NPORT-EX 2 gaf.htm N-PORT PART F

Wilshire Variable Insurance Trust
 
Schedule of Investments
 
September 30, 2025 (Unaudited)
 
   
AFFILIATED REGISTERED INVESTMENT COMPANIES - 77.9%
 
Shares
         
Value
 
Wilshire Income Opportunities Fund - Class Institutional (a)
   
10,612,928
         
$
95,304,096
 
Wilshire International Equity Fund - Class Institutional (a)
   
8,795,013
           
113,191,814
 
Wilshire Large Company Growth Portfolio - Class Institutional (a)
   
1,418,293
           
90,671,490
 
Wilshire Large Company Value Portfolio - Class Institutional (a)
   
3,601,336
           
84,199,228
 
Wilshire Small Company Growth Portfolio - Class Institutional (a)(b)
   
358,921
           
7,842,418
 
Wilshire Small Company Value Portfolio - Class Institutional (a)
   
287,358
           
8,054,652
 
TOTAL AFFILIATED REGISTERED INVESTMENT COMPANIES (Cost $339,928,344)
           
399,263,698
 
                       
OTHER OPEN-END FUNDS - 21.9%
 
Shares
         
Value
 
Fidelity Emerging Markets Index Fund
   
788,212
           
10,562,041
 
Vanguard Long-Term Bond Index Fund - Class Admiral
   
948,323
           
10,166,018
 
Vanguard Mega Cap Index Fund - Class Institutional
   
42,332
           
20,373,983
 
Vanguard Total International Bond Index Fund - Class Institutional
   
2,393,768
           
70,879,478
 
TOTAL OTHER OPEN-END FUNDS (Cost $111,396,152)
           
111,981,520
 
                       
TOTAL INVESTMENTS - 99.8% (Cost $451,324,496)
         
$
511,245,218
 
Money Market Deposit Account - 0.0% (c)(d)
           
170,404
 
Other Assets in Excess of Liabilities - 0.2%
     
0.00187
     
959,873
 
TOTAL NET ASSETS - 100.0%
                 
$
512,375,495
 
two
     
%
Percentages are stated as a percent of net assets.
     
%

(a)
Affiliated security as defined by the Investment Company Act of 1940.
(b)
Non-income producing security.
(c)
The U.S. Bank Money Market Deposit Account (the “MMDA”) is a short-term vehicle in which the Fund holds cash balances. The MMDA will bear interest at a variable rate that is determined based on market conditions and is subject to change daily. The rate as of September 30, 2025 was 3.99%.
(d)
Represents less than 0.05% of net assets.

Summary of Fair Value Disclosure as of September 30, 2025 (Unaudited)
 
Wilshire Variable Insurance Trust (the "Fund") has adopted fair value accounting standards which establish a definition of fair value and set out a hierarchy for measuring fair value. These standards require additional disclosures about the various inputs and valuation techniques used to develop the measurements of fair value, a discussion of changes in valuation techniques and related inputs during the period, and expanded disclosure of valuation levels for major security types. These inputs are summarized in the three broad levels listed below. The inputs or valuation methodology used for valuing securities are not an indication of the risk associated with investing in those securities.
 
Level 1 - Unadjusted quoted prices in active markets for identical assets or liabilities that the Fund has the ability to access.
 
Level 2 - Observable inputs other than quoted prices included in Level 1 that are observable for the asset or liability, either directly or indirectly. These inputs may include quoted prices for the identical instrument on an inactive market, prices for similar instruments, interest rates, prepayment speeds, credit risk, yield curves, default rates and similar data.
 
Level 3 - Unobservable inputs for the asset or liability, to the extent relevant observable inputs are not available, representing the Fund’s own assumptions about the assumptions a market participant would use in valuing the asset or liability, and based on the best information available.
 
The following is a summary of the fair valuation hierarchy of the Fund’s securities as of September 30, 2025:
 

   
Level 1
   
Level 2
   
Level 3
   
Total
 
Investments:
                       
  Affiliated Registered Investment Companies
 
$
399,263,698
   
$
   
$
   
$
399,263,698
 
  Other Open-End Funds
   
111,981,520
     
     
     
111,981,520
 
Total Investments
 
$
511,245,218
   
$
   
$
   
$
511,245,218
 
   
Refer to the Schedule of Investments for further disaggregation of investment categories.