XML 110 R49.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2019
Income Tax Disclosure [Abstract]  
Schedule of Components of Income Tax Expense (Benefit)

The components of income tax expense for the years ended December 31 are as follows:

 
Year ended December 31,
($ in thousands)
2019
 
2018
 
2017
Current:
 
 
 
 
 
Federal
$
15,470

 
$
9,621

 
$
15,845

State and local
2,027

 
2,432

 
1,377

Total current
17,497

 
12,053

 
17,222

Deferred:
 
 
 
 
 
Federal
4,262

 
2,812

 
20,989

State and local
1,538

 
495

 
116

Total deferred
5,800

 
3,307

 
21,105

Total income tax expense
$
23,297

 
$
15,360

 
$
38,327



Schedule of Income Tax Rate Reconciliation
A reconciliation of expected income tax expense, computed by applying the statutory federal income tax rate in 2019, 2018, and 2017 to income before income taxes and the amounts reflected in the consolidated statements of operations is as follows:
 
Year ended December 31,
($ in thousands)
2019
 
2018
 
2017
Income tax expense at statutory rate
$
24,368

 
$
21,961

 
$
30,281

Increase (reduction) in income tax resulting from:
 
 
 
 
 
Tax-exempt income, net
(962
)
 
(506
)
 
(961
)
State and local income taxes, net
2,816

 
2,423

 
1,676

Bank-owned life insurance, net
(628
)
 
(452
)
 
(715
)
Non-deductible expenses
749

 
294

 
407

Change in estimated rate for deferred taxes

 

 
12,117

Tax benefits of LIHTC investments, net
(278
)
 
(50
)
 
(257
)
Excess tax benefits
(526
)
 
(1,631
)
 
(2,141
)
Federal tax credits
(913
)
 
(4,627
)
 
(1,701
)
Subsidiary dividend timing election

 
(2,728
)
 

Non-taxable donation to charitable foundation
(420
)
 

 

Other, net
(909
)
 
676

 
(379
)
       Total income tax expense
$
23,297

 
$
15,360

 
$
38,327


Schedule of Deferred Tax Assets and Deferred Tax Liabilities The tax effect of temporary differences that gave rise to significant portions of the deferred tax assets and deferred tax liabilities is as follows:

 
Year ended December 31,
($ in thousands)
2019
 
2018
Deferred tax assets:
 
 
 
Allowance for loan losses
$
10,692

 
$
10,742

Acquired loans
9,722

 
3,677

Other real estate
657

 
81

Deferred compensation
2,462

 
2,480

Intangible assets

 
989

Accrued compensation
1,607

 
1,130

Unrealized losses on securities

 
3,019

Net operating losses and tax credits
7,066

 

Other deferred tax assets
791

 
1,786

Total deferred tax assets
32,997

 
23,904

 
 
 
 
Deferred tax liabilities:
 
 
 
Unrealized gains on securities
5,847

 

Intangible assets
7,432

 
2,112

Other deferred tax liabilities
2,407

 
1,068

Total deferred tax liabilities
15,686

 
3,180

Net deferred tax asset before valuation allowance
17,311

 
20,724

Less: valuation allowance
2,932

 

Net deferred tax asset
$
14,379

 
$
20,724

Deferred tax rate
24.7
%
 
24.7
%

Schedule of Unrecognized Tax Benefits
The activity in the gross liability for unrecognized tax benefits was as follows:
($ in thousands)
2019
 
2018
 
2017
Balance at beginning of year
$
1,301

 
$
1,244

 
$
1,180

Additions based on tax positions related to the current year
401

 
367

 
331

Additions for tax positions of prior years
62

 
50

 
41

Settlements or lapse of statute of limitations
(267
)
 
(360
)
 
(308
)
Balance at end of year
$
1,497

 
$
1,301

 
$
1,244