XML 124 R45.htm IDEA: XBRL DOCUMENT v3.25.4
Fair Value Disclosures (Tables)
12 Months Ended
Dec. 31, 2025
Fair Value Disclosures [Abstract]  
Table - Assets and Liabilities on Our Consolidated Balance Sheets Measured at Fair Value on a Recurring Basis
The table below presents our assets and liabilities measured on our consolidated balance sheets at fair value on a recurring basis subsequent to initial recognition, including instruments where we have elected the fair value option.
Table 16.1 - Assets and Liabilities Measured at Fair Value on a Recurring Basis
December 31, 2025
(In millions)Level 1Level 2Level 3
Netting Adjustment(1)
Total
Assets:
Investment securities:
Available-for-sale$— $2,616 $700 $— $3,316 
Trading:
Mortgage-related securities— 8,146 2,786 — 10,932 
Non-mortgage-related securities70,916 248 — — 71,164 
Total trading securities70,916 8,394 2,786  82,096 
Total investment securities70,916 11,010 3,486  85,412 
Mortgage loans held-for-investment— 5,587 1,418 — 7,005 
Other assets:
    Guarantee assets— — 4,728 — 4,728 
    Derivative assets, net5,261 74 (3,874)1,466 
   Other assets— — 227 — 227 
Total other assets5 5,261 5,029 (3,874)6,421 
Total assets carried at fair value on a recurring basis$70,921 $21,858 $9,933 ($3,874)$98,838 
Liabilities:
Debt issued by consolidated trusts$— $5,808 $33 $— $5,841 
Long-term debt— 125 70 — 195 
Other liabilities:
    Derivative liabilities, net— 4,708 52 (3,979)781 
Total liabilities carried at fair value on a recurring basis$— $10,641 $155 ($3,979)$6,817 
 December 31, 2024
(In millions)Level 1Level 2Level 3
Netting Adjustment(1)
Total
Assets:
Investment securities:
Available-for-sale$— $3,316 $583 $— $3,899 
Trading:
Mortgage-related securities— 6,131 3,027 — 9,158 
Non-mortgage-related securities42,289 425 — — 42,714 
Total trading securities42,289 6,556 3,027  51,872 
Total investment securities42,289 9,872 3,610  55,771 
Mortgage loans held-for-sale— 10,099 1,295 — 11,394 
Mortgage loans held-for-investment— 1,572 841 — 2,413 
Other assets:
Guarantee assets— — 5,126 — 5,126 
Derivative assets, net6,387 94 (5,989)501 
Other assets— 24 219 — 243 
Total other assets9 6,411 5,439 (5,989)5,870 
Total assets carried at fair value on a recurring basis$42,298 $27,954 $11,185 ($5,989)$75,448 
Liabilities:
Debt issued by consolidated trusts$— $1,996 $17 $— $2,013 
Long-term debt — 241 85 — 326 
Other liabilities:
    Derivative liabilities, net— 7,116 120 (6,282)954 
   Other liabilities— 19 — 24 
Total other liabilities 7,121 139 (6,282)978 
Total liabilities carried at fair value on a recurring basis$— $9,358 $241 ($6,282)$3,317 
(1)     Represents counterparty netting and cash collateral netting, and includes accrued interest receivable and payable.
Table - Assets and Liabilities on Our Consolidated Balance Sheets Measured at Fair Value on a Recurring Basis Using Significant Unobservable Inputs
The table below presents a reconciliation of all assets and liabilities measured on our consolidated balance sheets at fair value on a recurring basis using significant unobservable inputs (Level 3), including transfers into and out of Level 3. The table also presents gains and losses due to changes in fair value, including both realized and unrealized gains and losses, recognized on our consolidated statements of income for Level 3 assets and liabilities.
Table 16.2 - Fair Value Measurements of Assets and Liabilities Using Significant Unobservable Inputs
Year Ended December 31, 2025
(In millions)Investment SecuritiesMortgage Loans Held-for-SaleMortgage Loans Held-for-InvestmentOther
Assets
Total
Liabilities
Balance at January 1, 2025$3,610 $1,295 $841 $5,439 $241 
Total realized/unrealized gains/losses(1)
Included in earnings(222)(80)242 (85)
Included in other comprehensive income14 — — — — 
Purchases663 32 — (25)— 
Issues— — — 381 30 
Sales(381)— — (14)— 
Settlements, net(198)— (119)(994)(30)
Transfers into Level 3(3)
— — 1,022 — 17 
Transfers out of Level 3(3)
— (1,330)(246)— (18)
Balance at December 31, 2025$3,486 $— $1,418 $5,029 $155 
Change in unrealized gains/losses(1) included in net income related to assets and liabilities still held as of December 31, 2025(2)
$208 $— ($100)$242 ($86)
Change in unrealized gains/losses(1), net of tax, included in OCI related to assets and liabilities still held as of December 31, 2025
12 — — — — 

Year Ended December 31, 2024
(In millions)Investment SecuritiesMortgage Loans Held-for-SaleMortgage Loans Held-for-InvestmentOther
Assets
Total
Liabilities
Balance at January 1, 2024$3,449 $896 $473 $5,519 $496 
Total realized/unrealized gains/losses(1)
Included in earnings(435)(20)(42)181 29 
Included in other comprehensive income(3)— — — — 
Purchases816 2,156 — (14)13 
Issues— — — 628 69 
Sales— (1,557)— (14)— 
Settlements, net(207)(1)(241)(861)(41)
Transfers into Level 3— 35 688 — — 
Transfers out of Level 3(10)(214)(37)— (325)
Balance at December 31, 2024$3,610 $1,295 $841 $5,439 $241 
Change in unrealized gains/losses(1) included in net income related to assets and liabilities still held as of December 31, 2024(2)
$54 ($35)($43)$172 ($6)
Change in unrealized gains/losses(1), net of tax, included in OCI related to assets and liabilities still held as of December 31, 2024
(2)— — — — 
Year Ended December 31, 2023
(In millions)Investment SecuritiesMortgage Loans Held-for-SaleMortgage Loans Held-for-InvestmentOther
Assets
Total
Liabilities
Balance at January 1, 2023$3,625 $310 $110 $5,573 $485 
Total realized/unrealized gains/losses(1)
Included in earnings(538)(81)138 (27)
Included in other comprehensive income(5)— — — — 
Purchases634 2,038 — (20)(3)
Issues— — — 736 98 
Sales— (1,152)— (3)— 
Settlements, net(225)(24)(15)(905)(57)
Transfers into Level 3— 12 530 — — 
Transfers out of Level 3(42)(294)(71)— — 
Balance at December 31, 2023$3,449 $896 $473 $5,519 $496 
Change in unrealized gains/losses(1) included in net income related to assets and liabilities still held as of December 31, 2023(2)
$112 $32 ($84)$137 ($51)
Change in unrealized gains/losses(1), net of tax, included in OCI related to assets and liabilities still held as of December 31, 2023
(4)— — — — 
(1)For assets, increase and decrease in earnings and other comprehensive income is shown as gains and (losses), respectively. For liabilities, increase and decrease in earnings and comprehensive income is shown as (gains) and losses, respectively.
(2)Represents the amount of total gains or losses for the period, included in earnings, attributable to the change in unrealized gains and losses related to assets and liabilities classified as Level 3 that were still held at December 31, 2025, December 31, 2024, and December 31, 2023, respectively.
(3)Transfers into Level 3 at December 31, 2025 were primarily driven by an increase in the use of unobservable inputs for certain multifamily held-for-investment loans. Transfers out of Level 3 at December 31, 2025 were primarily driven by a decline in the significance of the unobservable inputs for certain multifamily loans.
Table - Assets and Liabilities on Our Consolidated Balance Sheets Measured at Fair Value on a Recurring Basis Using Significant Unobservable Inputs
The table below presents a reconciliation of all assets and liabilities measured on our consolidated balance sheets at fair value on a recurring basis using significant unobservable inputs (Level 3), including transfers into and out of Level 3. The table also presents gains and losses due to changes in fair value, including both realized and unrealized gains and losses, recognized on our consolidated statements of income for Level 3 assets and liabilities.
Table 16.2 - Fair Value Measurements of Assets and Liabilities Using Significant Unobservable Inputs
Year Ended December 31, 2025
(In millions)Investment SecuritiesMortgage Loans Held-for-SaleMortgage Loans Held-for-InvestmentOther
Assets
Total
Liabilities
Balance at January 1, 2025$3,610 $1,295 $841 $5,439 $241 
Total realized/unrealized gains/losses(1)
Included in earnings(222)(80)242 (85)
Included in other comprehensive income14 — — — — 
Purchases663 32 — (25)— 
Issues— — — 381 30 
Sales(381)— — (14)— 
Settlements, net(198)— (119)(994)(30)
Transfers into Level 3(3)
— — 1,022 — 17 
Transfers out of Level 3(3)
— (1,330)(246)— (18)
Balance at December 31, 2025$3,486 $— $1,418 $5,029 $155 
Change in unrealized gains/losses(1) included in net income related to assets and liabilities still held as of December 31, 2025(2)
$208 $— ($100)$242 ($86)
Change in unrealized gains/losses(1), net of tax, included in OCI related to assets and liabilities still held as of December 31, 2025
12 — — — — 

Year Ended December 31, 2024
(In millions)Investment SecuritiesMortgage Loans Held-for-SaleMortgage Loans Held-for-InvestmentOther
Assets
Total
Liabilities
Balance at January 1, 2024$3,449 $896 $473 $5,519 $496 
Total realized/unrealized gains/losses(1)
Included in earnings(435)(20)(42)181 29 
Included in other comprehensive income(3)— — — — 
Purchases816 2,156 — (14)13 
Issues— — — 628 69 
Sales— (1,557)— (14)— 
Settlements, net(207)(1)(241)(861)(41)
Transfers into Level 3— 35 688 — — 
Transfers out of Level 3(10)(214)(37)— (325)
Balance at December 31, 2024$3,610 $1,295 $841 $5,439 $241 
Change in unrealized gains/losses(1) included in net income related to assets and liabilities still held as of December 31, 2024(2)
$54 ($35)($43)$172 ($6)
Change in unrealized gains/losses(1), net of tax, included in OCI related to assets and liabilities still held as of December 31, 2024
(2)— — — — 
Year Ended December 31, 2023
(In millions)Investment SecuritiesMortgage Loans Held-for-SaleMortgage Loans Held-for-InvestmentOther
Assets
Total
Liabilities
Balance at January 1, 2023$3,625 $310 $110 $5,573 $485 
Total realized/unrealized gains/losses(1)
Included in earnings(538)(81)138 (27)
Included in other comprehensive income(5)— — — — 
Purchases634 2,038 — (20)(3)
Issues— — — 736 98 
Sales— (1,152)— (3)— 
Settlements, net(225)(24)(15)(905)(57)
Transfers into Level 3— 12 530 — — 
Transfers out of Level 3(42)(294)(71)— — 
Balance at December 31, 2023$3,449 $896 $473 $5,519 $496 
Change in unrealized gains/losses(1) included in net income related to assets and liabilities still held as of December 31, 2023(2)
$112 $32 ($84)$137 ($51)
Change in unrealized gains/losses(1), net of tax, included in OCI related to assets and liabilities still held as of December 31, 2023
(4)— — — — 
(1)For assets, increase and decrease in earnings and other comprehensive income is shown as gains and (losses), respectively. For liabilities, increase and decrease in earnings and comprehensive income is shown as (gains) and losses, respectively.
(2)Represents the amount of total gains or losses for the period, included in earnings, attributable to the change in unrealized gains and losses related to assets and liabilities classified as Level 3 that were still held at December 31, 2025, December 31, 2024, and December 31, 2023, respectively.
(3)Transfers into Level 3 at December 31, 2025 were primarily driven by an increase in the use of unobservable inputs for certain multifamily held-for-investment loans. Transfers out of Level 3 at December 31, 2025 were primarily driven by a decline in the significance of the unobservable inputs for certain multifamily loans.
Table - Quantitative Information about Recurring Level 3 Fair Value Measurements
The table below provides valuation techniques, the range, and the weighted average of significant unobservable inputs for Level 3 assets and liabilities measured on our consolidated balance sheets at fair value on a recurring basis.
Table 16.3 - Quantitative Information about Recurring Level 3 Fair Value Measurements
December 31, 2025
 
Level 3
Fair
Value
Predominant
Valuation
Technique(s)
Unobservable Inputs
(Dollars in millions, except for certain unobservable inputs as shown)
Type
Range
Weighted
Average
(1)
Assets
Investment securities$2,532 External pricing sourcesPrice
$0.0 - $3,520.6
$82.1 

954 Other
Mortgage loans held-for-investment1,418 External pricing sourcesPrice
$48.4 - $105.8
$89.0 
Other assets4,424 
 Discounted cash flows
OAS
17 - 8,850 bps
50 bps
605 Other
Total Level 3 assets$9,933 
Liabilities
Total Level 3 liabilities$155 
December 31, 2024
 
Level 3
Fair
Value
Predominant
Valuation
Technique(s)
Unobservable Inputs
(Dollars in millions, except for certain unobservable inputs as shown)
TypeRange
Weighted
Average(1)
Assets
Investment securities$2,344 External pricing sourcesPrice
$0.0 - $3,652.7
$99.1 
1,266 Other
Mortgage loans held-for-sale1,295 External pricing sourcesPrice
$87.8 - $104.4
$96.4 
Mortgage loans held-for-investment841 External pricing sourcesPrice
$29.2 - $100.0
$83.1 
Other assets4,816 
 Discounted cash flows
OAS
17 - 3,500 bps
48 bps
623 Other
Total Level 3 assets$11,185 
Liabilities
Total Level 3 liabilities$241 
(1) Unobservable inputs were weighted primarily by the relative fair value of the financial instruments.
Table - Asset Measured at Fair Value on a Non-Recurring Basis
We may be required, from time to time, to measure certain assets at fair value on a non-recurring basis. These adjustments usually result from the application of lower-of-cost-or-fair-value accounting or an allowance for credit losses based on the fair value of the underlying collateral.
The table below presents assets measured on our consolidated balance sheets at fair value on a non-recurring basis.
Table 16.4 - Assets Measured at Fair Value on a Non-Recurring Basis
(In millions)December 31, 2025December 31, 2024
Mortgage loans:(1)
Level 1$— $— 
Level 2109 303 
Level 3(2)
508 1,474 
Total$617 $1,777 
(1)Includes loans that are classified as held-for-investment where we recognize credit losses, either through an allowance for credit losses or charge-off, based on the fair value of the underlying collateral and held-for-sale loans where the fair value is below cost. The valuation date for certain items may occur during the period and not at period end.
(2)The predominant valuation technique used for Level 3 non-recurring fair value measurement at both December 31, 2025 and December 31, 2024 was external pricing sources. The unobservable inputs included a range of $24.0-$104.3 and weighted average of $85.7 at December 31, 2025 and a range of $74.1 - $100.4 and weighted average of $82.3 at December 31, 2024.
Table - Fair Value of Financial Instruments
The table below presents the carrying value and estimated fair value of our financial instruments. For certain types of financial instruments, such as cash and cash equivalents, securities purchased under agreements to resell, secured lending, and certain debt, the carrying value on our GAAP balance sheets approximates fair value, as these assets and liabilities are short-term in nature and have limited fair value volatility.
Table 16.5 - Fair Value of Financial Instruments
December 31, 2025
GAAP Measurement Category(1)
Carrying  Amount(2)
Fair Value
(In millions)Level 1Level 2Level 3
Netting 
Adjustments(3)
Total
Financial assets
Cash and cash equivalentsAmortized cost$5,327 $5,327 $— $— $— $5,327 
Securities purchased under agreements to resellAmortized cost71,919 — 78,378 — (6,459)71,919 
Investments securities:
Available-for-saleFV - OCI3,316 — 2,616 700 — 3,316 
TradingFV - NI82,096 70,916 8,394 2,786 — 82,096 
Total investments securities85,412 70,916 11,010 3,486  85,412 
Mortgage loans held-for-sale
Various(4)
1,014 — 139 939 — 1,078 
Mortgage loans held-for-investment, net of allowance for credit losses
Various(5)
3,290,066 — 2,626,057 382,754 — 3,008,811 
Other assets:
Guarantee assetsFV - NI4,728 — — 4,730 — 4,730 
Derivative assets, netFV - NI1,466 5,261 74 (3,874)1,466 
Other assets(6)
Various(7)
2,607 — 445 2,442 — 2,887 
Total other assets8,801 5 5,706 7,246 (3,874)9,083 
Total financial assets$3,462,539 $76,248 $2,721,290 $394,425 ($10,333)$3,181,630 
Financial liabilities
Debt issued by consolidated trusts
Various(8)
$3,198,008 $— $2,913,353 $434 $— $2,913,787 
Short-term debtAmortized cost37,718 — 37,727 — — 37,727 
Long-term debt
Various(9)
169,296 — 167,440 2,674 — 170,114 
Securities sold under agreements to repurchaseAmortized cost— — 6,459 — (6,459)— 
Other liabilities:
Guarantee obligationsAmortized cost4,494 — 92 6,104 — 6,196 
Derivative liabilities, netFV - NI781 — 4,708 52 (3,979)781 
Other liabilities(6)
FV - NI— — 184 78 — 262 
Total other liabilities5,275  4,984 6,234 (3,979)7,239 
Total financial liabilities$3,410,297 $— $3,129,963 $9,342 ($10,438)$3,128,867 
December 31, 2024
 
GAAP Measurement Category(1)
Carrying Amount(2)
Fair Value
(In millions)Level 1Level 2Level 3
Netting Adjustments(3)
Total
Financial assets
Cash and cash equivalentsAmortized cost$5,534 $5,534 $— $— $— $5,534 
Securities purchased under agreements to resellAmortized cost100,118 — 108,338 — (8,220)100,118 
Investments securities:
Available-for-saleFV - OCI3,899 — 3,316 583 — 3,899 
TradingFV - NI51,872 42,289 6,556 3,027 — 51,872 
Total investments securities55,771 42,289 9,872 3,610  55,771 
Mortgage loans held-for-sale
Various(4)
15,560 — 11,943 3,764 — 15,707 
Mortgage loans held-for-investment, net of allowance for credit losses
Various(5)
3,172,329 — 2,469,708 286,371 — 2,756,079 
Other assets:
Guarantee assetsFV - NI5,126 — — 5,128 — 5,128 
Derivative assets, netFV - NI501 6,387 94 (5,989)501 
Other assets(6)
Various(7)
1,801 — 323 1,607 — 1,930 
Total other assets7,428 9 6,710 6,829 (5,989)7,559 
Total financial assets$3,356,740 $47,832 $2,606,571 $300,574 ($14,209)$2,940,768 
Financial liabilities
Debt issued by consolidated trusts
Various(8)
$3,122,941 $— $2,699,412 $380 $— $2,699,792 
Short-term debtAmortized cost14,675 — 14,679 — — 14,679 
Long-term debt
Various(9)
167,333 — 164,388 3,283 — 167,671 
Securities sold under agreements to repurchaseAmortized cost— — 8,220 — (8,220)— 
Other liabilities:
Guarantee obligationsAmortized cost5,072 — 98 6,362 — 6,460 
Derivative liabilities, netFV - NI954 — 7,116 120 (6,282)954 
Other liabilities(6)
FV - NI23 — 701 109 — 810 
Total other liabilities6,049  7,915 6,591 (6,282)8,224 
Total financial liabilities$3,310,998 $— $2,894,614 $10,254 ($14,502)$2,890,366 
(1)FV - NI denotes fair value through net income. FV - OCI denotes fair value through other comprehensive income.
(2)Excludes allowance for credit losses on off-balance sheet credit exposure.
(3)Represents counterparty netting and cash collateral netting, and includes accrued interest receivable and payable.
(4)The GAAP carrying amounts measured at lower-of-cost-or-fair-value and FV - NI were $1.0 billion and $0.0 billion as of December 31, 2025, respectively, and, $4.2 billion and $11.4 billion as of December 31, 2024, respectively.
(5)The GAAP carrying amounts measured at amortized cost and FV - NI were $3.3 trillion and $7.0 billion as of December 31, 2025, respectively, and $3.2 trillion and $2.4 billion as of December 31, 2024, respectively.
(6)For other assets, includes advances to lenders, secured lending, and loan commitments. For other liabilities, includes loan commitments.
(7)The GAAP carrying amounts measured at amortized cost and FV - NI were $2.4 billion and $0.2 billion as of December 31, 2025, respectively, and $1.6 billion and $0.2 billion as of December 31, 2024, respectively.
(8)The GAAP carrying amounts measured at amortized cost and FV - NI were $3.2 trillion and $5.8 billion as of December 31, 2025, respectively, and $3.1 trillion and $2.0 billion as of December 31, 2024, respectively.
(9)The GAAP carrying amounts measured at amortized cost and FV - NI were $0.2 trillion and $0.2 billion as of December 31, 2025, respectively, and $0.2 trillion and $0.3 billion as of December 31, 2024, respectively.
Table - Difference between Fair Value and Unpaid Principal Balance for Certain Financial Instruments with Fair Value Option Elected
The table below presents the fair value and UPB related to items for which we have elected the fair value option.
Table 16.6 - Difference between Fair Value and UPB for Certain Financial Instruments with Fair Value Option Elected(1)
December 31, 2025December 31, 2024
(In millions)Fair valueUPBDifferenceFair valueUPBDifference
Mortgage loans held-for-sale$— $— $— $11,394 $11,470 ($76)
Mortgage loans held-for-investment7,005 7,148 (143)2,413 2,710 (297)
Long-term debt51 48 152 150 
Debt issued by consolidated trusts5,387 5,445 (58)1,689 1,817 (128)
Other assets (other liabilities)— N/AN/AN/AN/A
(1)    Excludes interest-only securities related to debt issued by consolidated trusts and long-term debt with a fair value of $0.6 billion and $0.5 billion as of December 31, 2025 and December 31, 2024, respectively.
The table below presents the changes in fair value related to items for which we have elected the fair value option. These amounts are included in investment gains, net, on our consolidated statements of income.
Table 16.7 - Changes in Fair Value under the Fair Value Option Election
December 31, 2025December 31, 2024December 31, 2023
(In millions)Gains (losses)
Mortgage loans held-for-sale$238 ($189)($59)
Mortgage loans held-for-investment48 (39)(29)
Long-term debt 53 14 30 
Debt issued by consolidated trusts(63)51 (6)
Other assets/other liabilities128 516 207 
Changes in fair value attributable to instrument-specific credit risk were not material for the periods presented for assets or liabilities for which we elected the fair value option.