XML 116 R37.htm IDEA: XBRL DOCUMENT v3.25.4
Debt (Tables)
12 Months Ended
Dec. 31, 2025
Debt Disclosure [Abstract]  
Table - Short-term Debt
The table below summarizes the balances and effective interest rates for our short-term debt (debt with original maturities of one year or less).
Table 8.1 - Short-term Debt(1)
Year Ended December 31,
(Dollars in millions)20252024
Par value$37,867 $14,716 
Carrying amount37,718 14,675 
Weighted average effective rate3.82 %4.59 %
(1)Includes $3.0 billion of callable debt as of December 31, 2025. There was no callable debt as of December 31, 2024.
Table - Long-term Debt
The table below summarizes our long-term debt (debt with original maturities of more than one year).
Table 8.2 - Long-term Debt
December 31, 2025December 31, 2024
(Dollars in millions)Contractual MaturityPar Value
Carrying Amount(1)
Weighted 
Average
Effective Rate(2)
Contractual MaturityPar Value
Carrying Amount(1)
Weighted
 Average
Effective Rate(2)
Fixed-rate(3)
 2026 - 2054 $92,236 $90,104 3.62 %2025 - 2054$130,965 $126,815 3.09 %
Variable-rate(4)
 2026 - 2035 76,008 75,991 4.74 2025 - 203435,906 35,893 5.16 
Zero-coupon 2026 - 2039 3,904 2,610 4.73 2025 - 20394,748 3,254 6.22 
Other(5)
 2028 - 2053546 591 8.95 2025 - 20531,324 1,371 10.90 
Total long-term debt$172,694 $169,296 4.15 $172,943 $167,333 3.65 
(1)Represents par value, net of associated discounts or premiums and issuance costs. Includes $0.2 billion and $0.3 billion at December 31, 2025 and December 31, 2024, respectively, of long-term debt that represents the fair value of debt for which the fair value option was elected. Includes hedge-related basis adjustments.
(2)Based on carrying amount. Excludes hedge-related basis adjustments.
(3)Includes $84.4 billion and $112.6 billion of callable debt as of December 31, 2025 and December 31, 2024, respectively.
(4)Includes $0.7 billion and $1.3 billion of callable debt as of December 31, 2025 and December 31, 2024, respectively.
(5)Includes STACR debt notes, SCR debt notes, and IO debt.
Table - Contractual Maturities of Long-term Debt
The table below summarizes contractual maturities of long-term debt securities at December 31, 2025.
Table 8.3 - Contractual Maturities of Long-term Debt(1)
(In millions) Par Value
2026$45,515 
202743,860 
202822,474 
20299,806 
203033,871 
Thereafter16,622 
Total$172,148
(1)Excludes $0.5 billion of STACR debt notes and SCR debt notes. Contractual maturities of these debt securities are not presented because they are subject to prepayment risk, as their payments are based upon the performance of a pool of mortgage assets that may be prepaid by the related mortgage borrowers at any time generally without penalty.