XML 43 R32.htm IDEA: XBRL DOCUMENT v3.25.3
Shareholders' Equity (Tables)
9 Months Ended
Sep. 30, 2025
Equity [Abstract]  
Schedule of Accumulated Other Comprehensive Income (Loss)
The following table presents the changes in accumulated other comprehensive income (loss) after-tax by component:
Three months ended
($ in thousands)Net Unrealized Loss on Available-for-Sale SecuritiesUnamortized Gain on Held-to-Maturity SecuritiesNet Unrealized Gain (Loss) on Cash Flow HedgesTotal
Balance, June 30, 2025
$(97,979)$6,869 $2,125 $(88,985)
Net change21,677 (636)(76)20,965 
Balance, September 30, 2025
$(76,302)$6,233 $2,049 $(68,020)
Balance, June 30, 2024
$(129,292)$9,335 $(2,182)$(122,139)
Net change38,033 (619)5,890 43,304 
Balance, September 30, 2024
$(91,259)$8,716 $3,708 $(78,835)
Nine months ended
($ in thousands)Net Unrealized Gain (Loss) on Available-for-Sale Debt SecuritiesUnamortized Gain on Held-to-Maturity SecuritiesNet Unrealized Gain (Loss) on Cash Flow HedgesTotal
Balance, December 31, 2024
$(122,132)$8,088 $(2,674)$(116,718)
Net change45,830 (1,855)4,723 48,698 
Balance, September 30, 2025
$(76,302)$6,233 $2,049 $(68,020)
Balance, December 31, 2023
$(112,844)$10,580 $1,249 $(101,015)
Net change21,585 (1,864)2,459 22,180 
Balance, September 30, 2024
$(91,259)$8,716 $3,708 $(78,835)
Schedule of Pre-tax and After-tax Changes in the Components of Other Comprehensive Income
The following table presents the pre-tax and after-tax changes in the components of other comprehensive income (loss):
Three months ended September 30,
20252024
($ in thousands)Pre-taxTax effectAfter-taxPre-taxTax effectAfter-tax
Change in unrealized gain on available-for-sale securities $28,826 $7,149 $21,677 $50,576 $12,543 $38,033 
Reclassification of gain on held-to-maturity securities(a)
(846)(210)(636)(823)(204)(619)
Change in unrealized gain (loss) on cash flow hedges(489)(121)(368)7,303 1,811 5,492 
Reclassification of loss on cash flow hedges(b)
388 96 292 529 131 398 
Total other comprehensive gain$27,879 $6,914 $20,965 $57,585 $14,281 $43,304 
Nine months ended September 30,
20252024
($ in thousands)Pre-taxTax effectAfter-taxPre-taxTax effectAfter-tax
Change in unrealized gain on available-for-sale securities$61,051 $15,141 $45,910 $28,703 $7,118 $21,585 
Reclassification of gain on sale of available-for-sale securities(a)
(106)(26)(80)— — — 
Reclassification of gain on held-to-maturity securities(a)
(2,467)(612)(1,855)(2,479)(615)(1,864)
Change in unrealized loss on cash flow hedges5,302 1,315 3,987 1,828 453 1,375 
Reclassification of loss on cash flow hedges(b)
978 242 736 1,441 357 1,084 
Total other comprehensive gain$64,758 $16,060 $48,698 $29,493 $7,313 $22,180 
(a)The pre-tax amount is reported in noninterest income/expense in the Consolidated Statements of Income.
(b)The pre-tax amount is reported in interest income/expense in the Consolidated Statements of Income.