XML 92 R51.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Fair Value Measurements (Tables)
12 Months Ended
Dec. 31, 2019
Fair Value Disclosures [Abstract]  
Summary of Financial Instruments Measured at Fair Value on a Recurring Basis
The following table summarizes financial instruments measured at fair value on a recurring basis as of December 31, 2019 and 2018, segregated by the level of the valuation inputs within the fair value hierarchy utilized to measure fair value.
 
December 31, 2019
($ in thousands)
Quoted Prices in
Active Markets
for Identical Assets
(Level 1)
 
Significant
Other
Observable Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
 
Total Fair
Value
Assets
 
 
 
 
 
 
 
Securities available-for-sale
 
 
 
 
 
 
 
Obligations of U.S. Government-sponsored enterprises
$

 
$
10,046

 
$

 
$
10,046

Obligations of states and political subdivisions

 
213,024

 

 
213,024

Residential mortgage-backed securities

 
902,021

 

 
902,021

U.S. Treasury Bills

 
10,226

 

 
10,226

Total securities available-for-sale

 
1,135,317

 

 
1,135,317

Derivative financial instruments

 
11,055

 

 
11,055

Total assets
$

 
$
1,146,372

 
$

 
$
1,146,372

 
 
 
 
 
 
 
 
Liabilities
 

 
 
 
 

 
 
Derivative financial instruments
$

 
$
14,747

 
$

 
$
14,747

Total liabilities
$

 
$
14,747

 
$

 
$
14,747


 
December 31, 2018
($ in thousands)
Quoted Prices in
Active Markets
for Identical Assets
(Level 1)
 
Significant
Other
Observable Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
 
Total Fair
Value
Assets
 
 
 
 
 
 
 
Securities available-for-sale
 
 
 
 
 
 
 
Obligations of U.S. Government-sponsored enterprises
$

 
$
98,498

 
$

 
$
98,498

Obligations of states and political subdivisions

 
26,810

 

 
26,810

Residential mortgage-backed securities

 
586,136

 

 
586,136

U.S. Treasury Bills

 
9,925

 

 
9,925

Total securities available-for-sale

 
721,369

 

 
721,369

Other investments
121

 

 

 
121

Derivative financial instruments

 
3,023

 

 
3,023

Total assets
$
121

 
$
724,392

 
$

 
$
724,513

 
 
 
 
 
 
 
 
Liabilities
 
 
 
 
 
 
 
Derivative financial instruments
$

 
$
3,023

 
$

 
$
3,023

Total liabilities
$

 
$
3,023

 
$

 
$
3,023


Schedule of Level 3 Financial Instruments Measured at Fair Value on a Recurring Basis D
Summary of Financial Instruments and Non-Financial Assets Measured at Fair Value on a Non-Recurring Basis
The following table presents financial instruments and non-financial assets measured at fair value on a non-recurring basis as of December 31, 2019 and 2018. 
 
December 31, 2019
 
(1)
 
(1)
 
(1)
 
(1)
 
($ in thousands)
Total Fair Value
 
Quoted Prices in Active
Markets for
Identical
Assets
(Level 1)
 
Significant
Other
Observable
Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
Total losses for the year ended
December 31, 2019
Impaired loans
$
2,506

 
$

 
$

 
$
2,506

$
2,687

Other real estate
4,944

 

 

 
4,944


Total
$
7,450

 
$

 
$

 
$
7,450

$
2,687


 
December 31, 2018
 
(1)
 
(1)
 
(1)
 
(1)
 
($ in thousands)
Total Fair Value
 
Quoted Prices in Active
Markets for
Identical
Assets
(Level 1)
 
Significant
Other
Observable
Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
Total losses for the year ended
December 31, 2018
Impaired loans
$
1,958

 
$

 
$

 
$
1,958

$
815

Total
$
1,958

 
$

 
$

 
$
1,958

$
815

(1) The amounts represent balances measured at fair value during the period and still held as of the reporting date.
Summary of Carrying Amount and Fair Values of Financial Instruments Reported on the Balance Sheets
Following is a summary of the carrying amounts and fair values of the Company’s financial instruments on the consolidated balance sheets at December 31, 2019 and 2018. This summary excludes certain financial assets and liabilities for which carrying value approximates fair value and financial instruments that are recorded at fair value on a recurring basis disclosed above. Financial instruments for which carrying values approximate fair value include cash and due from banks, federal funds sold, interest bearing deposits, accrued interest receivable/payable, demand, savings and money market deposits.

 
December 31, 2019
 
December 31, 2018
($ in thousands)
Carrying Amount
 
Estimated fair value
 
Level
 
Carrying Amount
 
Estimated fair value
 
Level
Balance sheet assets
 
 
 
 
 
 
 
 
 
 
 
Securities held-to-maturity
$
181,166

 
$
181,939

 
Level 2
 
$
65,679

 
$
63,934

 
Level 2
Other investments
38,044

 
38,044

 
Level 2
 
26,654

 
26,654

 
Level 2
Loans held for sale
5,570

 
5,570

 
Level 2
 
392

 
392

 
Level 2
Loans, net
5,271,049

 
5,205,651

 
Level 3
 
4,306,525

 
4,253,239

 
Level 3
State tax credits, held for sale
36,802

 
39,046

 
Level 3
 
37,587

 
39,169

 
Level 3
 
 
 
 
 
 
 
 
 
 
 
 
Balance sheet liabilities
 
 
 
 
 
 
 
 
 
 
 
Certificates of deposit
$
826,447

 
$
825,203

 
Level 3
 
$
684,429

 
$
679,491

 
Level 3
Subordinated debentures and notes
141,258

 
130,985

 
Level 2
 
118,156

 
106,316

 
Level 2
FHLB advances
222,406

 
221,402

 
Level 2
 
70,000

 
70,000

 
Level 2
Other borrowings
265,172

 
265,172

 
Level 2
 
223,450

 
223,260

 
Level 2

Schedule of Estimated Fair Values of Financial Instruments Not Recorded at Fair Value on Balance Sheet