fund and 2035 ETF Fund was $1,513,648, $1,729,700 and $2,208,174, respectively.
(b)
This security was purchased with cash collateral held from securities on loan. The total value of such securities at March 31, 2015 for 2015 ETF Fund, 2025 ETF Fund and 2035 ETF Fund was $1,566,757, $1,789,997 and $2,285,331, respectively.
(c)
Rate shown is the 7-day effective yield as of March 31, 2015.
 
ETF — Exchange Traded Fund
FTSE — Financial Times and the London Stock Exchange
REIT — Real Estate Investment Trust
S&P — Standard & Poor's
SPDR — Standard & Poor's Depositary Receipt
VIPERs — Vanguard Index Participation Equity Receipts

As of March 31, 2015, the Funds’ investments in securities were considered Level 1, in accordance with the authoritative guidance on fair value measurements and disclosure under U.S. GAAP.  For the period ended March 31, 2015, there have been no transfers between Level 1 and Level 2 assets and liabilities.

For information on the Funds’ policy regarding valuation of investments and other significant accounting policies, please refer to the Funds’ most recent semi-annual and annual financial statements.

Item 2.   Controls and Procedures

(a) The Registrant's principal executive and principal financial officers, or persons performing similar functions, have concluded that the Registrant's disclosure controls and procedures (as defined in Rule 30a-3(c) under the Investment Company Act of 1940 (the "1940 Act")) are effective as of a date within 90 days of the filing date of this report, based on the evaluation of these controls and procedures required by Rule 30a-3(b) under the 1940 Act and Rules 13a-15(b) or 15d-15(b) under the Securities Exchange Act of 1934 .

(b) There were no significant changes in the Registrant's internal control over financial reporting (as defined in Rule 30a-3(d) under the 1940 Act) that occurred during the Registrant's last fiscal quarter that have materially affected, or are reasonably likely to materially affect, the Registrant's internal control over financial reporting.

Item 3.   Exhibits.

Certifications pursuant to Rule 30a-2(a) under the 1940 Act and Section 302 of the Sarbanes-Oxley Act of 2002 are attached hereto.


­­­SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934 and the Investment Company Act of 1940, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

(Registrant)
Wilshire Variable Insurance Trust
 
     
By (Signature and Title)
/s/ Jason Schwarz
 
 
Jason Schwarz, President
 
     
Date:  May 29, 2015
   

Pursuant to the requirements of the Securities Exchange Act of 1934 and the Investment Company Act of 1940, this report has been signed below by the following persons on behalf of the Registrant and in the capacities and on the dates indicated.

By (Signature and Title)
/s/ Jason Schwarz
 
 
Jason Schwarz, President
 
     
Date:  May 29, 2015
   
     
By (Signature and Title)
/s/ Michael Wauters
 
 
Michael Wauters, Treasurer
 
     
Date:  May 29, 2015