XML 39 R28.htm IDEA: XBRL DOCUMENT v3.25.1
Shareholders' Equity (Tables)
3 Months Ended
Mar. 31, 2025
Equity [Abstract]  
Schedule of Accumulated Other Comprehensive Income (Loss)
The following table presents the changes in accumulated other comprehensive income (loss) after-tax by component:
Three months ended
($ in thousands)Net Unrealized Loss on Available-for-Sale SecuritiesUnamortized Gain on Held-to-Maturity SecuritiesNet Unrealized Gain (Loss) on Cash Flow HedgesTotal
Balance, December 31, 2024
$(122,132)$8,088 $(2,674)$(116,718)
Net change12,805 (612)3,134 15,327 
Balance, March 31, 2025
$(109,327)$7,476 $460 $(101,391)
Balance, December 31, 2023
$(112,844)$10,580 $1,249 $(101,015)
Net change(11,073)(626)(2,677)(14,376)
Balance, March 31, 2024
$(123,917)$9,954 $(1,428)$(115,391)
Schedule of Pre-tax and After-tax Changes in the Components of Other Comprehensive Income
The following table presents the pre-tax and after-tax changes in the components of other comprehensive income (loss):
Three months ended March 31,
20252024
($ in thousands)Pre-taxTax effectAfter-taxPre-taxTax effectAfter-tax
Change in unrealized gain (loss) on available-for-sale securities $17,134 $4,249 $12,885 $(14,725)$(3,652)$(11,073)
Reclassification of gain on sale of available-for-sale securities(a)
(106)(26)(80)— — — 
Reclassification of gain on held-to-maturity securities(a)
(814)(202)(612)(832)(206)(626)
Change in unrealized gain (loss) on cash flow hedges3,980 987 2,993 (3,912)(970)(2,942)
Reclassification of loss on cash flow hedges(b)
188 47 141 353 88 265 
Total other comprehensive loss$20,382 $5,055 $15,327 $(19,116)$(4,740)$(14,376)
(a)The pre-tax amount is reported in noninterest income/expense in the Consolidated Statements of Income.
(b)The pre-tax amount is reported in interest income/expense in the Consolidated Statements of Income.